Você está na página 1de 18

Subject: Cost Estimate

Project: Proposed Two-Storey Dormitory
Location:
Owner:
Contractor:

Livable Floor Area=414.06 sq.m (14.18 x 14.60 sq.m)
Unit
Unit of Material
Item Quantity Measure Description of Item Cost Material Cost

Temporary Facilities (Includes
1.0 General Requirements 1.00 lot Water and Electricity) 0.00 0.00
1.00 lot Material testing 0.00 0.00
30.00 sheets As-Built Plans 150.00 4,500.00
2.0 Excavation Works
25.00 cu.m Isolated Footing 0.00 0.00
20.00 cu.m Footing-Tie Beam 0.00 0.00
1.43 cu.m Wall Footing 0.00 0.00
3.0 Concrete Works

Isolated Footing (Class A) 70.00 bags Portland Cement 220.00 15,400.00
7.00 cu.m Wash Sand 950.00 6,650.00
14.00 cu.m Wash Gravel 950.00 13,300.00
3.00 cu.m Gravel Bedding 950.00 2,850.00
Footing-Tie Beam (Class A) 120.00 bags Portland Cement 220.00 26,400.00
5.50 cu.m Wash Sand 950.00 5,225.00
11.00 cu.m Wash Gravel 950.00 10,450.00
2.00 cu.m Gravel Bedding 950.00 1,900.00

Wall Footing (Class A) 10.00 bags Portland Cement 220.00 2,200.00
0.15 cu.m Wash Sand 950.00 142.50
0.30 cu.m Wash Gravel 950.00 285.00
Column (Class A) 65.00 bags Portland Cement 220.00 14,300.00
5.00 cu.m Wash Sand 950.00 4,750.00
10.00 cu.m Wash Gravel 950.00 9,500.00
Slab (Class A) 150.00 bags Portland Cement 220.00 33,000.00
7.50 cu.m Wash Sand 950.00 7,125.00
15.00 cu.m Wash Gravel 950.00 14,250.00
5.00 cu.m Gravel Bedding 950.00 4,750.00
Roof Beam (Class A) 65.00 bags Portland Cement 220.00 14,300.00
4.50 cu.m Wash Sand 950.00 4,275.00
9.00 cu.m Wash Gravel 950.00 8,550.00
Concrete Grout 45.00 bags Portland Cement 220.00 9,900.00
9.0 Stairs
Concrete Works 30.00 bags Portland Cement 202.00 6,060.00
5.50 cu.m Wash Sand 1,300.00 7,150.00
12.00 cu.m Wash Gravel 1,300.00 15,600.00
12 mm x 6 m. Grade 40
Steel Works 30.00 lengths Deformed Bars 201.61 6,048.30
10 mm x 6 m. Grade 40
12.00 lengths Deformed Bars 139.85 1,678.20
3.00 kg. No. 16 G.I Tie Wire 52.00 156.00
4 x 8 ft. x 1/4 in. Ordinary
Formworks 30.00 sheets Plywood 303.00 9,090.00
2 x 2 in. x 10 ft. Coconut
80.00 lengths Lumber 66.50 5,320.00
7.00 kg. 3 in. Common Wire Nail 47.00 329.00
4.0 Steel Works
16 mm x 6 m. Grade 40
Isolated Footing 38.00 lengths Deformed Bars 355.01 13,490.38
5.00 kg. No. 16 G.I Tie Wire 52.00 260.00

