Você está na página 1de 265

PEMBAGIAN WILAYAH

Lokasi : Kabupaten Pasuruan


Tahun Anggaran : 2015

NO WILAYAH KECAMATAN KETERANGAN

A WILAYAH I
1 Tosari Semua Desa
2 Puspo Semua Desa (wil.Khusus -Ds.Keduwung, Ds. Pusung malang)
3 Tutur Semua Desa
4 Prigen Semua Desa (wil.khusus - Ds. Sukoreno)
5 Lumbang Wonorejo (wil. Khusus)-Kronto

B WILAYAH II
1 Pandaan Seluruh wilayah
2 Gempol Seluruh wilayah
3 Beji Seluruh wilayah
4 Bangil Seluruh wilayah
5 Sukorejo Seluruh wilayah
6 Purwosari Seluruh wilayah
7 Purwodadi Seluruh wilayah
8 Pasrepan Sibon,Galih, Cumpring, Kemiri-Ampelsari
9 Lumbang Kecuali Wonorejo-Kronto
10 Rembang Seluruh wilayah

C WILAYAH III
1 Nguling Seluruh wilayah
2 Rejoso Seluruh wilayah
3 Grati Seluruh wilayah
4 Lekok Seluruh wilayah
5 Gondangwetan Seluruh wilayah
6 Winongan Seluruh wilayah
7 Pohjentrek Seluruh wilayah
8 Kraton Seluruh wilayah
9 Kejayan Seluruh wilayah
10 Wonorejo Seluruh wilayah
11 Pasrepan Kecuali Sibon,Galih,Cumpring Kemiri-Ampelsari
JADWAL PERENCANAAN
Nama Kegiatan :
Lokasi :

BULAN KE I BULAN KE I
NO. URAIAN KEGIATAN BOBOT MINGGU KE MINGGU KE Skala
1 2 3 4 1 2 3 4 %

100

50

TOTAL -
Rencana 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
komulatif 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Realisasi
komulatif

MENGETAHUI :
KABID TATA RUANG
DAN PENATAAN BANGUNAN

WIYOSO HADINOTO, ST
NIP 196607171999011001
PEMERINTAH KABUPATEN PASURUAN
DINAS CIPTA KARYA

REKAP ANALISA HARGA SATUAN PEKERJAAN

Lokasi : WILAYAH I
Tahun Anggaran : 2015

Harga Satuan
No. URAIAN PEKERJAAN Sat.
( Rp )

1. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN

1.1 1 m' Pengukuran dan pemasangan bouwplank m' 110,110.00


1.2 1 m² Membersihkan lapangan dan perataan m2 11,550.00
1.3 1 m3 Bongkaran Beton Bertulang m3 472,989.00
1.4 1 m3 Bongkaran Dinding Tembok Bata Merah m3 221,644.50
1.5 1 m2 Bongkaran Plesteran Dinding m2 7,286.40
1.6 1 m2 Bongkaran Atap ( Rangka + Penutup atap ) m2 66,792.00
1.7 10 m2 Bongkaran Genteng/sirap untuk dipakai lagi m2 14,190.00
1.8 10 m2 Bongkaran atap seng m2 13,200.00
1.9 10 m2 Bongkaran usuk/reng untuk dipakai lagi m2 36,420.00
1.10 10 m2 Bongkaran usuk/reng tidak dipakai lagi m2 14,190.00
1.11 1 m3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk digunakan lagi m3 867,900.00
1.12 1 m3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk tidak digunakan lagi m3 85,800.00
1.13 10 m2 Pekerjaan bongkar lantai m2 14,190.00
1.14 1 m2 Bongkaran Plafond m2 9,108.00
1.15 1 m2 Bongkaran kusen / daun pintu jendela m2 85,800.00

2. ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH

2.1 1 m³ Galian tanah biasa sedalam 1 meter m3 51,975.00


2.2 1 m³ Galian tanah biasa sedalam 2 meter m3 63,855.00
2.3 1 m³ Galian tanah keras m3 69,168.00
2.4 1 m³ Galian tanah lumpur m3 83,655.00
2.5 1 m³ Pembuangan Tanah Sejauh 15 Meter m3 22,770.00
2.6 1 m³ Pembuangan Tanah Sejauh 150 Meter 39,006.00
2.7 1 m³ Urugan kembali m3 37,950.00
2.8 1 m³ Pemadatan Tanah ( per 20 cm ) m3 87,450.00
2.9 1 m³ Urugan pasir urug m3 189,901.14
2.10 1 m³ Urugan sirtu padat m3 150,579.00
2.11 1 m³ Urugan tanah taman m3 251,097.00
2.12 1 m³ Urugan tanah m3 157,921.37
2.13 1 m³ Cut & Fill m3 95,062.72

3. ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI

3.1 1 m³ Pasang pondasi batu belah, 1 Pc : 3 Pp m3 766,177.48


3.2 1 m³ Pasang pondasi batu belah, 1 Pc : 4 Pp m3 720,724.75
3.3 1 m³ Pasang pondasi batu belah, 1 Pc : 5 Pp m3 689,218.75
3.4 1 m³ Pasang pondasi batu belah,1 Pc : 6 Pp m3 667,066.51
3.5 1 m³ Pasang pondasi batu kosong / Aanstampeng m3 393,706.79
3.6 Memasang 1 m³ pondasi sumuran; diameter 100 cm m3 790,284.26

4. ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING

4.1 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps m2 243,503.27


4.2 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps m2 235,416.21
4.3 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 5 Ps m2 231,201.59
4.4 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 6 Ps m2 229,688.14
4.5 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 3 Ps m2 118,058.50
4.6 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 4 Ps m2 114,784.85

ABK Tahun 2015 Dinas Cipta Karya Kab.Pasuruan ( SNI 2007-2008 )


Harga Satuan
No. URAIAN PEKERJAAN Sat.
( Rp )
4.7 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 5 Ps m2 112,725.25
4.8 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 6 Ps m2 111,606.61
4.9 1 m² Pasangan dinding bataco 1 Pc : 3 Ps m2 95,542.08
4.10 1 m² Pasangan dinding roster / terawang (12 x 11 x 24) cm, spesi 1PC:3PS m2 186,669.27
4.11 1 m² Pasangan dinding roster 25 x 25 cm m2 904,372.30
4.12 1 m² Pasangan Batu Alam ( Bobos, Palimanan, Klinker,Candi ) m2 220,023.80

ABK Tahun 2015 Dinas Cipta Karya Kab.Pasuruan ( SNI 2007-2008 )


Harga Satuan
No. URAIAN PEKERJAAN Sat.
( Rp )
5. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON

