Você está na página 1de 63

DAFTAR HARGA SATUAN UPAH DAN BAH

Harga Sampai Ke Pajak Pertambahan


No Satuan
Desa Nilai (PPN) 10 %
(Rp) (Rp)
1 2 3 4 5
I. UPAH
1 Pekerja OH
2 Tukang OH
3 Kepala Tukang OH
4 Mandor OH

II. BAHAN
1 Alumunium Foil m 13,849.40 1,384.94
2 Amplas Biasa lembar 4,649.40 464.94
3 Amplas Besi lembar 7,524.40 752.44
4 Asbes Gelombang Kecil m 25,924.40 2,592.44
5 Asbes Gelombang Besar m 40,299.40 4,029.94
6 Aquaproof kg 86,299.40 8,629.94
7 Bak Cuci Stainless Steel buah 865,000.00 86,500.00
8 Bak Air Fibregless Vol 0,3 m buah 577,500.00 57,750.00
9 Bambu dia. 6-8 cm/6m batang 35,500.00 3,550.00
10 Batako buah 4,074.40 407.44
11 Batu Andesit hitam kecoklatan m 287,564.40 28,756.44
12 Bata Merah uk. 8 x 8 x 16 cm buah 984.4 98.44
13 Bata Candi Hitam m 235,814.40 23,581.44
14 Batu Kali 15/20 cm m 238,000.00
15 Batu Split / Agragate Kelas A m 299,454.15 29,945.42
16 Batu Koral Cor m 148,000.00
17 Batu Krokos/Gravel m 360,000.00
18 Batu Palimanan kuning/hijau m 172,564.40 17,256.44
19 Batu Palimanan kuning/hijau + bevel m 178,314.40 17,831.44
20 Batu Marmer m 345,064.40 34,506.44
21 Bath Shower Setara TOTO (Hand Shower) unit 1,955,049.40 195,504.94
22 Bath Shower Setara TOTO (Hand Shower) unit 3,105,049.40 310,504.94
23 Bath Shower Stainless Biasa unit 1,437,549.40 143,754.94
24 Bath Tub Setara Toto unit 3,172,500.00 317,250.00
25 Bath Tub Setara Halmer unit 4,035,000.00 403,500.00
26 Baut buah 1,774.40 177.44
27 Besi Beton kg 17,299.40 1,729.94
28 Besi strip kg 13,849.40 1,384.94
29 Besi Baja Profil WF, I dan H kg 20,174.40 2,017.44
30 Besi Baja Konstruksi 9 CNP, INP, dan besi L) kg 17,299.40 1,729.94
31 Besi Baja Ulir/ Baja Konstruksi kg 28,799.40 2,879.94
32 Besi Hollow 40.40.2 Btg 149,549.40 14,954.94
Besi Hollow 40.40.2 m' 37,387.35 3,738.74
33 Besi Hollow Galvains Meni Btg 27,649.40 2,764.94
34 Besi Hollow Zincalume Btg 34,549.40 3,454.94
35 Bubungan/Nok genteng beton buah 6,389.40 638.94
36 Bubungan/Nok genteng buleleng buah 3,284.40 328.44
37 Bubungan/Nok Genteng Keramik setara KIA buah 11,564.40 1,156.44
38 Bubungan/Nok Genteng morondo biasa buah 5,814.40 581.44
39 Bubungan/Nok genteng morondo berglazur buah 7,539.40 753.94
40 Bubungan/Rabung metal zincalume/ baja truss keping 34,549.40 3,454.94
41 Bubungan/ Nok genteng metal zincalume berpasir keping 69,049.40 6,904.94
42 Bubungan/ Nok genteng metal biasa setara Sakura Roof m' 63,299.40 6,329.94
43 Bubungan/Nok Genteng kodok buah 3,514.40 351.44
44 Bubungan/ Nok Genteng Pelentong buah 2,939.40 293.94
45 Bubungan/ Nok Genteng Palentong super buah 3,514.40 351.44
46 Bubungan/ Nok atap asbes gelombang besar m' 43,174.40 4,317.44
47 Bubungan/ Nok atap asbes gelombang kecil m' 30,524.40 3,052.44
48 Bubungan / Nok Atap Seng BJLS m' 23,049.40 2,304.94
49 Buis Beton dia. 50 cm bh 234,500.00 23,450.00
50 Box MCB Otomatis 1 Grup unit 86,299.40 8,629.94
51 Box MCB Otomatis 2 Grup unit 172,549.40 17,254.94
52 Box Skring MCB 3 Grup unit 402,549.40 40,254.94
53 Cat Kayu dan Bosi Anti Rayap kg 74,799.40 7,479.94
54 Cat Khusus Glossy dan Quick Drying kg 115,049.40 11,504.94
55 Cat Minyak Warna Setara Platon kg 57,549.40 5,754.94
56 Cat Dasar kg 14,999.40 1,499.94
57 Cat Meni Besi kg 11,549.40 1,154.94
58 Cat Meni Kayu kg 40,299.40 4,029.94
59 Cat Genteng kg 28,799.40 2,879.94
60 Cat Tembok (setara denabrite) kg 40,000.00 4,000.00
61 Coumpound kg 5,109.40 510.94
62 Closset Duduk Keramik Setara KIA unit 14,424.40 1,442.44
63 Closet Duduk Ex TOTO unit 1,557,000.00 155,700.00
64 Closet Duduk / Monoblok unit 2,880,000.00 288,000.00
65 Closet Jongkok Porselen / Keramik Standar bh 810,000.00 81,000.00
66 Closet Jongkok Teraso bh 118,000.00 11,800.00
67 Closet Jongkok Keramik Setara KIA bh 60,500.00 6,050.00
68 Conblock Biasa Tebal 6 cm bh 210,000.00 21,000.00
69 Concblok Warna Tebal 6 cm bh 2,061.90 206.19
70 Concblok Biasa Tebal 8 cm bh 2,924.40 292.44
71 Concblok Warna Tebal 8 cm bh 2,349.40 234.94
72 Dempul Kayu kg 3,269.40 326.94
73 Dempul Polac Motorolac kg 8,674.40 867.44
74 Door Closer bh 28,799.40 2,879.94
75 Door Holder bh 293,299.40 29,329.94
76 Door Stop bh 143,799.40 14,379.94
77 Engsel Pintu Kuningan 4' bh 57,549.40 5,754.94
78 Engsel Jendel Kupu kupu Kuningan bh 17,299.40 1,729.94
79 Eternit 4 mm m2 11,549.40 1,154.94
80 Eternit 3 mm m2 25,924.40 2,592.44
81 Floor Drain bh 23,049.40 2,304.94
82 Gate Valve dia. 10" bh 17,299.40 1,729.94
83 Gate Valve dia. 8" bh 4,025,049.40 402,504.94
84 Gate Valve dia. 6" bh 3,450,049.40 345,004.94
85 Gate Valve dia. 4" bh 2,875,049.40 287,504.94
86 Gate Valve dia. 3" bh 2,300,049.40 230,004.94
87 Gate Valve dia. 2" bh 1,725,049.40 172,504.94
88 Genteng Beton bh 1,150,049.40 115,004.94
