Você está na página 1de 19

Rate Analysis Sheet

Excavation for foundation upto 1.5 m depth including disposal excavated material upto 50
m
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
- - - - - Nil -

Total Rs. -
II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 1/3 60 0 day 20 0

Female 1/3 50 0 day 16 66

Total Rs. 36.66


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
36 66
Add Water Charges 1.5 % 0 55
Add Sundaries 1 % 0 37
Total Cost Rs. 37 58
Total Cost for the item :
a. Material cost - -
b. Labour cost 36 66
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 0 92
10% of Total Cost d. Contractor's profit 3 76
Total Rs. 41.34
Cost Rs. 41.30 per m3

Rate Analysis Sheet


Excavation for foundation 1.5 m to 3 m depth including disposal excavated material upto
50 m
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
- - - - - Nil -
Total Rs. -
II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 11/30 60 0 day 22 0

Female 11/30 50 0 day 18 33

Total Rs. 40.33


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
40 33
Add Water Charges 1.5 % 0 60
Add Sundaries 1 % 0 40
Total Cost Rs. 41 33
Total Cost for the item :
a. Material cost - -
b. Labour cost 40 33
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 1 0
10% of Total Cost d. Contractor's profit 4 13
Total Rs. 45.46
Cost Rs. 45.5 per m3

Rate Analysis Sheet

Providing and laying P.C.C.(1:4:8) and curing excluding formwork


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Cement 1/13*1.54*28.8 3.41 145 0 bag 494.45

Sand 4/13*1.54 0.473 150 0 m3 70.95

Aggregate 8/13*1.54 0.947 400 0 m3 378.8

Total Rs. 944.2


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 3/4 60 0 day 45 0
Female 1/2 50 0 day 25 0

Bhisti 1/5 60 0 day 12 0

Total Rs. 82.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 1026.20 0
Concrete Mixer 500 Rs. *1/20 day 25.00 0
Total 1051.20
Add Water Charges 1.5 % 15.77 0
Total 1066.97
Add Sundaries 1 % 10.66968 0
Total Cost Rs. 1077.64 0
Total Cost for the item :
a. Material cost 944.2 0
b. Labour cost 82.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 51.44 0
10% of Total Cost d. Contractor's profit 107.7638 0
Total Rs. 1185.40
Cost Rs. 1186.00 per m3

Rate Analysis Sheet

R.C.C.(1:2:4) Footing including formwork (1 mx 1 m) , excluding reinforcement


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Cement 1/7*1.54*28.8 6.336 145 0 bag 918.72

Sand 2/7*1.54 0.44 150 0 m3 66.00

Aggregate 4/7*1.54 0.88 400 0 m3 352.00

Total Rs. 1336.72


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 3/4 60 0 day 45 0

Female 1/2 50 0 day 25 0

Bhisti 1/5 60 0 day 12 0


Total Rs. 82.00
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 1418.72 0
Concrete Mixer 600 Rs. *1/30 day 20.00 0

Cost of Centering ( 80.00 Rs. Per Sq.m)* 2 m2 (Total 4 m length * 0.5 m height) 160.00 0
Total 1598.72
Add Water Charges 1.5 % 23.98 0
Total 1622.70
Add Sundaries 1 % 16.22701 0
Total Cost Rs. 1638.93 0
Total Cost for the item :
a. Material cost 1336.72 0
b. Labour cost 82.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 220.21 0
10% of Total Cost d. Contractor's profit 163.8928 0
Total Rs. 1802.82
Cost Rs. 1803.00 per m3

Rate Analysis Sheet

R.C.C.(1:2:4) Column (400 mm * 250 mm) and their formwork excluding reinforcement
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Cement 1/7*1.54*28.8 6.336 140 0 bag 887.04

Sand 2/7*1.54 0.44 200 0 m3 88.00

Aggregate 4/7*1.54 0.88 400 0 m3 352.00

Total Rs. 1327.04


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 3/4 60 0 day 45 0

Female 1/2 50 0 day 25 0

Bhisti 1/5 60 0 day 12 0

Total Rs. 82.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 1409.04 0
Concrete Mixer 600 Rs.*1/30 day 20.00 0
Cost of Centering ( 80.00 Rs. Per Sq.m)* 13 m2 (Total (2*0.4+2*0.25)1.3 m
1040.00 0
length * 10 m height)
Total 2469.04
Add Water Charges 1.5 % 37.04 0
Total 2506.08
Add Sundaries 1 % 25.06076 0
Total Cost Rs. 2531.14 0
Total Cost for the item :
a. Material cost 1327.04 0
b. Labour cost 82.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 1122.10 0
10% of Total Cost d. Contractor's profit 253.1136 0
Total Rs. 2784.25
Cost Rs. 2784.00 per m3

