T
RAT
E
1 1 M1 Temporary Fence
0.023 m3 Wood beam Meranti $ 826.90 $ 19.02
1.430 pcs Seng $ 2.10 $ 3.00
1.000 ls Labour cost $ 0.81 $ 0.81
1.000 ls Tool & equipment $ 0.27 $ 0.27
Summary $ 0.81 $ 22.29
10% Profit
Total
2 1 M2 Cleaning site
1.000 ls Tool & hard equipment $ 0.32 $ 0.32
1.000 ls Cleaning $ 0.08 $ 0.08
1.000 ls Labour cost $ 0.08 $ 0.08
Summary $ 0.08 $ 0.40
10% Profit
Total
3 1 M2 Measurement
1.000 ls Labour cost $ 0.11 $ 0.11
1.000 ls Tool & equipment $ 0.05 $ 0.05
Summary $ 0.05 $ 0.11
10% Profit
Total
For 1 point
4 1 M1 Bowplank
0.015 m3 Wood beam Meranti $ 826.90 $ 12.40
1.000 ls Tool & equipment $ 50.00 $ 50.00
1.000 ls Labour cost $ 0.16 $ 0.16
Summary $ 0.16 $ 62.40
10% Profit
Total
7 1 M3 Excavation Limestone
1.000 ls Heavy equipment $ 7.53 $ 7.53
1.000 ls Labour cost $ 0.16 $ 0.16
Summary $ 7.69 $ -
10% Profit
Total
8 1 M3 Compacted Soil
1.200 m3 Soil $ 5.76 $ 6.91
0.250 Laborer $ 2.76 $ 0.69
0.010 Supervisor $ 6.06 $ 0.06
Summary $ 0.75 $ 6.91
10% Profit
Total
14 1 M2 Form Work
0.015 m3 Meranti beam $ 826.90 $ 12.40
0.400 kg Nail 5 cm length $ 0.77 $ 0.31
0.400 lbr Plywood 9 mm $ 8.06 $ 3.23
1.000 ls Tools $ 0.11 $ 0.11
0.280 Carpenter $ 5.51 $ 1.54
0.028 Laborer $ 2.76 $ 0.08
0.007 Supervisor $ 6.06 $ 0.04
Summary $ 1.66 $ 16.05
10% Profit
Total
16 1 M3 Concrete Foundation
1.000 m3 Concrete 1 : 2 : 3 $ 51.26 $ 7.77 $ 43.48
300.000 kg Plain steel bars $ 0.66 $ 28.94 $ 167.96
10.000 m2 Form work $ 17.71 $ 16.63 $ 160.46
Summary $ 53.35 $ 371.90
10% Profit
Total
19 1 M3 Concrete beam
1.000 m3 Concrete 1 : 2 : 3 $ 51.26 $ 7.77 $ 43.48
200.000 kg Plain steel bars $ 0.66 $ 19.29 $ 111.97
10.000 m2 Form work $ 17.71 $ 16.63 $ 160.46
Summary $ 43.70 $ 315.91
10% Profit
Total
22 1 M3 Loose Foundation
1.000 m3 River Stone $ 19.29 $ 19.29
0.150 m3 Sand Flood $ 12.13 $ 1.82
2.500 Laborer $ 2.76 $ 6.89
0.025 Supervisor $ 6.06 $ 0.15
Summary $ 7.04 $ 21.11
10% Profit
Total
24 1 M3 Brick Wall 1 : 5
600.000 pcs Brick $ 0.05 $ 29.77
1.800 zak Cement $ 3.97 $ 7.14
0.440 m3 Sand $ 14.88 $ 6.55
1.000 ls Tools $ 0.05 $ 0.05
1.000 Mason $ 4.41 $ 4.41
3.000 Laborer $ 2.76 $ 8.27
0.100 Supervisor $ 6.06 $ 0.61
Summary $ 13.29 $ 43.52
10% Profit
Total
For 1 M2
25 1 M3 Brick Wall 1 : 2
600.000 pcs Brick $ 0.05 $ 29.77
3.500 zak Cement $ 3.97 $ 13.89
0.378 m3 Sand $ 14.88 $ 5.63
1.000 ls Tools $ 0.05 $ 0.05
1.000 Mason $ 4.41 $ 4.41
3.000 Laborer $ 2.76 $ 8.27
0.100 Supervisor $ 6.06 $ 0.61
Summary $ 13.29 $ 49.34
10% Profit
Total
For 1 M2
26 1 M2 Plaster 1 : 5
0.168 zak Cement $ 3.97 $ 0.67
0.030 m3 Sand $ 21.50 $ 0.64
1.000 Tools $ 0.05 $ 0.05
0.200 Mason $ 4.41 $ 0.88
0.250 Laborer $ 2.76 $ 0.69
0.003 Supervisor $ 6.06 $ 0.02
Summary $ 1.59 $ 1.37
10% Profit
Total
27 1 M2 Plaster 1 : 2
0.168 zak Cement $ 3.97 $ 0.67
0.020 m3 Sand $ 21.50 $ 0.43
1.000 Tools $ 0.05 $ 0.05
0.150 Mason $ 4.41 $ 0.66
0.320 Laborer $ 2.76 $ 0.88
0.003 Supervisor $ 6.06 $ 0.02
Summary $ 1.56 $ 1.15
10% Profit
Total
28 1 M2 Smooth Plaster 1 : 3
0.100 zak Cement $ 3.97 $ 0.40
0.006 m3 Sand $ 21.50 $ 0.13
1.000 Tools $ 0.16 $ 0.16
0.100 Mason $ 4.41 $ 0.44
0.230 Laborer $ 2.76 $ 0.63
0.025 Supervisor $ 6.06 $ 0.15
Summary $ 1.23 $ 0.69
10% Profit
Total
29 1 M2 Smooth Plaster 1 : 2
0.075 zak Cement $ 3.97 $ 0.30
0.009 m3 Sand $ 21.50 $ 0.19
1.000 Tools $ 0.16 $ 0.16
0.100 Mason $ 4.41 $ 0.44
0.230 Laborer $ 2.76 $ 0.63
0.025 Supervisor $ 6.06 $ 0.15
Summary $ 1.23 $ 0.65
10% Profit
Total
31 1 M2 Lath work
0.004 m3 Kamfer wood lath 2/3 $ 363.84 $ 1.46
0.080 kg Nail 3 cm length $ 0.99 $ 0.08
1.000 ls Tools $ 0.54 $ 0.54
0.100 Carpenter $ 5.51 $ 0.55
0.010 Chief of carpenter $ 6.62 $ 0.07
0.100 Laborer $ 2.76 $ 0.28
0.003 Supervisor $ 6.06 $ 0.02
Summary $ 0.91 $ 2.07
10% Profit
