Escolar Documentos
Profissional Documentos
Cultura Documentos
PROYECTO DE INVERSION
NOMBRE DE LA EMPRESAXXXXXXXXX
AUTOR:
AREVALO CORTEZ,Juan Diego
CORTEZ YOVERA, Kimberly Katiusca
MONTENEGRO GUERRERO,Adolfo Felipe
MORE ESPINOZA, Angie Briguitte
ROSAS AVILA, Luis Aldair
DOCENTE:
MG.
FLUJO
AO VENTAS COSTO INVERSION ECONOMICO
0 800,000.00 - 800,000.00
1 432,000.00 192,000.00 240,000.00
2 576,000.00 192,000.00 384,000.00
3 576,000.00 192,000.00 384,000.00
4 576,000.00 192,000.00 384,000.00
5 576,000.00 192,000.00 384,000.00
432,000.00 576,000.00 576,000.00 576,000.00 576,000.00
0 1 2 3 4 5
800,000.00
192,000.00 192,000.00 192,000.00 192,000.00 192,000.00
240,000.00 384,000.00 384,000.00 384,000.00 384,000.00
0 1 2 3 4 5
800,000.00
INTERES 15% TIR EXCEL =TIR(C4:H4)
AO 0 1 2 3 4 5
- 800,000.00 240,000.00 384,000.00 384,000.00 384,000.00 384,000.00
VA. PRESENTE 1,162,010.17 208,695.65 290,359.17 252,486.23 219,553.25 190,915.87
VAN 362,010.17