5.1 Membuat 1 m² lantai kerja beton tumbuk 1 PC : 3 PB : 5 KR; tebal 5 cm m3 869,879.79


5.2 Membuat 1 m³ beton mutu f'c=14,5 Mpa (K 175); slump (12 ± 2) cm; w/c = 0,66 m3 998,857.13
5.3 Membuat 1 m³ beton mutu f'c=19,3 Mpa (K 225); slump (12 ± 2) cm; w/c = 0,58 m3 1,044,327.77
5.4 Membuat 1 m³ beton mutu f'c=26,4 Mpa (K 300); slump (12 ± 2) cm; w/c = 0,52 kg 1,089,548.21
5.5 1 Kg Pembesian dengan besi polos kg 10,670.55
5.6 1 Kg Pembesian dengan besi ulir kg 12,056.55
5.7 Memasang per 10 kg jaring kawat baja / wire mesh m2 10,584.75
5.8 1 m² Pasang bekisting untuk pondasi m2 122,045.00
5.9 1 m² Pasang bekisting untuk sloof m2 64,350.00
5.10 1 m² Pasang bekisting untuk kolom m2 150,205.00
5.11 1 m² Pasang bekisting untuk balok m2 151,764.25
5.12 1 m² Pasang bekisting untuk Plat lantai / dag m2 397,210.00
5.13 1 m² Pasang bekisting untuk tangga m2 286,275.00
5.14 1 m² Pasang bekisting untuk dinding m2 156,912.25
5.15 1 m² Pasang bekisting untuk Listplank Beton 156,912.25

A. BETON NON STRUKTUR CAMPURAN 1PC: 2,3PS: 3,2KR ( MUTU K 175 )


5.16 1 m3 Sloof beton bertulang 15/20 ( Mutu K 175 ) m3 #REF!
5.17 1 m3 Kolom beton bertulang 15x30 ( Mutu K 175 ) m3 #REF!
5.18 1 m3 Kolom beton bertulang 15x15 ( Mutu K 175 ) m3 #REF!
5.19 1 m3 Kolom beton bertulang 20x20 Campuran ( Mutu K 175 ) m3 #REF!
5.20 1 m3 Kolom beton bertulang 30x30 ( Mutu K 175 ) m3 #REF!
5.21 1 m3 Pondasi beton bertulang ( Straus 30 cm ) ( Mutu K 175 ) m3 #REF!
5.22 1 m3 Pondasi beton beton bertulang ( Umpak ) ( Mutu K 175 ) m3 #REF!
5.23 1 m3 Poer b m3 #REF!
5.24 1 m3 Pondasi beton beton bertulang ( footplat ) ( Mutu K 175 ) m3 #REF!
5.25 1 m' kolom praktis beton bertulang+ bekesting 11 x 11 Campuran 1PC: 2,3PS: 3,2KR m' #REF!
5.26 1 m' Ring / Latai beton bertulang + bekesting 11 x 15 Campuran 1PC: 2,3PS: 3,2KR m' #REF!

B. BETON STRUKTUR CAMPURAN 1PC: 2PS: 3KR ( MUTU K 225 )


5.27 1 M3 BETON SLOOF 30/40 m3 #REF!
5.28 1 M3 BETON SLOOF 20/30 m3 #REF!
5.29 1 M3 BETON SLOOF 20/25 m3 #REF!
5.30 1 M3 BETON SLOOF 20/20 m3 #REF!
5.31 1 M3 BETON SLOOF 15/20 m3 #REF!
5.32 1 M3 BETON SLOOF 15/30 m3 #REF!
5.33 1 M3 BETON POER m3 #REF!
5.34 1 M3 BETON KOLOM 20/20 m3 #REF!
5.35 1 M3 BETON KOLOM 30/30 m3 #REF!
5.36 1 M3 BETON KOLOM 25/30 m3 #REF!
5.37 1 M3 BETON KOLOM 40/40 m3 #REF!
5.38 1 M3 BETON BALOK 20/30 m3 #REF!
5.39 1 M3 BETON BALOK 30/40 m3 #REF!
5.40 1 M3 BETON BALOK 30/50 m3 #REF!
5.41 1 M3 BETON BALOK 20/40 m3 #REF!
5.42 1 M3 BETON LISTPLANK m3 #REF!
5.43 1 M3 BETON DINDING m3 #REF!
5.44 1 M3 BETON PLAT LANTAI m3 #REF!
5.45 1 M3 BETON TANGGA m3 #REF!

6. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN

6.1 1 m² Plesteran 1 Pc : 3 Ps, tebal 15 mm m2 49,980.31


6.2 1 m² Plesteran 1 Pc : 4 Ps, tebal 15 mm m2 48,126.67
6.3 1 m² Plesteran 1 Pc : 5 Ps, tebal 15 mm m2 47,072.52
6.4 1 m² Plesteran 1 Pc : 6 Ps, tebal 15 mm m2 46,229.60
6.5 1 m² Plesteran Ciprat/Ampyangan/Sempyok 1 Pc : 2 Ps m2 37,712.06
6.6 1 m' Benangan dan Kol-kolan m' 7,194.61
6.7 1 m² Berapen 1 Pc : 5 Ps, tebal 15 cm m2 28,827.73
6.8 1 m² Finishing siar pasangan dinding bata merah ( = 20 m' ) m2 22,130.25
6.9 1 m² finishing siar pasangan batu kali/setrikan adukan 1 PC : 2 PP m2 46,244.73

ABK Tahun 2015 Dinas Cipta Karya Kab.Pasuruan ( SNI 2007-2008 )


