PROPOSED ESTIMATE FOR

THE RESIDENCE OF
Mr.V.K.G BIMAL RANDIKA

NO 15, 'RANDIK', WALASGALA

NO 286 / 4A , KALAPALUWAWA ROAD, RAJAGIRIYA

SRI LANKA.
TELE : 0718 244 079 E-MAIL : poornidass@gmail.com
 PROPOSED ESTIMATE FOR
THE RESIDENCE OF
Mr.V.K.G BIMAL RANDIKA

NO 286 / 4A , KALAPALUWAWA ROAD, RAJAGIRIYA

SRI LANKA.
TELE : 0718 244 079 E-MAIL : poornidass@gmail.com NO 15, 'RANDIK', WALASGALA

NO DESCRIPTION OF WORK UNIT QTY RATE

A PRELIMINARIES

* The tenderer is advised to visit the site of the proposed work, Note
as it is his responsibility to aseetain the Conditions,governing
access to the site, the external working space,storage area, etc.,

* A list of typical general items are stated above, the tenderer is Note
requested to price only the items that are affecting the contract

* The contractor shall be responsible for the safety of his own Note
material,plant and the likes located or stored on site

* It should be the responsibility of the contractor to ensure a Note

continuous supply of water and electricity through out the
construction for the works, and obtaining necessary main connections
prior to the
date of completion.

1 Allow for erection of temporary sheds for protection and

storage materials and workmen Item 1.0 30,000.00

2 Allow for setting out works Item 1.0 20,000.00

3 Allow for temporary sanitary accommodation of site for

Contractor's staff and workmen Item 1.0 25,000.00

4 Allow for cleaning site on completion and during the

programme of work, including removal of all temporary
facilities, rubbish and debris and leaving the building clean
internally and externally. Item 1.0 35,000.00

5 Allowing for supplying water for use during construction. Item 1.0 60,000.00
It shall be responsibility of the contractor to find the sources
of supply and make the internal arrangements and payment
for the consumption to authorities for 9 months
( connection charges will be be borne by the Owner)

6 Allow for supplying temporary electracity to site for the works Item 1.0 80,000.00
including internal arrangement and payment to authorities for

Page 2 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE
9months. (connection charges will be borne by the Owner)

TOTAL OF PRELIMINARIES CARRIED TO SUMMERY

Page 3 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE
B EXCAVATION AND EARTH WORKS

1 Excavate pit in any material met with except rock

requiring blasting part return fill in and ram and surplus
disposed of as directed for the Coloumn Bases and
staircase foundation Cube 5.00 5,000.00

2 Ditto - wall Foundation Cube 4.00 5,000.00

3 Earth filling within foundation & column bases in approved Cube 26.00 6,000.00
selected imported materials,0'-9" thick layers well rammed .
and consolidated

4 Allow for Anti-Termite treatment to ground floor area and 3'0" Sqr 18.0 3,500.00
beyond the proposed building. Rate shall include for drilling
and injecting the chemicals along the foundation & soaking
the soil in the floor area with the chemical by a specialist
contractor approved by the consultant.

Page 4 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE

TOTAL OF EXCAVATION AND EARTH WORKS CARRIED TO

SUMMERY

Page 5 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE
C CONCRETE WORK

CONCRETE

UP TO DPC LEVEL

Mass concrete ( Grade 15 N/mm2)50mm thick layer

1 2" thick lean cement concrete ( Grade 15) screed for Sqr 2.0 9,500.00
under column footing and staircase footing

2 Ditto - Under wall foundation Sqr 3.5 9,500.00

Reinforced Grade 20 N/mm2 cement concrete in the following

3 Concrete for Column footing Cube 1.00 49,000.00

4 Concrete for Column shaft Cube 0.50 49,000.00

5 Concrete for 3" thick Ground floor slab on compacting Cube 0.75 49,000.00
earth

6 6"x 6" Tie beam for wall Cube 0.50 49,000.00

GROUND LEVEL +1'-6" TO FIRST FLOOR LEVEL +11'-5"