89 Genteng Buleleng bh 5,799.40 579.94
90 Genteng Keramik Setara KIA bh 2,824.40 282.44
91 Genteng Morando Biasa bh 12,714.40 1,271.44
92 Genteng Morando Berglazur bh 2,939.40 293.94
93 Genteng Metal Zincalume tebal 0,35 mm lembar 4,089.40 408.94
94 Genteng Metal Zincalume Berpasir Tebal 0,3 mm lembar 75,750.00 7,575.00
95 Genteng Metal Biasa lembar 98,750.00 9,875.00
96 Genteng Metal Biasa (77x80) setara Sakura Roof bh 44,700.00 4,470.00
97 Genteng Kodok bh 2,939.40 293.94
98 Genteng Palentong bh 2,076.90 207.69
99 Genteng Palentong Super bh 2,364.40 236.44
100 Glass Block bh 34,549.40 3,454.94
101 Grendel / Slot Tanam 4" bh 57,549.40 5,754.94
102 Grendel Pintu bh 12,699.40 1,269.94
103 Grendel Jendela bh 9,824.40 982.44
104 Gypsum Board (120 x 240 x 9 ) mm lembar 100,750.00 10,075.00
105 Hak Angin buah 12,699.40 1,269.94
Instalasi Listrik buah 170,000.00 17,000.00
106 Ijuk kg 8,674.40 867.44
107 Jendela Bingkai Nako 5 daun set 258,799.40 25,879.94
108 Jendela Bingkai Nako 8 daun set 316,299.40 31,629.94
109 Kaca Cermin 3 mm m 172,549.40 17,254.94
110 Kaca Cermin 5 mm m 230,049.40 23,004.94
111 Kaca Patri m 977,549.40 97,754.94
112 Kaca Bening 3 mm m 115,049.40 11,504.94
113 Kaca Bening 4 mm m 126,549.40 12,654.94
114 Kaca Bening 5 mm m 138,049.40 13,804.94
115 Kaca Bening 8 mm m 373,799.40 37,379.94
116 Kaca Bening 10 mm m 488,799.40 48,879.94
117 Kaca Bening 12 mm m 718,799.40 71,879.94
118 Kaca rayband 5 mm m 143,799.40 14,379.94
119 Kaca Buram/Es 5 mm m 172,549.40 17,254.94
120 Kaki Rabung baja truss lembar 86,299.40 8,629.94
121 Kalsiboard 3 mm (120 cm X 240 mm) keping 118,000.00 11,800.00
122 Kalsiboard 4 mm (120 cm X 240 mm) keping 141,000.00 14,100.00
123 Kalsiboard 4 mm (120 cm X 240 mm) m 52,344.78 5,234.48
124 Kapur kg 2,924.40 292.44
125 Karpet talang m' 8,674.40 867.44
126 Kawat Ikat Beton kg 20,014.55 2,001.46
127 Kawat Bronjong 4 mm kg 13,849.40 1,384.94
128 Kawat Burung m 11,549.40 1,154.94
129 Kawat Duri rol 172,549.40 17,254.94
130 Kawat Harmonika m 40,299.40 4,029.94
131 Kawat Jaring pagar lembar 28,799.40 2,879.94
132 Kawat Kassa m 13,849.40 1,384.94
133 Kawat Las Dos 115,049.04 11,504.90
134 Kawat Nyamuk m 23,049.40 2,304.94
135 Kawat Seng Polos kg 9,824.40 982.44
136 Kayu Dolken dia. 8-10 / 4 m batang 14,300.00 1,430.00
137 Kayu Lis 1/3 m' 2,493.15 249.32
138 Kayu Lis 1/4 m' 2,780.65 278.07
139 Kayu Lis Profil kecil m' 5,799.40 579.94
140 kayu Lis Profil sedang m' 7,236.90 723.69
141 Kayu Lis Profil besar m' 10,111.90 1,011.19
142 Kayu Mosaik 30 x 30 cm buah 115,049.40 11,504.94
143 Kayu Kelas II m 3,886,604.15 388,660.42
144 Kayu Kelas III m 3,311,604.15 331,160.42
145 Kayu kelas IV m 2,449,104.15 244,910.42
146 Keramik lantai 20 x 20 cm putih kotak 63,299.40 6,329.94
147 Keramik lantai 20 x 20 cm putih buah 3,164.97 316.50
148 Keramik lantai 20 x 20 cm warna kotak 67,125.00 6,712.50
149 keramik lantai 20 x 20 cm warna buah 2,685.49 268.55
150 Keramik dinding 20 x 25 cm warna kotak 70,000.00 7,000.00
151 Keramik dinding 20 x 25 cm warna buah 3,500.00 350.00
152 Keramik lantai 30 x 30 cm warna kotak 64,250.00 6,425.00
153 Keramik lantai 30 x 30 cm warna buah 5,840.91 584.09
154 Keramik lantai 30 x 30 cm putih kotak 52,750.00 5,275.00
155 Keramik lantai 30 x 30 cm putih buah 4,795.45 479.55
156 Keramik lantai 40 x 40 cm warna kotak 75,750.00 7,575.00
157 Keramik lantai 40 x 40 cm warna buah 12,625.00 1,262.50
158 Keramik lantai 60 x 60 cm warna Kotak 185,000.00 18,500.00
159 Keramik lantai 60 x 60 cm warna buah 46,250.00 4,625.00
160 Keramik pola Setara KIA 81,500.00 8,150.00
161 Keramik Plint 10 x 20 cm polos Buah 1,582.24 158.22
162 Keramik lantai 10 x 20 cm warna Buah 1,342.50 134.25
163 Keramik lantai 10 x 30 cm polos buah 1,598.48 159.85
164 Keramik lantai 10 x 30 cm warna buah 1,946.97 194.70
165 Keramik lantai 10 x 40 cm warna buah 3,156.25 315.63
166 Keramik lantai 10 x 60 cm warna buah 7,708.33 770.83
167 Keramik dinding artistik 8 x 20 cm buah 3,250.00 325.00
168 Kuku Keramik buah 624.4 62.44
169 Klen Talang Paralon buah 4,649.40 464.94
170 Kran Air biasa buah 23,049.40 2,304.94
171 Kran air Stainless buah 51,799.40 5,179.94
172 Kran wudhu Alenco buah 69,049.40 6,904.94
173 Kusen dan daun pintu alumunium untuk KM/WC set 578,000.00 57,800.00
174 Kusen dan daun pintu polipropilin untuk KM/WC set 491,750.00 49,175.00
175 Kusen dan rangka daun alumunium pintu kaca Rayband 5 m set 2,137,500.00 213,750.00
176 Kusen dan rangka daun alumunium pintu kaca Raybend 5 mm set 1,562,500.00 156,250.00
177 Kusen dan rangka daun alumunium pintu kaca Raybend 5 mm set 2,712,500.00 271,250.00