Total
34 Floor Finishing by :
a 1 M2 Paras Jogja paste
1.000 m2 Paras Jogja 8 x 80 x 80 $ 25.91 $ 25.91
0.418 zak Cement $ 3.97 $ 1.66
0.047 m3 Sand $ 21.50 $ 1.01
1.000 ls Labour cost $ 3.76 $ 3.76
Summary $ 3.76 $ 28.58
10% Profit
Total
b 1 M2 Palimanan stone 2 x 40 x 40
1.000 m2 Palimanan 2 x 40 x 40 $ -
0.418 zak Cement $ 3.97 $ 1.66
0.047 m3 Sand $ 21.50 $ 1.01
1.000 ls Labour cost $ 3.76 $ 3.76
Summary $ 3.76 $ 2.67
10% Profit
Total
c 1 M2 Candi stone 5 x 40 x 40
1.000 m2 Candi stone 5 x 40 x 40 $ 16.54 $ 16.54
0.418 zak Cement $ 3.97 $ 1.66
0.047 m3 Sand $ 21.50 $ 1.01
1.000 ls Labour cost $ 3.76 $ 3.76
Summary $ 3.76 $ 19.21
10% Profit
Total
f 1 M2 Ceramic Platinum 1 x 30 x 30
1.000 m2 Ceramic 1 x 30 x 30 Miami $ 4.41 $ 4.41
Bone
0.140 zak Cement $ 3.97 $ 0.56
0.025 m3 Sand $ 21.50 $ 0.54
1.000 ls AM grout $ 0.54 $ 0.54
1.000 ls Labour cost $ 2.37 $ 2.37
Summary $ 2.37 $ 6.04
10% Profit
Total
g 1 M2 Ceramic 1 x 30 x 30
1.000 m2 Ceramic 1 x 30 x 30 $ 4.41 $ 4.41
0.140 zak Cement $ 3.97 $ 0.56
0.025 m3 Sand $ 21.50 $ 0.54
1.000 ls AM grout $ 0.54 $ 0.54
1.000 ls Labour cost $ 2.37 $ 2.37
Summary $ 2.37 $ 6.04
10% Profit
Total
i 1 M2 Paras jogja 5 x 40 x 40
1.000 m2 Paras Jogja 5 x 40 x 40 $ 15.44 $ 15.44
0.418 zak Cement $ 3.97 $ 1.66
0.047 m3 Sand $ 21.50 $ 1.01
1.000 ls Labour cost $ 3.76 $ 3.76
Summary $ 3.76 $ 18.11
10% Profit
Total
j 1 M2 Marble polished 40 x 40
1.050 m2 Marble Citatah 40 x 40 $ 15.05 $ 15.81
0.418 zak Cement $ 3.97 $ 1.66
0.047 m3 Sand $ 21.50 $ 1.01
1.000 ls Labour cost $ 4.30 $ 4.30
1.000 ls Tools $ 0.27 $ 0.27
Summary $ 4.57 $ 18.48
10% Profit
Total
k 1 M2 Green stone 10 x 20
1.100 m2 Green stone 10 x 20 $ 9.14 $ 10.05
0.418 zak Cement $ 3.97 $ 1.66
0.047 m3 Sand $ 21.50 $ 1.01
1.000 ls Labour cost $ 4.30 $ 4.30
1.000 ls Tools $ 0.27 $ 0.27
Summary $ 4.57 $ 12.72
10% Profit
Total
35 Wall Finishing by :
a 1 M2 Paras Jogja 2 x 20 x 30
1.000 m2 Paras jogja 2 x 20 x 30 $ 6.62 $ 6.62
0.450 zak Cement $ 3.97 $ 1.79
0.047 m3 Sand $ 21.50 $ 1.01
1.000 ls Labour cost $ 3.76 $ 3.76
Summary $ 3.76 $ 9.41
10% Profit
Total
b 1 M2 Paras Jogja 2 x 40 x 40
1.000 m2 Paras jogja 2 x 40 x 40 $ 7.44 $ 7.44
0.450 zak Cement $ 3.97 $ 1.79
0.047 m3 Sand $ 21.50 $ 1.01
1.000 ls Labour cost $ 3.76 $ 3.76
Summary $ 3.76 $ 10.24
10% Profit
Total
c 1 M2 Candi stone 2 x 30 x 30
1.000 m2 Candi stone 2 x 30 x 30 $ 8.27 $ 8.27
0.450 zak Cement $ 3.97 $ 1.79
0.047 m3 Sand $ 21.50 $ 1.01
1.000 ls Labour cost $ 3.76 $ 3.76
Summary $ 3.76 $ 11.07
10% Profit
Total
d 1 M2 Ceramic Asia 1 x 20 x 20
1.000 m2 Ceramic 1 x 30 x 30 $ 4.41 $ 4.41
0.325 zak Cement $ 3.97 $ 1.29
0.034 m3 Sand $ 21.50 $ 0.73
1.000 ls AM grout $ 0.54 $ 0.54
1.000 ls Labour cost $ 2.42 $ 2.42
Summary $ 2.42 $ 6.97
10% Profit
Total
i 1 M2 Polished marble 40 x 40
1.100 m2 Marble Citatah 40 x 40 $ 15.05 $ 16.56
0.450 zak Cement $ 3.97 $ 1.79
0.047 m3 Sand $ 21.50 $ 1.01
1.000 ls Labour cost $ 6.18 $ 6.18
1.000 ls Tools $ 0.27 $ 0.27
Summary $ 6.18 $ 19.36
10% Profit
Total
j 1 M2 Green stone 10 x 20
1.100 m2 Green stone 10 x 20 $ 9.14 $ 10.05
0.450 zak Cement $ 3.97 $ 1.79
0.047 m3 Sand $ 21.50 $ 1.01
1.000 ls Labour cost $ 4.57 $ 4.57
1.000 ls Tools $ 0.32 $ 0.32
Summary $ 4.57 $ 12.85
10% Profit
Total
36 1 M2
Conblock
for wall 1 : 5
14.0000 Bh Conblock $ 0.25 $ 3.47
0.3000 Zak Portland Cement $ 3.97 $ 1.19
0.0500 M3 Sand $ 14.88 $ 0.74
0.1500 Mason $ 4.41 $ 0.66
0.0100 Chief of mason $ 5.51 $ 0.06
0.3200 Laborer $ 2.76 $ 0.88
0.0200 Supervisor $ 6.06 $ 0.12
Summary $ 1.72 $ 5.41
10% Profit
Total
37 1 M2
paving
stone
25.0000 Bh Paving stone 6x20x20 cm $ 0.09 $ 2.37
1.0000 Ls Labour cost $ 2.15 $ 2.15
1.0000 Ls Tool $ 0.05 $ 0.05
Summary $ 2.15 $ 2.42
10% Profit
Total
TOTAL PRICE
(Rp.)
