Analisa Harga Satuan

Page 1 of 126
DAFTAR HARGA ALAT BANTU

Nama Barang Satuan Harga Satuan
Ember Aduk bh 5,000.00

Pacul Aduk bh 25,000.00
Blencong bh 35,000.00
Sekop bh 50,000.00
Pahat Besi bh 15,000.00
Timbrisan Tanah bh 50,000.00
Timbrisan Mesin/Stamper m3 100,000.00
Bar Cutter kg 200.00
Bar Binder kg 200.00
Bor Listrik hk 25,000.00
Pemotong Keramik m2 1,500.00
Compressor Cat hr 100,000.00
Concrete Mixer m3 125,000.00
Pompa Beton m3 54,166.67
Vibrator m3 9,000.00
BAHAN,UPAH&ALAT
Page 2 of 126
Kap.Prod Alat
BAHAN,UPAH&ALAT
NO. Analisa Harga Satuan Pekerjaan Satuan
PEKERJAAN STRUKTUR
I. PEKERJAAN PONDASI
A. PEKERJAAN PILE CAP
- PC1
Urugan Pasir Urug/m3
Bahan
Pasir Urug Darat m3
Upah
Tk.Gali Ht
Kep.Tukang Ht
Mandor Ht
Rabat Beton/Lean Concrete T.5cm/m2

Bahan+Upah
Beton 1Pc:3Psr:5Spl m3
Pembesian dia 8 20 1 lapis kg
Upah Gelar
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
ANALISA pasang Dinding BATAKO PRESS 1 : 5

- BATAKO PC PRESS bh
- Semen PC sak
- Pasir m3
- Upah buruh m2
Bekisting Pond.Plat Jalur/m2 2xpakai dgn Triplex 12mm

Bahan
Triplex Tepi lbr
Kaso Klam 4x6 m3
Kaso Stut 5x7 m3
Benang Rami glg
Paku 5cm kg
Paku 10cm kg
Upah
Kenek ht
Tk.Kayu Kasar ht
Kep.Tukang ht
Mandor ht
Pembesian Ulir/kg
Bahan
Besi Ulir dia.13 kg
Kawat Beton kg
Upah Buat & Pasang

Upah + alat kg
kuli bongkar kg
Pembesian Ulir/kg
Bahan
Besi Ulir dia.16 kg
Kawat Beton kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg
Beton Ready Mix K.300

Bahan
Beton K.300 NFA m3
Upah m3
Concrete Pump. m3
Vibrator m3
Galian Tanah
Upah
Tk.Gali ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Benang Rami glg
Uruganan Kembali
Upah
Tk.Gali ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Benang Rami glg
B. PEKERJAAN SLOOF
- TB1
Bahan
Pasir Urug Darat m3
Upah
Tk.Gali Ht
Kep.Tukang Ht
Mandor Ht
Beton Lantai Kerja T.5cm/m2 dgn Seplit

Bahan
Semen sak
Pasir Beton m3
Seplit 2X3 m3
Upah
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Mixer m3
Vibrator m3
Ember bh
Pacul bh
Sekop bh
Bekisting Pond.Plat Jalur/m2 2xpakai dgn Triplex 12mm

Bahan
Triplex Tepi lbr
Kaso Klam 4x6 m3
Kaso Stut 5x7 m3
Benang Rami glg
Paku 5cm kg
Paku 10cm kg
Upah
Kenek ht
Tk.Kayu Kasar ht
Kep.Tukang ht
Mandor ht
Pembesian Ulir/kg
Bahan
Besi Ulir dia.10 kg
Kawat Beton kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg
Pembesian Ulir/kg
Bahan
Besi Ulir dia.16 kg
Kawat Beton kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg

Bahan
Beton K.300 m3
Upah
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Alat Bantu Utama

Pompa m3
Vibrator m3
Ember bh
Pacul bh
Sekop bh
Galian Tanah
Upah
Tk.Gali ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Benang Rami glg

Upah
Tk.Gali ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Benang Rami glg
II. PEKERJAAN PONDASI BATU KALI

A. BATU KALI SEKELILING BANGUNAN
Galian Tanah
Upah
Tk.Gali ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Benang Rami glg
Batu Kali/Belah
Bahan
Batu Kali/Belah m3
Semen sak
Pasir Beton m3
Upah Pasang
Kenek ht
Urugan Kembali
Upah
Tk.Gali ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Benang Rami glg
III. PEKERJAAN KOLOM

- PD1 s/d KT
Bekisting Kolom/m2 2xpakai dgn Papan 2/20
Bahan
Papan Tepi 2x20 m3
Kaso Klam 4x6 m3
Kaso Stut 5x7 m3
Benang Rami glg
Paku 5cm kg
Paku 10cm kg
Upah
Kenek ht
Tk.Kayu Kasar ht
Kep.Tukang ht
Mandor ht
Pembesian Polos/kg
Bahan
Besi Polos kg
Kawat Beton kg
Upah Buat & Pasang

Upah + alat kg
kuli bongkar kg
Alat Bantu
Pembesian Ulir/kg
Bahan
Besi Ulir kg
Kawat Beton kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg

Bahan
Beton K.300 m3
Upah
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Alat Bantu Utama

Pompa m3
Vibrator m3
Ember bh
Pacul bh
Sekop bh
- K1
Kolom dengan Baja WF
Bahan
Baja WF kg
Mata Gerinda bh
Mata Bor bh
Kawat Las kg
Oksigen tbg
Acetyline tbg
Zincromate & cat ls
Upah Buat
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Upah Erection
Transport kg
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Grouting
Bahan
Semen sak
Upah Pasang
Kenek ht
Tk.Batu Halus ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Ember bh
Pacul bh
Base Plat
Bahan
Plat kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Plat Atas
Bahan
Plat kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Stiftner
Bahan
Plat kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Angkur
Bahan
Err:509 bh
Las ls
Meni Besi m2
Upah Pasang
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
- K2
Bahan
Baja WF kg
Mata Gerinda bh
Mata Bor bh
Kawat Las kg
Oksigen tbg
Acetyline tbg
Zincromate & cat ls
Upah Buat
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Upah Erection
Transport kg
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Grouting
Bahan
Semen sak
Upah Pasang
Kenek ht
Tk.Batu Halus ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Ember bh
Pacul bh
Base Plat
Bahan
Plat kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Plat Atas
Bahan
Plat kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Stiftner
Bahan
Plat kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Angkur
Bahan
Baut-baut Angkur dia 16mm bh
Las ls
Meni Besi m2
Upah Pasang
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
- K3
Bahan
Baja WF kg
Zincromate & cat ls
Upah Buat
Upah kerja ht
Alat bantu , pengelasan, transport ht
kuli bongkar ht
Upah Erection
Cat Besi/m2
Bahan
Plamur Besi kg
Cat Dasar kg
Cat Besi kg
Upah
Kenek ht
Tukang Cat ht
Kep.Tukang ht
Mandor ht
Alat
Amplas Besi lbr
Kwas Cat 3" bh
Grouting
Bahan
Semen sak
Upah Pasang
Kenek ht
Tk.Batu Halus ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Ember bh
Pacul bh
Base Plat
Bahan
Plat kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Plat Atas
Bahan
Plat kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Stiftner
Bahan
Plat kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Angkur
Bahan
Baut-baut Angkur dia 16mm bh
Las ls
Meni Besi m2
Upah Pasang
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Baut
Bahan
Baut dia.16mm kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
- Kolom Praktis
Bekisting Beton Praktis/m2
Bahan
Papan Tepi 2/20 m3
Paku 5cm kg
Kawat Beton kg
Upah
Kenek ht
Tk.Kayu Kasar ht
Kep.Tukang ht
Mandor ht
Pembesian Polos/kg
Bahan
Besi Polos kg
Kawat Beton kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg
Pembesian Ulir/kg
Bahan
Besi Ulir kg
Kawat Beton kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg
Beton
Bahan
Semen sak
Pasir Beton m3
Seplit 2X3 m3
Upah
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Mixer m3
Vibrator m3
Ember bh
Pacul bh
Sekop bh
IV. PEKERJAAN BALOK

A. Balok Beton
Bekisting Balok/m2 2xpakai dgn Triplex 12mm
Bahan
Triplex Tepi U lbr
Papan Tumpuan 2x20 m3
Papan Landasan 2x20 m3
Kaso Stut 5x7 m3
Kaso Skur 4x6 m3
Kaso Slempang 4x6 m3
Benang Rami glg
Paku 5cm kg
Paku 10cm kg
Upah
Kenek ht
Tk.Kayu Kasar ht
Kep.Tukang ht
Mandor ht
Pembesian Polos/kg
Bahan
Besi Polos kg
Kawat Beton kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg
Pembesian Ulir/kg
Bahan
Besi Ulir kg
Kawat Beton kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg
Beton Ready Mix K.300/m3
Bahan
Beton K.300 m3
Upah
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Alat Bantu Utama

Pompa m3
Vibrator m3
Ember bh
Pacul bh
Sekop bh
B. Balok Baja
Balok dengan Baja WF
Bahan
Baja WF kg
Mata Gerinda bh
Mata Bor bh
Kawat Las kg
Oksigen tbg
Acetyline tbg
Zincromate & cat ls
Upah Buat
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Upah Erection
Transport kg
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Plat
Bahan
Plat kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Baut
Bahan
Baut dia.16mm kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Angkur
Bahan
Angkur M24 bh
Las ls
Meni Besi m2
Upah Pasang
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
- Balok Praktis
Bekisting Beton Praktis/m2
Bahan
Papan Tepi 2/20 m3
Paku 5cm kg
Kawat Beton kg
Upah
Kenek ht
Tk.Kayu Kasar ht
Kep.Tukang ht
Mandor ht
Pembesian Polos/kg
Bahan
Besi Polos kg
Kawat Beton kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg
Pembesian Ulir/kg
Bahan
Besi Ulir kg
Kawat Beton kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg
Beton
Bahan
Semen sak
Pasir Beton m3
Seplit 2X3 m3
Upah
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Mixer m3
Vibrator m3
Ember bh
Pacul bh
Sekop bh
V. PEKERJAAN PLAT LANTAI

A. PLAT LANTAI
Perapihan dan pemadatan tanah
Upah
Tk.Gali ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Alat mesin giilas & Mesin Stamper m2
Makadam
Bahan
Makadam m3
Upah Pasang
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Plastik Cor
Bahan
Plastik Cor m2
Upah
Kenek m2
Wiremesh M2
Bahan WIREMESS M. 8 ( 1 lapis )
Wiremesh M.8 kg
cakar ayam m2
Upah Buat & Pasang

Kenek ht
Stop Cor
Bahan
PVC Waterstop t20mm kg
Upah Buat & Pasang

Kenek ht
Kep.Tukang ht
Mandor ht
Beton Ready Mix K. 350 Nfa

Bahan
Beton K.350 NFA m3
Upah
Upah m3
Concrete Pump. m3
Vibrator m3
Pas.Bataco Semen Tebal 1 Batu 1:3/m2

Bahan
Bataco Semen bh
Spesi 1:3 m3
Upah Pasang
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Kaso Profil 5/7 m3
Benang Rami m3
Ember bh
Pacul bh
Sekop bh
Besi Siku
Bahan
Baja Siku kg
Mata Gerinda bh
Mata Bor bh
Kawat Las kg
Oksigen tbg
Acetyline tbg
Upah Buat
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Upah Erection
Transport kg
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
B. PLAT OFFICE
Perapihan Tanah,Urugan Tanah dan Pemadatan Tanah
Bahan
Tanah Urug m3
Upah
Perapihan Tanah m3
Pemadatan Tanah m2
Urugan Tanah Kembali m3
Bataco Semen 1:4/m3

Bahan
Bataco Semen bh
Spesi 1:4 m3
Upah Pasang
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bambu Profil btg
Benang Rami m3
Ember bh
Pacul bh
Sekop bh
Pembesian Polos/kg
Bahan
Besi Polos kg
Kawat Beton kg
Upah Buat & Pasang
Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg
Beton Ready Mix K.300/m3

Bahan
Beton K.300 m3
Upah
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Alat Bantu Utama

Pompa m3
Vibrator m3
Ember bh
Pacul bh
Sekop bh
Bekisting Plat/m2 2xpakai dgn Triplex 12mm

Bahan
Triplex Bawah lbr
Kaso Stut 5x7 m3
Benang Rami glg
Paku 5cm kg
Paku 10cm kg
Upah
Kenek ht
Tk.Kayu Kasar ht
Kep.Tukang ht
Mandor ht
VI. PEKERJAAN RAFTER ATAP

- Rafter
Baja WF
Bahan
Baja WF kg
Mata Gerinda bh
Mata Bor bh
Kawat Las kg
Oksigen tbg
Acetyline tbg
Zincromate & cat ls
Upah Buat
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Upah Erection
Transport kg
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Plat
Bahan
Plat kg
Upah Buat & Pasang
Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Baut Dia.22
Bahan
Baut Dia 22 kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Baut M24
Bahan
Baut M24 HTB kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Baut dia.16
Bahan
Baut dia.16 kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
- Atap
Baja CNP
Bahan
Baja Kanal C kg
Mata Gerinda bh
Mata Bor bh
Kawat Las kg
Baut dia 12mm1" bh
Oksigen tbg
Acetyline tbg
Zincromate & cat ls
Upah Buat
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Upah Erection+Transport
Transport kg
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Besi Siku
Bahan
Baja Siku kg
Mata Gerinda bh
Mata Bor bh
Kawat Las kg
Oksigen tbg
Acetyline tbg
Upah Buat
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Upah Erection
Transport kg
Kenek ht
Tukang Besi ht
Kep.Tukang ht
Mandor ht
Baut M12
Bahan
Baut M12 HTB A325 kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Trakestang
Bahan
Trakestang dia.16 kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Ikatan Angin
Bahan
Ikatan angin dia.16 kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Trunbuckle M16
Bahan
Ikatan angin dia.16 kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Pipa PVC dia 11/4" Klas AW ex wavin