I Tie Wire 52.00 409.836.080.00 1.00 364.00 7.00 lengths Deformed Bars 139.090.75 Accessories 1.00 3.00 468. Welding Rod 117.45 10 mm x 6 m. Welding Rod 117.00 98.00 13.50 kg.00 kg. No.00 kg.106. x 6 m.0 Roof Framing 2 x 2 x 1/4 in.00 kg. 16 G. Welding Rod 117.50 kg.00 1-1/2 x 1-1/2 x 1/4 in. Grade 40 90.900. 16 x 300 mm. Welding Rod 117.00 1-1/2 x 1-1/2 x 1/4 in.00 11.50 5.322.00 lengths Angle Bar 980. Grade 40 Roof Beam 136.00 906.00 lengths Bar 1.25 7.170.2 mm x 6 m.00 lengths Angle Bar 980.00 lengths Angle Bar 980. 16 G. Welding Rod 117.00 34.760.00 8. Anchor Bolts 420.00 234.900.00 lengths Deformed Bars 355. Rafter 2 13.750. No. x 6 m.00 23.00 2.00 1-1/2 x 1-1/2 x 1/4 in.00 lengths Angle Bar 980. x 8 mm Steel Plate 7.I Tie Wire 52.00 12.739. Rafter 6 56. x 6 m. Grade 40 65.00 45.00 kg.00 kg.01 17.00 lengths Angle Bar 980. Long Purlins 307.000. x 6 m.00 1-1/2 x 1-1/2 x 1/4 in. Welding Rod 117.50 1-1/2 x 1-1/2 x 1/4 in.00 lengths Angle Bar 980.158.00 7. Rafter 9 12.00 1-1/2 x 1-1/2 x 1/4 in.00 lengths Angle Bar 980.00 2. Rafter 3 35.50 kg. 16 G.00 kg.00 1-1/2 x 1-1/2 x 1/4 in. Welding Rod 117.00 lengths Deformed Bars 355.00 lengths Channel 322.00 11.85 4.00 10.00 lengths Angle Bar 980.00 5.00 702.00 292.840. x 6 m. Welding Rod 117.586.780. Grade 40 Footing-Tie Beam 50. Angle FT-2 10.61 40.00 936.50 1-1/2 x 1-1/2 x 1/4 in.832.00 .00 lengths Deformed Bars 139. Welding Rod 117.00 7. Anchor Bolts 89.00 10.50 kg.79 27.00 16 mm x 6 m. Rafter 1 46.00 pcs.61 10 mm x 6 m.75 kg.00 kg.I Tie Wire 52. Grade 40 Slab 200. Rafter 5 11.00 10 mm x 6 m.00 7.00 260.01 15.50 53. x 12 mm Steel Plate 11.575.00 kg.00 6.00 2.00 292. Grade 40 Wall Footing 35.00 26.300.75 kg. x 6 m.880.00 21.894.00 kg.79 75.451. 20 x 600 mm. x 6 m. Grade 40 Column 50.00 1-1/2 x 1-1/2 x 1/4 in. Rafter 7 24. Welding Rod 117.00 31.975.85 40. No.00 kg.00 lengths Angle Bar 980. Rafter 8 32.00 lengths Deformed Bars 355.854.00 sheets 4 x 8 ft. x 6 m. x 6 m.80 68.00 156.460.50 75 x 50 x 1.00 260.00 2.00 1. x 6 m. 16 G.00 lengths Deformed Bars 554.00 2. 16 G.00 12 mm x 6 m.00 40.00 20 mm x 6 m. 27.01 128.00 lengths Angle Bar 980. Red Oxide Primer 412.00 96. Rafter 4 46.00 1-1/2 x 1-1/2 x 1/4 in. Grade 40 288. Grade 40 45.00 lengths Deformed Bars 139.00 1-1/2 x 1-1/2 x 1/4 in.975.00 lengths Deformed Bars 139.00 702.00 54.00 lengths Angle Bar 980. Welding Rod 117.00 936.85 9.00 6.00 5.00 45.00 sheets 4 x 8 ft. Grade 40 361.00 18. x 6 m.00 kg.50 16 mm x 6 m. x 6 m.080.I Tie Wire 52.00 lengths Deformed Bars 554. No.I Tie Wire 52.975.740. 20 mm x 6 m.00 kg.00 pcs.00 292.320.360. Welding Rod 117.00 lengths Deformed Bars 201. No.00 4.520.300. Clip Angle 8.00 gals.276.85 12.00 88. Welding Rod 117.00 3.44 16 mm x 6 m.75 3.00 8.50 10 mm x 6 m.

00 3. Coco Lumber 66.00 9.00 25.00 kg. 4 in.00 800.00 kg. 3 in.00 1.00 sheets Plywood 350.50 9.00 16.85 9. x 1/4 in.144.00 5.00 1.00 kg. Coconut 68.00 640.00 423.850. 1-1/2 in.00 165.00 3.00 lengths Lumber 113. Common Wire Nail 60.m Wash Sand 950.00 pcs. 3 in.090.850.00 3. Common Wire Nail 45.551.00 bags Portland Cement 220.00 250.00 lengths 2 x 3 in.50 2. Common Wire Nail 47.00 kg.50 10. Paint Brush 30.0 Lintel Beam Concrete Works 45.00 lengths Lumber 66.00 kg.00 lengths Deformed Bars 139.00 32.00 kg. 16 G.00 2.00 180. Common Wire Nail 40. x 10 ft.00 kg.0 Lintel Column Concrete Works 25. x 10 ft.500.40 43.660.00 sheets Plywood 350.580.00 4 x 8 ft.00 lengths 2 x 2 in.m Wash Gravel 950.300.640.00 225. x 12 ft.520. Coco Lumber 66. x 12 ft. Paint Thinner 232. Common Wire Nail 45.642.00 2. 1-1/2 in.250.00 1.00 564.00 7. 7.00 5.00 9.00 lengths 2 x 3 in.00 lengths 2 x 2 in.00 16.00 pcs.00 350.00 596. 1-1/2 in.00 sheets Plywood 303.00 lengths 2 x 3 in.00 385. Common Wire Nail 60.00 23. x 1/4 in.000. 4 in.50 53. Ordinary Slab and Second Floor Beam 90. 4 in. No.425. Common Wire Nail 45.00 1.00 4 x 8 ft. 16 G.272.500.00 38.m Wash Sand 950.00 3.600.00 4 x 8 ft.00 lengths 2 x 2 in. Common Wire Nail 47.25 . Coco Lumber 66.00 3.90 11.00 20.00 1. x 1/4 in.00 kg. Grade 40 54.00 8.624.32 10 mm x 6 m.00 5.00 5.00 4 x 8 ft.00 21.00 572.00 sheets Plywood 350. 2 in.00 6.00 752. x 10 ft.711.40 7. Common Wire Nail 40.00 sheets Plywood 350.00 kg.00 cu. 1-1/2 in.00 kg.00 sheets Plywood 303.00 lengths Deformed Bars 201. x 1/4 in. Common Wire Nail 45. Coco Lumber 86.00 7. Ordinary Roof Beam 54. Ordinary Column 78. Coco Lumber 66. Common Wire Nail 40.36 10 mm x 6 m. Ordinary 15. Common Wire Nail 60.00 bags Portland Cement 220.50 22. Coco Lumber 113.081. x 10 ft.00 51.00 18.00 1.00 16.00 2. 1-1/2 in.00 600.00 kg.50 cu.00 2 x 3 in.00 2 x 2 in. 3 in.61 15.50 9.00 kg.00 lengths Lumber 66. x 10 ft.320.00 Footing-Tie Beam 40.900.00 31. Common Wire Nail 45. Coconut 40. Common Wire Nail 47.00 lengths 2 x 2 in.I Tie Wire 52.00 lengths 2 x 2 in.700. x 10 ft.00 lengths Deformed Bars 201. x 1/4 in.00 kg. Nylon String 325.61 22. Grade 40 70. x 10 ft.00 gals. No.00 4 x 8 ft.50 2. Ordinary Formworks 30. Coco Lumber 86. x 10 ft. Paint Brush 55.00 90. Coconut 145.00 900. 1 in.0 Formworks Building Lay-out 80. x 10 ft.275. Coco Lumber 66.115.00 12 mm x 6 m.I Tie Wire 52.00 300.00 kg. Ordinary Formworks 24.00 27. 1 in. Common Wire Nail 47.00 13.25 kg. Common Wire Nail 47.00 300.m Wash Gravel 950.440.00 6.900.00 kg.00 1.00 kg.00 cu.50 5.659. x 1/4 in.00 2 x 2 in.500.00 cu.660.20 12. 3 in.00 45.50 23. 3 in.00 lengths Deformed Bars 139.789.00 kg.00 5.00 12 mm x 6 m. 1 in.322. Grade 40 Steel Works 76.00 4 x 8 ft.200.00 kg. 4 in.00 975.00 5. Grade 40 Steel Works 112.00 3.00 1.00 720.85 7.00 160.