Rate Analysis Sheet

R.C.C.(1:2:4) Beam (250 mm * 300 mm) and their formwork excluding reinforcement
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Cement 1/7*1.54*28.8 6.336 140 0 bag 887.04

Sand 2/7*1.54 0.44 200 0 m3 88.00

Aggregate 4/7*1.54 0.88 400 0 m3 352.00

Total Rs. 1327.04


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 3/4 60 0 day 45 0

Female 1/2 50 0 day 25 0

Bhisti 1/5 60 0 day 12 0

Total Rs. 82.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 1409.04 0
Concrete Mixer 600.00 Rs.*1/30 day 20.00 0
Cost of Centering (80.00 Rs Per m2)* 11.47 m2 [(length= volume(1m3) /(c/s
917.60 0
area(0.25*0.3) m]=13.50 m * 0.85 m (0.3+0.3+0.25) m length
Total
2346.64
Add Water Charges 1.5 % 35.20 0
Total 2381.84
Add Sundaries 1 % 23.8184 0
Total Cost Rs. 2405.66 0
Total Cost for the item :
a. Material cost 1327.04 0
b. Labour cost 82.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 996.62 0
10% of Total Cost d. Contractor's profit 240.5658 0
Total Rs. 2646.22
Cost Rs. 2647.00 per m3

Rate Analysis Sheet

Yellow soil or Earth Filling in Plinth


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Yellow soil or Earth 1 125 0 m3 125.00

Total Rs. 125.00


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 1/10 60 0 day 6 0

Female 1/10 50 0 day 5 0

Total Rs. 11.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 136.00 0
Add Sundaries 1 % 1.36 0
Total Cost Rs. 137.36 0
Total Cost for the item :
a. Material cost 125.00 0
b. Labour cost 11.00 0
Sundaries 1% c. Equipment cost 1.36 0
10% of Total Cost d. Contractor's profit 13.736 0
Total Rs. 151.10
Cost Rs. 151.00 per m3

Rate Analysis Sheet

R.C.C.(1:2:4) Slab and their formwork excluding reinforcement


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Cement 1/7*1.54*28.8 6.336 145 0 bag 918.72

Sand 2/7*1.54 0.44 150 0 m3 66.00

Aggregate 4/7*1.54 0.88 400 0 m3 352.00

Total Rs. 1336.72


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 3/4 60 0 day 45 0

Female 1/2 50 0 day 25 0

Bhisti 1/5 60 0 day 12 0

Mason 1/4 200 0 day 50 0


Total Rs. 132.00
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 1468.72 0
Concrete Mixer 500.00 Rs.*1/20 day 25.00 0
Cost of shuttering (80.00 Rs Per m2)* 7 m2 560.00 0
Total 2053.72
Add Water Charges 1.5 % 30.81 0
Total 2084.53
Add Sundaries 1 % 20.84526 0
Total Cost Rs. 2105.37 0
Total Cost for the item :
a. Material cost 1336.72 0
b. Labour cost 132.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 636.65 0
10% of Total Cost d. Contractor's profit 210.5371 0
Total Rs. 2315.91
Cost Rs. 2316.00 per m3

Rate Analysis Sheet


12 mm thick smooth plastering ( 1 : 4 )
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
wet mix volume=10 x 0.012 = 0.12 m3
add 30 % fill joint or even surfaces=0.3*0.12=0.036
add 25 % Dry Volume = 0.25 * 0.12 = 0.03
Total = 0.12+0.036+0.03 = 0.186 = 0.2
Cement 1/5*0.2*28.8=1.15+0.5 1.65 145 0 bag 239.25

Sand 4/5*0.2 0.16 150 0 m3 24.00


Total Rs. 263.25
II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Male 3/4 60 0 day 45.00 0