Bahan
Pipa PVC dia 11/4" Klas AW ex wavin bh
Upah
Kenek ht
Tk.Pipa ht
Kep.Tukang ht
Mandor ht
Baut dia.19
Bahan
Baut dia.19 kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
VII. PEKERJAAN TANGGA

Bekisting Tangga/m2 2xpakai dgn Triplex 12mm
Bahan
Triplex Bawah lbr
Kaso Stut 5x7 m3
Benang Rami glg
Paku 5cm kg
Paku 10cm kg
Upah
Kenek ht
Tk.Kayu Kasar ht
Kep.Tukang ht
Mandor ht
Pembesian Polos/kg
Bahan
Besi Polos kg
Kawat Beton kg
Upah Buat & Pasang
Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg
Pembesian Ulir/kg
Bahan
Besi Ulir kg
Kawat Beton kg
Upah Buat & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bar Cutter kg
Bar Binder kg

Bahan
Beton K.300 m3
Upah
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Alat Bantu Utama

Pompa m3
Vibrator m3
Ember bh
Pacul bh
Sekop bh
Perapihan Tanah,Urugan Tanah dan Pemadatan Tanah
Bahan
Tanah Urug m3
Upah
Perapihan Tanah m3
Pemadatan Tanah m2
Wire Mesh M.5 s/d M.9

Bahan
Wire Mesh M.5 s/d M.9 kg
Upah Buat & Pasang

Kenek ht
Kep.Tukang ht
Mandor ht
1 M2 Pasangan bata ( 1/2 batu) 1 : 5

- Batu bata press mesin Bh
- Semen PC sak
- Pasir beton M3
Upah Pasang
- Kuli Bongkar ls
- Upah + alat m2
PEKERJAAN ARSITEKTURAL
I. PEKERJAAN PENUTUP ATAP
Spandek
Bahan
Spandek Zincalume ketebalan 0.4 mm m2
Paku Kait tinggi 10 cm bh
Upah + alat bantu m2
Atap Transparan (3MM) ex lexan

Bahan+Upah+Alat m2
Fee Koordinasi 10% ls
Aluminium foil Single Side/m2
Bahan
Aluminium Folil m2
Roofmess, kawat m2
Alat bantu, m2
Bahan+Upah+Alat m2
Nok ATAP SPANDEK
Nok Atap Spandeck m2

Paku 5cm bh
Bahan+Upah+Alat m2
Seng Talang Datar U.Talang L.30cm/m'

Bahan
Seng BPS 0,40 mm m'
Dudukan Talang btg
Pengaku Talang btg
Paku 5cm kg
Upah
Bahan+Upah+Alat m'
Seng Flashing Atas Papan Listplank L.10>30cm/m'

Bahan
Seng Plat L.30cm m'
Paku 5cm kg
Upah
Bahan+Upah+Alat m'
ROOF DRAIN CAST IRON

Bahan
ROOF DRAIN CAST IRON dia. 4" bh
Upah
Bahan+Upah+Alat ttk
Corong Tegak dia. 4"

Bahan
Corong Tegak dia. 4" bh
Upah
Kenek ht
Tk.Pipa ht
Kep.Tukang ht
Mandor ht
II. PEKERJAAN DINDING, BATA, PLESTER ACI, DAN PENGECATAN

1 M2 Pasangan bata ( 1/2 batu) 1 : 5
- Batu bata press mesin Bh
- Semen PC sak
### - Pasir beton M3
Upah Pasang
- Kuli Bongkar ls
- Upah + alat m2
Acian Plesteran Tebal 23mm/m2

- Semen PC sak
- Pasir m3
- Upah buruh m2
CAT DINDING DALAM 1 M2

- Cat emulsion ex . MOWILEX kg
- alat LS
Upah
Cat Tembok Luar/m2
Bahan
- Wall sealer 1 lapis ex kg
- Cat emulsion ex .Mowilex Weathershield kg
Upah
III. PEKERJAAN PLAFOND DAN BETON EXPOSE

Plafond Gypsum 12mm/m2
Bahan
Gypsum 12mm lbr
Paku Gypsum kg
Upah
Kenek ht
Tk.Kayu Halus ht
Kep.Tukang ht
Mandor ht
RANGKA GYPSUM M2
List Sudut Profil Gypsum 15x15/m'

Bahan
List Profil Gypsum 15x15cm btg
Paku 7cm kg
Upah
Kenek ht
Tk.Kayu Halus ht
Kep.Tukang ht
Mandor ht
Beton Ekspos
Bahan
Semen sak
alat bantu ls
Upah
IV. PEKERJAAN PINTU DAN JENDELA
P 1` UK 2400 X 3000
Bahan
Kusen alumnium Alexindo 3" PC ml
Daun PINTU kaca sliding 10 mm m2
rell handerson dan handle set
Kaca Polos 5mm m2
Silicone antara dinding dan tembok ml
Upah Stel & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
P2 UK 900 X 2100
Bahan
Upah Stel & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
P3 UK 900 X 2700
Bahan
Kaca Polos 5mm m2
Upah Stel & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
P4 UK 900 X 2700
Bahan
Kaca Polos 5mm m2
Upah Stel & Pasang
Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
P5 UK 3x2,5m
Bahan
Pintu geser Besi ukuran 3x2,5m ml
Upah Stel & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
P7 UK 4x4,5m
Bahan
Pintu geser Besi ukuran 4x4,5m m2
Upah Stel & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
P7' UK 4x4,5m + Pintu baja kecil

Bahan
Pintu geser Besi ukuran 4x4,5m m2
Pintu besi kecil ukuran 4x0.6 m
Upah Stel & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
J1 UK 1300 X 3000
Bahan
Kaca Polos 5mm m2
Upah Stel & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
J2 UK 3725 X 2800
Bahan
Kaca Polos 5mm m2
Upah Stel & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
J3 UK 2370 X 2210
Bahan
Daun jendela sliding Unit
assesories hardwere rel cove set
Kaca Polos 5mm m2
Upah Stel & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
J4 UK 2400 X 1320
Bahan
Daun jendela sliding Unit
Kaca Polos 5mm m2
Upah Stel & Pasang
Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
J6 UK 1382 X 2700
Bahan
Daun jendela jungkit Unit
Kaca Polos 5mm m2
Upah Stel & Pasang

Kenek ht
Tk.Besi ht
Kep.Tukang ht
Mandor ht
V. PEKERJAAN FINISH LANTAI

Pas.Keramik Lantai Office HT 60 x 60, ex. Sandimas, Garuda setara
Bahan
Homogenious Tile 60x60 m2
- Semen PC sak
- Pasir beton m3
- grouting nat lot
Upah Pasang
Pas.Keramik HT Tangga 30 x 60
Bahan
Homogenious Tile 60x60 m2
- Semen PC sak
- Pasir beton m3
- grouting nat lot
Upah Pasang
Pas.Keramik Lantai Lokal 20X20 ex. Mulia, Asia setara
Bahan
Keramik 20X20 m2
- Semen PC sak
- Pasir beton m3
- grouting nat lot
Upah Pasang
Pas.Keramik Dinding Lokal 20X25/m2 Essenza

Bahan
Keramik 20X25 Essenza m2
Spesi 1:4 m3
Semen Pengisi kg
Upah Pasang
Kenek ht
Tk.Batu Halus ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Ember bh
Pacul bh
Mesin Potong m'
Pas.Keramik Lantai Lokal 60X60/m2 Essenza

Bahan
Keramik 60x60 m2
Spesi 1:6 m3
Semen Pengisi kg
Upah Pasang
Kenek ht
Tk.Batu Halus ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Ember bh
Pacul bh
Mesin Potong m'
Pas.Plint Keramik Lantai Lokal 10X60/m' Essenza

Bahan
Keramik 60X60 m2
Spesi 1:4 m3
Semen Pengisi kg
Upah Pasang
Kenek ht
Tk.Batu Halus ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Ember bh
Pacul bh
Mesin Potong m'
Pas.Plint Keramik Lantai Lokal 10X30/m' Essenza

Bahan
Keramik 30X30 m2
Spesi 1:4 m3
Semen Pengisi kg
Upah Pasang
Kenek ht
Tk.Batu Halus ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Ember bh
Pacul bh
Mesin Potong m'
Trowel Lantai + Floor Hardener

Bahan
Trowel Lantai + Floor Hardener 5kg m2
Upah Pasang
Kenek ht
Tk.Batu Halus ht
Kep.Tukang ht
Mandor ht
VI. PEKERJAAN RAILING DAN TUTUP PLAT

Railling Tangga+Handrail Besi St.Steel
Bahan
Railling Tangga+Handrail Besi St.Steel bh
Upah Stel & Pasang

Kenek ht
Tk.Kayu Halus ht
Kep.Tukang ht
Mandor ht
Tutup Ground Tank

Bahan
Tutup Ground Tank bh
Upah Stel & Pasang

Kenek ht
Kep.Tukang ht
Mandor ht
VII. PEKERJAAN SANITASI AIR

Closet Duduk Lokal TOTO/bh Type2
Bahan
Closet Duduk bh
Papan Dudukan m3
Upah
Kenek ht
Tk.Plumbing ht
Kep.Tukang ht
Mandor ht
Alat
Bor Listrik hk
Jet Washer Lokal TOTO/bh Type2
Bahan
Jet Washer bh
Seal Tape bh
Upah
Tk.Plumbing ht
Kep.Tukang ht
Mandor ht
Floor Drain Lokal TOTO/bh Type2

Bahan
Floor Drain bh
Spesi 1Pc:3Psr m3
Upah
Kenek ht
Tk.Batu Halus ht
Kep.Tukang ht
Mandor ht
Kran Tembok Lokal TOTO/bh Type2

Bahan
Kran Tembok bh
Seal Tape bh
Upah
Tk.Plumbing ht
Kep.Tukang ht
Mandor ht
Wastafel Lokal TOTO/bh Type2

Bahan
Wastafel bh
Seal Tape bh
Upah
Kenek ht
Tk.Plumbing ht
Kep.Tukang ht
Mandor ht
Alat
Bor Listrik hk
Urinior Lokal TOTO/bh Type2

Bahan
Urinior Lokal TOTO/bh Type2 bh
Seal Tape bh
Upah
Kenek ht
Tk.Plumbing ht
Kep.Tukang ht
Mandor ht
Alat
Bor Listrik hk
VII. PEKERJAAN TAMPAK

Pekerjaan tampak + Upah m2
PEKERJAAN PLUMBING
I. INSTALASI AIR BERSIH
Pipa GIP dia 3/4" tebal 1,1 4mtr
(Dibawah Tanah)
Bahan
Pipa GIP dia 3/4" tebal 1,1 4mtr btg
Sok & Knie bh
Lem PVC tube
Upah
Galian Tanah m3
Pamadatan Tanah m2
Pamadatan Tanah m2
Kenek ht
Tukang Pipa ht
Kep.Tukang ht
Mandor ht
Alat
Pahat Besi bh
Blencong bh
Pacul bh
POMPA AIR
Bahan
Pompa air merk Sanyo PH 258 JP bh
Pipa PVC dia 11/4" Klas AW ex wavin btg
Pipa PVC dia 1" Klas AW ex wavin bh
Sok & Knie bh
Lem PVC tube
Seal Tape bh
Upah
Galian Tanah m3
Pamadatan Tanah m2
Pamadatan Tanah m2
Kenek ht
Tukang Pipa ht
Kep.Tukang ht
Mandor ht
Alat
Pahat Besi bh
Blencong bh
Pacul bh
Get Valve
Bahan
Get Valve Drat Kitz 3/4' bh
Upah
Kenek ht
Tukang Pipa ht
Kep.Tukang ht
Mandor ht
Alat
Pahat Besi bh
Blencong bh
Pacul bh
Ground Tank Kap.1,00M3/bh (Uk.1,00x1,00x1,50M)
Bouwplank m'
Galian Tanah m3
Pemadatan Tanah m2
Urugan Pasir T.10cm m3
Lantai Kerja T.5cm m2
Waterproofing Bawah Membrane m2
Pembesian Lantai dia 1010 Single kg
Cor Beton Lantai T.10cm 1:1,5:2,5 m3
Pembesian Dinding dia 1010 Tegak kg
Pembesian Dinding dia 820 Datar kg
Bekisting Dinding m2
Cor Beton Dinding T.10cm 1:1,5:2,5 m3
Bekisting Tutup m2
Waterproofing Dinding Luar Membrane m2
Waterproofing Dinding Dalam Coating m2
Pembesian Tutup dia 1010 Horis.Gbr kg
Pembesian Tutup dia 1010 Verti.Gbr kg
Cor Beton Tutup T.10cm 1:1,5:2,5 m3
Waterproofing Atas Tutup Coating m2
Keramik Dinding Dalam 20x20cm m2
Keramik Lantai Dalam 20x20cm m2
Urugan Tanah Kembali ex.Galian m3
Acian Luar Bagian yg Tampak m2
Tutup Besi Man Hole 50x50cm bh
Toren Air
Bahan
Toren Air Merk Pinguin bh
Bataco Semen bh
Spesi 1:5 m3
Upah Pasang
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Bambu Profil btg
Benang Rami m3
Ember bh
Pacul bh
Sekop bh
II. INSTALASI AIR KOTOR
Bio Septictank
Bahan
Bio Septictank Type H kap.20org btg
Upah
Galian Tanah m3
Pamadatan Tanah m2
Pamadatan Tanah m2
Kenek ht
Tukang Pipa ht
Kep.Tukang ht
Mandor ht
Alat
Pahat Besi bh
Blencong bh
Pacul bh
Bak Kontrol 30x30x30cm/bh 1Pc:4Psr dgn Bata Hebel T.7,5cm

Galian Tanah m3
Pemadatan Tanah m2
Urugan Pasir T.5cm m3
Pas.Bata Hebel T.7,5cm 1:4 m2
Cor Beton Dasar T.5cm 1:2:3 m3
Plesteran Bata Hebel bag.Dalam m2
Plat Beton Tutup T.5cm m3
Besi Plat Tutup dia 8mm Polos kg
Acian Plesteran m2
Sekonengan Sudut m'
Pemipaan PVC AW dia 3"/m'