4 x 8 x 16 in. x 10 ft.00 27.616. V-type 35.00 kg.m Fine Sand 1.500.22 cu.830.00 kg.00 2.00 pcs.00 110.992.900.00 24.45 6.00 19 x 25 mm x 5 m.140.812.00 pcs.m Wash Gravel 950.00 bags Pozzolan Cement 165.00 kg.I Tie Wire 52.627.540.00 bags Pozzolan Cement 165.0 Floor Finishes Ceramic Floor Tiles Mariwasa Second Floor 400.81 cu. Jamaica Ochre 195.500.000.00 10 mm x 6 m.00 5.00 lengths Lumber 66.00 lengths Deformed Bars 139.590.200.00 5.25 58. Common Wire Nail 47.00 24.00 pcs.00 kg.00 21.00 4.m Fine Sand 1.00 pcs.00 4. 1/2 in.00 9.00 15.00 pcs.50 2.00 8.m Fine Sand 1.50 kg.00 10. 3/4 in. Grade 33 434.00 78.00 3.650.00 23.250.39 59.50 35.035.00 32.00 3.00 10.00 145.25 1.00 bags Pozzolan Cement 185.50 Ceramic Floor Tiles Mariwasa 230.00 bags Pozzolan Cement 185.00 0.320.00 4 x 8 ft.400.750.800.90 113.60 cu.00 2. Liberty Ochre 28.m Wash Sand 950.724.m Fine Sand 1.00 11.00 43. Single 65.00 1.25 58. Tile Grout 29.650.500.18 cu.00 470.00 5. Single Furring Clip 2.00 bags Portland Cement 220.00 lengths Deformed Bars 137.00 3. Tile Grout 29. Tile Grout 29. No.659.00 4.600.00 90.925.00 23. x 1/4 in.m Fine Sand 1.65 4.00 2.75 kg.00 pcs.50 20. 16 G.I Tie Wire 52. CHB 10.220.00 bags Pozzolan Cement 185.00 lengths Deformed Bars 201. x 3.00 kg. Hardiflex Screw 0. 15.00 10.902.00 Block Laying and Filling (Class C) 233.70 297.00 25.5 mm Shera Ground Floor 75.00 75. Masking Tape 32.00 630.200.61 17.754.75 599.200.00 62.00 Column Plastering (Class A) 118.80 1.0 Ceiling Finishes 4 x 8 ft.00 1. Everest Beige 122.00 pcs.00 pcs.105.00 90.00 quarts Marine Epoxy A & B 149.00 10.40 cu.00 bags Pozzolan Cement 185. No. Ordinary Formworks 30.00 lengths Wall Angle 50.00 6.00 Smooth Finishing 44.00 cu.00 3.519.00 12.137.00 .040. Panhead Screw 0.00 lengths Channel 96. 4 in.795.00 480. Common Wire Nail 40.200.50 Block Plastering (Class A) 490.55 7.200.07 10 mm x 6 m.51 cu. 3 in. Grade 40 34.25 Ceramic Floor Tiles Mariwasa Ground Floor 320.00 1.200. Coconut 45.00 4.00 1.00 sq.00 12 mm x 6 m.00 7.300.750.00 11.00 16.00 cu.900.800. Tile Grout 29.00 bags Pozzolan Cement 165.m Wash Sand 950.00 lengths Furring Channel 63.00 kg.25 146.00 5.40 1.00 bags Pozzolan Cement 185.200.85 4. 16 G.00 12 x 38 mm x 5 m.00 sheets Internal Ceiling Board 310.543.00 2 x 2 in.00 768.00 bags Pozzolan Cement 185.00 Column Smooth Finishing 11.26 20.0 Masonry Works CHB Piling 7.25 292.0 Stairs Concrete Works 101.m Fine Sand 1. Carrying 80. Jamaica Ochre 195. Grade 40 Steel Works 87.200.00 22.m Cobble Stone 2 European Fan 450.00 25 x 25 mm x 5 m.50 10.00 54.50 Ceramic Floor Tiles Mariwasa 450.00 sheets Plywood 350.00 pcs.00 23.00 cu.