$ 19.02
$ 3.00
$ 0.81
$ 0.27
$ 23.09
$ 2.31
$ 25.40
$ 0.32
$ 0.08
$ 0.08
$ 0.48
$ 0.05
$ 0.53
$ 0.11
$ 0.05
$ 0.16
$ 0.02
$ 0.18
$ 8.16
$ 12.40
$ 50.00
$ 0.16
$ 62.56
$ 6.26
$ 68.82
$ 2.07
$ 0.12
$ 2.19
$ 0.22
2.41
$ 11.03
$ 2.43
$ 13.45
$ 1.35
$ 14.80
$ 7.53
$ 0.16
$ 7.69
$ 0.77
$ 8.46
$ 6.91
$ 0.69
$ 0.06
$ 7.66
$ 0.77
$ 8.42
$ 13.95
$ 0.69
$ 0.01
$ 14.64
$ 1.46
$ 16.11
$ 7.55
$ 0.02
$ 0.04
$ 0.01
$ 7.61
$ 0.76
$ 8.37
$ 11.04
$ 6.55
$ 14.42
$ 16.13
$ 15.32
$ 41.35
$ 6.62
$ 0.91
$ 112.32
11.23
123.56
$ 9.94
$ 6.55
$ 26.99
$ 0.44
$ 5.51
$ 1.82
$ 51.26
$ 5.13
$ 56.38
$ 45.16
$ 1.61
$ 1.61
$ 48.39
$ 4.84
$ 53.23
$ 12.40
$ 0.31
$ 3.23
$ 0.11
$ 1.54
$ 0.08
$ 0.04
$ 17.71
$ 1.77
$ 19.48
$ 0.43
$ 0.02
$ 0.11
$ 0.10
$ 0.66
$ 0.07
$ 0.72
$ 51.26
$ 196.90
$ 177.09
$ 425.24
$ 42.52
$ 467.77
$ 51.26
$ 164.08
$ 177.09
$ 392.43
$ 39.24
$ 431.67
$ 51.26
$ 164.08
$ 177.09
$ 392.43
$ 39.24
$ 431.67
$ 51.26
$ 131.27
$ 177.09
$ 359.61
$ 35.96
$ 395.57
$ 51.26
$ 114.86
$ 177.09
$ 343.20
$ 34.32
$ 377.52
$ 51.26
$ 65.63
$ 146.98
$ 263.87
$ 26.39
$ 290.26
$ 19.29
$ 1.82
$ 6.89
$ 0.15
$ 28.16
282%
3097%
$ 19.29
$ 6.95
$ 5.21
$ 0.05
$ 2.21
$ 5.24
$ 0.73
$ 39.67
$ 3.97
$ 43.64
$ 29.77
$ 7.14
$ 6.55
$ 0.05
$ 4.41
$ 8.27
$ 0.61
$ 56.80
$ 5.68
$ 62.48
$ 6.87
$ 29.77
$ 13.89
$ 5.63
$ 0.05
$ 4.41
$ 8.27
$ 0.61
$ 62.63
$ 6.26
$ 68.89
$ 7.58
$ 0.67
$ 0.64
$ 0.05
$ 0.88
$ 0.69
$ 0.02
$ 2.95
$ 0.30
$ 3.25
$ 0.67
$ 0.43
$ 0.05
$ 0.66
$ 0.88
$ 0.02
$ 2.71
0.27
2.98
$ 0.40
$ 0.13
$ 0.16
$ 0.44
$ 0.63
$ 0.15
$ 1.91
$ 0.19
$ 2.11
$ 0.30
$ 0.19
$ 0.16
$ 0.44
$ 0.63
$ 0.15
$ 1.88
$ 0.19
$ 2.07
$ 4.49
$ 0.08
$ 0.54
$ 2.76
$ 0.66
$ 0.28
$ 0.12
$ 8.92
$ 0.89
$ 9.82
$ 1.46
$ 0.08
$ 0.54
$ 0.55
$ 0.07
$ 0.28
$ 0.02
$ 2.98
$ 0.30
$ 3.28
$ 6.83
$ 0.66
$ 0.55
$ 0.12
$ 0.07
$ 0.77
$ 9.00
$ 0.90
$ 9.90
$ 0.88
$ 1.34
$ 0.69
$ 0.07
$ 0.44
$ 0.55
$ 0.06
$ 4.03
$ 0.40
$ 4.44
$ 25.91
$ 1.66
$ 1.01
$ 3.76
$ 32.34
$ 3.23
$ 35.58
$ -
$ 1.66
$ 1.01
$ 3.76
$ 6.43
$ 0.64
$ 7.08
$ 16.54
$ 1.66
$ 1.01
$ 3.76
$ 22.97
$ 2.30
$ 25.27
$ 6.06
$ 1.66
$ 1.01
$ 3.76
$ 12.50
$ 1.25
$ 13.75
$ 6.89
$ 1.66
$ 1.01
$ 3.76
$ 13.32
$ 1.33
$ 14.66
$ 4.41
$ 0.56
$ 0.54
$ 0.54
$ 2.37
$ 8.41
$ 0.84
$ 9.25
$ 4.41
$ 0.56
$ 0.54
$ 0.54
$ 2.37
$ 8.41
$ 0.84
$ 9.25
$ 15.59
$ 0.56
$ 0.54
$ 0.54
$ 3.76
$ 20.99
$ 2.10
$ 23.08
$ 15.44
$ 1.66
$ 1.01
$ 3.76
$ 21.87
$ 2.19
$ 24.06
$ 15.81
$ 1.66
$ 1.01
$ 4.30
$ 0.27
$ 23.05
$ 2.30
$ 25.35
$ 10.05
$ 1.66
$ 1.01
$ 4.30
$ 0.27
$ 17.29
$ 1.73
$ 19.02
$ 6.62
$ 1.79
$ 1.01
$ 3.76
$ 13.18
$ 1.32
$ 14.49
$ 7.44
$ 1.79
$ 1.01
$ 3.76
$ 14.00
$ 1.40
$ 15.40
$ 8.27
$ 1.79
$ 1.01
$ 3.76
$ 14.83
1.48
16.31
$ 4.41
$ 1.29
$ 0.73
$ 0.54
$ 2.42
$ 9.39
$ 0.94
$ 10.33
$ 10.05
$ 0.56
$ 0.54
$ 0.54
$ 4.30
$ 15.99
$ 1.60
$ 17.58
$ 16.56
$ 1.79
$ 1.01
$ 6.18
$ 0.27
$ 25.54
$ 2.55
$ 28.09
$ 10.05
$ 1.79
$ 1.01
$ 4.57
$ 0.32
$ 17.42
$ 1.74
$ 19.16
$ 3.47
$ 1.19
$ 0.74
$ 0.66
$ 0.06
$ 0.88
$ 0.12
$ 7.13
$ 0.71
$ 7.84
$ 2.37
$ 2.15
$ 0.05
$ 4.57
$ 0.46
$ 5.03
MATERIAL UNIT PRICE
Wood Material
7 Kamfer board 2/10 x 400 cm (clean) pcs 32,000.00 $ 3.5281
8 Kamfer board 2/20 x 400 (clean) pcs 64,000.00 $ 7.0562
9 Kamfer board 2/30 x 400 cm (clean) pcs 95,000.00 $ 10.4741
10 Kamfer board 3/30 x 400 (clean) pcs 120,000.00 $ 13.2304
11 List kamfer 3/5 x 400 cm pcs 16,000.00 $ 1.7641
12 Merbau wood 8/15 (clean) pcs 255,000.00 $ 28.1147
13 Ditto 6/12 (clean) pcs 153,000.00 $ 16.8688
14 Merbau board 3/20 x 300 (oven) pcs 107,000.00 $ 11.7971
15 Merbau board 3/20 x 350 (oven) pcs 125,000.00 $ 13.7817
1 Kamfer wood 8/12 x 400 (not clean) m3 4,200,000.00 $ 463.0650
2 Kamfer wood 8/15 x 400 (not clean) m3 4,200,000.00 $ 463.0650
3 Kamfer wood 6/12 x 400 (not clean) m3 4,000,000.00 $ 441.0143
4 Kamfer rafter 5/7 x 400 cm (clean) m3 3,700,000.00 $ 407.9383
5 Kamfer batten 2/3 x 400 (not clean) m3 3,300,000.00 $ 363.8368
6 Kamfer board 3/30 x 400 (clean) m3 7,500,000.00 $ 826.9019
7 Kamfer board 2/20 x 400 (clean) m3 5,250,000.00 $ 578.8313
8 Kamfer board 2/10 x 400 (clean) m3 5,250,000.00 $ 578.8313
