Você está na página 1de 3

LOAN THRU

The Loan Calculator

Loan Calculator
LoanThru.com provides you a free and user-friendly loan calculator to estimate the total
loan interest and monthly repayment amount. This calculator allows you to select the
interest calculation method so that you can see the dierence between the loan
products.

NOTE: This calculator assumes a xed interest rate and uses the 30/360 day count
convention to compute the total interest amount and monthly repayment gures. The
result generated by this calculator is for reference purposes only, maybe slightly dierent
from some nancial institutions due to miscellaneous charges, interest computation &
unforeseen circumstances.

Loan Amount ($)


Monthly Payments
200000

Term (months)
$ 1,049.33
360

Interest Rate per annum


(%)

4.8

Interest calculation
method
Monthly Reducing

Amortization schedule
Year
Calculate www.loanthru.com

Amortization Schedule

PAYMENT ( p + i
YEAR # 177,759
PRINCIPAL (p ) INTEREST ( i ) BALANCE
) 200,000

1 12,591.97 3,058.68 9,533.29 196,941.32

2 12,591.97 3,208.77 9,383.20 193,732.56


3 12,591.97 3,366.22 9,225.75 190,366.33

4 12,591.97 3,531.40 9,060.57 186,834.93


5 12,591.97 3,704.69 8,887.28 183,130.24

6 12,591.97 3,886.48 8,705.49 179,243.76


7 12,591.97 4,077.19 8,514.78 175,166.57

8 12,591.97 4,277.26 8,314.71 170,889.31


9 12,591.97 4,487.15 8,104.82 166,402.16
10 12,591.97 4,707.33 7,884.64 161,694.83
11 12,591.97 4,938.32 7,653.65 156,756.51

12 12,591.97 5,180.64 7,411.32 151,575.87


13 12,591.97 5,434.86 7,157.11 146,141.01
14 12,591.97 5,701.55 6,890.42 140,439.46
15 12,591.97 5,981.33 6,610.64 134,458.14
16 12,591.97 6,274.83 6,317.14 128,183.31

17 12,591.97 6,582.74 6,009.23 121,600.57


18 12,591.97 6,905.75 5,686.21 114,694.82
19 12,591.97 7,244.62 5,347.35 107,450.19
20 12,591.97 7,600.12 4,991.85 99,850.08

21 12,591.97 7,973.05 4,618.91 91,877.02


22 12,591.97 8,364.29 4,227.67 83,512.73
23 12,591.97 8,774.73 3,817.24 74,738.00
24 12,591.97 9,205.31 3,386.66 65,532.69
25 12,591.97 9,657.02 2,934.95 55,875.67

26 12,591.97 10,130.89 2,461.08 45,744.78


27 12,591.97 10,628.01 1,963.96 35,116.77
28 12,591.97 11,149.53 1,442.44 23,967.24
29 12,591.97 11,696.64 895.33 12,270.60
30 12,591.97 12,270.60 321.37 -0.00
Loan Thru
351 likes

Like Page Contact Us

Be the first of your friends to like this

Loan Calculator

Loan Amount ($)


50000

Term (months)
120

Interest Rate per annum (%)


5

Interest calculation method


Monthly Reducing

Monthly Payments $ 530.33

Total Interest $ 13,639.31

Calculate
Powered by LoanThru.com

2017 - LoanThru.com - All Rights Reserved | Privacy Policy | Terms of Use | Website Disclaimer | About Us
| Contact Us

Você também pode gostar