Harga Satuan
No. URAIAN PEKERJAAN Sat.
( Rp )
7 7. ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU
7.1 Membuat kusen pintu / jendela kayu jati (klas plitur) m3 31,412,700.00
7.2 Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu klas I m3 31,614,825.00
7.3 Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu klas II m3 14,487,825.00
7.4 Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu kelas III m3 7,887,825.00
7.5 Membuat dan memasang 1 m² daun pintu panel kayu jati m2 1,518,294.80
7.6 Membuat dan memasang 1 m² daun pintu panel kayu kamper m2 778,800.00
7.7 Membuat dan memasang 1 m² pintu dan jendela kaca, kayu jati m2 983,576.88
7.8 Membuat dan memasang 1 m² pintu dan jendela kaca, kayu kamper m2 539,880.00
7.9 Membuat dan memasang 1 m² pintu dan jendela kaca, kayu meranti m2 418,440.00
7.10 1 m² Pasang daun pintu plywood rangkap, rangka tertutup kayu klas II m2 621,445.00
7.11 1 m² Pasang daun pintu plywood rangkap, rangka tertutup kayu Klas III m2 494,945.00
7.12 1 m² Pasang daun pintu plywood rangkap, rangka ekspose kayu klas II m2 663,883.00
7.13 1 m² Pasang jalusi kusen kayu klas II m2 1,997,602.20
7.14 1 m² Pasang pintu teakwood rangkap, rangka expose kayu klas II m2 528,605.00
7.15 1 m² Pasang pintu teakwood rangkap lapis formika, rangka expose kayu klas II m2 580,904.50
7.16 Memasang 1 m3 konstruksi kuda - kuda kayu kamper m3 12,866,700.00
7.17 Memasang 1 m3 konstruksi kuda - kuda konvensional, kayu kamper m3 12,945,900.00
7.18 Memasang 1 m3 konstruksi kuda - kuda kayu meranti m3 6,816,700.00
7.19 Memasang 1 m3 konstruksi kuda - kuda konvensional, kayu meranti m3 6,895,900.00
7.20 Memasang 1 m3 konstruksi kuda - kuda kayu kruwing m3 8,873,700.00
7.21 Memasang 1 m3 konstruksi kuda - kuda konvensioanl, kayu kruwing m3 8,952,900.00
7.22 Memasang 1 m3 kuda-kuda kayu lama m3 1,692,900.00
7.23 Memasang 1 m³ konstruksi kuda-kuda expose, kayu Jati m3 34,353,000.00
7.24 Memasang 1 m³ konstruksi kuda-kuda expose, kayu kamper m2 14,949,000.00
7.25 1 m³ Pasang konstruksi Gording kayu lama m2 1,499,520.00
7.26 1 m³ Pasang konstruksi Gording kayu meranti m2 6,272,200.00
7.27 1 m³ Pasang konstruksi Gording, kayu kruing m2 8,329,200.00
7.28 Memasang 1 m² kaso + reng ( kayu lama) m2 20,707.50
7.29 Memasang 1 m² kaso + reng , ( kayu kruing ) m2 #REF!
7.30 Memasang 1 m² kaso + reng ( kayu kruing ) m2 145,035.00
7.31 1 m² Pasang kaso + reng genteng kodok kayu kamper m2 142,065.00
7.32 1 m² Pasang kaso + reng genteng kodok kayu meranti m' 76,065.00
7.33 1 m² Pasang kaso + reng genteng kodok / Vlam kayu Kruing m' 111,705.00
7.34 1 m² Pasang rangka langit-langit (1.00 x 1.00) m, kayu kamper m' 166,072.50
7.35 1 m² Pasang rangka langit-langit (1.00 x 1.00) m, kayu meranti m' 100,072.50
7.36 1 m² Pasang rangka langit-langit metalfuring m' #REF!
7.37 1 m' Pasang lisplank ukuran (3 x 20) cm, kayu jati m' 338,362.60
7.38 1 m' Pasang lisplank ukuran (3 x 20) cm, kayu kamper m' 138,699.00
7.39 1 m' Pasang lisplank ukuran (3 x 20) cm, kayu meranti m' 84,051.00
7.40 1 m' Pasang lisplang ukuran (3 x 30) cm, kayu kamper m2 139,920.00
7.41 1 m' Pasang lisplang ukuran (3 x 30) cm, kayu meranti m2 84,260.00
7.42 1 m' Pasang lisplang ukuran (2 x 20) cm, kayu kamper. m2 71,214.00
7.43 1 m' Pasang lisplang ukuran (2 x 20) cm, kayu meranti m2 46,926.00
7.44 1 m² Pasang rangka dinding pemisah ( 60x120 ) cm, kayu kamper m2 189,414.50
7.45 1 m² Pasang rangka dinding pemisah ( 60x120 ) cm, kayu meranti m2 343,414.50
7.46 1 m² Pasang dinding pemisah teakwood rangkap, rangka kayu meranti m2 258,296.50
7.47 1 m² Pasang dinding pemisah teakwood rangkap, rangka kayu kamper m2 412,296.50
7.48 1 m² Pasang dinding pemisah plywood rangkap, rangka kayu kamper m2 487,157.00
7.49 1 m² Pasang dinding pemisah plywood rangkap, rangka kayu meranti m2 333,157.00
7.50 1 m² Pasang plywood tebal 4mm, untuk dinding m2 64,904.95
7.51 1 m² Pasang daun pintu Multiplek rangkap, rangka tertutup kayu kamper m2 714,945.00

8. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP


8.1 1 m² Pasang genteng lama m2 22,000.00
8.2 Pasang genteng lokal model karangpilang ( kodok ) m2 73,040.00
8.3 Pasang genteng karangpilang (bambe) m2 131,648.00
8.4 Pasang genteng Keramik / Glazzur m2 170,533.00
8.5 Pasang Genting lokal Vlam Press m2 59,290.00
8.6 Pasang atap genteng beton m2 67,980.00
8.7 Pasang Bubungan lokal model Karangpilang ( Kodok ) m' 92,215.76
8.8 Pasang bubung genteng Karang Pilang m' 149,965.76
8.9 Pasang bubungan Keramik m' 127,965.76
8.10 Pasang bubung genteng Vlam pres m' 81,765.76
8.11 Pasang nok genteng beton m' 108,297.68

ABK Tahun 2015 Dinas Cipta Karya Kab.Pasuruan ( SNI 2007-2008 )


Harga Satuan
No. URAIAN PEKERJAAN Sat.
( Rp )
8.12 Pasang atap asbes gelombang Besar m2 196,883.50
8.13 Pasang atap asbes gelombang kecil m2 169,152.50
8.14 Pasang bubung Asbes gelombang Besar m' 210,655.50
8.15 Pasang bubung Asbes gelombang Kecil m' 177,655.50
8.16 Pasang atap seng gelombang BJLS 30 ( Gording Kayu ) m2 58,685.00
8.17 Pasang atap seng gelombang BJLS 30 ( Gording Besi C ) m2 194,155.50
8.18 Pasang atap nok seng plat m' 31,262.00
8.19 Pasang Roofligt Fiberglass ( 180 x 190 ) cm m2 50,902.50
8.20 Pasang Polycarbonat m2 107,816.88

9. ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT-LANGIT


9.1 1 m² Memasang Langit - langit asbes ( 1 x 1 ) m, tebal 4 mm m2 29,265.50
9.2 1 m² Memasang Langit - langit tripleks (120 x 240) cm , tebal 3 mm m2 37,950.00
9.3 1 m² Memasang Langit - langit tripleks (120 x 240) cm , tebal 4 mm m2 44,137.50
9.4 1 m² Memasang Langit - langit tripleks (120 x 240) cm , tebal 6 mm m2 46,200.00
9.5 1 m² Langit - langit asbes (1,00 x 1,00)m, Tebal 4 mm, rangka Meranti m2 121,583.00
9.6 1 m² Langit - langit gypsum board, tebal 9 mm m2 37,000.70
9.7 1 m² Langit - langit GRC 4 mm m2 173,559.61
9.8 1 m' List Plafond Gypsum Profil m' 34,023.00
9.9 1 m² Kerangka langit-langit kayu Meranti m2 #REF!
9.10 1 m² Langit - langit gypsum board, tebal 9 mm + Rangka kayu meranti m2 129,780.20
9.11 1 m' Pasang list langit - langit kayu profil m' 16,714.50
9.12 1 m² Langit - langit gypsum board, tebal 9 mm + Rangka hollow m2 #REF!

10. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI

10.1 1 m' Pasang plint keramik artistik 10 x 20 cm m' 77,749.67


10.2 1 m' Pasang plint keramik artistik 10 x 10 cm m' 202,429.17
10.3 1 m' Pasang plint keramik artistik 5 x 20 cm m' 147,149.60
10.4 1 m² Pasang lantai keramik 20 x 20 cm m2 149,865.00
10.5 1 m² Pasang lantai keramik 30 x 30 cm ( Polos ) m2 125,843.68
10.6 1 m² Pasang lantai Keramik 30 x 30 cm, ( Motif ) m2 125,843.68
10.7 1 m² Pasang lantai Keramik mozaik 30 x 30 cm m2 199,543.47
10.8 1 m² Pasang lantai keramik 33 x 33 cm ( Polos ) m2 180,094.05
10.9 1 m² Pasang lantai keramik 40 x 40 cm ( Polos ) m2 133,676.47
10.10 1 m² Pasang lantai keramik 40 x 40 cm ( Motif ) m2 142,476.47
10.11 1 m² Pasang lantai keramik 60 x 60 cm m2 508,364.76
10.12 1 m² Pasang lantai granit 60 x 60 cm m2 505,916.47
10.13 1 m² Pasang dinding keramik 10 x 20 cm m2 #REF!
10.14 1 m² Pasang dinding keramik 20 x 20 cm m2 225,560.78
10.15 1 m² Pasang dinding keramik 20 x 25 cm m2 222,260.78
10.16 1 m' Pasang plint kayu kamper tebal 2 cm, lebar 10 cm m' 51,711.00
10.17 Pemasangan 1 m2 lantai karpet m2 450,235.50
10.18 Pemasangan 1 m2 underlayer ( pelapis bawah karpet) m2 95,271.00
10.19 Pemasangan 1 m2 lantai parquet kayu m2 344,437.50
10.20 Pemasangan 1 m2 lantai vynil ukuran 30 cm x 30 cm m2 956,609.50
10.21 Pemasangan 1 m' plint vynil ukuran 15 cm x 30 cm m' 30,789.00

11. ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI DAN ALUMUNIUM

11.1 Memasang 1 kg Besi profil kg 32,098.00


11.2 Memasang 1 kg Rangka kuda-kuda baja IWF kg 32,098.00
11.3 Memasang 1 kg Rangka kuda-kuda baja siku kg 32,098.00
11.4 Memasang 1 kg Rangka kuda-kuda baja C kg 31,465.50
11.5 Memasang 1 kg Plat simpul , landasan, ikatan gording & Trekstang kg 37,598.00
11.6 Mengerjakan 100 kg pekerjaan perakitan kg 830.72
11.7 Mengerjakan 10 cm pengelasan dengan las listrik cm 3,656.40
11.8 1 m² Pasang pintu besi baja m2 1,001,665.50
11.9 1 m² Pasang pintu gulung besi m2 #REF!
11.10 1 m² Pasang pintu lipat (folding door) bahan plastik/PVC m2 #REF!
11.11 1 m² Pasang terali besi strip m2 441,179.11
11.12 1 m² Pasang kawat harmonika m2 53,014.50
11.13 1 m² Pasang kawat kassa + rangka kayu m2 62,524.00
11.14 1 m² Pasang jendela nako m2 294,789.00
11.15 1 m² Pasang jendela nako + teralis m2 364,089.00

ABK Tahun 2015 Dinas Cipta Karya Kab.Pasuruan ( SNI 2007-2008 )


Harga Satuan
No. URAIAN PEKERJAAN Sat.
( Rp )
11.16 1 m' Pasang talang datar, seng BJLS 30 m' 141,928.88
11.17 1 m' Pasang talang miring, seng BJLS 30 m' 189,964.50
11.18 1 m' Pasang talang datar / jurai, seng BJLS 30 lebar 90 cm m' 196,405.00
11.19 1 Batang Memasang Tiang Pagar PMG 2" Tinggi 1,5 M btg 142,989.00
11.20 1 m' Pasang talang miring, seng BJLS 30 m' 189,964.50
11.21 1 m' Pasang talang ½ lingkaran D-10 cm, seng bjls 30 m' 152,391.25
11.22 1 m' Pasang talang ½ lingkaran D-15 cm, seng plat BJLS 30 lebar 45 cm m' 62,337.00
11.23 1 m² Pasang pintu aluminium m2 1,382,032.30
11.24 1 m² Pasang kawat nyamuk m2 110,053.50
11.25 1 btg Memasang Tiang Penghubung Pagar BRC Ukuran Ø 1.5" x 1200 btg 93,544.00
11.26 1 btg Memasang Tiang Penghubung Pagar BRC Ukuran Ø 1.5" x 1500 btg 115,544.00
11.27 1 btg Memasang Tiang Penghubung Pagar BRC Ukuran Ø 1.5" x 1800 btg 126,544.00
11.28 1 M² Pasangan Pagar BRC m2 126,790.89
11.29 1 unit Pintu Pagar BRC Swing Tunggal uk. 1000 x 1000 unit 478,544.00
11.30 1 m' Mengerjakan Kusen pintu / jendela Aluminium m' 130,123.95
11.31 1 m' Mengerjakan Slimar Alumunium m' 184,481.00
11.32 1 Unit Pek. Kusen Pintu Alumunium Uk. 0,8 x 2,7 m' , daun pintu panel multiplek rangka kayu kamper unit 2,283,805.13
11.33 1 Unit Pek. Kusen Pintu Alumunium+kaca uk.1,30 x 2,8 m' (2 daun pintu panel multiplek,rangka kamper) unit 3,460,390.03
11.34 1 Unit Pek. Kusen Pintu Alumunium+kaca uk.1,50 x 2,7 m' (2 daun pintu panel multiplek,rangka kamper) unit 3,596,270.58
11.35 1 Unit Pek. Kusen Jendela Alumunium Uk. 2 x 1,5 m' (3 lubang) dengan 2 daun jendela unit 2,727,236.40
11.36 1 Unit Pek. Kusen Jendela Alumunium Uk. 2,65 x 1,5 m' (4 lubang) dengan 2 daun jendela unit 3,229,573.23
11.37 1 m' Mengerjakan Kusen pintu/jendela Aluminium 3" m' 118,023.95
11.38 1 m' Pasangan Talang Pembuluh Pipa PVC 4" Type D m' 86,020.00
11.39 1 m' Pasangan Talang Pembuluh Pipa PVC 3" Type D m' 71,060.00
11.40 1 m² Pasang pintu kaca rangka aluminium m2 923,860.30
11.41 1 m² Pasang pintu aluminium strip lebar 8 cm m2 1,044,120.55
11.42 Memasang 1 m² pintu gulung (rolling door) besi m2 1,329,232.30
11.43 Memasang 1 m² pintu gulung (rolling door) alumunium m2 674,300.00
11.44 Memasang 1 m² rangka besi hollow 1 x 40.40.2 mm, modul 60 x 60 cm, plafon m2 107,794.50
11.45 Memasang 1 m² rangka besi hollow 1 x 40.40.2 mm, modul 60 x 120 cm, dinding partisi m2 84,859.50

12. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN


12.1 1 m² mengikis/mengerok permukaan cat tembok lama m2 11,077.00
12.2 1 m² Pengecatan bidang kayu lama m2 33,948.75
12.3 1 m² Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 Lapis cat penutup m2 37,955.50
12.4 1 m² Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 3 lapis cat penutup. m2 50,671.50
12.5 1 m² Pelaburan bidang kayu dengan teak oil m2 36,498.00
12.6 1 m² Pelaburan bidang kayu dengan politur m2 55,805.86
12.7 1 m² Pelaburan bidang kayu dengan cat residu dan ter m2 14,316.50
12.8 1 m² Pengecatan tembok baru dalam( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup ) m2 17,272.75
12.9 1 m² Pengecatan tembok baru luar ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup ) m2 15,442.35
12.10 1 m² Pengecatan tembok lama dalam ( 1 lapis cat dasar, 2 lapis cat penutup ) m2 11,728.20
12.11 1 m² Pengecatan tembok lama luar( 1 lapis cat dasar, 2 lapis cat penutup ) m2 10,461.00
12.12 1 m² Pegecatan permukaan baja dengan meni besi m2 8,527.75
12.13 1 m² Pegecatan permukaan baja dengan cat finishing m2 22,242.00
12.14 1 m² Pelapisan melamin ( 3x pelapisan ) m2 140,866.00
12.15 1 m² Pengecatan tembok baru dg cat weathersield (1 lapis plamir,1 lapis cat dasar,2 lapis cat penutup) m2 46,090.55
12.16 1 m² Pengecatan tembok lama dg cat weathersield ( 1 lapis cat dasar, 2 lapis cat penutup ) m2 35,884.20
12.17 1 m² Pengecatan dengan water proofing 2 lapis cat penutup m2 26,748.70
12.18 1 m² Memasang Wallpaper m2 98,136.50
12.19 1 m² Memasang Wallpaper , lebar 50 cm m2 #REF!

13. ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA


13.1 1 bh Pasang kunci tanam antik bh 238,667.00
13.2 1 bh Pasang kunci tanam biasa bh 156,090.00
13.3 1 bh Pasang kunci tanam kamar mandi bh 171,545.00
13.4 1 bh Pasang engsel pintu bh 70,666.75
13.5 1 bh Pasang engsel jendela kupu - kupu bh 18,694.50
13.6 1 bh Pasang engsel angin bh 30,030.00
13.7 1 bh Pasang spring knip bh 40,971.70
13.8 1 bh Pasang door closer bh 453,722.50
13.9 1 bh Pasang kait angin bh 43,166.75
13.10 1 bh Pasang kunci selot bh 117,689.00
13.11 1 bh Pasang kunci grendel pintu bh 117,689.00
13.12 1 bh Pasang kunci grendel jendela bh 56,089.00

ABK Tahun 2015 Dinas Cipta Karya Kab.Pasuruan ( SNI 2007-2008 )


Harga Satuan
No. URAIAN PEKERJAAN Sat.
( Rp )
13.13 1 bh Pasang door stop bh 202,994.00
13.14 1 bh Pasang pegangan pintu / door holder bh 244,722.50
13.15 Memasang 1 buah rel pintu dorong bh 420,167.00
13.16 1 m² Pasang kaca, tebal 3 mm m2 105,871.70
13.17 1 m² Pasang kaca, tebal 5 mm m2 131,281.70
13.18 1 m² Pasang kaca, tebal 8 mm m2 126,253.60
13.19 1 bh Pasang kunci / selot besar bh 171,479.00
13.20 1 Stel Pasang Hak Angin Sikutan stel 98,166.75
13.21 1 daun nako + kaca daun 51,306.75

14. ANALISA BIAYA KONSTRUKSI PEKERJAAN HALAMAN


14.1 1 m² Pas. Paving Stone termasuk uskup 6 cm K300 m2 84,328.98
14.2 1 m² Pas. Paving Stone termasuk uskup 8 cm K300 m2 96,428.98
14.3 1 m² Pasang grassblock bulat tebal 6 cm m2 #REF!
14.4 1 m² Pasang grassblock bulat tebal 8 cm m2 #REF!
14.5 1 m' Pas. Kansteen 40 cm m' 65,617.80

15. ANALISA BIAYA KONSTRUKSI PEKERJAAN LISTRIK

15.1 1 Titik Pasang Instalasi Listrik titik 106,920.00


15.2 Pasang 1 bh Sakelar Tunggal bh 46,667.50
15.3 Pasang 1 bh Sakelar double bh 48,317.50
15.4 Pasang 1 bh Stop kontak bh 97,773.50
15.5 Pasang 1 bh Lampu pijar bh 44,330.00
15.6 Pasang 1 bh MCB Box bh 59,950.00
15.7 Pasang 1 ttk instalasi lampu + stop kontak titik 120,081.50

16. ANALISA BIAYA KONSTRUKSI PEKERJAAN SANITASI


16.1 Memasang 1 buah kloset duduk / monoblok bh 4,178,333.50
16.2 Memasang 1 buah kloset jongkok porselen bh 390,999.19
16.3 Memasang 1 buah urinoir bh 3,395,374.19
16.4 Memasang 1 buah wastafel bh 895,789.19
16.5 Memasang 1 buah bak mandi batu bata volume 0,30 m³ bh 1,475,438.00
16.6 Memasang 1 buah bak Fibreglass volume 1 m³ air bh 2,824,250.00
16.7 Memasang 1 buah bak mandi Fibreglass volume 0,30 m³ bh 2,111,780.00
16.8 Pasangan 1 m' pipa beton/ beton buis Diameter 20 cm m' #REF!
16.9 Pasangan 1 m' pipa beton/ beton buis Diameter 30 cm m' #REF!
16.10 Pasangan 1 m' Saluran pipa beton/ beton buis U 20 cm m' #REF!
16.11 Pasangan 1 m' Saluran pipa beton/ beton buis U 30 cm m' #REF!
16.12 Memasang 1 buah bak kontrol pas.batu bata ukuran (30 x 30) cm Penutup tinggi 35 cm + Penutup bh 373,903.09
16.13 Memasang 1 buah bak kontrol pasangan batu bata ukuran (45 x 45) cm, tinggi 50 cm bh 562,903.54
16.14 Memasang 1 buah bak kontrol pasangan batu bata ukuran (60 x 60) cm, tinggi 65 cm bh 702,046.70
16.15 Memasang 1 m' pipa galvanis diameter ½" m' 64,443.50
16.16 Memasang 1 m' pipa galvanis diameter ¾" m' 78,595.00
16.17 Memasang 1 m' pipa galvanis diameter 1" m' 98,714.00
16.18 Memasang 1 m' pipa galvanis diameter 1½" m' 120,665.60
16.19 Memasang 1 m' pipa galvanis Ø 3" m' 219,214.60
16.20 Memasang 1 m' pipa galvanis Ø 4" m' 326,792.95
16.21 Memasang 1 m' pipa PVC tipe AW diameter ½" m' 20,671.20
16.22 Memasang 1 m' pipa PVC tipe AW diameter ¾" m' 22,205.70
16.23 Memasang 1 m' pipa PVC tipe AW Ø 1 1/2" m' 37,380.20
16.24 Memasang 1 m' pipa PVC tipe AW Ø 2" m' 50,443.80
16.25 Memasang 1 m' pipa PVC tipe AW Ø 2½" m' 61,420.70
16.26 Memasang 1 m' pipa PVC tipe AW diameter 3" m' 95,107.65
16.27 Memasang 1 m' pipa PVC tipe AW diameter 4" m' 136,368.65
16.28 Memasang 1 bh kran diameter ¾" bh 87,147.50
16.29 Memasang 1 bh kran diameter ½" bh 79,227.50
16.30 Memasang 1 buah bak cuci piring satinless steel bh 403,023.50
16.31 Memasang 1 bh Floor Drain bh 30,690.00
16.32 Membuat 1 unit septic tank ukuran 2 x 2 x 1,5 m + resapan (kantor tipe sedang) unit 9,148,657.95
16.33 Membuat 1 unit septic tank ukuran 2 x 1,5 x 1,5 m + resapan (kantor tipe kecil) unit 7,184,067.11
16.34 Membuat 1 unit septic tank ukuran 1,5 x 1,5 x 1,5 m + resapan (rumah tipe sedang) unit 6,204,386.35
16.35 Membuat 1 unit septic tank ukuran 1,5 x 1 x 1,5 m + resapan (rumah tipe kecil) unit 4,336,153.56
16.36 Memasang Talang Plastik PVC U 15 (AW) m' 117,264.68