(Bawah Lantai)
Bahan
Pipa dia 3" btg
Sok & Knie bh
Lem PVC tube
Upah
Galian Tanah m3
Pamadatan Tanah m2
Pamadatan Tanah m2
Kenek ht
Tukang Pipa ht
Kep.Tukang ht
Mandor ht
Alat
Pahat Besi bh
Blencong bh
Pacul bh

(Bawah Lantai)
Bahan
Pipa dia 4" btg
Sok & Knie bh
Lem PVC tube
Upah
Galian Tanah m3
Pamadatan Tanah m2
Pamadatan Tanah m2
Kenek ht
Tukang Pipa ht
Kep.Tukang ht
Mandor ht
Alat
Pahat Besi bh
Blencong bh
Pacul bh
Pemipaan PVC tipe AW dia 6"/m'

(Bawah Lantai)
Bahan
- Pipa PVC 6" tipe AW Wavin btg
- Fitting + material bantu LS
Upah
Upah + alat ls
II. INSTALASI AIR HUJAN

(Bawah Lantai)
Bahan
- Pipa PVC 4" tipe AW Wavin btg
- Fitting + material bantu LS
Upah
Upah
Upah + alat ls
KNEE
Bahan
KNEE bh
Lem PVC tube
Upah
Kenek ht
Tukang Pipa ht
Kep.Tukang ht
Mandor ht
SALURAN U-DITCH 600 X 600 - PRECON

Bahan
Saluran U-DITCH 600 X 600 m'
Upah
Pamadatan Tanah m2
Urugan Tanah Sisi U-DITCH m3
Kenek ht
Tukang Seng ht
Kep.Tukang ht
Mandor ht
COVR LIGHT U-DITCH 600 X 600 - PRECON

Bahan
Tutup U-DITCH 600 X 600 m'
Upah
Urugan Tanah Sisi U-DITCH m3
Kenek ht
Pamadatan Tanah ht
Kep.Tukang ht
Mandor ht
Pemasangan Saluran
Upah+Material
Pemasangan saluran U-DITCH m'
Upah
Kenek ht
Pamadatan Tanah ht
Kep.Tukang ht
Mandor ht
Pemasangan Cover
Upah+Material
Pemasangan tutup U-DITCH m'
Upah
Kenek ht
Pamadatan Tanah ht
Kep.Tukang ht
Mandor ht
PEKERJAAN BOBOK SALURAN BATU KALI DAN PERAPIHAN

Upah
Kenek ht
Tk.Batu Kasar ht
Kep.Tukang ht
Mandor ht
Alat Bantu
Ember bh
Pacul bh
Sekop bh
PEKERJAAN ELEKTRIKAL
I. INSTALASI AIR BERSIH
MCB
Bahan
Box Sikring bh
MCB bh
Pipa Listrik btg
Klem Pipa bh
T Doos bh
Upah
Kenek ht
Tukang Listrik ht
Mandor ht
Alat
Pahat Besi bh
Alat Lain ls
Lampu Down Light

Bahan
Downlight panasonic 5" bh
Upah
Kenek ht
Tukang Listrik ht
Kep.Tukang ht
Saklar Tunggal
Bahan
Saklar Tunggal
Pipa Listrik btg
Kabel NYM 2x1,5mm roll
Klem Pipa bh
Klem Kabel doos
T Doos bh
Fitting bh
Upah
Kenek ht
Tukang Listrik ht
Kep.Tukang ht
Saklar Double
Bahan
Saklar Tunggal
Pipa Listrik btg
Kabel NYM 2x1,5mm roll
Klem Pipa bh
Klem Kabel doos
T Doos bh
Fitting bh
Upah
Kenek ht
Tukang Listrik ht
Kep.Tukang ht
Koefisien Harga Satuan Jumlah Harga
RUKTUR
1.2500 180,000.00 225,000.00

Jumlah.a 225,000.00
0.2000 55,000.00 11,000.00

0.0400 60,000.00 2,400.00
0.0133 55,000.00 733.33
Jumlah.b 14,133.33
Jumlah.a+b 239,133.33
0.0550 713,377.78 39,235.78

3.4760 50,000.00 173,800.00
Jumlah.a 213,035.78
0.1000 50,000.00 5,000.00

0.0500 60,000.00 3,000.00
0.0100 60,000.00 600.00
0.0033 55,000.00 183.33
Jumlah.b 8,783.33
Jumlah.a+b 221,819.11 4,436,382.22
17.54 2,100.00 36,842.11

0.200 56,000.00 11,200.00
0.040 170,000.00 6,800.00
Jumlah.a 54,842.11
1.00 30,000.00 30,000.00

Jumlah.b 30,000.00
Jumlah.a+b 84,842.11
0.2278 120,000.00 27,336.00

0.0286 1,430,000.00 40,898.00
0.0291 1,430,000.00 41,613.00
0.0500 2,500.00 125.00
0.4106 9,900.00 4,064.94
0.2200 9,900.00 2,178.00
Jumlah.a 116,214.94
0.1650 50,000.00 8,250.00

0.0825 45,000.00 3,712.50
0.0165 60,000.00 990.00
0.0055 55,000.00 302.50
Jumlah.b 13,255.00
Jumlah.a+b 129,469.94
1.0750 8,525.00 9,164.38

0.0190 10,000.00 190.00
Jumlah.a 9,354.38
1.0000 1,950.00 1,950.00

1.0000 150.00 150.00
Jumlah.b 2,100.00
1.0750 8,525.00 9,164.38

0.0150 10,000.00 150.00
Jumlah.a 9,314.38
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 200.00 200.00

1.0000 200.00 200.00
Jumlah.c 400.00
Jumlah.a+b+c 11,421.04
1.05 715,000.00 750,750.00

Jumlah.a 750,750.00
1.00 55,000.00 55,000.00

1.00 54,166.67 54,166.67
1.00 9,000.00 9,000.00
Jumlah.c 118,166.67 118,166.67
Jumlah.a+b+c 868,916.67 130,394.00
0.8949 55,000.00 49,219.50

0.1790 60,000.00 10,738.80
0.0597 55,000.00 3,281.30
Jumlah.a 63,239.60
0.1500 2,500.00 375.00

Jumlah.b 375.00
0.4475 55,000.00 24,609.75

0.0895 60,000.00 5,369.40
0.0298 55,000.00 1,640.65
Jumlah.a 31,619.80
0.0750 2,500.00 187.50

Jumlah.b 187.50
1.2500 180,000.00 225,000.00

Jumlah.a 225,000.00
0.2000 55,000.00 11,000.00

0.0400 60,000.00 2,400.00
0.0133 55,000.00 733.33
Jumlah.b 14,133.33
Jumlah.a+b 239,133.33
4.8000 56,000.00 268,800.00

0.6500 170,000.00 110,500.00
0.9000 242,000.00 217,800.00
Jumlah.a 597,100.00
0.8000 50,000.00 40,000.00

0.2667 60,000.00 16,000.00
0.0533 60,000.00 3,200.00
0.0178 55,000.00 977.78
Jumlah.b 60,177.78
0.4000 125,000.00 50,000.00

0.4000 9,000.00 3,600.00
0.2000 5,000.00 1,000.00
0.0200 25,000.00 500.00
0.0200 50,000.00 1,000.00
Jumlah.c 56,100.00
Jumlah.a+b+c 713,377.78
0.2278 120,000.00 27,336.00

0.0286 1,430,000.00 40,898.00
0.0291 1,430,000.00 41,613.00
0.0500 2,500.00 125.00
0.4106 9,900.00 4,064.94
0.2200 9,900.00 2,178.00
Jumlah.a 116,214.94
0.1650 50,000.00 8,250.00

0.0825 45,000.00 3,712.50
0.0165 60,000.00 990.00
0.0055 55,000.00 302.50
Jumlah.b 13,255.00
Jumlah.a+b 129,469.94
1.0750 8,525.00 9,164.38

0.0150 10,000.00 150.00
Jumlah.a 9,314.38
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 200.00 200.00

1.0000 200.00 200.00
Jumlah.c 400.00
1.0750 8,525.00 9,164.38
0.0150 10,000.00 150.00
Jumlah.a 9,314.38
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 200.00 200.00

1.0000 200.00 200.00
Jumlah.c 400.00
1.0300 500,000.00 515,000.00

Jumlah.a 515,000.00
0.5000 50,000.00 25,000.00

0.1667 60,000.00 10,000.00
0.0333 60,000.00 2,000.00
0.0111 55,000.00 611.11
Jumlah.b 37,611.11
1.0000 54,166.67 54,166.67

1.0000 9,000.00 9,000.00
0.1250 5,000.00 625.00
0.0250 25,000.00 625.00
0.0250 50,000.00 1,250.00
Jumlah.c 65,666.67
Jumlah.a+b+c 618,277.78
0.8949 55,000.00 49,219.50

0.1790 60,000.00 10,738.80
0.0597 55,000.00 3,281.30
Jumlah.a 63,239.60
0.1500 2,500.00 375.00

Jumlah.b 375.00
0.4475 55,000.00 24,609.75
0.0895 60,000.00 5,369.40
0.0298 55,000.00 1,640.65
Jumlah.a 31,619.80
0.0750 2,500.00 187.50

Jumlah.b 187.50
0.8949 55,000.00 49,219.50

0.1790 60,000.00 10,738.80
0.0597 55,000.00 3,281.30
Jumlah.a 63,239.60
0.1500 2,500.00 375.00

Jumlah.b 375.00
1.1500 242,000.00 278,300.00

5.2000 56,000.00 291,200.00
0.5450 170,000.00 92,650.00
Jumlah.a 662,150.00
1.0000 100,000.00 100,000.00

Jumlah.c 100,000.00
Jumlah.a+b+c 762,150.00
0.4475 55,000.00 24,609.75

0.0895 60,000.00 5,369.40
0.0298 55,000.00 1,640.65
Jumlah.a 31,619.80
0.0750 2,500.00 187.50

Jumlah.b 187.50
0.0156 4,500,000.00 70,200.00
0.0066 1,430,000.00 9,438.00
0.0091 1,430,000.00 13,013.00
0.0500 2,500.00 125.00
0.1955 9,900.00 1,935.45
0.0916 9,900.00 906.84
Jumlah.a 95,618.29
0.2000 50,000.00 10,000.00

0.1000 45,000.00 4,500.00
0.0200 60,000.00 1,200.00
0.0067 55,000.00 366.67
Jumlah.b 16,066.67
Jumlah.a+b 111,684.96
1.0750 8,415.00 9,046.13

0.0190 10,000.00 190.00
Jumlah.a 9,236.13
1.0000 1,950.00 1,950.00

1.0000 150.00 150.00
Jumlah.b 2,100.00
1.0750 8,525.00 9,164.38

0.0150 10,000.00 150.00
Jumlah.a 9,314.38
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 200.00 200.00

1.0000 200.00 200.00
Jumlah.c 400.00
1.0500 715,000.00 750,750.00

Jumlah.a 750,750.00
0.5000 50,000.00 25,000.00
0.1667 60,000.00 10,000.00
0.0333 60,000.00 2,000.00
0.0111 55,000.00 611.11
Jumlah.b 37,611.11
1.0000 54,166.67 54,166.67

1.0000 9,000.00 9,000.00
0.1250 5,000.00 625.00
0.0250 25,000.00 625.00
0.0250 50,000.00 1,250.00
Jumlah.c 65,666.67
Jumlah.a+b+c 854,027.78
1.1000 10,750.00 11,825.00

0.0050 20,000.00 100.00
0.0050 15,000.00 75.00
0.0020 27,500.00 55.00
0.0020 75,000.00 150.00
0.0020 160,000.00 320.00
1.0000 1,150.00 1,150.00
Jumlah.a 13,675.00
0.0275 50,000.00 1,375.00

0.0275 55,000.00 1,512.50
0.0092 60,000.00 550.00
0.0031 55,000.00 168.06
Jumlah.b 3,605.56
1.0000 136.75 136.75

0.0150 50,000.00 750.00
0.0075 55,000.00 412.50
0.0025 60,000.00 150.00
0.0008 55,000.00 45.83
Jumlah.c 1,495.08
0.0980 95,000.00 9,310.00

Jumlah.a 9,310.00
1.4630 50,000.00 73,150.00

0.7315 50,000.00 36,575.00
0.1463 60,000.00 8,778.00
0.0488 55,000.00 2,682.17
Jumlah.b 24,237.03
0.0400 5,000.00 200.00

0.0200 25,000.00 500.00
Jumlah.c 700.00
1.5000 9,000.00 13,500.00

Jumlah.a 13,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.5000 9,000.00 13,500.00

Jumlah.a 13,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.5000 9,000.00 13,500.00

Jumlah.a 13,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 Err:509 Err:509

1.0000 9,500.00 9,500.00
0.0500 25,000.00 1,250.00
Jumlah.a Err:509
0.7500 50,000.00 37,500.00

0.2500 60,000.00 15,000.00
0.0500 60,000.00 3,000.00
0.0167 55,000.00 916.67
Jumlah.b 8,059.52
Jumlah.a+b Err:509
1.1000 10,750.00 11,825.00

0.0050 20,000.00 100.00
0.0050 15,000.00 75.00
0.0020 27,500.00 55.00
0.0020 75,000.00 150.00
0.0020 160,000.00 320.00
1.0000 1,150.00 1,150.00
Jumlah.a 13,675.00
0.0275 50,000.00 1,375.00

0.0275 55,000.00 1,512.50
0.0092 60,000.00 550.00
0.0031 55,000.00 168.06
Jumlah.b 3,605.56
1.0000 136.75 136.75

0.0150 50,000.00 750.00
0.0075 55,000.00 412.50
0.0025 60,000.00 150.00
0.0008 55,000.00 45.83
Jumlah.c 1,495.08 5,100.64
4.4000 56,000.00 246,400.00