Female 3/4 50 0 day 37.50 0

Bhisti 1/20 60 0 day 3.00 0

Mason 1 200 0 day 200.00 0


Total Rs. 285.50
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 548.75 0
Add Water Charges 1.5 % 8.23 0
Total 556.98
Add Sundaries 1 % 5.569813 0
Total Cost Rs. 562.55 0
Total Cost for the item :
a. Material cost 263.25 0
b. Labour cost 285.50 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 13.80 0
10% of Total Cost d. Contractor's profit 56.25511 0
Total Rs. 618.81
Cost Rs. 619.00 per m2

Rate Analysis Sheet

Snowcem Painting for 100 m2


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Indocem 1 st Coat 30 30 0 Kg 900.00

2 nd Coat 20 30 0 Kg 600.00
Total Rs. 1500.00
II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Painter 5 100 0 day 500.00 0

Helper 5 60 0 day 300.00 0

Total Rs. 800.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 2300.00 0
Add Water Charges 1.5 % 34.50 0
Total 2334.50
Add Sundaries 1 % 23.345 0
Total Cost Rs. 2357.85 0
Total Cost for the item :
a. Material cost 1500.00 0
b. Labour cost 800.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 57.85 0
10% of Total Cost d. Contractor's profit 235.7845 0
Total Rs. 2593.63
Cost Rs. 2593.63 per 100 m2
Cost Rs. 26 per m2

Rate Analysis Sheet

9" thick Brickwork with ( 1 : 6 ) Cement mortar


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Bricks 500 1100 0 1000 no. 550.00 0

Cement 1/7*0.32*28.8 1.32 145 0 bag 190.90 0

Sand 6/7*0.32 0.27 150 0 m3 41.14 0

Total Rs. 782.05


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 1/3 60 0 day 20 0

( Helper ) Female 1/3 50 0 day 16.67 0


Bhisti 1/10 50 0 day 5.00 0

Mason 1/3 200 0 day 66.67 0


Total Rs. 108.33
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 890.38 0
Add Water Charges 1.5 % 13.36 0
Total 903.73 0
Add Sundaries 1 % 9.037347 0
Total Cost Rs. 912.77 0
Total Cost for the item :
a. Material cost 782.05 0
b. Labour cost 108.33 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 22.39 0
10% of Total Cost d. Contractor's profit 91.27721 0
Total Rs. 1004.05
Cost Rs. 1004.00 per m3

Rate Analysis Sheet

Polished kotah stone ( 10 m2 ) with ( 1 : 6 ) Cement mortar


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Polished kotah stone 10 225 0 m2 2250.00 0

Cement 1/7*1.42*28.8*0.29 1.69 145 0 bag 245.67 0

Sand 6/7*0.29 0.25 150 0 m3 37.29 0

Total Rs. 2532.95


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 1/2 60 0 day 30.00 0

( Helper ) Female 1/2 50 0 day 25.00 0

Bhisti 1/5 60 0 day 12.00 0

Mason 1/2 200 0 day 100.00 0


Total Rs. 167.00
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 2699.95 0
Add Water Charges 1.5 % 40.50 0
Total 2740.45 0
Add Sundaries 1 % 27.40453 0
Total Cost Rs. 2767.86 0
Total Cost for the item :
a. Material cost 2532.95 0
b. Labour cost 167.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 67.90 0
10% of Total Cost d. Contractor's profit 276.7858 0
Total Rs. 3044.64
Cost Rs. 3045.00 per 10 m2
Cost Rs. 304.50 per m2

Rate Analysis Sheet

Mosaic flooring ( 10 m2 ) with ( 1 : 6 ) Cement mortar


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Tiles 10 60 0 m2 600.00 0

Cement 1/7*1.42*28.8*0.29 1.69 145 0 bag 245.67 0

Sand 6/7*0.29 0.25 150 0 m3 37.29 0

Total Rs. 882.95


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 3/4 60 0 day 45.00 0

( Helper ) Female 3/4 50 0 day 37.50 0

Bhisti 1/20 60 0 day 3.00 0

Mason 1 200 0 day 200.00 0


Total Rs. 285.50
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 1168.45 0
Polishing 10 m2 ( 6 Rs. Per m2 ) 60.00 0
Total 1228.45 0
Add Water Charges 1.5 % 18.43 0
Total 1246.88 0
Add Sundaries 1 % 12.46881 0
Total Cost Rs. 1259.35 0
Total Cost for the item :
a. Material cost 882.95 0
b. Labour cost 285.50 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 90.90 0
10% of Total Cost d. Contractor's profit 125.9349 0
Total Rs. 1385.28
Cost Rs. 1385.28 per 10 m2
Cost Rs. 138.53 per m2