Ceramic
1 Ceramic 30 x 30 m2 40,000.00 $ 4.4101
3 Ceramic Da Vinci m2 85,000.00 $ 9.3716
2 Paving stone 6x20x20 cm m2 43,000.00 $ 4.7409
Natural Stone
1 Candi stone 5 x 40 x 40 m2 150,000.00 $ 16.5380
2 Candi stone 2 x 30 x 30 m2 75,000.00 $ 8.2690
3 Candi stone 2 x 20 x 20 m2 72,500.00 $ 7.9934
4 Jogja stone 5 x 60 x 60 m2 235,000.00 $ 25.9096
5 Jogja stone 2 x 20 x 30 m2 60,000.00 $ 6.6152
6 Jogja stone 2 x 30 x 30 m2 62,500.00 $ 6.8908
7 Jogja stone 2 x 40 x 40 m2 67,500.00 $ 7.4421
8 Jogja stone 5 x 40 x 40 m2 140,000.00 $ 15.4355
9 Pilah stone jember 2 x 30 x 30 m2 55,000.00 $ 6.0639
10 Pilah random singaraja m2 25,000.00 $ 2.7563
Roof Cover
1 Roof plentong ex. Bumi Mas Jatiwangi (vlams) pcs 2,950.00 $ 0.3252
2 Ridge plentong ex. Bumi Mas Jatiwangi pcs 8,000.00 $ 0.8820
Ironmongeries
1 Door hinges 4" Cavele ps 40,000.00 $ 4.4101
2 Window hinges 3" Cavele ps 35,000.00 $ 3.8589
3 Lact ps 11,000.00 $ 1.2128
4 Catsment bj 45,000.00 $ 4.9614
5 Single handle door (komplit) set 300,000.00 $ 33.0761
6 Handle double door set 375,000.00 $ 41.3451
7 Body pilor (SES) set 110,000.00 $ 12.1279
Paint
1 Cat tembok ex Vinilex gln 52,000.00 $ 5.7332
$ -
3 Cornice kg 9,500.00 $ 1.0474
Cable
1 NYY 4 x 16 mm2 ex. Supreme m1 $ -
2 NYY 4 x 10 mm2 ex. Supreme m1 $ -
3 NYY 4 x 6 mm2 ex. Supreme m1 $ -
4 NYY 3 x 2.5 mm2 ex. Supreme m1 7,680.00 $ 0.8467
5 NYFGBY 4 x 10 mm2 ex. Supreme m1 $ -
6 R-W 0.4 mm2 ex. Supreme u/ telephone m1 $ -
7 Wisi 0.6 mm2 ex. Supreme u/ MATV m1 $ -
Pemipaan
1 Pipa AW 4" btg 201,800.00 $ 22.2492
2 Pipa AW 2" btg 46,240.00 $ 5.0981
3 Pipa AW 1 1/4" btg 37,480.00 $ 4.1323
4 Pipa AW 1" btg 26,440.00 $ 2.9151
5 Pipa AW 3/4" btg $ -
6 Pipa AW 1/2" btg $ -
7 Pipa Galvanis 3/4" btg $ -
8 Pipa Galvanis 1/2" btg $ -
10 Gate Valve 1 1/2" bh $ -
11 Gate Valve 3/4" bh $ -
12 Gate Valve 1/2" bh $ -
Wood stain
1 Lazuur kl 34,500.00 $ 3.8037
2 Amplas ….. lbr 1,500.00 $ 0.1654
3 Thinner A Gajah tunggal dus 368,000.00 $ 40.5733
4 Lap kg 7,500.00 $ 0.8269
Nail
1 Nail 12 cm length kg 7,000.00 $ 0.7718
2 Nail 10 cm length kg 7,000.00 $ 0.7718
3 Nail 7 cm length kg 7,000.00 $ 0.7718
4 Nail 5 cm length kg 7,000.00 $ 0.7718
5 Nail 3 cm length kg 9,000.00 $ 0.9923
Marble
1 Marble Citatah 40 x 40 cream m2 140,000.00 $ 15.4355
2 Marble Citatah 30 x 30 cream m2 135,000.00 $ 14.8842
LABOUR COST
Preliminaries
BILLS OF QUANTITIES
The Bills of Quantities forms part of the contract and has been
measured in accordance with the Australian Standard Method of
Measurement of Building Works, Fifth Edition - January 1990
published and Authorised by Agreement between the Australian
Institute of Quantity Surveyors and The Master Builders -
Construction and Housing Association Australia, Inc.
The omission of a price for any clause will in no way release the
contractor from the obligations stated.
Principal
Architect
Consulting Engineers
Quantity Surveyor
BQ/1 To Collection $
Allow here for all costs in complying with the requirements of the
Preliminaries section of the Specification
1.1 General
M 1.4.1 Sub-contractors
Item 1
N 1.4.2 Provisional Sums
Item 1
1.5 Administration
BQ/3 To Collection $
Preliminaries (Cont)
BQ/4 To Collection $
Preliminaries (Cont)
1.9 Completion
Allow here for all costs in complying with the General Requirements
Section of the Specification
2.1 General
BQ/5 To Collection $
Preliminaries (Cont)
2.2 Quality
2.3 Execution
BQ/6 To Collection $
Preliminaries (Cont)
SCHEDULE OF DRAWINGS
ARCHITECTURAL
Preliminaries (Cont)
(Cont) ARCHITECTURAL
WD.02.03 Revision 1 Elevations (1:200)
Preliminaries (Cont)
(Cont) SCHEDULE OF DRAWINGS
(Cont) ARCHITECTURAL
Preliminaries (Cont)
(Cont) SCHEDULE OF DRAWINGS
(Cont) ARCHITECTURAL
Preliminaries (Cont)
(Cont) SCHEDULE OF DRAWINGS
(Cont) ARCHITECTURAL
Preliminaries (Cont)
CIVIL
STRUCTURAL
Preliminaries (Cont)
BQ/13 To Collection $
Preliminaries (Cont)
ELECTRICAL
Preliminaries (Cont)
MECHANICAL
Preliminaries (Cont)
(Cont) SCHEDULE OF DRAWINGS
(Cont) MECHANICAL