Jumlah.a 246,400.00
1.4630 50,000.00 73,150.00

0.7315 50,000.00 36,575.00
0.1463 60,000.00 8,778.00
0.0488 55,000.00 2,682.17
Jumlah.b 121,185.17
0.0400 5,000.00 200.00
0.0200 25,000.00 500.00
Jumlah.c 700.00
Jumlah.a+b+c 368,285.17
1.5000 9,000.00 13,500.00

Jumlah.a 13,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.5000 9,000.00 13,500.00

Jumlah.a 13,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.5000 9,000.00 13,500.00

Jumlah.a 13,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 17,750.00 17,750.00

1.0000 9,500.00 9,500.00
0.0500 50,000.00 2,500.00
Jumlah.a 29,750.00
0.7500 50,000.00 37,500.00
0.2500 60,000.00 15,000.00
0.0500 60,000.00 3,000.00
0.0167 55,000.00 916.67
Jumlah.b 56,416.67
1.05 10,750.00 11,287.50

1.00 1,500.00 1,500.00
Jumlah.a 12,787.50
1.00 4,200.00 4,200.00

1.00 1,100.00 1,100.00
1.00 35.00 35.00
Jumlah.b 5,335.00 (1,467.86)
Jumlah.a+b 18,122.50 16,654.64
15,140.58
0.1000 10,000.00 1,000.00

0.1000 15,000.00 1,500.00
0.2000 25,000.00 5,000.00
Jumlah.a 7,500.00
0.5000 50,000.00 25,000.00

0.2500 40,000.00 10,000.00
0.0833 60,000.00 5,000.00
0.0278 55,000.00 1,527.78
Jumlah.b 41,527.78
1.0000 1,500.00 1,500.00

0.1000 7,500.00 750.00
Jumlah.c 2,250.00
4.4000 56,000.00 246,400.00

Jumlah.a 246,400.00
1.4630 50,000.00 73,150.00

0.7315 50,000.00 36,575.00
0.1463 60,000.00 8,778.00
0.0488 55,000.00 2,682.17
Jumlah.b 121,185.17
0.0400 5,000.00 200.00

0.0200 25,000.00 500.00
Jumlah.c 700.00
Jumlah.a+b+c 368,285.17
1.5000 9,000.00 13,500.00

Jumlah.a 13,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.5000 9,000.00 13,500.00

Jumlah.a 13,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.5000 9,000.00 13,500.00

Jumlah.a 13,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
2.0000 17,750.00 35,500.00

1.0000 50,000.00 50,000.00
0.0500 50,000.00 2,500.00
Jumlah.a 88,000.00
0.7500 50,000.00 37,500.00

0.2500 60,000.00 15,000.00
0.0500 60,000.00 3,000.00
0.0167 55,000.00 916.67
Jumlah.b 56,416.67
Jumlah.a+b 144,416.67
1.5000 17,750.00 26,625.00

Jumlah.a 26,625.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
0.0231 1,650,000.00 38,115.00

0.1100 9,900.00 1,089.00
0.2200 10,000.00 2,200.00
Jumlah.a 41,404.00
0.0982 50,000.00 4,910.00

0.0982 45,000.00 4,419.00
0.0098 60,000.00 589.20
0.0033 55,000.00 180.03
Jumlah.b 10,098.23
1.0750 8,415.00 9,046.13

0.0150 10,000.00 150.00
Jumlah.a 9,196.13
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 200.00 200.00
1.0000 200.00 200.00
Jumlah.c 400.00
1.0750 8,525.00 9,164.38

0.0150 10,000.00 150.00
Jumlah.a 9,314.38
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 23,706.67
1.0000 200.00 200.00

1.0000 200.00 200.00
Jumlah.c 400.00
6.4000 56,000.00 358,400.00

0.5500 170,000.00 93,500.00
0.7500 242,000.00 181,500.00
Jumlah.a 633,400.00
0.8000 50,000.00 40,000.00

0.2667 60,000.00 16,000.00
0.0533 60,000.00 3,200.00
0.0178 55,000.00 977.78
Jumlah.b 60,177.78
0.4000 125,000.00 50,000.00

0.4000 9,000.00 3,600.00
0.2000 5,000.00 1,000.00
0.0200 25,000.00 500.00
0.0200 50,000.00 1,000.00
Jumlah.c 56,100.00
0.1909 120,000.00 22,908.00

0.0069 1,650,000.00 11,385.00
0.0042 1,650,000.00 6,930.00
0.0365 1,430,000.00 52,195.00
0.0060 1,430,000.00 8,580.00
0.0133 1,430,000.00 19,019.00
0.0500 2,500.00 125.00
0.2200 9,900.00 2,178.00
0.2500 9,900.00 2,475.00
Jumlah.a 125,795.00
0.2750 50,000.00 13,750.00

0.1375 45,000.00 6,187.50
0.0275 60,000.00 1,650.00
0.0092 55,000.00 504.17
Jumlah.b 22,091.67
Jumlah.a+b 147,886.67
1.1500 8,415.00 9,677.25

0.0150 10,000.00 150.00
Jumlah.a 9,827.25
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 200.00 200.00

1.0000 200.00 200.00
Jumlah.c 400.00
1.0750 8,525.00 9,164.38

0.0150 10,000.00 150.00
Jumlah.a 9,314.38
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 200.00 200.00

1.0000 200.00 200.00
Jumlah.c 400.00
1.0500 715,000.00 750,750.00

Jumlah.a 750,750.00
0.5000 50,000.00 25,000.00

0.1667 60,000.00 10,000.00
0.0333 60,000.00 2,000.00
0.0111 55,000.00 611.11
Jumlah.b 37,611.11
1.0000 54,166.67 54,166.67

1.0000 9,000.00 9,000.00
0.1250 5,000.00 625.00
0.0250 25,000.00 625.00
0.0250 50,000.00 1,250.00
Jumlah.c 65,666.67
Jumlah.a+b+c 854,027.78
1.1000 10,750.00 11,825.00

0.0050 20,000.00 100.00
0.0050 15,000.00 75.00
0.0020 27,500.00 55.00
0.0020 75,000.00 150.00
0.0020 160,000.00 320.00
1.0000 1,150.00 1,150.00
Jumlah.a 13,675.00
0.0275 50,000.00 1,375.00

0.0275 55,000.00 1,512.50
0.0092 60,000.00 550.00
0.0031 55,000.00 168.06
Jumlah.b 3,605.56
1.0000 136.75 136.75

0.0150 50,000.00 750.00
0.0075 55,000.00 412.50
0.0025 60,000.00 150.00
0.0008 55,000.00 45.83
Jumlah.c 1,495.08
1.5000 9,000.00 13,500.00
Jumlah.a 13,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.5000 17,750.00 26,625.00

Jumlah.a 26,625.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 27,000.00 27,000.00

1.0000 9,500.00 9,500.00
0.0500 50,000.00 2,500.00
Jumlah.a 39,000.00
0.7500 50,000.00 37,500.00

0.2500 60,000.00 15,000.00
0.0500 60,000.00 3,000.00
0.0167 55,000.00 916.67
Jumlah.b 8,059.52
0.0231 1,650,000.00 38,115.00

0.1100 9,900.00 1,089.00
0.2200 10,000.00 2,200.00
Jumlah.a 41,404.00
0.0782 50,000.00 3,910.00

0.0782 45,000.00 3,519.00
0.0078 60,000.00 469.20
0.0026 55,000.00 143.37
Jumlah.b 8,041.57
1.0750 8,415.00 9,046.13

0.0150 10,000.00 150.00
Jumlah.a 9,196.13
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 200.00 200.00

1.0000 200.00 200.00
Jumlah.c 400.00
1.0750 8,525.00 9,164.38

0.0150 10,000.00 150.00
Jumlah.a 9,314.38
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 23,706.67
1.0000 200.00 200.00

1.0000 200.00 200.00
Jumlah.c 400.00
6.4000 56,000.00 358,400.00

0.5500 170,000.00 93,500.00
0.7500 242,000.00 181,500.00
Jumlah.a 633,400.00
0.8000 50,000.00 40,000.00

0.2667 60,000.00 16,000.00
0.0533 60,000.00 3,200.00
0.0178 55,000.00 977.78
Jumlah.b 60,177.78
0.4000 125,000.00 50,000.00

0.4000 9,000.00 3,600.00
0.2000 5,000.00 1,000.00
0.0200 25,000.00 500.00
0.0200 50,000.00 1,000.00
Jumlah.c 56,100.00
0.0275 55,000.00 1,512.50

0.0055 60,000.00 330.00
0.0018 55,000.00 100.83
Jumlah.a 1,943.33
1.0000 6,250.00 6,250.00

Jumlah.b 6,250.00
Jumlah.a+b 8,193.33 3,943.33
1.2500 242,000.00 302,500.00

Jumlah.a 302,500.00
1.0000 50,000.00 50,000.00

0.2500 60,000.00 15,000.00
0.0388 60,000.00 2,328.00
0.0160 55,000.00 880.00
Jumlah.b 68,208.00
Jumlah.a+b+c 370,708.00
1.0500 2,700.00 2,835.00

Jumlah.a 2,835.00
1.0000 1,300.00 1,300.00

Jumlah.b 1,300.00
Jumlah.a+b 4,135.00
6.157 7,700.00 47,410.48
1.000 700.00 700.00
Jumlah.a 48,110.48
1.0000 1,500.00 1,500.00

Jumlah.b 1,500.00
1.0500 58,500.00 61,425.00

Jumlah.a 61,425.00
0.0200 50,000.00 1,000.00

0.0020 60,000.00 120.00
0.0070 55,000.00 385.00
Jumlah.b 1,505.00
1.0500 742,500.00 779,625.00

Jumlah.a 779,625.00
1.00 55,000.00 55,000.00

1.00 54,166.67 54,166.67
1.00 9,000.00 9,000.00
Jumlah.b 118,166.67
Jumlah.a+b 897,791.67
27.5000 2,090.00 57,475.00

0.0308 8,525.00 262.57
Jumlah.a 57,737.57
0.3000 50,000.00 15,000.00

0.1000 60,000.00 6,000.00
0.0200 60,000.00 1,200.00
0.0067 55,000.00 366.67
Jumlah.b 22,566.67
0.0040 1,430,000.00 5,720.00

0.1180 2,500.00 295.00
0.0400 5,000.00 200.00
0.0200 25,000.00 500.00
0.0200 50,000.00 1,000.00
Jumlah.c 7,715.00
1.1000 5,000.00 5,500.00

0.0100 20,000.00 200.00
0.0100 15,000.00 150.00
0.0030 27,500.00 82.50
0.0030 75,000.00 225.00
0.0030 160,000.00 480.00
Jumlah.a 6,637.50
0.0300 50,000.00 1,500.00

0.0300 55,000.00 1,650.00
0.0100 60,000.00 600.00
0.0033 55,000.00 183.33
Jumlah.b 3,933.33
1.0000 66.38 66.38

0.0150 50,000.00 750.00
0.0075 55,000.00 412.50
0.0025 60,000.00 150.00
0.0008 55,000.00 45.83
Jumlah.c 1,424.71
0.1733 100,000.00 17,333.00

Jumlah.a 17,333.00
1.0000 12,500.00 12,500.00

1.0000 8,193.33 8,193.33
0.0500 239,133.33 11,956.67
Jumlah.b 32,650.00
Jumlah. a+b 49,983.00
127.9080 2,090.00 267,327.72

0.1433 60,000.00 8,598.00
Jumlah.a 275,925.72
1.3954 50,000.00 69,770.00

0.4651 60,000.00 27,908.00
0.0930 60,000.00 5,581.60
0.0310 55,000.00 1,705.49
Jumlah.b 104,965.09
0.2500 7,500.00 1,875.00

0.5488 2,500.00 1,372.00
0.1860 5,000.00 930.00
0.0930 25,000.00 2,325.00
0.0930 50,000.00 4,650.00
Jumlah.c 11,152.00
Jumlah.a+b+c 392,042.81
1.0750 8,415.00 9,046.13

0.0150 10,000.00 150.00
Jumlah.a 9,196.13
0.0200 50,000.00 1,000.00
0.0100 55,000.00 550.00

0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 200.00 200.00

1.0000 200.00 200.00
Jumlah.c 400.00
1.0500 715,000.00 750,750.00

Jumlah.a 750,750.00
0.5000 50,000.00 25,000.00

0.1667 60,000.00 10,000.00
0.0333 60,000.00 2,000.00
0.0111 55,000.00 611.11
Jumlah.b 37,611.11
1.0000 54,166.67 54,166.67

1.0000 9,000.00 9,000.00
0.1250 5,000.00 625.00
0.0250 25,000.00 625.00
0.0250 50,000.00 1,250.00
Jumlah.c 65,666.67
Jumlah.a+b+c 854,027.78
0.2278 120,000.00 27,336.00
0.0083 1,650,000.00 13,695.00
0.0042 1,650,000.00 6,930.00
0.0146 1,430,000.00 20,878.00
0.0066 1,430,000.00 9,438.00
0.0500 2,500.00 125.00
0.1686 9,900.00 1,669.14
0.0488 9,900.00 483.12
Jumlah.a 80,554.26
0.2750 50,000.00 13,750.00

0.1375 45,000.00 6,187.50
0.0275 60,000.00 1,650.00
0.0092 55,000.00 504.17
Jumlah.b 22,091.67
Jumlah.a+b 102,645.93
1.1000 10,750.00 11,825.00

0.0050 20,000.00 100.00
0.0050 15,000.00 75.00
0.0020 27,500.00 55.00
0.0020 75,000.00 150.00
0.0020 160,000.00 320.00
1.0000 1,150.00 1,150.00
Jumlah.a 13,675.00
0.0275 50,000.00 1,375.00

0.0275 55,000.00 1,512.50
0.0092 60,000.00 550.00
0.0031 55,000.00 168.06
Jumlah.b 3,605.56
1.0000 136.75 136.75

0.0150 50,000.00 750.00
0.0075 55,000.00 412.50
0.0025 60,000.00 150.00
0.0008 55,000.00 45.83
Jumlah.c 1,495.08
1.5000 9,000.00 13,500.00

Jumlah.a 13,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.5000 25,000.00 37,500.00

Jumlah.a 37,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.5000 25,000.00 37,500.00