ABK Tahun 2015 Dinas Cipta Karya Kab.Pasuruan ( SNI 2007-2008 )


Harga Satuan
No. URAIAN PEKERJAAN Sat.
( Rp )

17. ANALISA BIAYA PENANAMAN POHON


17.1 Lubang (70x70x70)cm, tanam pohon pelindung tinggi 2 m lbg 2,662.00
17.2 Lubang (70x70x70)cm, tanam pohon bambu krisik.jepang lbg 2,662.00
17.3 Lubang (70x70x70)cm, tanam pohon perdu (polybag) lbg 1,908.50
17.4 1 M2 Tanam rumput gajah (silang papan catur) m2 3,410.00

18. ANALISA BIAYA PEKERJAAN PEMASANGAN PIPA


18.1 #REF! m' #REF!
18.2 #REF! m' #REF!
18.3 #REF! m' #REF!
18.4 #REF! m' #REF!
18.5 #REF! m' #REF!
18.6 #REF! m' #REF!
18.7 #REF! m' #REF!
18.8 #REF! m' #REF!
18.9 #REF! m' #REF!
18.10 #REF! m' #REF!
18.11 #REF! m' #REF!
18.12 #REF! m' #REF!
18.13 #REF! m' #REF!
18.14 #REF! m' #REF!
18.15 #REF! m' #REF!
18.16 #REF! m' #REF!
18.17 #REF! m' #REF!
18.18 #REF! m' #REF!
18.19 #REF! m' #REF!
18.20 #REF! m' #REF!
18.21 #REF! m' #REF!
18.22 #REF! m' #REF!
18.23 #REF! m' #REF!
18.24 #REF! m' #REF!
18.25 #REF! m' #REF!
18.26 #REF! m' #REF!
18.27 #REF! m' #REF!
18.28 #REF! m' #REF!
18.29 #REF! m' #REF!
18.30 #REF! m' #REF!
18.31 #REF! m' #REF!
18.32 #REF! m' #REF!
18.33 #REF! m' #REF!
18.34 #REF! m' #REF!
18.35 #REF! m' #REF!
18.36 #REF! m' #REF!
18.37 #REF! m' #REF!
18.38 #REF! m' #REF!
18.39 #REF! m' #REF!
18.40 #REF! m' #REF!
18.41 #REF! m' #REF!
18.42 #REF! m' #REF!
18.43 #REF! m' #REF!
18.44 #REF! m' #REF!
18.45 #REF! m' #REF!
18.46 #REF! m' #REF!
18.47 #REF! m' #REF!
18.48 #REF! m' #REF!
18.49 #REF! m' #REF!
18.50 #REF! m' #REF!
18.51 #REF! m' #REF!
18.52 #REF! m' #REF!

19. ANALISA BIAYA PEKERJAAN AIR TANAH


19.1 #REF! m' #REF!
19.2 #REF! m' #REF!
19.3 #REF! m' #REF!

ABK Tahun 2015 Dinas Cipta Karya Kab.Pasuruan ( SNI 2007-2008 )


Harga Satuan
No. URAIAN PEKERJAAN Sat.
( Rp )
19.4 #REF! m' #REF!
19.5 #REF! m' #REF!
19.6 #REF! m' #REF!
19.7 #REF! m' #REF!
19.8 #REF! m' #REF!
19.9 #REF! m3 #REF!
19.10 #REF! jam #REF!
19.11 #REF! jam #REF!
19.12 #REF! unit #REF!
19.13 #REF! bh #REF!
19.14 #REF! bh #REF!

ABK Tahun 2015 Dinas Cipta Karya Kab.Pasuruan ( SNI 2007-2008 )


PEMERINTAH KABUPATEN PASURUAN
DINAS CIPTA KARYA

RENCANA ANGGARAN BIAYA


Nama Kegiatan :
Lokasi :
Sumber Dana : APBD 2016
Biaya : RP. 0.00

Harga Satuan Jumlah Harga Total Harga


No. Uraian Pekerjaan Volume Sat.
( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )

Jumlah Total 0.00


PPn 10% 0.00
Jumlah 0.00
Dibulatkan 0.00

Terbilang :
Rupiah.

Pasuruan, 2014

DIPERIKSA : DIBUAT :
KABID TATA RUANG KASI PERENCANAAN
DAN PENATAAN BANGUNAN DAN EVALUASI PROGRAM
Harga Satuan Jumlah Harga Total Harga
No. Uraian Pekerjaan Volume Sat.
( Rp. ) Satuan ( Rp. ) Satuan ( Rp. )
WIYOSO HADINOTO, ST HARIO HARTOKO, ST
NIP. 196607171999011001 NIP. 19750329 200501 1 007

MENYETUJUI : MENGETAHUI :
KEPALA KEPALA DINAS CIPTA KARYA
KABUPATEN PASURUAN KABUPATEN PASURUAN

.................. Ir. MISBAH ZUNIB, M.Si


NIP NIP 196108071990031013
//PERHITUNGAN VOLUME\\
PROGRAM : PROGRAM LINGKUNGAN SEHAT PERUMAHAN
KEGIATAN : PENYEDIAAN SARANA dan PRASARANA AIR LIMBAH
PEKERJAAN : PERENCANAAN MCK WILAYAH I dan II KABUPATEN PASURUAN
LOKASI : DS. KARANGREJO KEC. GEMPOL KAB.PASURUAN
T.A : 2017

P L T N
No Item Pekerjaan

A PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bouwplank 18.00 =
2 Membersihkan lapangan dan Perataan 7.00 x 3.00 1.00 =

B PEKERJAAN TANAH
1 Galian tanah Pondasi Depan 6.00 x 0.80 x 0.90 1.00 =
Belakang 6.00 x 0.80 x 0.90 1.00 =
Samping + Tengah 1.85 x 0.80 x 0.90 5.00 =
Teras 1.30 x 0.80 x 0.90 1.00 =