Rate Analysis Sheet

White Glazed Tiles ( 10 m2 ) with ( 1 : 6 ) Cement mortar


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Glazed Tiles 37 70 0 dozen 2590.00 0

Cement 1/7*1.42*28.8*0.29 1.55 145 0 bag 224.75 0

Sand 6/7*0.29 0.10 150 0 m3 15.00 0

Total Rs. 2829.75


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 1.5 60 0 day 90.00 0

( Helper ) Female 1.5 50 0 day 75.00 0

Bhisti 3/4 60 0 day 45.00 0

Mason 1.5 200 0 day 300.00 0


Total Rs. 510.00
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 3339.75 0
Add Water Charges 1.5 % 50.10 0
Total 3389.85 0
Add Sundaries 1 % 33.89846 0
Total Cost Rs. 3423.74 0
Total Cost for the item :
a. Material cost 2829.75 0
b. Labour cost 510.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 83.99 0
10% of Total Cost d. Contractor's profit 342.3745 0
Total Rs. 3766.12
Cost Rs. 3766.12 per 10 m2
Cost Rs. 376.61 per m2

Rate Analysis Sheet

Coloured Glazed Tiles ( 10 m2 ) with ( 1 : 4 ) Cement mortar


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Glazed Tiles 37 90 0 dozen 3330.00 0

Cement 1/5*0.2*28.8 1.75 145 0 bag 253.75 0

Sand 4/5*0.20 0.13 150 0 m3 19.50 0

Total Rs. 3603.25


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 3 60 0 day 180.00 0

( Helper ) Female 3 50 0 day 150.00 0

Bhisti 3/4 60 0 day 45.00 0

Mason 3 200 0 day 600.00 0


Total Rs. 975.00
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 4578.25 0
Add Water Charges 1.5 % 68.67 0
Total 4646.92 0
Add Sundaries 1 % 46.46924 0
Total Cost Rs. 4693.39 0
Total Cost for the item :
a. Material cost 3603.25 0
b. Labour cost 975.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 115.14 0
10% of Total Cost d. Contractor's profit 469.3393 0
Total Rs. 5162.73
Cost Rs. 5162.73 per 10 m2
Cost Rs. 516.27 per m2

Rate Analysis Sheet

Refilling of material
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Nil - - - - - -

Total Rs. Nil


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 1/8 60 0 day 7.50 0

( Helper ) Female 1/8 50 0 day 6.25 0

Total Rs. 13.75


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 13.75 0
Add Sundaries 1 % 0.14 0
Total Cost Rs. 13.89 0
Total Cost for the item :
a. Material cost Nil 0
b. Labour cost 13.75 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 0.14 0
10% of Total Cost d. Contractor's profit 1.39 0
Total Rs. 15.28
Cost Rs. 15.50 per m3

Rate Analysis Sheet

Tor Steel
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Tor Steel 1000 15.8 0 Kg 15800.0 -
Add 5% towards westage 50 15.8 0 Kg 790.00

Total Rs. 16590.00


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Labour charge 1 1500.00 0 Kg 1500.00 0

Total Rs. 1500.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 18090.00 0
Add Sundaries 1 % 180.90 0
Total Cost Rs. 18270.90 0
Total Cost for the item :
a. Material cost 16590.00 0
b. Labour cost 1500.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 180.90 0
10% of Total Cost d. Contractor's profit 1827.09 0
Total Rs. 20097.99
Cost Rs. 20098.00 per 1000 Kg
Cost Rs. 20.09 per Kg

Rate Analysis Sheet

4.5" thick Brickwork ( Partition wall ) with ( 1 : 6 ) Cement mortar


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Bricks 50 1000 0 1000 no. 50.00 0

Cement 1/7*0.32*28.8 0.23 145 0 bag 33.35 0

Sand 6/7*0.32 0.024 150 0 m3 3.60 0

Steel 0.88 15.5 0 Kg. 13.64


Total Rs. 86.95
II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( Helper ) Male 1/20 60 0 day 3 0