Jumlah.a 37,500.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.5000 17,750.00 26,625.00

Jumlah.a 26,625.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.1000 5,000.00 5,500.00
0.0025 20,000.00 50.00
0.0025 15,000.00 37.50
0.0025 27,500.00 68.75
0.1500 2,500.00 375.00
0.0010 75,000.00 75.00
0.0010 160,000.00 160.00
1.0000 1,150.00 1,150.00
Jumlah.a 7,416.25
0.0200 50,000.00 1,000.00

0.0200 55,000.00 1,100.00
0.0067 60,000.00 400.00
0.0022 55,000.00 122.22
Jumlah.b 2,622.22
1.0000 74.16 74.16

0.0200 50,000.00 1,000.00
0.0100 55,000.00 550.00
0.0033 60,000.00 200.00
0.0011 55,000.00 61.11
Jumlah.c 1,885.27
1.1000 5,000.00 5,500.00

0.0100 20,000.00 200.00
0.0100 15,000.00 150.00
0.0030 27,500.00 82.50
0.0030 75,000.00 225.00
0.0030 160,000.00 480.00
Jumlah.a 6,637.50
0.0300 50,000.00 1,500.00

0.0300 55,000.00 1,650.00
0.0100 60,000.00 600.00
0.0033 55,000.00 183.33
Jumlah.b 3,933.33
1.0000 66.38 66.38

0.0150 50,000.00 750.00
0.0075 55,000.00 412.50
0.0025 60,000.00 150.00
0.0008 55,000.00 45.83
Jumlah.c 1,424.71
1.5000 20,025.00 30,037.50
Jumlah.a 30,037.50
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.2000 9,000.00 10,800.00

Jumlah.a 10,800.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.5000 18,000.00 27,000.00

Jumlah.a 27,000.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.5000 16,000.00 24,000.00

Jumlah.a 24,000.00
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 58,900.00 58,900.00
Jumlah.a 58,900.00
0.2500 50,000.00 12,500.00

0.1250 40,000.00 5,000.00
0.0250 60,000.00 1,500.00
0.0083 55,000.00 458.33
Jumlah.b 19,458.33
1.5000 Err:509 Err:509

Jumlah.a Err:509
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
Jumlah.a+b Err:509
0.2278 120,000.00 27,336.00

0.0083 1,650,000.00 13,695.00
0.0042 1,650,000.00 6,930.00
0.0073 1,430,000.00 10,439.00
0.0033 1,430,000.00 4,719.00
0.0500 2,500.00 125.00
0.1686 9,900.00 1,669.14
0.0488 9,900.00 483.12
Jumlah.a 65,396.26
0.6000 50,000.00 30,000.00

0.3000 45,000.00 13,500.00
0.0600 60,000.00 3,600.00
0.0200 55,000.00 1,100.00
Jumlah.b 48,200.00
Jumlah.a+b 113,596.26
1.0750 8,415.00 9,046.13

0.0150 10,000.00 150.00
Jumlah.a 9,196.13
0.0200 50,000.00 1,000.00
0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 200.00 200.00

1.0000 200.00 200.00
Jumlah.c 400.00
1.0750 8,525.00 9,164.38

0.0150 10,000.00 150.00
Jumlah.a 9,314.38
0.0200 50,000.00 1,000.00

0.0100 55,000.00 550.00
0.0020 60,000.00 120.00
0.0007 55,000.00 36.67
Jumlah.b 1,706.67
1.0000 200.00 200.00

1.0000 200.00 200.00
Jumlah.c 400.00
1.0500 715,000.00 750,750.00

Jumlah.a 750,750.00
0.5000 50,000.00 25,000.00

0.1667 60,000.00 10,000.00
0.0333 60,000.00 2,000.00
0.0111 55,000.00 611.11
Jumlah.b 37,611.11
1.0000 54,166.67 54,166.67

1.0000 9,000.00 9,000.00
0.1250 5,000.00 625.00
0.0250 25,000.00 625.00
0.0250 50,000.00 1,250.00
Jumlah.c 65,666.67
Jumlah.a+b+c 854,027.78
1.2500 100,000.00 125,000.00
Jumlah.a 125,000.00
1.0000 63,614.60 63,614.60

2.0000 8,193.33 16,386.67
0.0500 31,807.30 1,590.37
Jumlah.b 81,591.63
Jumlah. a+b 206,591.63
1.1500 8,415.00 9,677.25

Jumlah.a 9,677.25
0.0200 50,000.00 1,000.00

0.0020 60,000.00 120.00
0.0070 55,000.00 385.00
Jumlah.b 1,505.00
75.00 620 46,500.00

0.25 56,000 13,720.00
0.05 265,000 12,720.00
Jumlah.a 72,940.00
1.0000 1,750 1,750.00

1.0000 18,000 18,000.00
Jumlah.b 19,750.00
Jumlah.a+b+c 92,690.00 71,602.63
TEKTURAL
1.2000 85,000.00 102,000.00

5.0000 1,500.00 7,500.00
Jumlah.a 109,500.00
1.0000 25,000.00 25,000.00

Jumlah.b 25,000.00
Jumlah.a+b+c 134,500.00
1.0000 320,000.00 320,000.00

1.0000 32,000.00 32,000.00
Jumlah.abc+d 352,000.00
1.0000 15,000.00 15,000.00

1.0000 8,500.00 8,500.00
1.0000 3,500.00 3,500.00
Jumlah.a 27,000.00
1.0000 15,000.00 15,000.00

Jumlah.a 15,000.00
1.0000 45,000.00 45,000.00

3.0000 1,100.00 3,300.00
Jumlah.a 48,300.00
1.0000 25,000.00 25,000.00

Jumlah.b 25,000.00
1.0000 45,000.00 45,000.00

0.7500 24,000.00 18,000.00
0.4300 24,000.00 10,320.00
0.4200 9,900.00 4,158.00
Jumlah.a 77,478.00
1.0000 65,000.00 65,000.00

Jumlah.b 65,000.00
Jumlah.a+b 142,478.00
0.7500 37,000.00 27,750.00

0.2300 9,900.00 2,277.00
Jumlah.a 30,027.00
1.0000 21,000.00 21,000.00

Jumlah.b 21,000.00
1.0000 85,000.00 85,000.00

Jumlah.a 85,000.00
1.0000 22,000.00 22,000.00

Jumlah.b 22,000.00
Jumlah.a+b 107,000.00
1.0000 65,000.00 65,000.00

Jumlah.a 65,000.00
0.2500 50,000.00 12,500.00

0.1250 40,000.00 5,000.00
0.0250 60,000.00 1,500.00
0.0083 55,000.00 458.33
Jumlah.b 19,458.33
75.00 620 46,500.00

0.25 56,000 13,720.00
0.05 265,000 12,720.00
Jumlah.a 72,940.00
1.0000 1,750 1,750.00

1.0000 18,000 18,000.00
Jumlah.b 19,750.00
0.424 56,000.00 23,744.00

0.038 265,000.00 10,070.00
Jumlah.a 33,814.00
1.00 25,000.00 25,000.00

Jumlah.a 25,000.00
0.33 45,000.00 14,850.00

1.00 1,200.00 1,200.00
Jumlah.a 16,050.00
1.0000 5,750.00 5,750.00

Jumlah.c 5,750.00
0.08 20,000.00 1,600.00
0.33 51,000.00 16,830.00
Jumlah.a 18,430.00
1.0000 6,500.00 6,500.00

Jumlah.c 6,500.00
0.3819 115,000.00 43,918.50

0.0500 10,000.00 500.00
Jumlah.a 74,418.50 30,000.00
0.1000 50,000.00 5,000.00

0.1000 50,000.00 5,000.00
0.0200 60,000.00 1,200.00
0.0067 55,000.00 366.67
Jumlah.b 19,566.67 8000
1 38,000.00
Jumlah.a+b 131,985.17
0.5500 65,000.00 35,750.00

0.1000 9,900.00 990.00
Jumlah.a 36,740.00
0.1500 50,000.00 7,500.00

0.1500 50,000.00 7,500.00
0.0300 60,000.00 1,800.00
0.0100 55,000.00 550.00
Jumlah.b 17,350.00
0.1150 56,000.00 6,440.00

1.0000 5,500.00 5,500.00
Jumlah.a 11,940.00
1.0000 35,000.00 35,000.00

Jumlah.b 35,000.00
harga penawaran
5.90 99,000.00 584,100.00 90,000.00
5.28 1,320,000.00 6,969,600.00 1,200,000.00
2.00 2,365,000.00 4,730,000.00 2,150,000.00
1.20 385,000.00 462,000.00 350,000.00
11.45 8,800.00 100,760.00 8,000.00
Jumlah.a 12,846,460.00
0.6500 50,000.00 32,500.00

0.6500 50,000.00 32,500.00
0.2167 55,000.00 11,916.67
0.0722 55,000.00 3,972.22
Jumlah.b 80,888.89
Jumlah.a+b 12,927,348.89
harga penawaran
5.10 99,000.00 504,900.00 90,000.00
10.20 8,800.00 89,760.00 8,000.00
Jumlah.a 594,660.00
0.6500 50,000.00 32,500.00

0.6500 50,000.00 32,500.00
0.2167 60,000.00 13,000.00
0.0722 55,000.00 3,972.22
Jumlah.b 81,972.22
Jumlah.a+b 676,632.22
harga penawaran
6.20 99,000.00 613,800.00 90,000.00
0.40 385,000.00 154,000.00 350,000.00
10.40 8,800.00 91,520.00 8,000.00
Jumlah.a 859,320.00
0.6500 50,000.00 32,500.00

0.6500 50,000.00 32,500.00
0.2167 60,000.00 13,000.00
0.0722 55,000.00 3,972.22
Jumlah.b 81,972.22
Jumlah.a+b 941,292.22
harga penawaran
6.20 99,000.00 613,800.00 90,000.00
0.40 385,000.00 154,000.00 350,000.00
10.40 8,800.00 91,520.00 8,000.00
Jumlah.a 859,320.00
0.6500 50,000.00 32,500.00

0.6500 50,000.00 32,500.00
0.2167 60,000.00 13,000.00
0.0722 55,000.00 3,972.22
Jumlah.b 81,972.22
Jumlah.a+b 941,292.22
harga penawaran
7.50 797,500.00 5,981,250.00 725,000.00
Jumlah.a 5,981,250.00
0.6500 50,000.00 32,500.00

0.6500 50,000.00 32,500.00
0.2167 60,000.00 13,000.00
0.0722 55,000.00 3,972.22
Jumlah.b 81,972.22
Jumlah.a+b 6,063,222.22
18.00 725,000.00 13,050,000.00

Jumlah.a 13,050,000.00
0.6500 50,000.00 32,500.00

0.6500 50,000.00 32,500.00
0.2167 60,000.00 13,000.00
0.0722 55,000.00 3,972.22
Jumlah.b 81,972.22
Jumlah.a+b 13,131,972.22
2.40 725,000.00 1,740,000.00
Jumlah.a 1,740,000.00
0.6500 50,000.00 32,500.00

0.6500 50,000.00 32,500.00
0.2167 60,000.00 13,000.00
0.0722 55,000.00 3,972.22
Jumlah.b 81,972.22
Jumlah.a+b 1,821,972.22
harga penawaran
10.88 99,000.00 1,077,120.00 90,000.00
3.84 385,000.00 1,478,400.00 350000
10.40 8,800.00 91,520.00 8000
Jumlah.a 2,647,040.00
0.6500 50,000.00 32,500.00

0.6500 50,000.00 32,500.00
0.2167 60,000.00 13,000.00
0.0722 55,000.00 3,972.22
Jumlah.b 81,972.22
Jumlah.a+b 2,729,012.22
harga penawaran
16.98 99,000.00 1,681,020.00 90,000.00
10.80 385,000.00 4,158,000.00 350000
10.40 8,800.00 91,520.00 8000
Jumlah.a 5,930,540.00
0.6500 50,000.00 32,500.00

0.6500 50,000.00 32,500.00
0.2167 60,000.00 13,000.00
0.0722 55,000.00 3,972.22
Jumlah.b 81,972.22
Jumlah.a+b 6,012,512.22
harga penawaran
6.20 99,000.00 613,800.00 90,000.00
2.00 715,000.00 1,430,000.00 650000
2.00 495,000.00 990,000.00 450000
4.89 385,000.00 1,882,650.00 350000
12.40 8,800.00 109,120.00 8000
Jumlah.a 5,025,570.00
0.6500 50,000.00 32,500.00

0.6500 50,000.00 32,500.00
0.2167 60,000.00 13,000.00
0.0722 55,000.00 3,972.22
Jumlah.b 81,972.22
Jumlah.a+b 5,107,542.22
harga penawaran
6.20 99,000.00 613,800.00 90,000.00
2.00 715,000.00 1,430,000.00 650000
2.00 495,000.00 990,000.00 450000
3.17 385,000.00 1,219,680.00 350000
12.40 8,800.00 109,120.00 8000
Jumlah.a 4,362,600.00
0.6500 50,000.00 32,500.00

0.6500 50,000.00 32,500.00
0.2167 60,000.00 13,000.00
0.0722 55,000.00 3,972.22
Jumlah.b 81,972.22
Jumlah.a+b 4,444,572.22
harga penawaran
84.64 99,000.00 8,379,360.00 90,000.00
6.00 715,000.00 4,290,000.00 650000
2.00 522,500.00 1,045,000.00 475000
37.31 385,000.00 14,365,890.00 350000
169.28 8,800.00 1,489,664.00 8000
Jumlah.a 29,569,914.00
0.6500 50,000.00 32,500.00

0.6500 50,000.00 32,500.00
0.2167 60,000.00 13,000.00
0.0722 55,000.00 3,972.22
Jumlah.b 81,972.22
Jumlah.a+b 29,651,886.22
1.0500 235,000.00 246,750.00

0.33 56,000.00 18,480.00
0.03 250,000.00 6,875.00
1.00 4,000.00 4,000.00
Jumlah.a 276,105.00
1.0000 32,500.00 32,500.00