Reinforced Grade 25 N/mm2 cement concrete in the following

7 Concrete for Column Cube 1.50 51,000.00

8 Ditto - 5"floor slab Cube 9.0 51,000.00

10 Ditto - beams of first floor slab Cube 0.50 51,000.00

FORMWORK

UP TO DPC LEVEL

11 Formwork for Column footing Sqr 1.50 12,500.00

12 Ditto - Side of Tie beam for wall Sqr 2 12,500.00

GROUND LEVEL +1'-6" TO FIRST FLOOR LEVEL +11'-5"

13 Formwork for Column Sqr 2.00 12,500.00

14 Ditto - soffit of floor slab Sqr 15.0 12,500.00

15 Ditto - side of floor beams Sqr 3.50 12,500.00

Page 6 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE

REINFORCEMENT
UP TO DPC LEVEL

16 Reinforcement for Column footing Kg 250.0 220.00

Page 7 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE

17 Ditto - Column shaft Kg 75.0 220.00

18 Ditto - Tie beam for wall Kg 100.0 220.00

GROUND LEVEL +1'-6" TO FIRST FLOOR LEVEL +11'-5"

19 Reinforcement for Column Kg 510.0 225.00

20 Ditto - floor slab Kg 1750.0 225.00

21 Ditto - beams of floor slab Kg 400.0 225.00

Lintels

22 9" x 6" lintel with 2T 10 @ R6" Reinforcement with L.Ft 125.0 600.00
formwork

Page 8 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE

TOTAL OF CONCRETE WORK CARRIED TO SUMMERY

D MASONRY WORK

UP TO DPC LEVEL
Rubble Work

1 Random rubble masonry work for foundation in Cube 6.0 28,500.00

cement and sand 1:5 in wall foundation.

GROUND LEVEL +1'-6" TO FIRST FLOOR LEVEL +12'-0"

2 9" thick brickwork in cement and sand 1:5 Sqr 9.0 32,000.00

3 6" thick brickwork in cement and sand 1:5 Sqr 8.0 25,000.00

ABOVE ROOF LEVEL +11'-5"

4 4 1/2" thick brickwork in cement and sand 1:5 Sqr 5.0 26,840.00

Page 9 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE

TOTAL OF MASONRY WORK CARRIED TO SUMMERY

E ASPHALT WORK

Horizontal D.P.M

1 1000 gauge polythene below the ground floor slab,Rate shall

include for necessary laps. Sqr 13.00 1,200.00

Tanking

GROUND LEVEL +1'-6" TO FIRST FLOOR LEVEL +11'-5"

2 Provide BARRALASTIC or approved equivalent water proofing

treatment to toilet, floor and wall including preparation of the
surface and application as per the manufacture's instructions
& specification including leveling screed and protective
screed on top in toilets floors and wall vertical (7'-0" height
in shower area and 1'-0" height in other area) Sqr 2.5 17,500.00

ABOVE ROOF GARDEN LEVEL +11'-5"

5 Water proofing membrane with 2"thick insulation (Extruded

Polystyrene) 1000 gauge Polythene membrane, 2" thick screed
concrete with galvanized steel wire mesh and approved
sealant to horizontal surfaces and gauge 18 Aluminium flashing,
Aluminium clamping strip at vertical edges according to the
specification and the manufacture's printed instruction
including providing a gurantee to the satisfaction of the
engineer.Rate shall include for 1'-0" up stand around the
vertical wall in balcony Terrece floor Sqr 12 17,500.00

Page 10 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE

TOTAL OF ASPHALT WORK CARRIED TO SUMMERY

F CARPENTRY AND JOINERY

Class 1 Timber frames and sashes and refer drawings . Note

1 Supply and installation type D1, size 4'-0" x 8'-6" Single sash, Nr 1.0 95,000.00
Timber door with 3" x 4" hardwood timber frame complete as
per the detail drawing and specification.