( Helper ) Female 1/20 50 0 day 2.50 0

Bhisti 1/20 60 0 day 3.00 0


Mason 1/20 200 0 day 10.00 0
Total Rs. 18.50
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 105.45 0
Add Water Charges 1.5 % 1.58 0
Total 107.03 0
Add Sundaries 1 % 1.07 0
Total Cost Rs. 108.10 0
Total Cost for the item :
a. Material cost 86.95 0
b. Labour cost 18.50 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 2.65 0
10% of Total Cost d. Contractor's profit 10.81 0
Total Rs. 118.91
Cost Rs. 119.00 per m3

Rate Analysis Sheet

Distemper ( 100 m2 )
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
( I ) Prime Coating
( 1 ) Distemper primer 8 94.00 0 Lit. 752.00 0
( 2 ) Putty 5 5.00 0 Kg. 25.00 0
( 3 ) Sand Paper 1 18.00 0 Dozen 18.00 0
( II ) Top Coat
( 1 )Dry Distemper 10 50.00 0 Lit. 500.00 0
( 2 ) Putty 5 5.00 0 Kg. 25.00 0
( 3 ) Sand Paper 1 18.00 0 Dozen 18.00 0
Total Rs. 1338.00
II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
( I ) Prime Coat
Painter 2.5 100.00 0 day 250.00 0
Mazdoor 2.5 60.00 0 day 150.00 0

( II ) Top Coat
Painter 6 100.00 0 day 600.00 0
Mazdoor 3 60.00 0 day 180.00 0

Total Rs. 1180.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 2518.00 0
Add Water Charges 1.5 % 37.77 0
Total 2555.77 0
Add Sundaries 1 % 25.56 0
Total Cost Rs. 2581.33 0
Total Cost for the item :
a. Material cost 1338.00 0
b. Labour cost 1180.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 63.33 0
10% of Total Cost d. Contractor's profit 258.13 0
Total Rs. 2839.46
Cost Rs. 2839.50 per 100 m2
Cost Rs. 28.39 per m2

Rate Analysis Sheet

Doors and Windows ( 2 m2 )


I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
Teak Wood 0.1023 ### 0 m3 3682.80 0
fitting 512.00 0

Total Rs. 4194.80


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Frame
Carpenter 1 180.00 0 day 180.00 0
helper 1 90.00 0 day 90.00 0
Shutter
Carpenter 2 180.00 0 day 360.00 0
helper 2 90.00 0 day 180.00 0
Fixers
Carpenter 0.5 180.00 0 day 90.00 0
helper 0.5 90.00 0 day 45.00 0
Total Rs. 945.00
III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 5139.80 0
Add Sundaries 1 % 51.40 0
Total Cost Rs. 5191.20 0
Total Cost for the item :
a. Material cost 4194.80 0
b. Labour cost 945.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 51.40 0
10% of Total Cost d. Contractor's profit 519.12 0
Total Rs. 5710.32
Cost Rs. 5710.32 per 2 m2
Cost Rs. 2855.16 per m2

Rate Analysis Sheet

mild Steel
I.Material Cost Analysis :
Rate Amount
Material Quantity Per
Rs. P. Rs. P.
mild Steel 1050 16.00 0 Kg 16800.0 -
Add 5% towards westage 20 16.00 0 Kg 320.00

Total Rs. 17120.00


II.Labour Cost Analysis :
Rate Amount
Labour No. Per
Rs. P. Rs. P.
Labour charge 1 1500.00 0 Tonne 1500.00 0

Total Rs. 1500.00


III.Equipment Cost Analysis :
Hire Charge
Equipment
Rs. P.
Total Material and Labour Cost 18620.00 0
Add Water Charges 1.5 % 279.30 0
Total 18899.30 0
Add Sundaries 1 % 188.99 0
Total Cost Rs. 19088.29 0
Total Cost for the item :
a. Material cost 17120.00 0
b. Labour cost 1500.00 0
Add Water Charges 1.5 % and Sundaries 1% c. Equipment cost 468.29 0
10% of Total Cost d. Contractor's profit 1908.83 0
Total Rs. 20997.12
Cost Rs. 20997.12 per 1050 Kg
Cost Rs. 20.00 per Kg
19.99726

Você também pode gostar