HYDRAULIC
COLLECTION
Preliminaries
Carried to Summary
BQ/17 To Collection $
Amount
Amount
Amount
Amount
-
Amount
Amount
Amount
Amount
-
Amount
Amount
Amount
Amount
Amount
Amount
Amount
Amount
Amount
Amount
Amount
$0.00
$0.00
Amount
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Generally
Inspections
C Allow for inspecting the site and obtaining information as to all
relevant existing conditions Item 1.00
D The Contractor must visit the site and inspect all the works to
determine the exact extent of the work required and the
conditions in which it is intended to be carried out. Failure to
observe this requirement will not relieve the Contractor for the
obligation to perform all task necessary and complete all
demolition work required by the Contract. Note
Submissions
E Allow here for submitting evidence that the requirements of all
relevant authorities has been ascertained Item 1.00
F Allow here for taking all necessary and property and the
provision of suitable protective and safety devices to the
approval of the relevant authority and the Project Manager Item 1.00
G Allow here for the preparation of the Work Plan as specified Item 1.00
BQ/18 To Collection $
Demolitions (Cont)
(Cont) DEMOLITION
(Con)t Submissions
Allow here for the preparation of a Dilapidation Record as
A specified Item 1.00
E Allow here or elsewhere for the removal from site and property
disposal off site of all demolished materias including any
demolished materials that may contain asbestos Item 1.00
BQ/19 To Collection $
Demolitions (Cont)
(Cont) DEMOLITION
Storage
BQ/20 To Collection $
Demolitions (Cont)
(Cont) DEMOLITION
A (Cont) Demolish and remove concrete tank with concrete slab Item 1.00
B Allow to pump out all septic tanks, remove concrete lids and
backfill voids with clean compacted sand, Item 1.00
BQ/21 To Collection $
Demolitions (Cont)
COLLECTION
Demolitions
Carried to Summary
BQ/22 To Collection $
Amount
Amount
Amount
-
Amount
Amount
Groundworks
Generally
A The Contractor is referred to the Specifications
and the Drawings for the full extent of the work
and for full descriptions of materials and
workmanship in the following items Note -
Groundworks (Cont)
GENERALLY
Inspections
A Allow for inspecting the site obtaining info as
to all relevent exist conditions Item 1 -
Trees to be Retained
Existing Services
Environmental Protection
Dewatering
By-Laws
Groundworks (Cont)
TRENCH EXCAVATIONS
VAPOUR BARRIER
TERMITE TREATMENT
BQ/25 To Collection $ -
Groundworks (cont)
COLLECTION
Groundworks
Carried to Summary -
BQ/26 To Collection $
Concrete
MEASURENMENTS NOTES AND PRICES
Generally
A The Contractor is referred to the Specifications and the
Drawings for thefull extent of the work and for full descriptions
of materials and workmanship in the following items Note -
Concrete (cont)
(Cont) Measurement Notes and Prices
Concrete (Cont)
(Cont) MEASUREMENTS NOTES AND PRICES
IN-SITU CONCRETE
Generally
Form 300 x 300 x 300 services pit in 100 mm ground slab with
100mm sides and bases including all necessary excavation,
reinforcements, formworks etc. No 1.00 -
Concrete (cont)
Joints
Monolithic Finishes
B Monolitic machine float and steel float finish to ground slab m2 1871.00 -
FORMWORK
BQ/30 To Collection $ -
Concrete (cont)
(Cont) FORMWORK
(Cont) Measurement Notes and Prices
A Notwithstanding the the requirements of the penetrations not
exceeding or equal to 1 meter square have been measured in
meters and have not been grouped in increments Note -
BQ/31 To Collection $ -
Concrete (Cont)
REINFORCEMENT
Concrete (Cont)
(Cont) REINFORCEMENT
Test Certificates
Bending Schedules
SUNDRIES
Concrete (cont)
(Cont) SUNDRIES
A M16 x 500mm Girth "U" bolt and cast into concrete No 374 -
B M12 x 230mm Long threaded rod and cast into seat pedestal No 92 -
BQ/34 To Collection $ -
COLLECTION
Concrete
Carried to Summary 0.00
BQ/35 To Collection $
Generally
BQ/36 To Collection $ -
D Prices for the bolts shall be deemed to include for nuts and for