Jumlah.c 32,500.00
Jumlah.a+b+c 308,605.00
1.1000 235,000.00 258,500.00

0.33 56,000.00 18,480.00
0.03 250,000.00 6,875.00
1.00 4,000.00 4,000.00
Jumlah.a 287,855.00
1.0000 45,000.00 45,000.00

Jumlah.c 45,000.00
Jumlah.a+b+c 332,855.00
1.1000 130,000.00 143,000.00

0.34 56,000.00 19,040.00
0.03 250,000.00 6,875.00
1.00 4,000.00 4,000.00
Jumlah.a 172,915.00
1.0000 35,000.00 35,000.00

Jumlah.c 35,000.00
Jumlah.a+b+c 207,915.00
1.1000 150,000.00 165,000.00

0.0220 0.00 0.00
1.0000 11,000.00 11,000.00
Jumlah.a 176,000.00
0.3500 50,000.00 17,500.00

0.1750 50,000.00 8,750.00
0.0350 60,000.00 2,100.00
0.0117 55,000.00 641.67
Jumlah.b 28,991.67
0.0400 5,000.00 200.00

0.0200 25,000.00 500.00
0.5000 1,500.00 750.00
Jumlah.c 1,450.00
Jumlah.a+b+c 206,441.67
1.0500 250,000.00 262,500.00

0.0275 0.00 0.00
1.5000 11,000.00 16,500.00
Jumlah.a 279,000.00
0.3500 50,000.00 17,500.00

0.1750 50,000.00 8,750.00
0.0350 60,000.00 2,100.00
0.0117 55,000.00 641.67
Jumlah.b 28,991.67
0.0200 5,000.00 100.00
0.0100 25,000.00 250.00
0.5000 1,500.00 750.00
Jumlah.c 1,100.00
Jumlah.a+b+c 309,091.67
0.2640 250,000.00 66,000.00

0.0027 0.00 0.00
0.2000 3,500.00 700.00
Jumlah.a 66,700.00
0.0850 50,000.00 4,250.00

0.0425 50,000.00 2,125.00
0.0085 60,000.00 510.00
0.0028 55,000.00 155.83
Jumlah.b 7,040.83
0.0200 2,500.00 50.00

0.0100 25,000.00 250.00
0.5000 1,500.00 750.00
Jumlah.c 1,050.00
0.1650 175,000.00 28,875.00

0.0027 0.00 0.00
0.2000 11,000.00 2,200.00
Jumlah.a 31,075.00
0.0550 50,000.00 2,750.00

0.0275 50,000.00 1,375.00
0.0055 60,000.00 330.00
0.0018 55,000.00 100.83
Jumlah.b 4,555.83
0.0200 5,000.00 100.00

0.0100 25,000.00 250.00
0.5000 1,500.00 750.00
Jumlah.c 1,100.00
0.8700 33,000.00 28,710.00

Jumlah.a 28,710.00
0.0950 50,000.00 4,750.00
0.0475 50,000.00 2,375.00
0.0095 60,000.00 570.00
0.0032 55,000.00 174.17
Jumlah.b 7,869.17
1.0000 1,000,000.00 1,000,000.00

Jumlah.a 1,000,000.00
0.7000 50,000.00 35,000.00

0.7000 50,000.00 35,000.00
0.2333 60,000.00 14,000.00
0.0778 55,000.00 4,277.78
Jumlah.b 88,277.78
Jumlah.a+b 1,088,277.78
1.0000 175,000.00 175,000.00

Jumlah.a 175,000.00
0.7000 50,000.00 35,000.00

0.4333 60,000.00 25,998.00
0.3444 55,000.00 18,942.00
Jumlah.b 79,940.00
Jumlah.a+b 254,940.00
1.0000 3,540,000.00 3,540,000.00

0.0225 4,000,000.00 90,000.00
Jumlah.a 3,630,000.00
3.0000 50,000.00 150,000.00

1.5000 40,000.00 60,000.00
0.5000 60,000.00 30,000.00
0.1667 55,000.00 9,166.67
Jumlah.b 249,166.67
0.2500 25,000.00 6,250.00

Jumlah.c 6,250.00
Jumlah.a+b+c 3,885,416.67
1.0000 233,000.00 233,000.00

0.5000 3,500.00 1,750.00
Jumlah.a 234,750.00
0.2000 40,000.00 8,000.00

0.1000 60,000.00 6,000.00
0.0333 55,000.00 1,833.33
Jumlah.b 15,833.33
Jumlah.a+b 250,583.33
1.0000 457,000.00 457,000.00

0.0050 0.00 0.00
Jumlah.a 457,000.00
1.0000 50,000.00 50,000.00

0.5000 50,000.00 25,000.00
0.1667 60,000.00 10,000.00
0.0556 55,000.00 3,055.56
Jumlah.b 88,055.56
Jumlah.a+b 545,055.56
1.0000 250,000.00 250,000.00

0.5000 3,500.00 1,750.00
Jumlah.a 251,750.00
0.2000 40,000.00 8,000.00

0.1000 60,000.00 6,000.00
0.0333 55,000.00 1,833.33
Jumlah.b 15,833.33
Jumlah.a+b 267,583.33
1.0000 1,508,000.00 1,508,000.00

1.0000 3,500.00 3,500.00
Jumlah.a 1,511,500.00
2.0000 50,000.00 100,000.00

1.0000 40,000.00 40,000.00
0.3333 60,000.00 20,000.00
0.1111 55,000.00 6,111.11
Jumlah.b 166,111.11
0.2500 25,000.00 6,250.00

Jumlah.c 6,250.00
Jumlah.a+b+c 1,683,861.11
1.0000 2,937,000.00 2,937,000.00

1.0000 3,500.00 3,500.00
Jumlah.a 2,940,500.00
2.0000 50,000.00 100,000.00

1.0000 40,000.00 40,000.00
0.3333 60,000.00 20,000.00
0.1111 55,000.00 6,111.11
Jumlah.b 166,111.11
0.2500 25,000.00 6,250.00

Jumlah.c 6,250.00
Jumlah.a+b+c 3,112,861.11
1.0000 12,960,000.00 12,960,000.00

Jumlah.a 12,960,000.00
UMBING
0.2625 55,000.00 14,437.50

0.2500 Err:509 Err:509
0.0938 7,500.00 703.50
Jumlah.a Err:509
0.1000 0.00 0.00

0.2000 0.00 0.00
0.1000 0.00 0.00
0.2000 0.00 0.00
0.0750 50,000.00 3,750.00
0.0375 40,000.00 1,500.00
0.0125 60,000.00 750.00
0.0042 55,000.00 229.17
Jumlah.b 6,229.17
0.0100 15,000.00 150.00

0.0100 35,000.00 350.00
0.0100 25,000.00 250.00
Jumlah.c 750.00
Jumlah.a+b+c Err:509
1.0000 5,000,000.00 5,000,000.00

5.0000 58,900.00 294,500.00
30.0000 39,300.00 1,179,000.00
0.2500 Err:509 Err:509
0.0938 7,500.00 703.50
0.5000 3,500.00 1,750.00
Jumlah.a Err:509
0.1000 63,614.60 6,361.46

0.2000 31,807.30 6,361.46
0.1000 31,807.30 3,180.73
0.2000 8,193.33 1,638.67
0.0750 50,000.00 3,750.00
0.0375 40,000.00 1,500.00
0.0125 60,000.00 750.00
0.0042 55,000.00 229.17
Jumlah.b 23,771.48
0.0100 15,000.00 150.00

0.0100 35,000.00 350.00
0.0100 25,000.00 250.00
Jumlah.c 750.00
1.0000 101,600.00 101,600.00

Jumlah.a 101,600.00
0.0750 50,000.00 3,750.00

0.0375 40,000.00 1,500.00
0.0125 60,000.00 750.00
0.0042 55,000.00 229.17
Jumlah.b 6,229.17
0.0100 15,000.00 150.00

0.0100 35,000.00 350.00
0.0100 25,000.00 250.00
Jumlah.c 750.00
Jumlah.a+b+c 108,579.17
14.0000 19,297.37 270,163.19
10.1568 32,761.53 332,752.34
1.9600 2,554.67 5,007.15
0.1960 300,133.33 58,826.13
1.9600 35,319.78 69,226.76
1.9600 75,000.00 147,000.00
14.9300 8,544.17 127,564.41
0.1440 762,177.78 109,753.60
48.8664 8,544.17 417,522.67
17.5973 8,544.17 150,354.26
13.4800 66,312.33 893,890.25
0.6160 762,177.78 469,501.51
1.4400 66,312.33 95,489.76
7.0400 75,000.00 528,000.00
6.0000 60,000.00 360,000.00
8.9588 8,544.17 76,545.48
8.9588 8,544.17 76,545.48
0.1440 762,177.78 109,753.60
1.4400 60,000.00 86,400.00
6.0000 87,422.00 524,532.00
1.0000 79,366.67 79,366.67
3.9200 16,380.77 64,212.61
2.4000 17,402.78 41,766.67
1.0000 233,948.08 233,948.08
Jumlah 5,328,122.61
1.0000 1,610,000.00 1,610,000.00

127.9080 2,090.00 267,327.72
0.1433 515,500.00 73,871.15
Jumlah.a 1,951,198.87
1.3954 50,000.00 69,770.00

0.4651 60,000.00 27,908.00
0.0930 60,000.00 5,581.60
0.0310 55,000.00 1,705.49
Jumlah.b 104,965.09
0.2500 7,500.00 1,875.00

0.5488 2,500.00 1,372.00
0.1860 5,000.00 930.00
0.0930 25,000.00 2,325.00
0.0930 50,000.00 4,650.00
Jumlah.c 11,152.00
Jumlah.a+b+c 2,067,315.96
1.0000 7,000,000.00 7,000,000.00
Jumlah.a 7,000,000.00
0.1000 1,000.00 100.00

0.2000 0.00 0.00
0.1000 500.00 50.00
0.2000 100.00 20.00
0.0750 50,000.00 3,750.00
0.0375 40,000.00 1,500.00
0.0125 60,000.00 750.00
0.0042 55,000.00 229.17
Jumlah.b 6,399.17
0.0100 15,000.00 150.00

0.0100 35,000.00 350.00
0.0100 25,000.00 250.00
Jumlah.c 750.00
Jumlah.a+b+c 7,007,149.17
0.1690 26,281.40 4,441.56

0.4225 2,554.67 1,079.35
0.0211 300,133.33 6,340.32
0.5400 64,817.33 35,001.36
0.0270 709,427.78 19,154.55
0.8900 29,688.67 26,422.91
0.0761 13,140.70 999.35
0.0080 709,427.78 5,675.42
1.7380 8,544.17 14,849.76
0.8900 17,402.78 15,488.47
4.4000 11,726.39 51,596.11
Jumlah 181,049.16
0.2625 177,800.00 46,672.50

1.0000 Err:509 Err:509
0.4000 7,500.00 3,000.00
Jumlah.a Err:509
0.1000 26,281.40 2,628.14

0.2000 2,554.67 510.93
0.1000 13,140.70 1,314.07
0.2000 2,554.67 510.93
0.1250 50,000.00 6,250.00
0.0625 40,000.00 2,500.00
0.0208 60,000.00 1,250.00
0.0069 55,000.00 381.94
Jumlah.b 15,346.02
0.0200 15,000.00 300.00

0.0100 35,000.00 350.00
0.0100 25,000.00 250.00
Jumlah.c 900.00
0.2625 294,600.00 77,332.50

1.0000 Err:509 Err:509
0.5000 7,500.00 3,750.00
Jumlah.a Err:509
0.1000 26,281.40 2,628.14

0.2000 2,554.67 510.93
0.1000 13,140.70 1,314.07
0.2000 2,554.67 510.93
0.1500 50,000.00 7,500.00
0.0750 40,000.00 3,000.00
0.0250 60,000.00 1,500.00
0.0083 55,000.00 458.33
Jumlah.b 17,422.41
0.0500 15,000.00 750.00

0.0100 35,000.00 350.00
0.0100 25,000.00 250.00
Jumlah.c 1,350.00
1.1000 140,000.00 154,000.00

1.0000 42,000.00 42,000.00
Jumlah.a 196,000.00
1.0000 12,500.00 12,500.00

Jumlah.c 12,500.00
Jumlah.a+b+c 208,500.00
1.0500 65,000.00 68,250.00
1.0000 19,500.00 19,500.00
Jumlah.a 87,750.00
1.0000 12,500.00 12,500.00

Jumlah.c 12,500.00
Jumlah.a+b+c 100,250.00
1.0000 Err:509 Err:509

0.3000 7,500.00 2,250.00
Jumlah.a Err:509
0.1000 50,000.00 5,000.00

0.0500 40,000.00 2,000.00
0.0167 60,000.00 1,000.00
0.0056 55,000.00 305.56
Jumlah.b 8,305.56
Jumlah.a+b Err:509
1.0000 655,000.00 655,000.00

Jumlah.a 655,000.00
0.2000 2,554.67 510.93

0.1000 13,140.70 1,314.07
0.1500 50,000.00 7,500.00
0.0750 40,000.00 3,000.00
0.0250 60,000.00 1,500.00
0.0083 55,000.00 458.33
Jumlah.b 14,283.34
Jumlah.a+b 669,283.34
1.0000 210,000.00 210,000.00

Jumlah.a 210,000.00
0.1000 13,140.70 1,314.07

0.1500 50,000.00 7,500.00
0.0750 2,554.67 191.60
0.0250 60,000.00 1,500.00
0.0083 55,000.00 458.33
Jumlah.b 10,964.00
Jumlah.a+b 220,964.00
1.0000 35,000.00 35,000.00

Jumlah.a 35,000.00
0.1500 50,000.00 7,500.00

0.0750 2,554.67 191.60
0.0250 60,000.00 1,500.00
0.0083 55,000.00 458.33
Jumlah.b 9,649.93
1.0000 20,000.00 20,000.00

Jumlah.a 20,000.00
0.1500 50,000.00 7,500.00

0.0750 2,554.67 191.60
0.0250 60,000.00 1,500.00
0.0083 55,000.00 458.33
Jumlah.b 9,649.93
1.0000 50,000.00 50,000.00