2 Supply and installation type D2 size 3'-0" x 7'-0" Timber framed Nr 8.0 66,000.00
Single sash solid door

3 Supply and installation type D3 size 2'-6" x 7'-0" Timber framed Nr 4.0 58,000.00
Single sash solid door

4 Supply and installation type W1, size 6'-0" x 6'-6"timber frame, Nr 3.0 64,000.00
Glazed louvered window

5 Supply and installation type W2, size 4'-0" x 6'-6"timber frame, Nr 3.0 59,500.00
Glazed louvered window

6 Supply and installation type FW, size 4'-0" x 8'-6" hardwood

timber frame, Glazed louvered french window to complete Nr 2.0 86,000.00

7 Supply and installation type FW1, size 8'-0" x 8'-6" hardwood

timber frame,Glazed louvered french window to complete Nr 3.0 112,000.00

8 Supply and installation type F1, size 2'-6" x 3'-6" fanlight

to complete Nr 3.0 25,000.00

9 Supply and installation type FG, size 1'-0" x 8'-0" fanlight

to complete Nr 2.0 21,000.00

Page 11 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE

TOTAL OF CARPENTRY AND JOINERY CARRIED TO SUMMERY

G PLUMBING , DRAINAGE & SANITARY INSTALLATION

SANITARY FITTINGS
Sanitary fittings are include in the rate.

1 Pedestal type wash basin with chromium plated pillar tap,

rubber plug, chain waste etc., and supported by m.s. brackets
including all necessary connection to working order.
( Prime cost Rs. 23000) No 2.0 30,000.00

2 Low level closet with cistern "P" or "S" trap, plastic seat and
lidetc., and supported by m.s. brackets including all necessary
connection to working order.( Prime cost Rs. 30000) No 2.0 37,000.00

3 Bidet spray with all necessary accessories including all necessary

connection to working order.( Prime cost Rs. 5000) No 2.0 11,000.00

4 Chromium plated mixer shower fixed complete to working order. No 2.0 38,000.00
( Prime cost Rs. 29000)

5 Chromium plated towel rail fixed to wall with brackets No 2.0 5,000.00
( Prime cost Rs. 2500)

6 Soap tray fixed to wall.( Prime cost Rs. 1500) No 2.0 3,000.00

Page 12 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE
7 2'-0"x 3'-0" mirror fixed to wall with timber frame work No 2.0 6,000.00
( Prime cost Rs. 3500)

8 Fixing of 6" x 6"x 6" concrete floor Gully complete with grating. No 4.0 2,500.00
( Prime cost Rs. 1000)

Valves for internal distribution pipes

9 1' dia. Gate valve Nr 2.0 3,500.00

10 1' dia. Non return valves Nr 3.0 6,250.00

11 3/4' dia gate valves Nr 3.0 2,500.00

Water supply pipes 1000 distribution

12 1" dia. P.V.C pipe to the overhead tank and from the overhead L.ft 11.0 280.00
tank, buried in floor and clipped to wall with necessary fittings

13 3/4' dia P.V.C pipes bedded or clipped to wall including - do L.ft 8.0 260.00

14 1/2" - do L.ft 4.0 240.00

Drainage System
Sewer pipesin

15 4" P.V.C type internal pipes L.ft 40.0 450.00

Page 13 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE
Waste Pipes

16 Vertical pipe 2" type 600 pipe Antisyphonic line with vent L.ft 25.0 500.00

17 2" P.V.C type internal pipes L.ft 7.0 500.00

18 Waste Manhole size 12" x 12"x 24" internally with 4" thick - No 2.0 15,000.00
concrete floor Gully complete with grating to complte with
all connections to working order

19 sewerage Manhole size 12" x 12"x 24" internally with 4" thk - No 2.0 15,000.00
concrete floor Gully complete with grating to complte with
all connections to working order

20 Supply & install hume pipe waste water pit size 3'0" dia,4'0" Item 1.0 35,000.00
deep internally with excavation ,9" thick brick walls
concrete cover slab 4" dia, P.V.C. pipe etc., complete

21 Supply & install hume pipe septic tank size 8'0"x3'0" dia., Item 1.0 55,000.00
internally with excavation 9" thick brick walls concrete
cover slab 4" dia. P.V.C.pipes ect, to complete