any type of washer which may be required Note -
BQ/37 To Collection $ -
Lenghts
GENERALLY
Identification
Shop Drawing
Compliance
Temporary Bracing
(Cont) GENERALLY
Surface Treatments
E Allow to abrasive blasts and apply one coat of Parbury " Emer-
clad" Type 2 modified alkyd primer or equal approved to 59.65
tonnes of structural steel as specified Item 1.00 -
Columns
Structural Steel(cont)
MISCELLANEOUS
Structurasl Steel(Cont)
(Cont)MISCELLANEOUS
SUNDRIES
GENERALLY
BQ/41 To Collection $ -
Structural Steel
Carried to Summary 0.00
BQ/42 To Collection $
Generally
GENERALLY
Samples
Data Submissions
Tests
Shop Drawings
Protection
Inspections
BQ/44 To Collection $
EXTERNAL WALLS
BQ/45 To Collection $
(Cont)EXTERNAL WALLS
BQ/46 To Collection $
INTERNAL WALLS
BHP Supaframe or other equal and approved
stud wall system with 75 x 35 x .75 studs
at 600mm maximum on centers fixed to
concrete
floor with"Titacon" masonry anchors at
maximum 1200mm centres and M10 Chemset
anchors next opening all as specified and
noted on drawing S - 20.07 and in
accordance with the manufacturers
specifications
DRUG SAFE
VAPOUR BARRIER
SERVICE DUCTS
BQ/49 To Collection $
GENERALLY
BQ/51 To Collection $
COLLECTION
BQ/52 To Collection $
Amount
Amount
0.00
Amount
0.00
Amount
-
0.00
Amount
0.00
Amount
-
0.00
Amount
-
0.00
Amount
0.00
Amount
Amount
-
0.00
Amount
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Amount
Lenghts
Generally
Inspections
CLADDING
(Cont) CLADDING
(Cont) 0.6mm BMT Colorbond Steel Flshings
and Cappings
Sundries
E 50 x 50 x 3 Aluminum angle m 10 -
ROOF VENTILATOR
SOFFIT LININGS
PENETRATIONS
C DN65 Ditto No 1 -
D DN100 Ditto No 7 -
SUNDRIES
Sealing Strips
GENERALLY
COLLECTION
BQ/59 To Collection $
Doors
MEASURENMENTS NOTES AND PRICES
Generally
BQ/60 To Collection $
Doors (Cont)
(Cont) Measurement Notes and Prices
GENERALLY
Inspections
Data Submission
Shop Drawings
Samples
Protection
BQ/61 To Collection $
Doors (Cont)
Hardwood Glazes doors as Drawing WD.20.10
fitted into pressed metal door frames
(measured elsewhere)
BQ/62 To Collection $
Doors (Cont)
( Cont) Hardwood glazed doors as Drawing
WD
20.10 fitted into pressed metal door
frames (measured elsewhere)
(Cont) Plywood faced internal solid core
flush doors as specified fitted into
pressed metal dorr frames (measured
elsewhere)
BQ/64 To Collection $
Doors (Cont)
GENERALLY
BQ/65 To Collection $
Doors (Cont)
COLLECTION
Doors
Carried to Summary
BQ/66 To Collection $
Amount
Amount
-
0.00
Amount
-
0.00
Amount
Amount
-
-
Amount
-
0.00
Amount
Amount
Generally
GENERALLY
Samples
Hardware (Cont)
(Cont) GENERALLY
Data Submissions
A Allow for supplying data submissions as
specified item 1 -
Guarantees
Labelling
Contractor's Keys
DOOR HARDWARE
Hardware (Cont)
M Hardware by Manufacturer No 3 -
Keying
M Schlge padlock No 1 -
BQ/71 To Collection $ -
Hardware (Cont)
A 4.5 kg Ditto No 6 -
GENERALLY
COLLECTION
Hardware
Carried to Summary 0.00
BQ/73 To Collection $
Windows
MEASURENMENTS NOTES AND PRICES
Generally
BQ/74 To Collection $
Windows (Cont)
(Cont) Measurement Notes and Prices
BQ/75 To Collection $
Windows (Cont)
GENERALLY
Samples
Prototype
Guarrantees
Inspections
Protection
BQ/76 To Collection $
Windows (Cont)
(Cont) GENERALLY
Descriptions
Dimensions
External Windows
BQ/78 To Collection $
Windows(Cont)
Windows(Cont)
BQ/80 To Collection $
Windows (Cont)
BQ/81 To Collection $
Windows(Cont)
GENERALLY
BQ/82 To Collection $
COLLECTION
Windows
Carried to Summary 0.00
BQ/83 To Collection $
Linings
MEASURENMENTS NOTES AND PRICES
Generally
Linings(Cont)
(Cont) MEASURMENT NOTES AND PRICES
GENERALLY
Location
Inspections
Spares
(Cont) GENERALLY
Surface Penetration
D 50 x 25 Aluminumangle at junction of
wall and ceiling linings m 132 -
SUNDRIES
INSULATION
GENERALLY
COLLECTION
Linings
Carried to Summary 0.00
BQ/88 To Collection $
Canopy
MEASUREMENTS NOTES AND PRICES
Generally
A The Contractor is referred to the
Specification and the Drawings for the
full extent of the work and for full