178 Kusen dan rangka daun alumunium pintu kaca Raybend 5 mm set 3,747,500.00 374,750.00
179 Kuas buah 11,549.40 1,154.94
180 Kunci gembok buah 40,299.40 4,029.94
181 Kunci Lemari buah 14,424.40 1,442.44
182 Kunci Selot buah 8,674.40 867.44
183 Kunci Tanam biasa 2 slaag besar buah 172,549.40 17,254.94
184 Kunci Tanam kamar mandi 2 slaag kecil buah 115,049.40 11,504.94
185 Lampu Down Light + Armateur ( setara panasonic ) set 230,049.40 23,004.94
186 Armateur Lampu Down Light buah 69,049.40 6,904.94
187 Lampu TL 10 Watt buah 63,299.40 6,329.94
188 Lampu TL 20 Watt buah 115,049.40 11,504.94
189 Lampu TL 40 Watt (bambu) buah 143,799.40 14,379.94
190 Lampu TL 2 x 18 Watt (Ram dalam plapond) set 345,049.40 34,504.94
191 Lampu SL 8 watt Putih Setara Philips buah 28,799.40 2,879.94
192 Lampu SL 18 watt Putih Setara Philips buah 40,299.40 4,029.94
193 Lampu SL 23 watt Putih Setara Philips buah 46,049.40 4,604.94
194 Lampu Pijar 25 Watt Putih buah 12,699.40 1,269.94
195 Lampu Pijar 40 Watt Putih buah 14,424.40 1,442.44
196 Lantai Granit 30/30 m 288,000.00 28,800.00
197 Lantai Granit 40/40 m 322,500.00 32,250.00
198 Lantai Granit 60/60 m 374,250.00 37,425.00
199 Lantai Kayu Panil Parquet Biasa m 518,000.00 51,800.00
200 Lem Kayu kg 28,799.40 2,879.94
201 Lem Vinyl kg 11,549.40 1,154.94
202 Lem pipa PVC kg 86,299.40 8,629.94
203 Lisplank Baja Truss m' 57,549.40 5,754.94
204 List Gypsum Besar m' 30,064.40 3,006.44
205 List Gypsum Sedang m' 24,150.00 2,415.00
206 List Gypsum Kecil m' 18,449.40 1,844.94
207 Long Bend Double Socket (solvent cement) 63 mm x 45 buah 34,549.40 3,454.94
208 Long Bend Double Socket (solvent cement) 90 mm x 45 buah 74,799.40 7,479.94
209 Long Bend Double Socket (solvent cement) 110 mm x 45 buah 143,799.40 14,379.94
210 Long Bend Double Socket (solvent cement) 160 mm x 45 buah 431,299.40 43,129.94
211 Melamic Gloss/dop (Finishing) kg 86,299.40 8,629.94
212 Melamic Cler kg 57,549.40 5,754.94
213 Minyak Bekisting liter 23,049.40 2,304.94
214 Minyak cat liter 17,299.40 1,729.94
215 Mozaik kayu lantai uk. 30 x 30 cm buah 155,049.40 15,504.94
216 Paku Biasa segala ukuran kg 25,000.00 2,500.00
217 Paku seng kg 34,549.40 3,454.94
218 Paku Asbes kg 40,299.40 4,029.94
219 Paku Beton buah 11,899.40 1,189.94
220 Paku Gypsum kg 40,299.40 4,029.94
221 Paku Plywood kg 34,549.40 3,454.94
222 Paku Asbes buah 911.9 91.19
223 Paku anti Karat kg 40,299.40 4,029.94
224 Paku ulir/ Paku zingcalum buah 1,889.40 188.94
225 Pasir Pasang m3 280,354.15
226 Pasir Beton m3 280,354.15
227 Pasir Urug m3 240,104.15
228 Pewarna nat bks 28,799.40 2,879.94
229 Pintu kaca Framles Tbl. 99 mm, engsel tanam , terpasang uk set 4,500,000.00 450,000.00
230 Pipa Galvains medium diameter 1/2" m' 26,499.40 2,649.94
231 Pipa Galvains medium diameter 3/4" m' 36,274.40 3,627.44
232 Pipa Galvains medium diameter 1" m' 49,499.40 4,949.94
233 Pipa Galvains medium diameter 1,5" m' 51,799.40 5,179.94
234 Pipa Galvains medium diameter 2" m' 103,539.62 10,353.96
235 Pipa Galvains medium diameter 3" m' 161,049.40 16,104.94
236 Pipa Galvains medium diameter 4" m' 201,299.40 20,129.94
237 Pipa Galvains medium diameter 6" m' 287,549.40 28,754.94
238 Pipa PVC diameter 1/2" Type AW-SCJ m' 4,649.40 464.94
239 Pipa PVC diameter 3/4" Type AW-SCJ m' 6,949.40 694.94
240 Pipa PVC diameter 1" Type AW-SCJ m' 9,249.40 924.94
241 Pipa PVC diameter 1" Type AW-SCJ m' 14,424.40 1,442.44
242 Pipa PVC diameter 1" Type AW-SCJ m' 20,174.40 2,017.44
243 Pipa PVC diameter 2" Type AW-SCJ m' 29,834.40 2,983.44
244 Pipa PVC diameter 2,5" Type AW-SCJ m' 42,484.40 4,248.44
245 Pipa PVC diameter 3" Type AW-SCJ m' 62,034.40 6,203.44
246 Pipa PVC diameter 4" Type AW-SCJ m' 92,394.40 9,239.44
247 Pipa PVC diameter 5" Type AW-SCJ m' 117,119.40 11,711.94
248 Pipa PVC diameter 6" Type AW-SCJ m' 193,594.40 19,359.44
249 Pipa PVC diameter 7" Type AW-SCJ m' 241,089.40 24,108.94
250 Pipa PVC diameter 8" Type AW-SCJ m' 298,589.40 29,858.94
251 Pipa PVC diameter 9" Type AW-SCJ m' 375,179.40 37,517.94
252 Pipa PVC diameter 10" Type AW-SCJ m' 464,994.40 46,499.44
253 Pipa PVC diameter 12" Type AW-SCJ m' 738,234.40 73,823.44
254 pipa Tembok kg 11,549.40 1,154.94
255 plamir kg 17,000.00 1,700.00
256 Polyester/jabarwood/Plywood hias m2 31,674.40 3,167.44
257 Plywood jati 3 mm m2 40,299.40 4,029.94
258 Plywood Sungkay 3 mm m2 45,474.40 4,547.44
259 Plywood 3 mm lmbr 57,175.00 5,717.50
260 Plywood 3 mm m2 17,508.39 1,750.84
261 Plywood 4 mm lmbr 62,237.50 6,223.75
262 Plywood 4 mm m2 20,885.07 2,088.51
263 Plywood 6 mm lmbr 87,250.00 8,725.00
264 Plywood 6 mm m2 29,278.52 2,927.85
265 Plywood 9 mm lmbr 139,000.00 13,900.00
266 Plywood 9 mm m2 46,644.30 4,664.43
267 Plywood 12 mm lmbr 185,000.00 18,500.00