22 Supply & install hume pipe soakage pit size 3'0" dia, 4'0" deep Item 1.0 45,000.00
internally with excavation ,9" thick brick walls,concrete
cover slab, 4" dia. P.V.C. pipe etc., to complete

23 Double bowl stainless steel kitchen sink with chromium plated Item 1.0 16,000.00
pillar tap, rubber plug, chain waste etc., and supporting brick
works, 2" tk. RCC slab including all necessary connection to
working order.( Prime cost Rs.9000)

Page 14 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE

TOTAL OF PLUMBING & DRAINAGE WORK CARRIED TO SUMMERY

Page 15 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE
H FLOOR, WALL & CEILING FINISHES

FLOOR FINISHES

Rates for floor and wall tiles shall include for including laying
to the pattern and design shown in the approved tile layout
laying of sample areas for approval Note

GROUND LEVEL +1'-6" TO FIRST FLOOR LEVEL +11'-5"

1 1/2" in thickeness rendering in cement and sand 1:2 finished

smooth Sqr 6.0 18,000.00

2 Supply & lay selected 24" x 24" Non-slip Ceramic glazed floor
tiles with Tile and good quality ,approved colour and patten
bedded on the 1/2" thick 1:3 cement and sand screed.
The joints to be filled with tile grout match in living Sqr 4.0 48,000.00

3 Supply & lay selected 16" x 16" semi- gloss Ceramic tiles floor
tiles with good quality and approved manufacturer colour &
patten bedded on the 1/2" thick 1:3 cement & sand screed.
The joints to be filled with tile grout match in kitchen. Sqr 2.0 36,000.00

4 Supply & lay selected 12" x 12" Non-slip Ceramic tiles

approved colour and patten bedded on the 1/2" thick 1:3
cement and sand screed. The joints to be filled with tile grout
match to floor tiles for toilets Sqr 1.00 34,500.00

5 4" high tile skirtings in ground floor l.ft 65.0 360.00

WALL FINISH
INTERNAL WORK
6 Plaster 16mm thick internal smooth plaster in cement and
sand 1:5 finished smooth with two coats of approved acrylic
filler or equivalent.(Filler coat will be measured with painting)
to Masonry walls/ RCC surface Sqr 12.0 8,500.00

7 Plastering 5/8" thick to reveals width not exceeding 6" in walls

with cement,lime and sand plaster finished smooth neat
with lime floating to reveals Lft 340.0 175.00

8 Supply & lay selected 12" x 12" Porcelain polished wall tiles
approved colour and patten bedded on the 1/2" thick 1:3
cement and sand screed. The joints to be filled with tile grout Sqr 4.0 34,500.00
match to wall tiles

EXTERNAL WORK

9 Plaster 1/2" thick external semi rough plaster in cement and

Page 16 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE
sand 1:5 finished smooth with two coats of approved acrylic
filler or equivalent.( Filler coat will be easured with painting)
to Masonry walls/ RCC surface Sqr 8.0 8,500.00

Page 17 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE
10 Plastering 5/8" thick to reveals width not exceeding 6" in
walls with cement,lime and sand plaster finished smooth
neat with lime floating to reveals Lft 205.0 175.00

11 Plastering 1:2 cement sand 16mm thick finished smooth with

coloured cement to plinth Sqr 2.00 17,500.00

CEILING FINISH

12 12mm thick 1:1:5 cement, lime and sand plaster finishded

smooth with neat lime putty to sides and soffit Sqr 12 8,500.00

ABOVE ROOF GARDEN LEVEL +22'-0"

13 1/2" in thickeness rendering in cement and sand 1:2 finished

smooth Sqr 11.0 37,000.00

WALL FINISH
EXTERNAL WORK

27 Plaster 1/2" thick external semi rough plaster in cement and

sand 1:5 finished smooth with two coats of approved acrylic
filler or equivalent.( Filler coat will be easured with painting)
to Masonry walls/ RCC surface Sqr 7.0 9,000.00

Page 18 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE

TOTAL OF FLOOR, WALL & CEILING FINISHES CARRIED TO

SUMMERY

I PAINTING WORK
GROUND LEVEL +1'-6" TO FIRST FLOOR LEVEL +12'-0"