180.00 17.215. Old Newspaper 50.00 45.00 gals Rain or Shine X-tra Gloss 135.00 13.00 sheets Ceiling 115. Roller with Handle 32.00 quarts Body Filler with Hardener 125.00 2.00 110.00 125.005.80 1. Roller with Handle 32.00 sheets Internal Ceiling Board 310.5 mm Shera Second Floor 75.925.00 quarts Body Filler with Hardener 125.00 quarts Body Filler with Hardener 125.137.00 gals Rain or Shine Top Coat 505. ft Sandpaper No.00 20.00 16.00 26.00 quarts Marine Epoxy A & B 149.50 2.00 375.65 4.00 1.00 4 x 8 ft.00 42.65 1.00 30.00 1.075.00 lengths Wall Angle 50.95 25 x 25 mm x 5 m. 100 31.00 225.00 pcs.00 pcs.50 6.00 1.50 147.00 gals Rain or Shine Mastic Putty 420.00 4.0 Wall Finishes W-1 14. 1-1/2 in.00 100.50 6.00 150.75 599.00 1.750.800.00 gals Rain or Shine Top Coat 505.70 297. Paint Brush 24.463.000.00 gals Rain or Shine Top Coat 505. 3/4 in.00 bags Portland Cement 220. Panhead Screw 0.750. 1-1/2 in.000.00 12 x 38 mm x 5 m. Hardiflex Screw 0.00 quarts Marine Epoxy A & B 149. 1-1/2 in.00 100.00 4.00 3.75 299.323.00 42.00 lengths Furring Channel 63.180.00 quarts Body Filler with Hardener 125. 1/2 in.50 552.00 14. Hardiflex Screw 0.00 pcs. V-type 53.00 9.50 7.50 735. Roller with Handle 32. 3.00 pcs.00 4.40 1. Paint Brush 24.00 gals Rain or Shine Prepa-White 445.00 90.650.250. Carrying 80.00 3.00 gals Rain or Shine Mastic Putty 420.00 25 x 25 mm x 5 m. Old Newspaper 50.00 sq.500.50 552. V-type 35.00 2'x4'x4mm thk Shera Vent 141. Roller with Handle 32.00 13.335.323. x 3.00 gals Rain or Shine Mastic Putty 420.00 pcs.450.00 12.50 90.00 17.00 gals Rain or Shine Prepa-White 445.00 W-2 8.00 768.00 12.00 3.040.40 1.00 6.130.200.55 7.00 9.00 sq. Single Ceiling Eaves 23.00 kg.50 6.00 45.50 227. Paint Brush 24.780.00 4.00 pcs.00 23.00 pcs. Panhead Screw 0.80 4.50 8.00 pcs. Paint Brush 24.00 19 x 25 mm x 5 m.800.00 2.00 sq.00 29.00 gals Rain or Shine Prepa-White 445. 1-1/2 in.00 lengths Furring Channel 63. ft Sandpaper No.00 lengths Channel 96. 100 31.025.00 .760.00 pcs.00 9.005.00 pcs.00 375. Old Newspaper 50. 100 31.00 pcs.00 lengths Wall Angle 50.00 4.50 441.00 13.00 6. Single 65.00 pcs.00 kg.50 147.00 29.00 2.00 256.500.00 pcs.00 1.00 gals Rain or Shine Mastic Putty 420.087.00 45.00 3.724.00 8. 3/4 in. 100 31. ft Sandpaper No.00 19 x 25 mm x 5 m.00 7.50 1.00 1. Masking Tape 32. Masking Tape 32.00 kg.00 2.00 pcs.000.200.25 1.00 gals Rain or Shine Top Coat 505. Single Furring Clip 2. 1/2 in.00 gals Rain or Shine Prepa-White 445.00 pcs.00 sq.00 63. ft Sandpaper No.50 1.00 26.00 50.130.00 24.50 147.