0.3333 60,000.00 20,000.00
0.0333 60,000.00 2,000.00
0.0111 55,000.00 611.11
Jumlah.b 72,611.11
1.0000 5,000.00 5,000.00

0.2000 25,000.00 5,000.00
0.2000 50,000.00 10,000.00
Jumlah.c 20,000.00
KTRIKAL
1.0000 100,000.00 100,000.00

1.0000 323,000.00 323,000.00
1.0000 7,500.00 7,500.00
6.0000 350.00 2,100.00
2.0000 3,500.00 7,000.00
Jumlah.a 439,600.00
1.0000 50,000.00 50,000.00

0.5000 40,000.00 20,000.00
0.1667 60,000.00 10,000.00
Jumlah.b 80,000.00
0.0500 15,000.00 750.00

0.0500 15,000.00 750.00
Jumlah.c 1,500.00
Jumlah.a+b+c 521,100.00
1.0000 59000 59,000.00

Jumlah.a 59,000.00
0.1000 50,000.00 5,000.00

0.0500 40,000.00 2,000.00
0.0250 60,000.00 1,500.00
Jumlah.b 8,500.00
1.0000 10,132.87 10,132.87

0.1000 268,000.00 26,800.00
5.0000 200.00 1,000.00
0.1000 6,500.00 650.00
1.0000 4,000.00 4,000.00
1.0000 10,000.00 10,000.00
Jumlah.a 52,582.87
0.1000 50,000.00 5,000.00

0.0500 40,000.00 2,000.00
0.0250 60,000.00 1,500.00
Jumlah.b 8,500.00
1.0000 14,602.34 14,602.34

0.1000 268,000.00 26,800.00
5.0000 200.00 1,000.00
0.1000 6,500.00 650.00
1.0000 4,000.00 4,000.00
1.0000 10,000.00 10,000.00
Jumlah.a 57,052.34
0.1000 50,000.00 5,000.00

0.0500 40,000.00 2,000.00
0.0250 60,000.00 1,500.00
Jumlah.b 8,500.00
(0.09)
Rp 9,000
Rp 120,000
Rp 215,000
Rp 35,000
Rp 800
Rp 9,000
Rp 800
10%
Rp 9,000
Rp 35,000
Rp 800
10%
Rp 9,000
Rp 35,000
Rp 800
10%
Rp 72,500
10%
Rp 9,000
Rp 35,000
Rp 800
10%
Rp 9,000
Rp 35,000
Rp 800
10%
Rp 9,000
Rp 65,000
Rp 45,000
Rp 35,000
Rp 800
10%
Rp 9,000
Rp 65,000
Rp 45,000
Rp 35,000
Rp 800
10%
Rp 9,000
Rp 65,000
Rp 47,500
Rp 35,000
Rp 800
ANALISA HARGA SATUAN AWAS!!!! INC. JASA PEMBORONG
PROYEK : PERGUDANGAN GRIYA IDOLA
LOKASI CIKUPA TANGERANG
No. URAIAN PEKERJAAN KOEF SAT HARGA SAT. JUMLAH

1 1 M1 PASANG BOUWPLANK
- Kaso 5/7 0.0032 m1 1,750,000.00 5,600.00
- Papan 2/20 0.004 m1 2,300,000.00 9,200.00
- Paku 0.0075 kg 12,000.00 90.00
- Meni + Alat 0.066 m1 5,500.00 363.00
- Upah buruh 1.00 m1 7,500.00 7,500.00
Jumlah 22,753.00
total + Jasa 25,028.30
2 1 M3 GALIAN TANAH
- Peralatan 1.00 m3 4,000.00 4,000.00
- Upah buruh 0.60 m3 90,000.00 54,000.00
Jumlah 58,000.00
3 1 M3 URUGAN PASIR URUG
- Pasir batu (sirtu) 1.10 m3 203,500.00 223,850.00
- Upah + padatkan + alat 1.00 m3 33,600.00 33,600.00
Jumlah 257,450.00
total + Jasa 283,195.00
4 1 M3 URUGAN TANAH MERAH
- Tanah merah 1.00 m3 100,000.00 100,000.00
- Upah buruh + padatkan + alat 1.00 m3 50,000.00 50,000.00
Jumlah 150,000.00
total + Jasa 165,000.00
5 1 M2 CERUCUK DIBAWAH LANTAI
- Bambu 1 = 3m dia 6 - 7 cm 2.40 btg 7,500.00 18,000.00
- Upah + alat 1.00 m2 5,500.00 5,500.00
Jumlah 23,500.00
6 1 M3 LANTAI KERJA 1:3:5
- Semen 142.50 kg 1,120.00 159,600.00
- split 2/3 0.54 m3 242,000.00 130,680.00
- Pasir beton 0.35 m3 215,000.00 75,250.00
- Upah + alat 1.00 m3 150,000.00 150,000.00
Jumlah 515,530.00
total + Jasa 567,083.00
7 1 M3 BETON K - 350
- Ready mix k - 275 slump 12 1.03 m3 676,500.00 693,412.50
- Biaya pompa beton 1.00 m3 50,000.00 50,000.00
- Vibrator + Kuli 1.00 m3 7,500.00 7,500.00
- Upah + alat 1.00 m3 55,000.00 55,000.00
Jumlah 805,912.50
total + Jasa 886,503.75
1 M3 BETON K - 350 fa Khusus Lantai Dasar + Trowel
- Vibrator + Kuli 1.00 m3 7,500.00 7,500.00
- Upah + alat 1.00 m3 55,000.00 55,000.00
- Upah Trowel 6.67 m2 6,500.00 43,333.33
Jumlah 888,708.33
total + Jasa 977,579.17
8 - Ready mix k - 275 slump 12 1.05 m3 676,500.00 710,325.00

- Vibrator + Kuli 1.00 m3 7,500.00 7,500.00
- Upah + alat 1.00 m3 55,000.00 55,000.00
Jumlah 822,825.00
total + Jasa 905,107.50
9 1 M3 BETON K - 250 fa
- Vibrator + Kuli 1.00 m3 7,500.00 7,500.00
- Upah + alat 1.00 m3 55,000.00 55,000.00
Jumlah 753,000.00
total + Jasa 828,300.00
10 1 M3 BETON K - 225
- Vibrator + Kuli 1.00 m3 7,500.00 7,500.00
- Upah + alat 1.00 m3 55,000.00 55,000.00
Jumlah 732,000.00
total + Jasa 805,200.00
11 1 KG BESI BETON BJTP - 24
- Besi beton 1.075 kg 8,415.00 9,046.13
- Kawat bendrat 0.025 kg 12,000.00 300.00
- Kuli Bongkar 1.000 kg 150.00 150.00
- Upah + alat 1.000 kg 1,500.00 1,500.00
Jumlah 10,996.13
12 1 KG BESI BETON BJTD - 34
- Besi beton 1.075 kg 8,525.00 9,164.38
- Kawat bendrat 0.025 kg 12,000.00 300.00
- Kuli Bongkar 1.000 kg 150.00 150.00
- Upah + alat 1.000 kg 1,500.00 1,500.00
Jumlah 11,114.38
13 1 M2 BEKISTING PILE CAP/ TIEBEAM
- Batako 16.67 bh 2,090.00 34,833.33
- Semen PC 10.00 kg 1,120.00 11,200.00
- Pasir pasang 0.040 m3 250,000.00 10,000.00
- Upah + alat 1.00 m2 25,000.00 25,000.00
Jumlah 81,033.33
14 1 M2 BEKISTING KOLOM
- Plywood 0,9 x 1,8 x 9 mm 0.380 m2 110,000.00 16,720.00
- Rangka kayu borneo 0.055 m3 1,600,000.00 35,200.00
- Paku 0.200 kg 12,000.00 2,400.00
- Mould oil 0.155 ltr 15,000.00 2,325.00
- Beton decking 1.000 lot 2,000.00 2,000.00
- Alat bantu 1.000 lot 2,500.00 2,500.00
- Upah + alat 1.000 m2 40,000.00 40,000.00
Jumlah 101,145.00
total + Jasa 111,259.50
15 1 M2 BEKISTING BALOK
- Plywood 0,9 x 1,8 x 9 mm 0.380 m2 110,000.00 16,720.00
- Paku 0.20 kg 12,000.00 2,400.00
- Mould oil 0.16 m2 15,000.00 2,325.00
- Schafolding 1.00 lot 20,000.00 20,000.00
- Upah + alat 1.00 m2 36,000.00 36,000.00
Jumlah 114,645.00
total + Jasa 126,109.50
16 1 M2 BEKISTING PELAT
- Plywood 0,9 x 1,8 x 9 mm 0.380 m2 110,000.00 20,900.00
- Paku 0.22 kg 12,000.00 2,640.00
- Mould oil 0.16 m2 15,000.00 2,325.00
- Schafolding 1.00 lot 20,000.00 20,000.00
- Upah + alat 1.00 m2 30,000.00 30,000.00
Jumlah 106,665.00
total + Jasa 117,331.50
17 1 M2 BEKISTING TANGGA
- Plywood 0,9 x 1,8 x 12 mm 0.380 m2 110,000.00 16,720.00
- Paku 0.33 kg 12,000.00 3,960.00
- Mould oil 0.16 m2 15,000.00 2,325.00
- Schafolding 0.750 lot 20,000.00 15,000.00
- Upah + alat 1.00 m2 42,000.00 42,000.00
Jumlah 128,725.00
total + Jasa 141,597.50
18 1 M1 KOLOM PRAKTIS 11/11 CM K-175
- Semen PC 7.183 kg 1,120.00 8,044.40
- Pasir beton 0.009 m3 170,000.00 1,547.00
- Split 2/3 0.014 m3 242,000.00 3,363.80
- Besi beton polos BJTP - 24 1.859 kg 8,415.00 15,643.49
- Papan 2 / 20 cm 0.010 m3 2,300,000.00 22,310.00
- Paku + beton decking 1.000 lot 2,500.00 2,500.00
- Upah + alat 1.000 m1 25,000.00 25,000.00
Jumlah 78,408.69
19 1 M1 RING BALK 11/15 CM K-175
- Semen PC 11.05 kg 1,120.00 12,376.00
- Pasir beton 0.01 m3 170,000.00 2,380.00
- Split 2/3 0.02 m3 242,000.00 5,154.60
- Besi beton polos BJTP - 24 2.53 kg 8,415.00 21,253.77
- Papan 2 / 20 cm 0.02 kg 2,300,000.00 35,880.00
- Paku + beton decking 1.00 lot 2,500.00 2,500.00
- Upah + alat 1.00 m1 25,000.00 25,000.00
Jumlah 104,544.37
total + Jasa 114,998.80
20 1 M3 PONDASI BATU KALI 1:5
- Batu kali 1.15 m3 242,000.00 278,300.00
- Semen PC 3.58 zak 1,120.00 4,009.60
- Pasir beton 0.52 m3 170,000.00 88,740.00
- Upah buruh + alat 1.00 m3 100,000.00 100,000.00
Jumlah 471,049.60
total + Jasa 518,154.56
21 1 M2 PASANGAN ROLLAG BATA 1 BATU
- Batu bata press mesin 170.00 bh 620.00 105,400.00
- Semen PC 0.50 zak 1,120.00 564.48
- Pasir pasang 0.0860 m3 250,000.00 21,500.00
- Upah buruh 1.00 m1 37,000.00 37,000.00
Jumlah 164,464.48
total + Jasa 180,910.93
22 1 M2 PASANGAN BATA 1:3, (3/4 BATU)
- Batu merah 128.00 bh 620.00 79,360.00
- Semen PC 0.50 zak 1,120.00 555.52
- Pasir 0.058 m3 265,000.00 15,370.00
- Upah buruh 1.00 m1 27,750.00 27,750.00
Jumlah 123,035.52
total + Jasa 135,339.07
- Batu merah 85.00 bh 620.00 52,700.00
- Semen PC 0.37 zak 1,120.00 411.04
- Pasir 0.043 m3 265,000.00 11,395.00
- Upah buruh 1.00 m1 18,500.00 18,500.00
Jumlah 83,006.04
- Batu merah 85.00 bh 620.00 52,700.00
- Semen PC 0.24 zak 1,120.00 268.80
- Pasir 0.048 m3 265,000.00 12,720.00
- Upah buruh 1.00 m1 18,500.00 18,500.00
Jumlah 84,188.80
25 1 M2 PLESTERAN 1:3
- Semen PC 0.278 zak 1,120.00 311.36
- Pasir 0.035 m3 265,000.00 9,275.00
- Upah buruh 1.00 m2 15,000.00 15,000.00
Jumlah 24,586.36
26 1 M2 PLESTERAN 1:5
- Semen PC 0.209 kg 1,120.00 234.08
- Pasir 0.035 m3 265,000.00 9,275.00
- Upah buruh 1.000 m2 15,000.00 15,000.00
Jumlah 24,509.08
27 1 M2 ACIAN DINDING LUAR ( DRY MIX )
- Acian drymix 2.08 kg 1,650.00 3,432.00
- Upah buruh 1.00 m2 14,000.00 14,000.00
Jumlah 17,432.00
28 1 M2 ACIAN DINDING DALAM ( DRY MIX )
- Acian drymix 2.08 kg 1,650.00 3,432.00
- Upah buruh 1.00 m2 12,000.00 12,000.00
Jumlah 15,432.00
29 1 M2 PLESTER ACIAN GARUK DATAR DINDING LUAR
- Semen drymix 5.50 kg 1,650.00 9,075.00
- Pasir 0.047 m3 265,000.00 12,455.00
- Upah buruh + alat 1.00 m2 55,000.00 55,000.00
Jumlah 76,530.00
30 1 BUAH BAK KONTROL
- Batu bata press mesin 168.00 bh 620.00 104,160.00
- Semen pc 33.80 kg 1,120.00 37,856.00
- Pasir Beton 0.12 m3 265,000.00 30,528.00
- Tulangan praktis 4.80 kg 8,415.00 40,392.00
- Upah buruh 1.00 bh 175,000.00 175,000.00
Jumlah 387,936.00
total + Jasa 426,729.60
31 1 M2 PASANG KERAMIK LANTAI KM/WC 20X20
- KERAMIK ROMAN 20x20 KM/WC 1.10 m2 90,000.00 99,000.00
- Semen PC 0.33 sak 1,120.00 369.60
- Pasir beton 0.03 m3 265,000.00 7,287.50
- grouting nat 1.00 lot 5,100.00 5,100.00
- kuli bongkar 1.00 m2 5,000.00 5,000.00
- Upah buruh + alat 1.00 m2 35,000.00 35,000.00
Jumlah 151,757.10
total + Jasa 166,932.81
33 1 M2 PASANG GRANITE U/. DINDING
- Niro Granite (Owner supply) 1.10 m2 -
- Semen PC 0.33 sak 1,120.00 369.60
- Pasir beton 0.03 m3 265,000.00 7,287.50
- grouting nat 1.00 lot 5,100.00 5,100.00
- kuli bongkar 1.00 m2 5,000.00 5,000.00
- Upah buruh 1.00 m2 30,000.00 30,000.00
Jumlah 47,757.10
34 1 M2 PASANG GRANITE TILE U/. TANGGA
- Granite tile (Owner supply) m2 -
- Semen PC 0.36 sak 1,120.00 403.20
- Pasir beton 0.05 m3 255,000.00 11,628.00
- grouting nat 1.00 lot 5,100.00 5,100.00
- kuli bongkar 1.00 m2 5,000.00 5,000.00
- Upah buruh 1.00 m2 45,000.00 45,000.00
Jumlah 67,131.20
35 1 M2 PASANG KERAMIK LANTAI
- Keramik 40 x 40 ROMAN 1.05 m2 110,000.00 115,500.00
- Semen PC 0.32 sak 1,120.00 358.40
- Pasir beton 0.03 m3 265,000.00 7,155.00
- grouting nat 1.00 lot 5,100.00 5,100.00
- kuli bongkar 1.00 m2 3,000.00 3,000.00
- Upah buruh + alat 1.00 m2 25,000.00 25,000.00
Jumlah 156,113.40
total + Jasa 171,724.74
36 1 M2 PASANG KERAMIK DINDING
- Keramik 30 x 60 ROMAN 1.08 m2 145,000.00 155,875.00
- Semen PC 0.32 sak 1,120.00 358.40
- Pasir beton 0.03 m3 265,000.00 7,155.00
- grouting nat 1.00 lot 5,100.00 5,100.00
- kuli bongkar 1.00 m2 3,000.00 3,000.00
- Upah buruh 1.00 m2 32,000.00 32,000.00
Jumlah 203,488.40
total + Jasa 223,837.24
37 1 M1 PASANG PLINT GRANITE/ KERAMIK LANTAI
- Granite tile (Owner supply) 0.15 m2 110,000.00 16,500.00
- Semen PC 0.043 sak 1,120.00 48.16
- Pasir beton 0.003 m3 255,000.00 688.50
- grouting nat 1.00 lot 3,500.00 3,500.00
- Upah buruh 1.00 m1 17,000.00 17,000.00
Jumlah 37,736.66
38 PENUTUP ATAP 1 M2
- Genteng keramik (Owner supply) bh
- Upah + alat 1.00 m2 28,500.00 28,500.00
Jumlah 28,500.00
39 PELAPIS ATAP 1 M2
- Zincalume ANCOR 0,4 mm 1.05 m2 45,000.00 47,250.00
- Upah pasang 1.00 m2 9,000.00 9,000.00
Jumlah 56,250.00
40 1 M2 RANGKA PLAFOND
- Kaso hollow 1.25 btg 17,500.00 21,875.00
- Penggantung 1.00 kg 7,000.00 7,000.00
- Meni (4 sisi) 0.22 kg 8,500.00 1,895.50
- Upah + alat 1.00 m2 12,000.00 12,000.00
Jumlah 42,770.50
41 1 M2 PLAFOND GYPSUM
- Gypsum Jayaboard/setara 9 mm 1.10 m2 20,000.00 22,000.00
- Paku sekrup 1.00 lot 1,900.00 1,900.00
- Compount 2.00 kg 2,750.00 5,500.00
- Upah + alat 1.00 m2 13,000.00 13,000.00
Jumlah 42,400.00
42 1 M2 PLAFOND CALCYBOARD
- Calcyboard 6 mm 1.10 m2 37,500.00 41,250.00
- Paku sekrup 1.00 lot 1,700.00 1,700.00
- Compount 2.00 kg 2,750.00 5,500.00
- Upah + alat 1.00 m2 13,000.00 13,000.00
Jumlah 61,450.00
43 1 M2 CAT PLAFOND
- Cat emulsion ex ICI mowilex 0.30 m2 45,000.00 13,500.00
- Alat bantu 1.00 ls 2,750.00 2,750.00
- Upah + alat 1.00 m2 5,750.00 5,750.00
Jumlah 19,250.00
44 1 M2 CAT DINDING DALAM
- Wall sealer 1 lapis ex 0.11 kg 21,500.00 2,365.00
- Cat emulsion ex . Mowilex 0.28 kg 47,500.00 13,300.00
- Alat bantu 1.00 ls 2,750.00 2,750.00
- Upah + alat 1.00 m2 6,000.00 6,000.00
Jumlah 21,665.00
45 1 M2 CAT DINDING LUAR
- Wall sealer 1 lapis ex 0.08 kg 21,500.00 1,720.00
- Cat ex . Mowilex weathercoat 0.25 kg 62,500.00 15,625.00
- Alat bantu 1.00 ls 2,750.00 2,750.00
- Upah + alat 1.00 m2 6,500.00 6,500.00
Jumlah 26,595.00
46 1 M1 INSTALASI PIPA PVC AW dia 1"
- Pipa PVC 1" AW Rucika 1.10 m1 17,750.00 19,525.00
- Fitting + material bantu 1.00 lot 4,500.00 4,500.00
- Upah + alat 1.00 m1 5,000.00 5,000.00
Jumlah 29,025.00
47 1 M1 INSTALASI PIPA PVC AW dia 3/4"
- Pipa PVC 3/4" AW Rucika 1.10 m1 13,650.00 15,015.00
- Upah + alat 1.00 m1 5,000.00 5,000.00
Jumlah 22,815.00
48 1 M1 INSTALASI PIPA PVC AW dia 1/2"
- Pipa PVC 1/2" AW Rucika 1.10 m1 12,900.00 14,190.00
- Upah + alat 1.00 m1 5,000.00 5,000.00
Jumlah 21,690.00
49 1 M1 INSTALASI PIPA PVC D dia 4"
- Pipa PVC 4" tipe D Wavin 1.10 m1 29,000.00 31,900.00
- Upah + alat 1.00 m1 8,500.00 8,500.00
Jumlah 47,900.00
- Upah + alat 1.00 m1 7,500.00 7,500.00
Jumlah 36,150.00
- Upah + alat 1.00 m1 6,500.00 6,500.00
Jumlah 26,100.00
52 1 SET PANEL / BOX ZEKERING
- Box panel 1.00 bh 350,000.00 350,000.00
- MCB 6.00 bh 32,500.00 195,000.00
- Komponen lain 1.00 lot 270,000.00 270,000.00
- Upah + alat 1.00 set 200,000.00 200,000.00
Jumlah 1,015,000.00
total + Jasa 1,116,500.00
53 PASANGAN DINDING HEBEL
- Hebel tebal 7.5 cm 8.75 bh 6,050.00 52,937.50
- Semen Mortar 3.30 kg 3,750.00 12,375.00
- kuli bongkar 1.00 m2 2,725.00 2,725.00
- Upah buruh + alat bantu 1.00 set 22,000.00 22,000.00
Jumlah 90,037.50
53 PASANGAN DINDING HEBEL