EXTERNAL
1 Prepare and apply one primer under coat and two finishing coats of
weather proof paints to plinth Sqr 2.00 7,500.00

2 Prepare and apply one primer under coat and two finishing coats of
weather proof paints to walls Sqr 9.0 9,000.00

INTERNAL
3 Prepare and apply two coats of approved colour and emulsion paint
with primer undercoat to walls Sqr 13.0 9,000.00

4 Prepare and apply two coats of approved colour and emulsion paint
with primer undercoat to ceiling Sqr 12.0 9,500.00

ABOVE ROOF GARDEN LEVEL +22'-0"

EXTERNAL
5 Prepare and apply one primer under coat and two finishing coats of
weather proof paints to walls Sqr 8 9,500.00

Page 19 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE

TOTAL OF PAINTING WORK CARRIED TO SUMMERY

J ROOF COVERING AND ROOF PLUMBING

1 Supply and installation of 23 pitched Corrugated Asbastoes

roof covering laid on treated timber frame work consisting of
timber wall plates, rafters, purlins,corbal plates, reepers, valley
rafters and timber members & etc., as per detail drawing
fixed on the rafters and double side insulation foil on top of
timber ceiling. Rate shall include
for planning, sanding and staining as necessary all timber work
exposed from under side & finishing with two coats of
polyurethane semi- gloss varnish. Sqr 9.0 105,000.00

2 0'-9" x 0'-1" valance board fixed to eave with two coats

of enamel paint Lft 65.0 380.00

3 4" x 4" Colour bond Zn/Al Rain water square down pipe .47mm
thick clipped with brass screws to plastic plugs built in to wall
at at 6'-0" centres approx. Rate to include for Zn/Al bends,
Nozzles( square & Round),brackets, gutter box swan necks,
shoes, etc., Lft 45.0 380.00

4 4" x 6" high rectangular Zn/Al 0.47mm thick eaves gutter

with 6" x6" down spout fixed to valance board with
Gutter brackets @ 1'-6" centers as per detail drawings. Lft 52.0 380.00

6 Fabrication and installation of Flashing made out of

2'-0" wide colour bond Zn/Al sheet. Lft 55.0 380.00

Page 20 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE

TOTAL OF ROOF COVERING AND ROOF PLUMBING CARRIED TO

SUMMERY

K ELECTRICAL INSTALLATION

1 Allow a sum for cable from meter to main panel Item 1.0 60,000.00

2 Allow for main wiring from main panel to sub panels Item 1.0 48,000.00

3 Supply and install Main distribution system as per detail

drawing and specification and all connection working order Item 1.0 35,000.00

4 Supply and install Moulded Case Circit beaker (MCCB) system 30V
as per detail drawing and specification and all connection Item 1.0 30,000.00
working order

5 Supply and Install Steel meter box Item 1.0 9,000.00

6 Ceiling fans Nr 5.0 4,000.00

7 Fan Regulator Nr 5.0 3,200.00

8 15Amp socket outlets Nr 2.0 3,500.00

9 5Amp socket outlight Nr 20.0 4,000.00

10 13Amp socket outlight Nr 3.0 3,500.00

11 Shaver Socket Nr 2.0 8,500.00

12 ceiling light Nr 25.0 3,500.00

13 Wall Bracket Nr 5.0 3,500.00

Page 21 of 68
NO DESCRIPTION OF WORK UNIT QTY RATE
14 Exterior Light Nr 7.0 3,500.00

15 2'-0" Fluorescent lamp (Mirror Lamp) Nr 2.0 3,500.00

16 One way Swicth Nr 15.0 3,500.00

17 Two way Swicth Nr 4.0 3,800.00

18 Bell Box Nr 1.0 3,500.00

19 Telephone outlet Nr 2.0 3,800.00

20 TV socket outlet Nr 2.0 4,400.00

21 70/044 wire L.ft 350.0 300.00

ABOVE ROOF GARDEN LEVEL +22'-0"