63.00 lm.00 5. Cabinet Hinges 22.00 .00 32.00 17.500.953.00 6.00 1.0110 Satin 27. 1 in.00 8.100.00 29. Paint Brush 18.35 385.500.00 9.00 4.00 27.00 lot Consumables 3.00 32.00 29.00 sheets Plyboard 3/4x4x8 739.00 7.700.000.00 sq.00 54.00 quarts Body Filler with Hardener 125.69 59.00 Hafele Cylindrical Knob Set Privacy Function with Article Number 911.00 14.288.00 sets Hollow Core Door 4.50 gals Rain or Shine Prepa-White 445. Grade 33 12.200.78 cu.166.00 1/4 L.0 Windows 26.00 lengths Classic Door Jamb 1. 2x2x8 Good Lumber 114.00 pcs.200.00 gals Rain or Shine Mastic Putty 420.00 pcs.00 sets Door 1.00 12.39 cu.520.00 750.15 316.297.320.100.0 Interior Mouldings 130.00 lengths Deformed Bar 198.800.80 0. Stainless steel 1.920.50 2.00 pcs.00 1/4 L.0 Exterior Mouldings 64.00 14.00 sets Wooden Panel Door 8.00 19.500.000. 50mm concrete moulding 250.00 lm.760.00 pcs.00 18. Metal Screw 0.99.00 3.46 13.00 pcs.00 D-2: 900 x 2100 mm Solid 4. Stanley Hinges 43.000. can Welcoat Acrytile Tinting Color 96.00 19. 1-1/2 in. 4 in.00 Concrete Mouldings on 17.m Wash Gravel 950.488.00 2 x 6 in.00 1.00 sq.00 W-2: 600 x 700 mm Jalousie 18.90 2.00 100.250.000.00 134.358.00 sets D-5: 800 x 2100 mm Exit Door 4. 100 31.636.000.46 W-3: 450 x 450 mm Awning 4.00 8. Paint Brush 24.00 1. Columns 180. 2x2x6 Good Lumber 80.00 lengths Sanipa Fascia Board 255.00 3.000. 4 mm x 1 in.00 13.00 pcs. Concrete Mouldings on Walls 180.00 pcs.00 63.00 741.00 W-1: 1550 x 1250 mm Flush 15.00 1.900.00 sets Hollow Core Door 12.00 sets Window 3.041.00 sq.00 370.50 196. ft Sandpaper No.00 lm. Cabinet Handle 100.864.50 441.00 Hafele Lever Type Set Privacy Function with Article Number 903. Hardi 70.85 D-1: Steel Entrance 16.850.386.00 pcs.50 0.00 4.300.800. 100 31.00 pcs.60 6.00 gals Automotive Primer (Painters) 533. ft Sandpaper No.00 lm.00 D-3: 800 x 2100 mm Flush 14.00 2.00 54.00 12 mm x 10 in.00 lot Consumables 1.00 11.50 63.00 840.0 Doors 2.00 1.000.00 14.700.00 12.51 557.000.316.00 sets Window 3.00 570.00 D-4: 600 x 2100 mm PVC 10.20 18.774.00 12 mm x 6 m.000.00 44.00 sets Door/Gate 14. can Welcoat Acrytile Tinting Color 96.132.00 1. Steel 1.00 12. 100mm concrete wall skirting 25.00 3.00 27.00 3.188.00 22.00 222.403.00 pcs. Matwood 21.m Onduvilla Roofing Sheet 10.0 Roofing Sheets 55. 0.00 1.064 Satin Stainless 4. x 8 ft.0 Kitchen and Pantry 19.m Wash Sand 950.824. x 7 ft.00 2.00 gals Automotive Putty (Painters) 543.

00 pcs.00 pcs.00 324.00 pcs.00 1.00 1.110.00 20 mm x 4 m.00 25 x 25 x 20 mm Thermovar 3.034.485. 100 mm x 45 deg.m Wash Gravel 950.60 3.00 8.m Excavation 0.00 1. PN25) 435.11 cu.00 8.00 pcs.85 1.00 pcs. HCG CS4389P Water Closet 5.00 pcs.00 7. PPR PN25 Threaded Elbow 240.00 pcs.520.00 12.00 132.00 114.00 25 mm Thermovar PPR PN25 17.20 100 x 100 x 50 mm Wye 16.320.624.00 3.00 pcs.00 lengths 50 mm x 45 deg.00 0.00 pcs.09 cu.36 kg. 100 mm PVC Clean-Out 70.400.00 25 mm x 4 m.175.00 100 x 100 mm Hafele Floor 7.Thermovar 3.00 lengths 100 mm. 50 mm PVC Wye 31.00 pcs.00 3.00 162.00 49.00 19.00 . 16. Reducer 93. PPR PN25 Threaded Elbow 165. Assorted nails 65.00 660. Coupling 15.906.00 lengths PN20 Pipe 240. Thermovar 9. Thermovar PPR PN25 16.00 0.00 4. 100 mm PVC Tee 119.078.00 5. PN25 Reducer 15.00 408.980.00 93.00 40.00 3.00 pcs.00 23.21 cu. Cap 9. 0.00 20 mm . PPR PN25 Tee Reducer 23.00 840.000. No.00 pcs.00 4.00 lengths 50 mm PVC Pipe 217. Grade 40 9.00 476.00 240.00 pcs.00 pcs.000.00 20 mm x 90 deg.00 0. Coupling 12.00 260.00 kg.00 20 mm x 90 deg.00 4.00 20 mm x 90 deg.20 492. PVC Pipe 580.330. PPR PN25 Elbow 12. Tee 27.44 2.00 pcs. 25 mm Check Valve(brass) 260.700.00 0.00 6.00 18. Thermovar 17.00 589.00 3.00 pcs.00 bags Portland Cement 220. Drain 453.00 25 mm x 90 deg.0 Plumbing Fixtures 4. Thermovar PPR 12.00 pcs. Ceramic Tiles 235.656.00 25 mm Thermovar PPR PN25 19.00 pcs. Thermovar PPR 16.00 pcs.340.00 9.00 330. Thermovar 17.00 pcs.53 1.00 pcs.00 325.56 21.00 3. Tee 15. Threaded Coupling 60.0 Water Line System 0.00 pcs.00 1.00 25 x 20 mm Thermovar PPR 22.00 0.00 1.00 pcs. 16 G.00 bags Pozzolan Cement 185. HCG Hose Bib 123.000.m Wash Sand 950.80 8.60 x 0.00 52.880.00 2.0 DWV System 6.m Excavation 0.00 18.258.00 pcs.00 1.12 cu.00 pcs. 50 mm PVC Tee 31.00 4. PPR PN25 Threaded Tee 180.00 lengths PN20 Pipe 345.00 720.00 22. PVC Elbow 18.00 25 mm Gate Valve (PPR 9.00 pcs. Faucet 550.65 20.00 25 mm Thermovar PPR PN25 6.00 1.00 18.060. 2x2x12 Good Lumber 166. Thermovar 34.00 22.140.00 69. PPR PN25 Elbow 19.60 m.00 cc PVC Solvent Cement 0. Tile Grout 29.00 lengths Deformed Bars 139.00 5.00 25 mm x 90 deg. 100 mm PVC P-trap 190.00 153.000.00 621.00 HCG LF3184PX Lavatory 8.00 25 mm Thermovar PPR PN25 15.25 10.00 2. HCG L997 Lavatory 1.00 323.50 10 mm x 6 m. 100 mm PVC Wye 110.00 pcs.00 pcs.00 20.00 lengths 50 mm x 90 deg. PVC Elbow 22.I Tie Wire 52.915.00 kg.00 225.00 1.00 13.00 pcs. 50 mm PVC P-trap 69.00 1.00 pcs.00 199. PVC Elbow 60.00 20 mm Thermovar PPR PN25 11.488.00 pcs.