description of materials and workmanship
in the following items Note -
Samples
Data Submission
Guarrantees
Tiling
Tiling
Generally
Tilings(Cont)
(Cont) Tiling
Submissions
A Allow for providing Contractor's
Spare Materials
Tiling
Floor Tiling
C To shower Floor m2 37 -
D Coved skirting m 59 -
Wall Tiling
WATERPROOFING
DIVISION STRIPS
SPARES
GENERALLY
COLLECTION
Tiling
Carried to Summary 0.00
BQ/94 To Collection $
Painting
MEASUREMENT NOTES AND PRICES
Painting(Cont)
(Cont) MEASUREMENT NOTES AND
PRICES
(Cont) Measurement and Prices
A Prices for painting pipes shall be deemed
to include for painting cover plates, all
fittings, valves,cocks and the like , all
hangers, holdfast, brackets and other
supports note -
GENERALLY
Inspections
Data Submission
Samples
(Cont) GENERALLY
EXTERNAL WORKS
C Columns m2 88 -
E Rafters m2 25 -
M Bump Rail m2 3 -
INTERNAL WORK
GENERALLY
COLLECTION
Painting
Carried to Summary 0.00
BQ/99 To Collection $
Metal Fixtures
MEASURENMENTS NOTES AND
PRICES
Generally
A The Contractor is referred to the
"Windows", "Doors" and "Glazing" sections
of the Specification Clauses for full
details of the materials and workmanship in
the following items Note -
Republica Democratica de Timor Leste
Suai Referral Hospital Metal Fixtures
GENERALLY
Samples
Republica Democratica de Timor Leste
Suai Referral Hospital Metal Fixtures
Data Submission
Shop Drawings
Protection
Inspections
Republica Democratica de Timor Leste
Suai Referral Hospital Metal Fixtures
Republica Democratica de Timor Leste
Suai Referral Hospital Metal Fixtures
A Film processor No 1 -
K Ditto MSP2 No 4 -
L Ditto MSP3 no 24 -
M Ditto MSP4 No 2 -
N Ditto MSP5 No 2 -
Republica Democratica de Timor Leste
Suai Referral Hospital Metal Fixtures
MISCELLANEOUS
Republica Democratica de Timor Leste
Suai Referral Hospital Metal Fixtures
(Cont) MISCELLANEOUS
GENERALLY
Republica Democratica de Timor Leste
Suai Referral Hospital Metal Fixtures
Metal Fixtures(Cont)
COLLECTION
Republica Democratica de Timor Leste
Suai Referral Hospital Metal Fixtures
Metal Fixtures
Carried to Summary 0.00
BQ/107 To Collection $
Republica Democratica de Timor Leste
Suai Referral Hospital Timber fixtures
Timber Fixture
MEASURENMENTS NOTES AND PRICES
Generally
Sizes
GENERALLY
Protection
Timber Identification
Inspection
Data Submissions
Contractor's Submissions
Preservative Treatment
Pressure Treatments
Generally
Sizes
BQ/110 To Collection $ -
Timber Fixtures(Cont)
BQ/111 To Collection $ -
Timber Fixtures(Cont)
Timber Fixtures(Cont)
BQ/113 To Collection $ -
Tinber Fixtures(Cont)
Benchtops
BQ/114 To Collection $ -
Timber FixturesCont)
Reception Counter
Sun Screens
Bump Rail
Bed Head
Hook Rail
Decorative Posts
SERVICE DUCTS
GENERALLY
COLLECTION
Timber Fixtures
Carried to Summary 0.00
BQ/119 To Collection $
Generally
Inspections
Testing
Drawing
Samples
Setting Out
Pipe Identification
COLD ROOMS
GENERALLY
COLLECTION
BQ/123 To Collection $
Generally
Inspections
Testing
Drawing
Samples
Dewatering
Setting Out
BQ/125 To Collection $ -
Pipe Identification
BQ/126 To Collection $ -
COLLECTION
BQ/127 To Collection $
BQ/128 To Collection $ -
Hydraulic Services
(Cont)MEASUREMENT NOTES AND PRICES
(Cont) Measurement and Prices
A In addition to the requirements of the
Standard Method of Measurement Section 24
clause P1 the prices of "Groundworks"
"Concretes", "Formwork" and "Reinforcement"
where applicable, shall be deemed to apply
eqaully to "Hydraulic Services" Note -
Hydraulic Services
(Cont) MEASUREMENT NOTES AND PRICES
(Cont) Measurement and Prices
Inspections
Hydraulic Services
Testing
Drawings
Samples
DE-Watering
Setting Out
Pipe Identification
SANITARY FIXTURES
Hydraulic Services(Cont)
Hydraulic Services(Cont)
(Cont) TAPS AND VALVES
A 'Enware Code No. HN301M' lever bib tap
15mm with 1/4 turn ceramic disc tapware
for cleaners sink all as specified No 6 -
Hydraulic Services(Cont)
(Cont) SOIL WASTE AND VENT
(Cont) uPVC class SWV pipes and fittings
E DN 65 Bend No 96.00 -
Traps , etc.