22 Exterior Light Nr 8 3,500.00

23 70/044 wire L.ft 75.0 600.00

Ceiling Fan and Lamp Fitting

* Rates shall include for light fittings supply and fixing all
complete to working order including necessary accessories Note

37 Ceiling Fan Nr 7.0 6000.0

38 ceiling light Nr 47.0 1500.0

39 Wall bracket Nr 9.0 1500.0

40 Exterior Light Nr 12.0 1500.0

41 2'-0" Fluorescent lamp Nr 2.0 1500.0

TOTAL OF ELECTRICAL INSTALLATION WORK CARRIED TO

SUMMERY

Note:- The Samples must be approved by the Architect and Item in the Bill Of Quantities can be deleted or Added a
per requested by the client.

Page 22 of 68
ATE FOR
THE RESIDENCE OF
G BIMAL RANDIKA

NDIK', WALASGALA

AMOUNT

30,000.00

20,000.00

25,000.00

35,000.00

60,000.00

80,000.00

Page 23 of 68
AMOUNT

250,000.00

Page 24 of 68
AMOUNT

25,000.00

20,000.00

156,000.00

63,000.00

Page 25 of 68
AMOUNT

264,000.00

Page 26 of 68
AMOUNT

19,000.00

33,250.00

49,000.00

24,500.00

36,750.00

24,500.00

76,500.00

459,000.00

25,500.00

18,750.00

25,000.00

25,000.00

187,500.00

43,750.00

Page 27 of 68
AMOUNT

55,000.00

Page 28 of 68
AMOUNT

16,500.00

22,000.00

114,750.00

393,750.00

90,000.00

75,000.00

Page 29 of 68
AMOUNT

1,815,000.00

171,000.00

288,000.00

200,000.00

134,200.00

Page 30 of 68
AMOUNT

793,200.00

15,600.00

43,750.00

210,000.00

Page 31 of 68
AMOUNT

269,350.00

95,000.00

528,000.00

232,000.00

192,000.00

178,500.00

172,000.00

336,000.00

75,000.00

42,000.00

Page 32 of 68
AMOUNT

1,850,500.00

60,000.00

74,000.00

22,000.00

76,000.00

10,000.00

6,000.00

Page 33 of 68
AMOUNT
12,000.00

10,000.00

7,000.00

18,750.00

7,500.00

3,080.00

2,080.00

960.00

18,000.00

Page 34 of 68
AMOUNT

12,500.00

3,500.00

30,000.00

30,000.00

35,000.00

55,000.00

45,000.00

16,000.00

Page 35 of 68
AMOUNT

554,370.00

Page 36 of 68
AMOUNT

108,000.00

192,000.00

72,000.00

34,500.00

23,400.00

102,000.00

59,500.00

138,000.00

Page 37 of 68
AMOUNT

68,000.00

Page 38 of 68
AMOUNT

35,875.00

35,000.00

102,000.00

407,000.00

63,000.00

Page 39 of 68
AMOUNT

1,440,275.00

15,000.00

81,000.00

117,000.00

114,000.00

76,000.00

Page 40 of 68
AMOUNT

403,000.00

945,000.00

24,700.00

17,100.00

19,760.00

20,900.00

Page 41 of 68
AMOUNT

1,027,460.00

60,000.00

48,000.00

35,000.00

30,000.00

9,000.00

20,000.00

16,000.00

7,000.00

80,000.00

10,500.00

17,000.00

87,500.00

17,500.00

Page 42 of 68
 AMOUNT
24,500.00

7,000.00

52,500.00

15,200.00

3,500.00

7,600.00

8,800.00

105,000.00

28,000.00

45,000.00

42,000.00

70,500.00

13,500.00

18,000.00

3,000.00

881,600.00

can be deleted or Added as

Page 43 of 68
 PROPOSED ESTIMATE FOR THE RESIDENCE OF
Mr.V.K.G BIMAL RANDIKA

NO 286 / 4A , KALAPALUWAWA ROAD, RAJAGIRIYA

SRI LANKA. NO 15, 'RANDIK', WALASGALA

TELE : 0718 244 079 E-MAIL : poornidass@gmail.com

SUMMERY SHEET
TRADE DESCRIPTION OF WORK AMOUNT

A PRELIMINARIES Rs.