00 826.260. Valve.00 798.00 1.60 cu.63 10 mm x 6 m.00 20Watts Tubular Flourescent 24.00 0.700.00 0.m uPVC Pipe 65.00 2. Grade 40 25.000. \flourescent Lamp 150.50 kg. Weatherproof conv.250.00 no Entrance cap 30. 7760 790.00 lengths Deformed Bars 137. CHB 10. 16 G.000.m Wash Gravel 950.00 pcs 12mm dia x 3.496.00 0.00 234.0 Wall Switches 4.I Tie Wire 52.00 26.00 0.00 pcs.320.750.00 Masonry Works 150.00 617.12 10 mm x 6 m.00 1.00 1.00 29.00 HCG Double Drain Kitchen 1.00 pcs.100.00 4.954.520. HCG Kitchen Faucet 450.20 2.00 28. and Faucet 1.00 3.0 Lighting Fixtures 2.80 3. One gang switch 82.39 2.0 Septic Tank 16.00 7. Sink 5.m Wash Sand 950. -T8 900.0 Catch Basin 2.m Wash Sand 950. 4" dia Porcelain Socket 35.00 Waterproofing 5.50 0.00 2-20Watts (1"x2") Louver 16. outlets 560.00 0.00 24.00 pcs.55 cu.m Fine Sand 1.m Excavation 0.65 cu.00 no Utility Boxes 30.00 1.32 cu.400.00 304.00 104.00 10 mm x 6 m.00 9.00 28.00 pcs.00 21.500.85 3.87 cu.596. CHB 10.00 427.00 pcs.000. 4 x 8 x 16 in.00 .61 cu.00 10.00 0.00 2.00 950.m Gravel Bedding 950. Three gang switch 200.000.00 1.000. Grade 40 12. 8. Convenience outlets 140. 32Watts Circular Lamp 700.00 1.00 1.00 1.00 5.00 0.00 42.600.190.00 304.00 1.850.200.00 8.800.500.00 pcs.25 cu.00 720. Lamp 150.00 0.099.150.00 pcs.600.00 1.00 Concrete Works 6.00 300.00 17.45 cu.00 unit Grease Trap (7 gpm) 5.00 no Junction Boxes 30.00 1.00 0. No.00 1.00 bags Portland Cement 220.00 bags Portland Cement 220.00 27.940.00 23.400.25 4.00 720.00 Concrete Works 16. HCG BA118 Tissue Holder 230.00 kg.840.00 pcs. Aircon outlets 170.890.00 bags Pozzolan Cement 185.00 pcs.200.0 Outlets 21.m Excavation 0.120.00 450.200.00 0. 16 G.00 10.08 cu.68 cu. Two gang switch 180.00 lengths Deformed Bars 139.00 0.85 1.00 bags Pozzolan Cement 185.00 pcs.m Fine Sand 1.200.00 18Watts Compact Flourescent 12.00 8Watts Wall / column 14.00 pcs.m Wash Sand 950. No.0 Grease Trap 1.00 gals Boysen Plexibond No.00 lengths Deformed Bars 139.00 1.00 328.00 pcs.00 pcs.m Gravel Bedding 950. Lights 1.00 25.m Wash Sand 950.00 pcs. Grade 33 Steel Works 8.00 pcs.100.00 20.00 1.00 HCG BF5001 Shower Head. Grade 33 Steel Works 17.32 cu.00 lm 3.00 11Watts Compact 14.00 5.00 pcs.50 Masonry Works 315. HCG BA111 Soap Holder 230.00 3.00 910.5mm2THHN 25.84 cu.00 lengths Deformed Bars 137.m Excavation 0.00 50.00 30.840. mounted CFL Lamp 2.00 7.00 26.678. 4 x 8 x 16 in.0 Wires 2.00 pcs.00 pcs.00 1.m Wash Gravel 950.00 1.00 pcs.00 150.I Tie Wire 52.50 10 mm x 6 m.00 63.335.39 1. 8.00 cu.00 2.500.00 1.00 3.00 pcs.