2 Urugan Tanah Kembali 16.24 x 0.25 1.00 =


3 Urugan sirtu padat Teras. 6.00 x 0.95 x 0.50 1.00 =
Dalam ruanagan 1.85 x 1.35 0.50 4.00 =
Tempat Cuci 2.85 x 0.85 0.30 1.00 =

4 Urugan Pasir bawah Pondasi Depan 6.00 x 1.00 x 0.10 1.00 =


Belakang 6.00 x 1.00 x 0.10 1.00 =
Samping + Tengah 1.85 x 1.00 x 0.10 5.00 =
Teras 1.30 x 1.00 x 0.10 1.00 =

5 Pengeborab sumur dia. 2½'' 25.00 =

C PEKERJAAN PONDASI
1 Pasang pondasi batu kosong / Aanstampeng Depan 6.00 x 0.70 x 0.20 1.00 =
Belakang 6.00 x 0.70 x 0.20 1.00 =
Samping + Tengah 1.85 x 0.70 x 0.20 5.00 =
Teras 1.30 x 0.70 x 0.20 1.00 =

2 Pasang pondasi batu belah, 1 Pc : 4 Psr Depan 0.30 + 0.80 x 6.00 x 0.60 1.00 =
2.00
Belakang 0.30 + 0.80 x 6.00 x 0.60 1.00 =
2.00
Samping + Tengah 0.30 + 0.80 x 1.85 x 0.60 5.00 =
2.00
//PERHITUNGAN VOLUME\\
PROGRAM : PROGRAM LINGKUNGAN SEHAT PERUMAHAN
KEGIATAN : PENYEDIAAN SARANA dan PRASARANA AIR LIMBAH
PEKERJAAN : PERENCANAAN MCK WILAYAH I dan II KABUPATEN PASURUAN
LOKASI : DS. KARANGREJO KEC. GEMPOL KAB.PASURUAN
T.A : 2017
Teras 0.30 + 0.80 x 1.30 x 0.60 1.00 =
2.00

D PEKERJAAN STRUKTUR/BETON
1 Membuat lantai kerja beton f'c = 7,4 Mpa (K100), sl Ruangan
teras 6.30 x 0.85 x 0.05 1.00 =
tempat suci 3.00 x 0.93 x 0.05 1.00 =
Ruangan 1.85 x 1.35 x 0.05 4.00 =

2 Sloof beton bertulang 15/20 ( Mutu K 175 ) Depan 6.00 x 0.15 x 0.20 1.00 =
Belakang 6.00 x 0.15 x 0.20 1.00 =
Samping + Tengah 1.85 x 0.15 x 0.20 5.00 =
Teras 1.00 x 0.15 x 0.20 1.00 =

3 Pondasi footplat ( Mutu K 175 ) Depan 0.60 x 0.60 x 0.20 2.00 =


Belakang 0.60 x 0.60 x 0.20 2.00 =

4 Kolom beton bertulang 15x15 ( Mutu K 175 ) Depan 4.40 x 0.15 x 0.15 2.00 =
Belakang 3.90 x 0.15 x 0.15 2.00 =
Kolom Footplat 0.60 x 0.15 x 0.15 4.00 =

5 Kolom (KP) beton bertulang 11x11 ( Mutu K 175 ) Depan 3.10 x 3.00 =
Belakang 3.90 x 3.00 =
Teras 2.80 x 1.00 =

4 Balok B1 15/25 (Mutu K 225) Balok depan + Belakang 1.35 x 0.15 x 0.25 1.00 =
1.54 x 0.15 x 0.25 1.00 =
Konsol 0.85 x 0.15 x 0.10 4.00 =

5 Balok B2 15/15 (Mutu K 225) 8.00 x 0.15 x 0.15 x 1.00 =

6 Pek.Ring beton bertulang + bekesting 11 x 15 Campuran 1PC: 2,3PS: 3,2KR


Depan 1.35 x 4.00 =
Belakang 1.35 x 4.00 =
//PERHITUNGAN VOLUME\\
PROGRAM : PROGRAM LINGKUNGAN SEHAT PERUMAHAN
KEGIATAN : PENYEDIAAN SARANA dan PRASARANA AIR LIMBAH
PEKERJAAN : PERENCANAAN MCK WILAYAH I dan II KABUPATEN PASURUAN
LOKASI : DS. KARANGREJO KEC. GEMPOL KAB.PASURUAN
T.A : 2017
Samping, Tengah 1.85 x 5.00 =

9 Pek.balok Latai beton bertulang + bekesting 11 x 15 Campuran 1PC: 2,3PS: 3,2KR


Depan 1.35 x 4.00 =

7 Pek.Dek Beton Expose t=12 cm (Mutu K 225) 1.85 x 1.35 x 0.12 x 1.00 =

8 Pek.Dek Beton t=10 cm (Mutu K 225) 6.30 x 1.00 x 0.10 x 1.00 =

E PEKERJAAN PASANGAN DAN PLESTERAN


1 Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps (rollag) 13.00 x 0.22 =

2 Pasangan bata merah tebal ½ bata, 1 Pc : 4 Ps Depan 1.13 x x 3.10 x 4.00 - 5.60 =
Belakang 1.13 x x 3.90 x 4.00 - 0.28 =
Samping" 1.85 x x 3.90 x 2.00 =
Teras 1.00 x x 2.85 x 1.00 =
Tengah 1.85 x x 3.10 x 1.00 =
Tengah/dak 1.85 x x 3.80 x 2.00 - 0.93 =
Depan atas 1.85 x x 1.75 x 1.00 =

3 Plesteran dinding 1 Pc : 4 Ps, tebal 15 mm 65.15 x 2.00 - - =


4 Benangan dan Kol-kolan 104.00 =
5 Pasangan Dinding Roster 25 x 25 cm (beton) 0.25 x 0.25 x 8.00 =

F PEKERJAAN ATAP
1 Pas.Rangka atap Zincalume 6.00 x 2.50 x 1.00 - 3.30 =
Tempat Cuci 3.00 x 1.30 =

2 Pasang atap asbes gelombang Besar 6.00 x 2.50 x 1.00 - 3.00 =


3.00 x 1.30 =

3 Calciplank 0.3 m x 2.4 m 6.50 + 4.40 =


4 Pasang talang ½ lingkaran D-15 cm, seng plat BJLS 30 lebar 45 cm 2.50 =

G PEKERJAAN PINTU DAN JENDELA


1 Pasang Kusen Almunium 3" (Bouvenlis) 2.40 x 4.00 =
2 Kaca Bening 5mm 0.40 x 0.70 x 4.00 =
3 Daun pintu aluminium + kusen untuk KM/WC ( 60 x 2) Tebal. 0,75 =
H PEKERJAAN PINTU DAN JENDELA
1 Langit - langit Kalsiboard 4 mm + Rangka hollow 4x4 cm ,t= 0,35 1.35 x 1.85 x 3.00 =
//PERHITUNGAN VOLUME\\
PROGRAM : PROGRAM LINGKUNGAN SEHAT PERUMAHAN
KEGIATAN : PENYEDIAAN SARANA dan PRASARANA AIR LIMBAH
PEKERJAAN : PERENCANAAN MCK WILAYAH I dan II KABUPATEN PASURUAN
LOKASI : DS. KARANGREJO KEC. GEMPOL KAB.PASURUAN
T.A : 2017

