Year Ut t Tt tUt Ut-Tt Ut/Tt

1994 66.6 1 75.30455 66.6 -8.70455 0.884409

1995 84.9 2 79.25091 169.8 5.649091 1.071281
1996 88.6 3 83.19727 265.8 5.402727 1.064939
1997 78 4 87.14364 312 -9.14364 0.895074
1998 96.8 5 91.09 484 5.71 1.062685
1999 105.2 6 95.03636 631.2 10.16364 1.106945
2000 93.2 7 98.98273 652.4 -5.78273 0.941578
U
2001 111.6 8 102.9291 892.8 8.670909 1.084242 140
2002 88.3 9 106.8755 794.7 -18.5755 0.826195
120
2003 117 10 110.8218 1170 6.178182 1.055749
f(x) = 3.9463636364x + 71.3581818
2004 115.2 11 114.7682 1267.2 0.431818 1.003763 100
12 118.7145 80
13 122.6609
60
D 11 66 40
66 506
20
Da 1045.4 66
6706.5 506 0
Db 11 1045.4 1994 1995 1996 1997 1998 1999 2000 2
66 6706.5

a= 71.35818
b= 3.946364
 Ut

(x) = 3.9463636364x + 71.3581818182

Ut
Linear (Ut)

1995 1996 1997 1998 1999 2000 2001 2002 2003 2004
year Ut t t2 t3 t4 tUt t2Ut Tt
1990 17 1 1 1 1 17 17 17.62937
1991 20 2 4 8 16 40 80 18.48811
1992 19 3 9 27 81 57 171 20.55198
1993 26 4 16 64 256 104 416 23.82098
1994 24 5 25 125 625 120 600 28.2951
1995 40 6 36 216 1296 240 1440 33.97436
1996 35 7 49 343 2401 245 1715 40.85874
1997 55 8 64 512 4096 440 3520 48.94825
1998 51 9 81 729 6561 459 4131 58.24289
1999 74 10 100 1000 10000 740 7400 68.74266
2000 79 11 121 1331 14641 869 9559 80.44755
440 66 506 4356 39974 3331 29049

d 11 66 506
66 506 4356
506 4356 39974
da 440 66 506
3331 506 4356
29049 4356 39974
db 11 440 506
66 3331 4356
506 29049 39974
dc 11 66 440
66 506 3331
506 4356 29049

a= 17.97576

b= -0.94895

c= 0.602564
90

80
f(x) = 0.6025641026x^2 - 0.948951049x + 17.9757575758
70

60

50
Column B
40 Polynomial (Column B)
30

20

10

0
1 2 3 4 5 6 7 8 9 10 11
758

olumn B
olynomial (Column B)
 Qoaurters
t Year 1 2 3 4 Annual av Annual trend
1 1995 30 40 36 34 35 32
2 1996 34 52 50 44 45 44
3 1997 40 58 54 48 50 56
4 1998 54 76 68 62 65 68
5 1999 80 92 86 82 85 80

Qoaurters
t Year 1 2 3 4
1 1995 27.5 30.5 33.5 36.5
2 1996 39.5 42.5 45.5 48.5
3 1997 51.5 54.5 57.5 60.5
4 1998 63.5 66.5 69.5 72.5
5 1999 75.5 78.5 81.5 84.5

109.0909 131.1475 107.4627 93.15068

86.07595 122.3529 109.8901 90.72165
77.6699 106.422 93.91304 79.33884
85.03937 114.2857 97.84173 85.51724
105.9603 117.1975 105.5215 97.04142
SI 92.76728 118.2811 102.9258 89.15397 403.12819
CSI 92.04743 117.3633 102.1271 88.46215 400
90 Chart Title
80 140
f(x) = 12x + 20
70 120
60
100
50 Row 23
80 Column G
40 Axis Title Linear (Column G)
60
30
40
20
20
10
0
0 1 2 3 4
1 2 3 4 5
 Quarter
Year 1 2 3 4
1996 30 36 22 36
1997 35 28 22 36
1998 31 29 28 32
1999 31 31 25 35
2000 34 36 26 33

- 120 61.11111 163.6364

97.22222 80 78.57143 163.6364
86.11111 93.54839 96.55172 114.2857
96.875 100 80.64516 140
97.14286 105.8824 72.22222 126.9231
aav lr 94.3378 99.88615 77.82033 141.6963
CR 100 99.88615 77.73173 110.143 387.7609
Adj cr 100 98.90953 75.7785 107.2131 95.47529
New CR 103.9065
d 0.976617
101.1425
SI 104.7391 103.597 79.36975 112.2941 400