B EXCAVATION AND EARTH WORKS Rs.

C CONCRETE WORK Rs.

D MASONRY WORK Rs.

E ASPHALT WORK Rs.

F CARPENTRY AND JOINERY Rs.

G PLUMBING , DRAINAGE & SANITARY INSTALLATION Rs.

H FLOOR, WALL & CEILING FINISHES Rs.

I PAINTING WORK Rs.

J ROOF COVERING AND ROOF PLUMBING Rs.

K ELECTRICAL INSTALLATIONS Rs.

SUB TOTAL

CONTINGENCIES (5%) Rs.

TOTAL

Note:- The Samples must be approved by the Architect and Item in the Bill Of Quantities can be deleted or
Added as per requested by the client.
STIMATE FOR THE RESIDENCE OF
.V.K.G BIMAL RANDIKA

O 15, 'RANDIK', WALASGALA

AMOUNT

250,000.00

264,000.00

1,815,000.00

793,200.00

269,350.00

1,850,500.00

554,370.00

1,440,275.00

403,000.00

1,027,460.00

881,600.00

9,548,755.00

477,437.75
 10,026,192.75

n the Bill Of Quantities can be deleted or

client.
item Discription Times L W H L*W*H 1/100

1 excavation
col
F1 7 3 3 3.5 220.5
F2 8 3 4 3.5 336
556.5 5.57

2 wall 8.33 1.5 2.75 34.36125

3 6.5 1.5 2.75 80.4375
1.75 1.5 2.75 7.21875
5.25 1.5 2.75 21.65625
3.25 1.5 2.75 13.40625
8 1.5 2.75 33
15 1.5 2.75 61.875
12 1.5 2.75 49.5
7.5 1.5 2.75 30.9375
10 1.5 2.75 41.25
16 1.5 2.75 66
8.25 2 1 16.5
7.5 2 1 15
36 1.25 1 45
9 1.5 2.75 37.125
BOUNDRY WALL 140 1.167 1.25 204.225
757.4925 7.57

C1 col-lean
F1 7 3 3 63
F2 8 3 4 96
159 1.59

wall- lean 8.33 1.5 12.5

3 6.5 1.5 29.3
1.75 1.5 2.6
5.25 1.5 7.9
3.25 1.5 4.9
8 1.5 12.0
15 1.5 22.5
12 1.5 18.0
7.5 1.5 11.3
10 1.5 15.0
16 1.5 24.0
8.25 1 8.3
7.5 1 7.5
36 1.25 45.0
9 1.5 13.5
140 1.167 163.4
397.500 3.98

c3 col footing 7 3 3 0.83 52.29

 8 3 4 0.83 79.68
131.97 1.32

c4 shaf 15 0.75 0.75 2.5 21.09

21.09 0.21

D5 Ground slab 813 0.25 203.25

203.25 2.03

D6 tie beam 2 9.75 0.75 0.75 10.97

2 5 0.75 0.75 5.63
2 5.75 0.75 0.75 6.47
2 8.5 0.75 0.75 9.56
2 6.5 0.75 0.75 7.31
3 10 0.75 0.75 16.88
3 11.5 0.75 0.75 19.41
1 8 0.75 0.75 4.50
3 9.57 0.75 0.75 16.15
BOUNDRY WALL 140 0.5 0.75 52.50
149.37 1.49
F/W

c17 footing 15 3.5 3.5 183.75 1.84

c18 tie beam 4 9.75 0.83 32.37

4 5 0.83 16.6
4 5.75 0.83 19.09
4 8.5 0.83 28.22
4 6.5 0.83 21.58
6 10 0.83 49.8
6 11.5 0.83 57.27
2 8 0.83 13.28
6 9.57 0.83 47.6586
2 140 0.83 232.4

518.2686 518.2686 5.18

c19 15 3.5 10 525 5.25

21 col 15 3.16 12 568.8 5.69

22 slab 38.6
6" 139.06
36.23
40.63
5" 154.18
143.65
140.9
63.25
28.47
174.42 959.39 9.59

