1402

Y.End Net Growth Operating Net Growth Equity EPS Growth P/E OPM ROI RoNW
(Rs in crs.) Sales YoY% Profit Profit YoY% (Rs.) YoY% Ratio (%) (%) %
Mar.06 13443 2319 1524 245 62.3 22.5 17.2 33.4 20.9
Mar.07 17321 28.8 3291 2252 47.8 245 92.0 47.8 15.2 19.0 42.6 25.6
Mar.08 19365 11.8 3367 2859 27.0 490 58.4 -36.5 24.0 17.4 41.1 26.5
FUTURE FORECAST
Mar.09 E 24740 27.8 4423 3480 21.7 490 71.0 21.6 19.7 17.9
Mar.10 E 31820 28.6 5774 4360 25.3 490 89.0 25.3 15.8 18.1
Consolidated Financials data. Face Value of Equity share isRs.10/-
Deferred tax write back (FY07-Rs162.93cr & FY06- Rs155.44cr) have also been excluded from Net Profits.
Debt/ Div
Equity (%)
0.076 145
0.010 245
0.008 153
Bharat Heavy Electricals Ltd. Rs.1402
BUY TARGET Rs.1875
Latest Equity(Subscribed) 489.52 Shareholding as on 31.03.08 %
Latest Reserve 10284.69 Promoters 67.72
Latest Bookvalue -(Rs./Share) 220.10 Foreign 18.07
Latest EPS -(Rs./Share) 58.41 Institutions 8.61
Latest P/E Ratio 24 Non Promoter Corp. Holding 3.41
52 Week High -(Rs./Share) 2925 Public & Others 2.19
52 Week High-Date 07.11.07 Totals 100
52 Week Low - (Rs./Share) 1325.25 Market Capitalisation (Rs.in Crs) 68630.7
52 Week Low - Date 09.06.08 Enterprise Value (Rs.Crs.) 68720
Dividend Yield -% 1.09 Enterprise Value /EBIDTA 20.41
Stock Exchange NSE/BSE Avg.daily trading Vol.(NSE) 12.68 lac sh
Tarded in F & O YES Website:www.bhel.com
68630.7