00 1. 5.00 set LPP-1 with 13 Branches 16.300.0 Panel Boards 1.00 1.00 lot Electric Tape 1.00 DC OCM (10%) CP (15%) VAT (12%) TOTAL COST FLOOR AREA (sq.00 16.00 pcs 20mm dia RSC Pipe 260.m) COST per SQ.00 1.000.250.250.000.M .00 30.

00 2.Labor Cost Direct Cost 0.00 7.990.900.00 3.620.00 1.50 6.00 6.80 2.00 10.00 4.00 4.181.878.40 257.175.00 .00 12.970.00 6.00 6.70 427.870.50 3.00 3.00 11.75 185.00 18.00 11.590.00 7.00 3.00 0.596.500.00 3.818.995.320.50 4.80 202.00 20.49 78.00 2.50 2.470.00 98.817.46 2.00 12.137.500.000.145.295.500.290.727.50 9.567.00 2.000.00 2.862.860.00 13.25 85.565.135.00 1.00 1.290.00 2.00 1.047.425.262.00 18.537.00 42.680.020.280.79 503.50 5.50 4.00 3.00 42.40 4.275.916.00 338.557.50 370.66 46.920.814.350.00 660.00 855.00 17.600.00 1.00 2.00 1.00 570.00 7.705.00 2.115.11 17.850.00 18.282.00 8.290.00 9.00 4.70 4.00 9.525.00 34.425.900.645.00 1.49 7.175.590.00 4.00 257.585.00 1.600.500.00 20.792.

528.87 38.216.60 52.570.00 15.075.352.80 3.325.00 14.392.447.80 3.768.234.80 5.00 140.78 3.083.80 .727.349.792.178.00 280.086.00 52.00 7.00 7.60 3.408.20 304.362.604.43 6.550.288.418.84 1.35 6.00 40.900.192.80 1.40 608.775.80 2.359.08 11.33 109.75 380.25 10.00 210.80 2.60 78.524.00 2.43 98.00 58.363.00 70.00 2.60 122.216.04 52.468.464.00 87.344.938.321.20 128.576.75 380.00 280.647.061.00 16.00 16.00 30.181.80 28.096.40 9.50 10.00 272.25 29.604.80 202.20 12.524.64 20.737.25 13.09 3.60 912.822.656.00 44.00 34.20 16.00 1.00 15.60 912.15 23.00 58.00 1.900.75 380.85 36.590.19 12.45 78.00 210.00 338.606.510.35 4.056.95 16.00 22.80 1.65 2.00 338.817.096.290.386.50 3.00 351.562.521.58 166.014.00 71.00 87.00 10.470.50 4.60 13.768.60 10.072.85 532.8.00 87.398.20 473.635.50 12.367.18 46.20 631.416.03 1.

00 832.00 1.00 35.00 117.00 69.00 3.20 2.111.817.00 67.88 775.916.00 1.726.00 90.50 292.774.10 29.35 343.00 7.596.60 743.00 49.00 390.13 .596.450.20 733.756.453.00 40.936.405.970.410.30 1.705.60 977.85 12.00 855.42 2.00 12.00 798.160.458.892.670.00 9.00 1.192.535.00 1.60 216.25 126. 487.20 178.70 56.00 6.00 3.575.817.56 169.00 292.50 1.982.00 3.490.950.960.00 456.00 225.00 24.00 234.480.00 8.50 855.00 936.300.705.950.825.00 11.570.50 2.07 2.00 6.00 2.00 7.90 549.20 2.30 432.90 2.267.170.00 390.00 6.832.00 1.727.870.75 12.70 324.00 4.080.00 634.60 9.00 15.313.60 2.749.50 798.976.919.36 10.00 3.20 27.00 90.00 1.097.872.50 1.487.00 5.354.190.00 300.00 6.50 214.00 427.265.00 6.181.450.710.458.50 30.50 1.47 171.71 19.00 3.57 9.50 13.00 27.650.852.00 13.00 1.50 54.00 67.150.257.60 2.50 270.00 15.024.00 192.20 1.

515.00 819.963.672.875.00 2.18 5.102.442.00 4.195.18 77.378.85 31.55 76.400.50 31.650.20 10.80 1.09 1.560.00 28.317.00 12.00 2.00 117.80 .00 3.560.00 71.35 27.75 3.00 897.00 1.00 101.802.60 10.370.666.343.00 624.25 16.00 9.426.70 13.00 1.440.00 17.975.00 89.680.041.352.00 6.379.228.70 5.00 21.10 359.37 1.00 1.00 22.475.00 1.43 360.50 1.25 141.00 13.00 30.549.725.770.400.177.88 190.00 6.50 7.00 6.886.340.645.10 386.60 3.888.645.00 10.00 2.05 8.00 1.60 7.720.02 22.582.00 525.00 6.00 360.75 380.80 2.50 23.470.262.50 4.400.080.40 460.120.225.00 28.00 4.55 76.596.00 17.60 610.55 990.036.00 1. 189.181.00 87.670.890.00 20.138.40 958.13 18.995.00 17.50 144.00 611.197.20 1.784.355.00 43.506.916.47 6.05 4.845.00 81.05 1.150.931.933.155.00 4.00 2.290.241.275.80 42.44 312.240.50 2.00 98.770.00 6.00 540.00 7.856.50 56.