23 15" 3.33 3 9.99

12.25 3 36.75
7.25 3 21.75
3.75 3 11.25
13 3 39
2.83 3 8.49
3.417 3 10.251
8.75 3 26.25
11 3 33
10.25 3 30.75
12.25 3 36.75
15 3 45
2 3 6
315.231
11.5 3.5 40.25
11.5 2.67 30.71
14.67 2.67 39.17
14.67 2.67 39.17
14.083 2.67 37.60
14.083 2.67 37.60
12.25 2.67 32.71
14.25 2.67 38.05
14.25 2.67 38.05
2" 22.5 0.167 3.76
12" 6.5 2.58 16.77
11.5 2.58 29.67
698.73 6.99

24 col 14 3.16 10.6 468.944 4.69

26 15" 14.083 3 42.249

12.25 3 36.75
3 3 9
6.5 3 19.5
11.5 3 34.5
3.33 3 9.99
12.25 3 36.75
 2 3 6
2 3 6
12.25 3 36.75
10.25 3 30.75
11.5 3.5 40.25
11.5 2.67 30.705
12.25 2.67 32.7075
14.25 2.67 38.0475
12.25 2.67 32.7075
14.25 2.67 38.0475
11.5 2.58 29.67
6.5 2.58 16.77
527.144 5.27

E1 Random rubble 2 9.75 1.5 1.167 17.07

2 5 1.5 1.167 17.51
2 5.75 1.5 1.167 20.13
2 8.5 1.5 1.167 29.76
2 6.5 1.5 1.167 22.76
3 10 1.5 1.167 52.52
3 11.5 1.5 1.167 60.39
1 8 1.5 1.167 14.00
3 9.57 1.5 1.167 50.26
BOUNDARY WALL 140 1.167 2 326.76
2 9.75 1.167 1 22.76
2 5 1.167 1 11.67
2 5.75 1.167 1 13.42
2 8.5 1.167 1 19.84
2 6.5 1.167 1 15.17
3 10 1.167 1 35.01
3 11.5 1.167 1 40.26
1 8 1.167 1 9.34
3 9.57 1.167 1 33.50
812.12

E2 9" brick wall 2 9.75 10 195

1 5 10 50
2 5.75 10 115
2 8.5 10 170
2 6.5 10 130
3 10 10 300
3 11.5 10 345
1 8 10 80
2 9.57 10 191.4
ddt 3.5 -8.5 -29.75
3 3 -7 -63
4.5 -8.5 -38.25
9 -8.5 -76.5
11.5 -8.5 -97.75
 4 -5.25 -21
2 -3 -6
1244.15 12.44

E3 4 1/2" 9.57 10 95.7

5 10 50
2.5 -7 -17.5
128.2 1.28

E4 6" boundary wall 140 7 980

ddt 3.25 -8.5 -27.625
952.375 9.52

E5 2 3 10 60
2 9.75 9.5 185.25
2 6.5 10 130
2 8.5 10 170
5 10 50
5.75 10 57.5
10.167 10 101.67
13.25 10 132.5
4 11.5 10 460
2 3.417 10 68.34
3.33 10 33.3
5.83 10 58.3
2 9 10 180
ddt 2 9 -8.5 -153
3 -7 -21
2.5 -8.5 -21.25
2 -3 -6
5.75 -8.5 -48.875
11.5 -8.5 -97.75
1338.985 1338.99 13.39

E6 4 1/2" brick wall 9.75 9.5 92.625

7 10 70
3 3 9
5 10 50
2 10 20
11.5 10 115
3.5 10 35
ddt 2 3 -7 -42
2.5 -7 -17.5
332.125 332.13 3.32
E7 9" brick wall 2 48 96
2 55 110
16 12 0
206 206 2.06

4 4 1/2" brick wall 48 48

45 5.75 258.75
16 12 192
6.5 12 78
18 3 54
ddt 3 -7 -21
609.75 609.75 6.10

F1 815 8.15

815 8.15