268 Plywood 12 mm m2 62,080.54 6,208.05
269 Plywood 18 mm lmbr 265,500.00 26,550.00
270 Plywood 18 mm m2 89,093.96 8,909.40
271 Politur liter 58,500.00 5,850.00
272 Politur Jadi ltr 70,000.00 7,000.00
273 Rangka Atap Baja Ringan Almunium Magnesium 0.00
274 - Baja Truss C 75.100 m' 23,083.33 2,308.33
275 - Baja Truss C 75.75 m' 19,250.00 1,925.00
276 - Baja Truss C 75.65 m' 16,375.00 1,637.50
277 - Reng 50 x 30 x 0,5 mm m' 10,625.00 1,062.50
278 - Reng 50 x 30 x 0,40 mm m' 9,475.00 947.50
279 - Screw Trust 12 - 14x20 bh 796.9 79.69
280 - Screw Reng 10 - 16x16 bh 566.9 56.69
281 - Dinabolt 12 - 100 mm bh 2,924.40 292.44
282 - Drilling 45 - 12" bh 1,141.90 114.19
283 - Valley Gutter ( Talang Junai ) m' 12,982.50 1,298.25
284 - Alat Bantu ls 5,000.00 500.00
285 Web Capsul 6.2 m' 80,549.40 8,054.94
286 Rel Pintu Dorong unit 201,299.40 20,129.94
287 Reducer Scocket / socket (Solvent Cement) 60 x 50 mm bh 54,904.40 5,490.44
288 Reducer Scocket / socket (Solvent Cement) 90 x 63 mm bh 1,061,094.40 106,109.44
289 Reducer Scocket / socket (Solvent Cement) 90 x 50 mm bh 1,061,094.40 106,109.44
290 Reducer Scocket / socket (Solvent Cement) 110 x 90 mm bh 140,579.40 14,057.94
291 Reducer Scocket / socket (Solvent Cement) 110 x 63 mm bh 140,579.40 14,057.94
292 Reducer Scocket / socket (Solvent Cement) 160 x 110 mm bh 374,029.40 37,402.94
293 Rolling Door Standar , t=4 mm, (minimal pas. 7 M2) m2 321,250.00 32,125.00
294 Rolling Door Standar , t=5 mm, (minimal pas. 7 M2) m2 350,000.00 35,000.00
295 Roster 10x20 cm bh 6,949.40 694.94
296 Roster Keramik 30 x 30 cm bh 57,549.40 5,754.94
297 Roster Keramik 20 x 20 cm bh 40,299.40 4,029.94
298 Saklar Tembok Engkel Setara Panasonic bh 43,749.40 4,374.94
299 Saklar Tembok Double Setara Panasonic bh 51,799.40 5,179.94
300 Stop Kontak Setara Setara Panasonic bh 40,299.40 4,029.94
301 Seal Tape bh 3,499.40 349.94
302 Sanding Sealer Setara Impra kg 57,549.40 5,754.94
303 Semen Portland (PC) 50 kg zak 76,809.07 7,680.91
304 Semen Portland (PC) kg 1,536.18 153.62
305 Semen Putih zak 107,859.07 10,785.91
306 Semen Warna/Nat kg 11,549.40 1,154.94
307 Seng Gelombang BJLS 7 kaki lmbr 54,674.40 5,467.44
308 Seng Gelombang BJLS 6 kaki lmbr 51,799.40 5,179.94
309 Seng Gelombang BJLS 5 kaki lmbr 48,924.40 4,892.44
310 Seng Gelombang BJLS m2 29,917.59 2,991.76
311 Seng Spandek / Alkan m' 74,799.40 7,479.94
312 Seng Plat 40 cm m' 28,799.40 2,879.94
313 Seng Plat 60 cm m' 40,299.40 4,029.94
314 Soda Api kg 40,299.40 4,029.94
315 Sunscreen Almunium m2 517,549.40 51,754.94
316 Talang Paralon, PJG 4 meter btg 80,325.00 8,032.50
317 Talang Paralon per meter m' 20,081.25 2,008.13
318 Tali Ijuk kg 14,424.40 1,442.44
319 Tanah Urug m3 158,704.15 15,870.42
320 Tanah Puru m3 129,004.15 12,900.42
321 Tangki Air Polyethyl kap. 500 liter Setara TEDMOND unit 762,500.00 76,250.00
322 Tangki Air Polyethyl kap. 1000 liter Setara TEDMOND unit 1,222,500.00 122,250.00
323 Tangki Air Polyethyl kap. 2000 liter Setara TEDMOND unit 2,325,000.00 232,500.00
324 Taekwood 3mm m2 51,799.40 5,179.94
325 Taekwood 4 mm biasa m2 63,299.40 6,329.94
326 Taekwood 6 mm biasa lmbr 115,969.40 11,596.94
327 Tarikan Jendela bh 13,849.40 1,384.94
328 Ter / Residu ltr 11,549.40 1,154.94
329 Tekstik Tape m' 5,799.40 579.94
330 Tiner Cat Glossy (Cobra dan sejenisnya) ltr 28,799.40 2,879.94
331 Urinoir unit 2,022,500.00 202,250.00
332 Vernis ltr 63,299.40 6,329.94
333 Vernis Batu kg 292,500.00 29,250.00
334 Wastafel Biasa bh 982,500.00 98,250.00
335 Wastafel Setara TOTO unit 40,299.40 4,029.94
336 Wood Filler Impra (Dempul) kg 40,299.40 4,029.94
337 Wood Stain Impra (Cat Pewarna) kg 51,799.40 5,179.94
338 Fitting Lampu Setara Panasonic bh 982,500.00 98,250.00
339 Folding Gate m2 407,500.00 40,750.00
340 Teralis Jendela Besi dia. 10 mm m2 695,000.00 69,500.00
341 Pagar Besi Ulir dia. 12 mm m2 465,000.00 46,500.00
342 Teralis Pintu + Kusen dia. 10 mm m2 810,000.00 81,000.00
343 Pintu Dorong Besi Ulir dia. 14 mm m2 982,500.00 98,250.00
344 Pintu Dorong Besi dia. 12 mm m2 752,500.00 75,250.00
345 Pagar BRC Tinggi , 100 cm dan Lebar 240 cm keping 465,000.00 46,500.00
346 Pagar BRC Tinggi , 120 cm dan Lebar 240 cm keping 522,500.00 52,250.00
347 Soft Board lmbr 97,000.00 9,700.00
348 Aspal Lapis E1.611 kg 16,225.00 1,622.50
349 Kerosen ltr 9,200.00 920.00
350 Sewa Dump Truck jam 182,184.72 18,218.47
351 Sewa Aspal Sprayer jam 58,011.39 5,801.14
352 Sewa Compresor jam 135,089.22 13,508.92
Meja Kursi siswa set 280,000 28,000.00
Meja Kursi Guru set 600,000 60,000.00
Meja Tamu set 650,000 65,000.00
Lemari Buku bh 700,000 70,000.00
Papan Tulis bh 150,000 15,000.00
ARGA SATUAN UPAH DAN BAHAN & ALAT