Hydraulic Services(Cont)
Hydraulic Services(Cont)
DILUTION PIT
Hydraulic Services(Cont)
(Cont) LINT TRAP AND COOLING PIT
Lint Trap and cooling pit constructed as
"Steinfort" drawing H300-21 and H300-22
including all excavation, shoring,
backfilling, concrete, reinforcement,
formwork, complete 316 stainess stee
lint trap and fitted with galvanized steel
checer plate cover and connecting to
serwer main and the like and as specified
E DN 50 Ditto m 10.00 -
F DN 40 Ditto m 164.00 -
G DN 32 Ditto m 35.00 -
H DN 25 Ditto m 130.00 -
J DN 20 Ditto m 15.00 -
K DN 65 Bend No 3.00 -
L DN 40 Bend No 6.00 -
Hydraulic Services(Cont)
A DN 32 Bend No 2.00 -
B Dn 65 Tee No 1.00 -
C DN 40 Tee No 6.00 -
D DN 32 Tee No 3.00 -
E DN 65 x 40 Reducer No 2.00 -
G DN 40 x 32 reducer No 3.00 -
Hose reels
INTERNAL WATER
Q DN 15 droppers m 54.00 -
BQ/141 To Collection $ 0.00
Hydraulic Services(Cont)
A DN 20 pipe in ceiling m 15 -
L. P. GAS INSTALLATION
E DN 25 Ditto m 4.00 -
Fittings
J DN 15 Ditto No 2.00 -
Hydraulic Services(Cont)
MEDICAL GASES
The complete supply , installation , testing
and commissioning of medical gas system to
comply with AS2896 , The pipework shall be
seamless copper tube , manufactured to
AS/NZ 1571 with dimensions not less than
specified for type B tube to AS 1432. To
include for qall components , but not
limitted to pipes, valves , lubricant and
fittings. All components shall be suitable
foe medical gas application and be
compatible for use with oxygen under
working condotions - Refer Hydraulic
Specification - Section 33 Sub Section
33.10 Medical Gases pages 184 to 186
inclusive.
C DN 20 Ditto m 19.00 -
D DN 15 Ditto m 97.00 -
Hydraulic Services(Cont)
GENERALLY
COLLECTION
Hydraulic Services
Carried to Summary 0.00
BQ/145 To Collection $
Electrical Services
SPECIFICATION AND DRAWINGS
ELECTRICAL SERVICES
BQ/147 To Collection $ -
Electrical Services(Cont)
(Cont) ELECTRICAL SERVICES
BQ/148 To Collection $ -
COLLECTION
Electrical Services
Carried to Summary -
BQ/149 To Collection $
Mechanical Services
MEASURENMENTS NOTES AND PRICES
Generally
COLLECTION
Mechanical Sercives
Carried to Summary 0.00
External Works
MEASURENMENTS NOTES AND PRICES
Generally
Existing Services
GENERAL
Inspections
(Cont) INSPECTIONS
A The Contractor is deemed to have inspected
the site and satisfied himself of the work
carried out as [art of the earlier demolition
contract and accepts the site and earlier
work on an "as is" basis. Allow here for
any work the Contractor consiers
necessary to the site prior to Item 1.00 -
Samples
Contractors Submissions
Testing
SITE PREPARATION
BULK EARTHWORKS
BQ/153 To Collection $ -
BQ/154 To Collection $ -
(Cont) ROADWORKS
(Cont) 25 Mpa concrete kerbs, including
excavation, formworks, etc. all as detailed
on drawing C-DP.02-1
BOX CULVERTS
Groundwork
H Box culvert m3 13 -
K R10 ton 1 -
CONCRETE DRAIN
FENCING
D 3000mm wide No 1 -
E 1300mm wide No 1 -
Groundworks
External Works(Cont)
BQ/157 To Collection $ -
External Works(cont)
LANDSCAPING
GENERALLY
BQ/159 To Collection $ -
COLLECTION
External Works
Carried to Summary -
BQ/160 To Collection $
Provisional Sums
Generally
RELIGIOUS ARTIFACTS
CONTINGENCY Note
COLLECTION
Provisional Sums
Carried to Summary 0.00
BQ/162 To Collection $
Generally
Samples
Data Submission
Guarrantees
OF SIGNAGE
BQ/163 To Collection $ -
Signage
(Cont) MEASUREMENT AND PRICES
Signage(Cont)
(Cont) MEASUREMENT NOTE AND PRICES
Wall mounted signs to corrugated steel
cladding
Signage (cont)
(Cont) MEASUREMENT AND PRICES
(Cont) Door mounted signs to solid core
doors
A 200 x 40 Room name sign "WARD C" No 1 -
Signage (cont)
Signage (Cont)
GENERALLY
Signage (cont)
COLLECTION
Signage
Carried to Summary -
BQ/169 To Collection $
Samples
Data Submission
Guarrantees
G 1. TB Ward No 1.00 -
Page No
SUMMARY
Demolitions BQ/22 0
Groundworks BQ/26 0
To Collection $
To Collection $