- Hebel tebal 10 cm 8.75 bh 8,250.00 72,187.50
- Semen Mortar 4.80 kg 3,750.00 18,000.00
- kuli bongkar 1.00 m2 2,725.00 2,725.00
- Upah buruh + alat bantu 1.00 set 22,000.00 22,000.00
Jumlah 114,912.50
total + Jasa 126,403.75
Baja WF 1.05 kg 10,750.00 11,287.50
Zincromate & cat 1.00 ls 1,300.00 1,300.00
Upah kerja 1.00 ht 4,200.00 4,200.00
Alat bantu , pengelasan, transport 1.00 ht 1,000.00 1,000.00
kuli bongkar 1.00 ht 35.00 35.00
Jumlah 17,822.50
55 POTONG PANCANG
- Peralatan 1.00 55,000.00 55,000.00
- Upah buruh 1.00 25,000.00 25,000.00
Jumlah 80,000.00
Jakarta, 27 Juli 2017

PT. Mitra Inti Cemerlang
M.. S a d r i
Project Manager
25,000.00
63,800.00
283,100.00
165,000.00
25,800.00
567,000.00
886,500.00
977,500.00
905,100.00
828,300.00
805,200.00
12,000.00
12,200.00
89,100.00
111,200.00
126,100.00
117,300.00
141,500.00
86,200.00
114,900.00
518,100.00
180,900.00
135,300.00
91,300.00
92,600.00
27,000.00
26,900.00 43,800.00
19,100.00 46,100.00
16,900.00
84,100.00
426,700.00
166,900.00
52,500.00
73,800.00
171,700.00
223,800.00
0.0009
41,500.00
31,300.00
61,800.00
47,000.00
85,170.50
46,600.00
67,500.00
(250.00)
21,100.00
23,800.00
29,200.00
31,900.00
25,000.00
23,800.00
52,600.00
39,700.00
28,700.00
###
111.11
83.33
99,000.00
126,400.00
12,587.50
1,000.00
19,600.00
88,000.00
DAFTAR HARGA SATUAN UPAH
PROYEK : RUMAH TINGGAL BLOK D4/32
LOKASI : PERUMAHAN TAMAN GRISENDA JAKARTA UTARA
NO. JENIS PEKERJAAN SAT HARGA SATUAN (Rp)
KETERANGAN
1 Upah galian tanah M3 40,000.00

2 Upah galian tanah + buang M3 60,500.00 dilokasi Grisenda
3 Upah galian tanah dan pemadatan M3 44,000.00
4 Upah urugan pasir M3 28,000.00
5 Upah lantai kerja M2 4,400.00
6 Upah Pondasi batu kali M3 82,500.00
7 Upah bekisting kolom ( pasang + bongkar) M2 26,400.00
8 Upah bekisting Balok ( pasang + bongkar) M2 25,300.00
9 Upah bekisting Pelat ( pasang + bongkar) M2 22,500.00
10 Upah bekisting tangga ( pasang + bongkar) M2 30,500.00
11 Upah bekisting lisplank ( pasang + bongkar) M2 27,500.00
12 Upah pembesian / rakit + pasang KG 850.00
13 Upah pengecoran besar Ready mix M3 38,500.00
14 Upah pengecoran kecil Ready mix M3 49,500.00
15 Upah pengecoran site mix M3 55,000.00
16 Biaya Pompa Beton M3 34,000.00
17 Upah kolom praktis/ ring balk. Praktis M1 19,500.00
18 Upah pasang dinding bata M2 14,300.00
19 Upah Plesteran M2 9,500.00
20 Upah Acian M2 7,200.00
21 Upah Nad/Tali Air m1 8,250.00
22 Upah pasang keramik lantai M2 22,000.00
23 Upah pasang keramik dinding M2 25,000.00
24 Upah pasang keramik plint M1 9,900.00
25 Upah pasang keramik tangga M2 27,500.00
26 Upah pasang rangka plafond M2 11,500.00
27 Upah pasang plafond gipsum M2 10,400.00
28 Upah pasang plafond Calciboard M2 10,400.00
29 Upah pasang genteng M2 17,000.00
30 Upah pasang nok genteng M2 27,500.00
31 Upah pasang instalasi listrik ttk 24,500.00
32 Upah pasang list Z Plapond M1 7,100.00
33
34
35
36 d. s.t ====>>>>>dilengkapi sesuai jenis kegiatan yang ada.
37
38
39
40

Analisa Harga Satuan

Enviado por

Dados do documento

Título original

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Analisa Harga Satuan

Enviado por

Direitos autorais:

Formatos disponíveis

Page 1 of 126

DAFTAR HARGA ALAT BANTU

Ember Aduk bh 5,000.00

Rabat Beton/Lean Concrete T.5cm/m2

ANALISA pasang Dinding BATAKO PRESS 1 : 5

Bekisting Pond.Plat Jalur/m2 2xpakai dgn Triplex 12mm

Upah Buat & Pasang

Upah Buat & Pasang

Beton Ready Mix K.300

Beton Lantai Kerja T.5cm/m2 dgn Seplit

Bekisting Pond.Plat Jalur/m2 2xpakai dgn Triplex 12mm

Upah Buat & Pasang

Upah Buat & Pasang

Beton Ready Mix K.300

Alat Bantu Utama

Urugan Pasir Urug/m3

II. PEKERJAAN PONDASI BATU KALI

III. PEKERJAAN KOLOM

Upah Buat & Pasang

Upah Buat & Pasang

Beton Ready Mix K.300

Alat Bantu Utama

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

IV. PEKERJAAN BALOK

Upah Buat & Pasang

Upah Buat & Pasang

Alat Bantu Utama

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

V. PEKERJAAN PLAT LANTAI

Upah Buat & Pasang

Upah Buat & Pasang

Beton Ready Mix K. 350 Nfa

Pas.Bataco Semen Tebal 1 Batu 1:3/m2

Bataco Semen 1:4/m3

Upah Buat & Pasang

Beton Ready Mix K.300/m3

Alat Bantu Utama

Bekisting Plat/m2 2xpakai dgn Triplex 12mm

VI. PEKERJAAN RAFTER ATAP

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Upah Buat & Pasang

Pipa PVC dia 11/4" Klas AW ex wavin

Upah Buat & Pasang

VII. PEKERJAAN TANGGA