Pajak Mineral Bukan Biaya Bongkar Ongkos Angkut ke Harga yang dicantumkan
Keterangan
Logam dan Batuan sampai ke Gudang Lokasi Pekerjaan dalam RAB
(Rp) (Rp) (Rp) (Rp)
6 7 8 9 10

65,000.00
90,000.00
100,000.00
90,000.00

15,234.34
5,114.34
8,276.84
28,516.84
44,329.34
94,929.34
951,500.00
635,250.00
39,050.00
4,481.84
316,320.84
1,082.84
259,395.84
22,000.00 20000 280,000.00
329,399.57
12,000.00 20000 180,000.00
18,700.00 20000 398,700.00
189,820.84
196,145.84
379,570.84
2,150,554.34
3,415,554.34
1,581,304.34
3,489,750.00
4,438,500.00
1,951.84
19,029.34
15,234.34
22,191.84
19,029.34
31,679.34
164,504.34
41,126.09
30,414.34
38,004.34
7,028.34
3,612.84
12,720.84
6,395.84
8,293.34
38,004.34
75,954.34
69,629.34
3,865.84
3,233.34
3,865.84
47,491.84
33,576.84
25,354.34
257,950.00
94,929.34
189,804.34
442,804.34
82,279.34
126,554.34
63,304.34
16,499.34
12,704.34
44,329.34
31,679.34
44,000.00
5,620.34
15,866.84
1,712,700.00
3,168,000.00
891,000.00
129,800.00
66,550.00
231,000.00
2,268.09
3,216.84
2,584.34
3,596.34
9,541.84
31,679.34
322,629.34
158,179.34
63,304.34
19,029.34
12,704.34
28,516.84
25,354.34
19,029.34
4,427,554.34
3,795,054.34
3,162,554.34
2,530,054.34
1,897,554.34
1,265,054.34
6,379.34
3,106.84
13,985.84
3,233.34
4,498.34
83,325.00
108,625.00
49,170.00
3,233.34
2,284.59
2,600.84
38,004.34
63,304.34
13,969.34
10,806.84
110,825.00
13,969.34
187,000.00
9,541.84
284,679.34
347,929.34
189,804.34
253,054.34
1,075,304.34
126,554.34
139,204.34
151,854.34
411,179.34
537,679.34
790,679.34
158,179.34
189,804.34
94,929.34
129,800.00
155,100.00
57,579.26
3,216.84
9,541.84
22,016.01
15,234.34
12,704.34
189,804.34
44,329.34
31,679.34
15,234.34
126,553.94
25,354.34
10,806.84
15,730.00
2,742.47
3,058.72
6,379.34
7,960.59
11,123.09
126,554.34
4,275,264.57
3,642,764.57
2,694,014.57
69,629.34
3,481.47
73,837.50
2,954.04
77,000.00
3,850.00
70,675.00
6,425.00
58,025.00
5,275.00
83,325.00
12,625.00
203,500.00
50,875.00
89,650.00
1,740.46
1,476.75
1,758.33
2,141.67
3,471.88
8,479.16
3,575.00
686.84
5,114.34
25,354.34
56,979.34
75,954.34
635,800.00
540,925.00
2,351,250.00
1,718,750.00
2,983,750.00
4,122,250.00
12,704.34
44,329.34
15,866.84
9,541.84
189,804.34
126,554.34
253,054.34
75,954.34
69,629.34
126,554.34
158,179.34
379,554.34
31,679.34
44,329.34
50,654.34
13,969.34
15,866.84
316,800.00
354,750.00
411,675.00
569,800.00
31,679.34
12,704.34
94,929.34
63,304.34
33,070.84
26,565.00
20,294.34
38,004.34
82,279.34
158,179.34
474,429.34
94,929.34
63,304.34
25,354.34
19,029.34
170,554.34
27,500.00
38,004.34
44,329.34
13,089.34
44,329.34
38,004.34
1,003.09
44,329.34
2,078.34
16,500.00 20000 316,854.15
16,500.00 20000 316,854.15
16,000.00 20000 276,104.15
31,679.34
4,950,000.00
29,149.34
39,901.84
54,449.34
56,979.34
113,893.58
177,154.34
221,429.34
316,304.34
5,114.34
7,644.34
10,174.34
15,866.84
22,191.84
32,817.84
46,732.84
68,237.84
101,633.84
128,831.34
212,953.84
265,198.34
328,448.34
412,697.34
511,493.84
812,057.84
12,704.34
18,700.00
34,841.84
44,329.34
50,021.84
62,892.50
19,259.23
68,461.25
22,973.58
95,975.00
32,206.37
152,900.00
51,308.73
203,500.00
68,288.59
292,050.00
98,003.36
64,350.00
77,000.00
0.00
25,391.66
21,175.00
18,012.50
11,687.50
10,422.50
876.59
623.59
3,216.84
1,256.09
14,280.75
5,500.00
88,604.34
221,429.34
60,394.84
1,167,203.84
1,167,203.84
154,637.34
154,637.34
411,432.34
353,375.00
385,000.00
7,644.34
63,304.34
44,329.34
48,124.34
56,979.34
44,329.34
3,849.34
63,304.34
84,489.98
1,689.80
118,644.98
12,704.34
60,141.84
56,979.34
53,816.84
32,909.35
82,279.34
31,679.34
44,329.34
44,329.34
569,304.34
88,357.50
22,089.38
15,866.84
174,574.57
141,904.57
838,750.00
1,344,750.00
2,557,500.00
56,979.34
69,629.34
127,566.34
15,234.34
12,704.34
6,379.34
31,679.34
2,224,750.00
69,629.34
321,750.00
1,080,750.00
44,329.34
44,329.34
56,979.34
1,080,750.00
448,250.00
764,500.00
511,500.00
891,000.00
1,080,750.00
827,750.00
511,500.00
574,750.00
106,700.00
17,847.50
10,120.00
200,403.19
63,812.53
148,598.14
308,000.00
660,000.00
715,000.00
770,000.00
165,000.00
PENGHITUNGAN VOLUME
Provinsi : Nama Kegiatan :
Kabupaten : Jenis Prasarana :
Kecamatan : Jenis Penanganan :
Desa : Lokasi :
Volume : x

