Material de consumo Cantidad mensual Costo unitario Costo mensual

Arroz 7 $4,000 $28,000

Salchicha Tradicional 2 $4,300 $8,600
Espagueti 3 $700 $2,100
Arepas 4 $2,000 $8,000
Queso 5 $4,500 $22,500
Aceite 2 $8,000 $16,000
Leche deslactosada 2 $16,800 $33,600
Huevos 3 $13,000 $39,000
Galletas ducales 4 $5,200 $20,800
Galletas saltin 4 $4,500 $18,000
Milo 2 $13,500 $27,000
Panela 4 $3,500 $14,000
Tostadas 4 $4,000 $16,000
Pan Tajado 2 $3,500 $7,000
Pan ballena 2 $4,000 $8,000
Salsa de tomate 1 $2,250 $2,250
Azucar 2 $3,000 $6,000
Sal 2 $1,000 $2,000
Servilleta 2 $4,900 $9,800
Papel Higienico 2 $10,000 $20,000
Frijoles 4 $4,400 $17,600
Lentejas 1 $1,000 $1,000
Atun 3 $3,800 $11,400
Tampicos 2 $3,500 $7,000
Crema dental 5 $4,200 $21,000
Seda dental 5 $1,950 $9,750
Frutas 2 $75,000 $150,000
Verduras 2 $35,000 $70,000
Yogures 2 $4,000 $8,000
Ropa 1 $300,000 $300,000
Paquetes de papas 2 $4,000 $8,000
Jabones 2 $35,000 $70,000
Aseo 2 $20,000 $40,000
Desodorante 2 $6,000 $12,000
Losion 2 $20,000 $40,000
Servicios 1 $152,000 $152,000
Transporte 2 $40,000 $80,000
Escuela de futbol 4 $9,000 $36,000
Cosas para el hogar 5 $20,000 $100,000
Dulces 6 $3,000 $18,000
Harinas 2 $3,000 $6,000
Material de estudio 2 $120,000 $240,000
El algo del colegio 25 $2,000 $50,000
Materiales del colegio 20 $1,000 $20,000
Total $980,500 $1,776,400
Costo anual Costo diario
$336,000 $933
$103,200 $287
$25,200 $70
$96,000 $267
$270,000 $750
$192,000 $533
$403,200 $1,120
$468,000 $1,300
$249,600 $693
$216,000 $600
$324,000 $900
$168,000 $467
$192,000 $533
$84,000 $233
$96,000 $267
$27,000 $75
$72,000 $200
$24,000 $67
$117,600 $327
$240,000 $667
$211,200 $587
$12,000 $33
$136,800 $380
$84,000 $233
$252,000 $700
$117,000 $325
$1,800,000 $5,000
$840,000 $2,333
$96,000 $267
$3,600,000 $10,000
$96,000 $267
$840,000 $2,333
$480,000 $1,333
$144,000 $400
$480,000 $1,333
$1,824,000 $5,067
$960,000 $2,667
$432,000 1200
$1,200,000 $3,333
$216,000 $600
$72,000 $200
$2,880,000 $8,000
$600,000 $1,667
$240,000 $667
$21,316,800 $59,213