Escolar Documentos
Profissional Documentos
Cultura Documentos
Comps 20 20 25 25
Precedents 23 23 31 31
DCF - base case 18 18 24 24
DCF - blue sky 26 26 32 32
52 wk hi/lo 16 16 22 22
Valuation Summary
$35
$30
$25
$20
$15
$10
Comps Precedents DCF - base case DCF - blue sky 52 wk hi/lo
52 wk hi/lo