SKETSA PERHITUNGAN

A. Pekerjaan Persiapan 1. Membersihkan Lapangan dan Peralatan

12.00 + 6.50
Volume = x 12.00 :
2
= 27.75 m3

B. Pekerjaan Galian 1. Perhitungan Galian Tanah Pondasi


Jumlah = 7 bh
Lb = 0.8 m
T= 1.2 m

Volume = 5.376

B. Pekerjaan Pondasi 2. Perhitungan pondasi


Jumlah Pondasi = 9.00 bh

volume I = 0.25 x 0.25 x 0.5 x


= 0.28125 m

Urugan Pasir lantai II = 0.90 x 0.9 x


= 0.36 m3

C. PEKERJAAN BETON 3. Pekerjaan Beton


Kolom 15/15 cm
Volume Beton = 0.25 x 0.25 x
= 1.59 m3
Kebutuhan Besi
Dia. 8 mm Full = 25.5 x 8 =
Dia. 6 mm Full = 1.05 x 170 =

F. PEKERJAAN ATAP 6. Pekerjaan Rangka Atap & Atap


Luas Rangka Atap I
12.00 + 6.50
= x 12
2
= 111.00 m2

Papan Listplank
I = 12.00 x 1 sisi = 12.00
II = 6.50 x 1 sisi = 6.50
III = 12.00 x 1 sisi = 12.00
m

HITUNGAN HASIL

4
27.75 m

0.05 x 9

Volume Urugan Pasir 0.36 m 3


Volume Beton Pondasi 0.28 m 3

25.5

204.00 m
178.16 m

Volume Beton Bertulang 1.88 m 3


Volume Besi Dia 8 mm Full 204.25 m
Volume Besi Dia 6 mm Full 178.41 m
12.00 m 30.50 m
6.50 m
12.00 m
ANALISA HARGA SATUAN BA

KEGIATAN
LOKASI
SUMBER DANA
TAHUN ANGGARAN

I. PEKERJAAN PERSIAPAN
1. Membersihkan Lapangan dan Perataan Volume =
Kebutuhan Satuan
Tenaga Kerja Pekerja Oh
Mandor Lapangan Oh

II. PEKERJAAN PELAKSANAAN


1 PEKERJAAN TANAH
1.1 Menggali Tanah Biasa Sedalam 1 Meter Volume =
Kebutuhan Satuan
Tenaga Kerja Pekerja Oh
Mandor Lapangan Oh

1.2 Mengurug Kembali Galian Tanah Biasa Sedalam 1 Meter Volume =


Kebutuhan Satuan
Tenaga Kerja Pekerja Oh
Mandor Lapangan Oh

1.3 Pekerjaan Mengurug Pasir Urug Volume =


Kebutuhan Satuan
Bahan Pasir Urug M3
Tenaga Kerja Pekerja Oh
Mandor Lapangan Oh

2 PEKERJAAN BETON
2.1 Membuat Pondasi Beton Bertulang ( 100 Kg Besi + BekistingVolume =
Kebutuhan Satuan
Bahan Kayu Klas IV M3
Paku biasa 2"-5" Kg
Minyak utk bekisting Ltr
Baja Tulangan beton (Baja Polos) Kg
Kawat baja (bendrat) / kawat beton Kg
Semen PC (50 kg) Kg
Pasir Beton M3

Hal-19
Koral / Kerikil M3
Tenaga Kerja Pekerja Oh
Tukang Batu Oh
Tukang Kayu Oh
Tukang Besi Oh
Kepala Tukang Oh
Mandor Lapangan Oh

2.2 Membuat Kolom Beton Bertulang ( 121.21 Kg Besi + BekistinVolume =


Kebutuhan Satuan
Bahan Kayu Klas III M3
Paku biasa 2"-5" Kg
Minyak utk bekisting 57 Ltr
Baja Tulangan beton (Baja Polos) Kg
Kawat baja (bendrat) / kawat beton Kg
Semen PC (50 kg) Kg
Pasir Beton M3
Koral / Kerikil M3
Kayu Klas II Balok M3
Plywood Tbl. 9 mm Lbr
Kayu Dolken Dia. 8-10 cm / 4m Btg
Tenaga Kerja Pekerja Oh
Tukang Batu Oh
Tukang Kayu Oh
Tukang Besi Oh
Kepala Tukang Oh
Mandor Lapangan Oh

3 PEKERJAAN PASANGAN PENUTUP ATAP


3.1 Pas. Atap Zincalume (Spandek) Volume =
Kebutuhan Satuan
Bahan Seng Gelombang BJLS 20 M2
Paku biasa 2"-5" Kg
Tenaga Kerja Pekerja Oh
Tukang Oh
Kepala Tukang Oh
Mandor Lapangan Oh

3.2 Memasang Pipa Galvanis Volume =

Hal-20
Kebutuhan Satuan
Bahan Pipa Galvanis Bh
Perlengkapan (35% x Harga Pipa)
Tenaga Kerja Pekerja Oh
Tukang Oh
Kepala Tukang Oh
Mandor Lapangan Oh

Hal-21
GA SATUAN BAHAN

27.7500
Indeks Jumlah BHN
0.1000 2.78
0.0500 1.39

5.3760
Indeks Jumlah BHN
0.7500 4.03
0.0250 0.13

1.3440
Indeks Jumlah BHN
0.2500 0.34
0.0083 0.01

0.3645
Indeks Jumlah BHN
1.2000 0.44
0.3000 0.11
0.0100 0.00

0.2813
Indeks Jumlah BHN
0.2000 0.06
1.5000 0.42
0.4000 0.11
105.0000 29.53
1.5000 0.42
336.0000 94.50
0.5400 0.15

Hal-22
0.8100 0.23
5.3000 1.49
0.2750 0.08
1.3000 0.37
1.0500 0.30
0.2620 0.07
0.2650 0.07

1.5938
Indeks Jumlah BHN
0.4000 0.64
4.0000 6.38
2.0000 3.19
121.2100 193.18
1.5000 2.39
336.0000 535.50
0.5400 0.86
0.8100 1.29
0.1500 0.24
3.5000 5.58
20.0000 31.88
7.0500 11.24
0.2750 0.44
1.6500 2.63
2.1000 3.35
0.4030 0.64
0.3530 0.56

111.0000
Indeks Jumlah BHN
0.7000 77.70
0.0200 2.22
0.020 2.22
0.080 8.88
0.001 0.11
0.006 0.67

111.0000

Hal-23
Indeks Jumlah BHN
1.2000 133.20

0.0810 8.99
0.1350 14.99
0.0135 1.50
0.0041 0.46

Hal-24
#REF! M3

105.00
1.50

Hal-25
#REF! M3

#REF! M2
#REF!