00 2.00 1.270.00 2.00 60.80 7.20 1.00 2.50 21.00 .80 2.079.903.378.00 160.00 4.755.00 793.048.040.440.136.800.00 6.800.18 5.424.60 75.560.464.00 2.00 793.00 528.80 225.116.488.340.00 88.80 2.041.00 27.00 6.40 958.00 2.015.50 884.445.00 88.00 19.00 801.00 2.878.40 460.00 7.00 30.00 2.408.80 7.10 359.00 32.00 7.008.00 136.20 235.00 80.20 235.70 479.00 331.00 1.560.00 200.050.00 331.00 21.20 1.14 795.878.008.00 72.20 6.00 360.800.60 2.19 1.50 1.20 10.645.403.241.00 2.225.00 21.340.80 1.50 364.60 705.00 88.50 884.00 1.20 235.00 179.00 1.43 360.00 19.720.408.228.00 6.00 160.268.252.00 525.00 540. 225.488.00 2.50 11.00 3.00 60.308.00 264.00 89.00 4.403.00 600.00 3.00 600.116.20 153.00 6.20 439.00 4.308.275.00 6.10 386.00 441.00 12.864.00 37.00 9.317.720.240.680.176.00 30.975.00 100.60 409.288.

952.00 3.00 13.40 300.300.00 3.50 356.200.338.608.00 356.00 .900.00 4.40 20.92 10.200.40 2.60 705.00 69.60 480.918.168.00 2.38 15.00 23.00 3.850.40 1.544.970.00 430.80 100. 111.128.200.582.094.00 16.00 4.50 500.00 5.205.00 2.30 716.980.00 504.00 117.349.60 7.00 3.00 1.00 4.00 3.00 35.200.00 3.85 65.638.40 7.40 264.40 15.30 810.550.780.102.60 4.253.00 1.40 450.50 5.00 1.04 3.65 222.40 86.00 2.300.00 347.00 171.632.00 32.31 1.00 1.40 32.200.355.00 1.245.200.841.00 1.80 1.00 31.00 115.350.00 6.344.300.50 564.30 18.00 37.00 741.730.280.60 313.088.626.718.15 481.935.00 11.200.763.00 528.00 14.288.12 5.399.00 11.294.864.670.60 30.00 5.395.50 900.23 2.30 963.212.510.00 32.300.84 133.

716.93 16.00 .28 542.70 89.574.80 3.127.934.656.90 176.80 618.00 6.174.35 377.410.00 39.30 807.50 72.00 918.00 1.90 198.930.00 1.110.644.00 8.099.00 3.40 530.099.40 1.00 1.90 216.00 3.20 59.00 1.00 594.20 148.85 259.90 864.20 27.56 4.00 96.60 67.00 440.00 17.978.00 936.00 78.00 338.00 2.00 858.00 3.796.16 13.80 5.00 48.50 99.20 1.00 429.840.729.90 120.40 97.69 15.80 97.40 1.00 252.60 210.25 1.482.452.744.00 142.000.00 396.00 1.70 186.000.00 1.80 952.00 20.37 2.40 445.089.30 610.00 122.50 5.00 1.76 446.60 1.80 4.00 4.50 292.342.80 1.077.50 342.00 44.171.40 1.00 34.443.08 4.50 1.20 16.50 422.70 765.00 399.800.20 421.60 67.90 419.70 45.00 312.092.176.636.401.80 323.00 7.002.60 333.60 49.00 800.60 171.50 198.

40 478.00 2.000.00 1.00 184.00 91.80 72.00 1.095.40 2.024.80 396.00 1.20 304.88 4.00 1.20 140.13 70.050.00 792.00 4.00 1.00 .00 14.00 11.00 112.00 285.232.181.00 30.457.00 239.74 1.32 1.186.00 1.45 945.810.00 567.00 5.00 390.00 9.00 2.00 128.00 1.00 2.66 31.00 140.00 15.00 6.800.00 180.69 3.80 2.428.405.979.00 1.40 14.25 555.00 119.00 4.00 12.80 247.00 19.00 210.75 91.00 1.235.00 90.00 1.86 503.00 294.00 555.00 23.00 91.00 45.980.00 4.760.20 135.576.000. 184.20 395.00 2.037.20 450.800.540.00 3.540.00 1.20 5.140.20 395.00 378.95 1.00 495.00 2.00 1.638.00 2.000.310.80 360.46 2.048.001.234.00 2.00 2.00 1.074.40 1.309.036.00 39.000.00 520.360.675.00 2.00 550.00 1.20 469.00 32.950.056.720.00 65.160.760.20 700.00 1.20 185.545.979.80 469.00 936.925.074.00 216.25 802.024.110.716.75 329.

349.69 Php802.03 Php7.800.459.625.00 Php5.06 Php18.459.690.088.726.00 1.00 4.00 20.87 Php534.800.00 375.42 .972.489.617.00 1.03 Php802.61 414.390.