Hal-26
Hal-27
Hal-28
Pekerja
Mandor Lapangan

Pekerja
Mandor Lapangan

Pekerja
Mandor Lapangan

Pasir Urug
Pekerja
Mandor Lapangan

Kayu Klas III


Paku biasa 2"-5"
Minyak utk bekisting
Baja Tulangan beton (Baja Polos)
Kawat baja (bendrat) / kawat beton
Semen PC (50 kg)
Pasir Beton

Hal-29
Koral / Kerikil
Pekerja
Tukang
Tukang
Tukang
Kepala Tukang
Mandor Lapangan

Indeks
3,300,000.00 0.4000 Kayu Klas III
14,300.00 4.0000 Paku biasa 2"-5"
11,000.00 2.0000 Minyak utk bekisting
12,500.00 105.0000 Baja Tulangan beton (Baja Polos)
19,000.00 1.5000 Kawat baja (bendrat) / kawat beton
1,386.00 336.0000 Semen PC (50 kg)
100,000.00 0.5400 Pasir Beton
363,000.00 0.8100 Koral / Kerikil
3,850,000.00 0.1500 Kayu Klas II Balok
117,072.00 3.5000 Plywood Tbl. 9 mm
8,250.00 20.0000 Kayu Dolken Dia. 8-10 cm / 4m
66,000.00 7.0500 Pekerja
82,500.00 0.2750 Tukang
82,500.00 1.6500 Tukang
82,500.00 2.1000 Tukang
100,000.00 0.4030 Kepala Tukang
100,000.00 0.3530 Mandor Lapangan

Indeks
60,000.00 1.0500 M2 Atap Alluminium Gelombang Tbl. 0,55

66,000.00 0.1500 Pekerja


82,500.00 0.7500 Tukang
100,000.00 0.0080 Kepala Tukang
100,000.00 0.0060 Mandor Lapangan

Hal-30
Hal-31
n (Baja Polos)
t) / kawat beton

Hal-32
n (Baja Polos)
t) / kawat beton

elombang Tbl. 0,55

Hal-33
Hal-34
REKAPITU
RENCANA ANGGGARAN B

KEGIATAN :
LOKASI : Muara Beliti
SUMBER DANA :
TAHUN ANGGARAN :

BAB URAIAN

I. PEKERJAAN PERSIAPAN
b. Upah
1. Pekerja
2. Mandor Lapangan

II. PEKERJAAN KONSTRUKSI


a. Bahan
1. Batu Koral Cor
2. Pasir Beton
3. Pasir Urug
4. Besi Dia. 8 mm
5. Besi Dia. 6 mm
6. Kawat baja (bendrat) / kawat beton
7. Paku biasa 2"-5"
8. Semen PC (50 kg)
9. Kayu Dolken Dia. 8-10 cm / 4m
10. Kayu Klas IV Papan
11. Kayu Klas III Balok 6/6
12. Minyak utk bekisting
13. Plywood Tbl. 9 mm
14. Seng Gelombang BJLS 7 kaki
15. Pipa Galvains medium diameter 1"
16. Kawat Las

b. Upah

Hal. 35
1. Pekerja
2. Tukang
3. Kepala Tukang
4. Mandor Lapangan

III. PEKERJAAN LAIN - LAIN


a. Pekerjaan Pembersihan akhir dan Pembulatan

Total I + II + III

TERBILANG : (

Diverivikasi oleh :
Sekretaris Desa,

Hal. 36
APITULASI
ANGGGARAN BIAYA ( RAB )

Harga Jumlah
Volume Satuan
(Rp) (Rp)

2.78 OH 75,000.00 208,125.00


0.14 OH 90,000.00 12,424.05
Sub Jumlah I 220,549.05

1.52 M3 197,400.00 299,801.25


1.01 M3 201,900.00 204,423.75
0.44 M3 201,400.00 88,092.36
18.57 Btg 47,460.00 881,245.91
16.22 Btg 22,600.00 366,551.45
2.81 Kg 28,250.00 79,453.13
9.02 kg 19,210.00 173,214.17
12.60 zak 73,450.00 925,470.00
31.88 btg 8,475.00 270,140.63
0.69 M3 2,768,500.00 1,920,646.88
1.50 M3 3,107,500.00 4,661,250.00
3.30 Ltr 26,045.82 85,951.21
5.58 Lbr 113,000.00 630,328.13
80.00 Lbr 50,850.00 4,068,000.00
210.00 M' 50,850.00 10,678,500.00
2.00 Dus 130,005.42 260,010.83

Hal. 37
28.41 OH 75,000.00 2,131,118.44
31.02 OH 90,000.00 2,791,631.25
2.33 OH 100,000.00 232,546.88
1.91 OH 90,000.00 171,672.30
Sub Jumlah II 30,920,048.55

Pembulatan
Sub Jumlah III -

I + II + III 31,140,597.60

TERBILANG : ( )

Kepala Seksi Pembangunan

Hal. 38
NO URAIAN SATUAN

I BAHAN
1 Batu Koral Cor
2 Pasir Beton
3 Pasir Urug
4 Besi Dia. 8 mm
5 Besi Dia. 6 mm
6 Kawat baja (bendrat) / kawat beton
7 Paku biasa 2"-5"
8 Semen PC (50 kg)
9 Kayu Dolken Dia. 8-10 cm / 4m
10 Kayu Klas IV
Kayu Klas III
Minyak utk bekisting
Plywood Tbl. 9 mm
Seng Gelombang BJLS 7 kaki
Pipa Galvains medium diameter 1"
Kawat Las
24 Kunci Grendel Jendela Bh
25 Engsel Pintu (Sedang) Bh
26 Engsel Jendela (Sedang) Bh
27 Kait angin / Tunjang angin biasa Bh
28 Kaca rayband uk. 5 mm M2
29 Sealant Tube
30 Keramik uk. 40x40 cm ktk
31 Cat Meni Kg
32 Plamir Kayu Kg
33 Plamir Tembok Kg
34 Cat Dasar Kg
35 Cat Minyak Kg
36 Cat tembok (setara Danabrite) Kg
37 Glass Block 20 x 20 (Kedawung) Bh
38 Baja Truss C. 75.75 M'
39 Reng U 50 M'
40 Plywood Tbl. 6 mm Lbr
41 Paku Triplek Kg
42 List Kayu Profil M'
43 Klosed jongkok lokal Bh
44 Bak Mandi Fiberglass 70x70x66 Bh
45 Pintu Rolling Door M2
46 Pintu PVC bh
47 Box Zekering Otomatis 1 Grup titik
48 Kabel NYM 3x2.5 (50 m) bh
49 Lampu SL 23 watt Putih Setara Philips roll
50 Lampu SL 18 watt Putih Setara Philips bh
51 Pipa Clipsal (PVC) bh
52 Saklar Tembok Double Btg

53 Saklar Tembok Engkel bh


54 Stop Kontak bh
55 Keramik uk. 20x20 cm ktk
56 Pipa Hawa 2" bh
57 Pipa PVC 4" bh
58 Ijuk kg

II UPAH
1 Pekerja oh
2 Tukang oh
3 Kepala Tukang oh
4 Mandor Lapangan oh
###
###
Harga Bahan Pajak Pajak Mineral
Sampai Pertambahan Nilai Bukan Logam
Ke Desa (PPN) 10% dan Batuan
(Rp) (Rp) (Rp)
4 5 (10%x4) 6

180,000.00 5,400.00 12,000.00


180,000.00 5,400.00 16,500.00
180,000.00 5,400.00 16,000.00
42,000.00 1,260.00 4,200.00
20,000.00 600.00 2,000.00
25,000.00 750.00 2,500.00

17,000.00 510.00 1,700.00


65,000.00 1,950.00 6,500.00
7,500.00 225.00 750.00
2,450,000.00 73,500.00 245,000.00
2,750,000.00 82,500.00 275,000.00
23,049.40 691.48 2,304.94
100,000.00 3,000.00 10,000.00
45,000.00 1,350.00 4,500.00
45,000.00 1,350.00 4,500.00
115,049.04 3,451.47 11,504.90
- -
44,000.00 1,320.00 4,400.00
40,500.00 1,215.00 4,050.00
68,000.00 2,040.00 6,800.00
Biaya Bongkar Ongkos Angkut Harga Yang
sampai Ke Lokasi Dicantumkan
ke Gudang Pekerjaan Pada Rab
(Rp) (Rp) (Rp)
7 8 9 (4+5+6+7+8)

197,400.00
201,900.00
201,400.00
47,460.00
22,600.00
28,250.00
19,210.00
73,450.00
8,475.00
2,768,500.00
3,107,500.00
26,045.82
113,000.00
50,850.00
50,850.00
130,005.42
-
49,720.00
45,765.00
76,840.00
92,500.00
92,500.00
8,500.00

65,000.00
90,000.00
100,000.00
90,000.00
9942175.83
91,340.83
50,237.46

6,710,506.46
4,198,154.55
10,908,661.00
#REF! (966,485.18)
#REF! (483,242.59)
#REF! 6,227,263.87
#REF! 68.1761237847
#REF!
#REF! 73.47
#REF! 83.5662222222
#REF! 3,714,911.96
#REF! 73.947053346
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!

#REF!

#REF!
NO URAIAN SATUAN

I BAHAN
1 Batu Bata bh
2 Kayu Kelas II M3
3 kayu Lis Profil sedang M'
4 Cat tembok (setara Danabrite) kg
5 Kayu Klas III M3
6 Paku biasa 2"-5" kg
7 Semen PC (50 kg) zak
8 Pasir Pasang kg
9 Pintu Ls
10 Besi dia 8 mm btg
24 Kunci Grendel Jendela Bh
25 Engsel Pintu (Sedang) Bh
26 Engsel Jendela (Sedang) Bh
27 Kait angin / Tunjang angin biasa Bh
28 Kaca rayband uk. 5 mm M2
29 Sealant Tube
30 Keramik uk. 40x40 cm ktk
31 Cat Meni Kg
32 Plamir Kayu Kg
33 Plamir Tembok Kg
34 Cat Dasar Kg
35 Cat Minyak Kg
36 Cat tembok (setara Danabrite) Kg
37 Glass Block 20 x 20 (Kedawung) Bh
38 Baja Truss C. 75.75 M'
39 Reng U 50 M'
40 Plywood Tbl. 6 mm Lbr
41 Paku Triplek Kg
42 List Kayu Profil M'
43 Klosed jongkok lokal Bh
44 Bak Mandi Fiberglass 70x70x66 Bh
45 Pintu Rolling Door M2
46 Pintu PVC bh
47 Box Zekering Otomatis 1 Grup titik
48 Kabel NYM 3x2.5 (50 m) bh
49 Lampu SL 23 watt Putih Setara Philips roll
50 Lampu SL 18 watt Putih Setara Philips bh
51 Pipa Clipsal (PVC) bh
52 Saklar Tembok Double Btg

53 Saklar Tembok Engkel bh


54 Stop Kontak bh
55 Keramik uk. 20x20 cm ktk
56 Pipa Hawa 2" bh
57 Pipa PVC 4" bh
58 Ijuk kg

II UPAH
1 Pekerja oh
2 Tukang oh
3 Kepala Tukang oh
4 Mandor Lapangan oh
###
###
Harga Bahan Pajak Pajak Mineral Biaya Bongkar
Sampai Pertambahan Nilai Bukan Logam sampai
Ke Desa (PPN) 10% dan Batuan ke Gudang
(Rp) (Rp) (Rp) (Rp)
4 5 (10%x4) 6 7

-
2,250,000.00 225,000.00
7,236.90 723.69
27,500.00 2,750.00
2,000,000.00 200,000.00
17,000.00 1,700.00

65,000.00 6,500.00

1,500,000.00 150,000.00
52,000.00 5,200.00
44,000.00 4,400.00
40,500.00 4,050.00
68,000.00 6,800.00
Ongkos Angkut Harga Yang
Ke Lokasi Dicantumkan
Pekerjaan Pada Rab
(Rp) (Rp)
8 9 (4+5+6+7+8)

791.00 #REF!
2,542,500.00 #REF!
8,177.70 #REF!
31,075.00 #REF!
2,260,000.00 #REF!
19,210.00 #REF!
73,450.00 #REF!
251,900.00 #REF!
1,695,000.00 #REF!
58,760.00 #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!

#REF!
49,720.00
45,765.00
76,840.00
92,500.00
92,500.00
8,500.00

#REF!
65,000.00 #REF!
90,000.00 #REF!
100,000.00 #REF!
90,000.00 #REF!
#REF!

#REF!
9942175.83
91,340.83
50,237.46

6,710,506.46
4,198,154.55
10,908,661.00
(966,485.18)
(483,242.59)
6,227,263.87
68.1761237847

73.47
83.5662222222
3,714,911.96
73.947053346
#REF!
#REF!

#REF!

Você também pode gostar