I PEKERJAAN PENUTUP LANTAI DAN DINDING


1 Pasang lantai Keramik 20 x 20 cm, ( Motif )
ruang 1.85 x 1.35 4.00 =
1.35 x 0.25 4.00 =

2 Pasang lantai Keramik 30 x 30 cm, ( Motif ) T.CUCI 3.00 x 1.40 1.00 =

TERAS 6.30 x 1.30 1.00 =

3 Pasang Keramik Dinding Uk. 20 x 25 cm Dalam 5.60 x 2.00 4.00 =


T.cuci 3.00 x 1.50 1.00 =

4 Pasang Batu Alam batu candi 20 x40


2.10 x 0.80 1.00 =
2.10 x 1.08 1.00 =
2.10 x 0.48 1.00 =

J PEKERJAAN LISTRIK
1 Pasang Instalasi Listrik
2 Pasang Saklar Ganda
3 Pasang Saklar Tunggal
4 Pasang Lampu Pijar
5 Pasang MCB 25A
6 Pasang Daya 1300 watt (Token)

K PEKERJAAN INSTALASI AIR BERSIIH DAN KOTOR


1 Memasang kloset jongkok porselen =
2 Memasang Kran (Besi) diameter ½" =
3 Memasang bak mandi PVC oval uk. 55 x 55 x 60 cm =
4 Memasang Floor drain PVC =
5 Memasang Avur 4" PVC =
6 Memasang Stop Kran (Besi) diameter 1 " =
7 Memasang Pipa PVC tipe AW Ø 1 1/2" (air bersih) =
8 Memasang Pipa PVC diameter 1" AW (air bersih) 6.00 =
9 Memasang Pipa PVC diameter 3/4" AW (air bersih) 40.00 =
10 Memasang pipa PVC tipe AW Ø 4" (Pipa Kotoran) 35.00 =
11 Memasang pipa PVC tipe AW Ø 3" (air Kotor Horizontal) 25.00 + =
12 Memasang pipa PVC tipe AW Ø 3" (air hujan horizontal) 10.00 =
13 Memasang pipa PVC tipe AW Ø 2.5" (air hujan vertikal) 5.10 =
14 Memasang bak kontrol pas.batu bata ukuran (45x45) cm Penutup tinggi 50 cm 2.00 =
15 Memasang Pompa Otomatis (Tabung Miring, daya Hisab Max.20m, Daya Dorong Max.40m) =
//PERHITUNGAN VOLUME\\
PROGRAM : PROGRAM LINGKUNGAN SEHAT PERUMAHAN
KEGIATAN : PENYEDIAAN SARANA dan PRASARANA AIR LIMBAH
PEKERJAAN : PERENCANAAN MCK WILAYAH I dan II KABUPATEN PASURUAN
LOKASI : DS. KARANGREJO KEC. GEMPOL KAB.PASURUAN
T.A : 2017
16 Tandon air / waterprofil tank 1100 L (Termasuk Pelampung Tandon) =
L PEKERJAAN SEPTIC TANK dan SUMUR RESAPAN
1 Galian tanah 4.50 =
2 Urugan Pasir urug 0.21 =
3 Lantai kerja 2.25 =
4 Pas. 1 bata 1 PC : 3 Psr 15.00 =
5 Plesteran 1 Pc : 3 Ps 15.00 =
6 Plat beton penutup & balok 0.30 =
7 Pipa PVC 4" jenis AW + sambungan 5.40 =
8 Pipa GIP 1 1/2" 1.20 =
9 Galian tanah untuk rembesan 3.38 =
10 Pas. Ijuk 5.40 =
11 Urugan kerikil 3,5 cm 1.05 =
12 Pipa PVC 4" berlobang jenis AW 9.00 =
13 Urugan kembali perataan tanah 1.13 =

M PEKERJAAN PENGECATAN
1 Pengecatan Tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Belakang 6.00 x 4.05 - 1.60 =
Samping 2.00 3.52
3.00 3.52 - 3.00 =
Depan 6.00 0.70 =
Dalam 5.60 1.20 4.00 =

2 Pengecetan Plafond ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup ) 7.49 x =
6.00 x 1.00 =

3 Pengecetan Calciplank 10.90 x 0.4 =


4 Pengecatan dengan water proofing 2 lapis cat penutup 1 x 6.00 + 1.35 x 1.85 =
NGAN VOLUME\\

JMLH

18.00
21.00

4.32
4.32
6.66
0.94
16.24

4.06
2.85
5.00
0.73
8.57

0.60
0.60
0.93
0.13
2.26
25.00

0.84
0.84
1.30
0.18
3.16

1.98

1.98

3.05
NGAN VOLUME\\

0.43
7.44

0.27
0.14
0.50
0.91

0.18
0.18
0.28
0.03
0.67

0.14
0.14
0.29

0.20
0.18
0.05
0.43

9.30
11.70
2.80
23.80

0.05
0.06
0.05
0.16

0.18

5.40
5.40
NGAN VOLUME\\

9.25
20.05

5.40

0.30

0.63

2.86
2.86

8.41
17.35
14.43
2.85
5.74
13.14
3.24
65.15

130.29
104.00
0.50

15.00
3.90
18.90
15.00
3.90
18.90
10.90
2.50

9.60
4.40
4.00

7.49
NGAN VOLUME\\

9.99
1.35
11.34
4.20

8.19
12.39

44.80
4.50
49.30

1.68
2.27
1.01
4.96

10.00
2.00
2.00
6.00
1.00
1.00

4.00
7.00
4.00
1.00
5.00
1.00
5.00
6.00
40.00
35.00
25.00
10.00
5.10
2.00
1.00
NGAN VOLUME\\

1.00

4.50
0.21
2.25
15.00
15.00
0.30
5.40
1.20
3.38
5.40
1.05
9.00
1.13

22.70
7.04
7.56
4.20
26.88
68.38

9.99
6.00
15.99
3.815
8.498
REKAPITULASI HPS
PROGRAM : PROGRAM LINGKUNGAN SEHAT PERUMAHAN
KEGIATAN : PENYEDIAAN SARANA dan PRASARANA AIR LIMBAH
PEKERJAAN : PERENCANAAN MCK WILAYAH I dan II KABUPATEN PASURUAN
LOKASI : DS. KARANGREJO KEC. GEMPOL KAB.PASURUAN
T.A : 2017

NO ITEM PEKERJAAN Jumlah Biaya Perpos

1 2 3

A PEKERJAAN PERSIAPAN Rp 2,224,530.00

B PEKERJAAN TANAH Rp 5,216,857.76

C PEKERJAAN PONDASI Rp 6,606,205.58

D PEKERJAAN STRUKTUR/BETON Rp 18,446,766.91

E PEKERJAAN PASANGAN DAN PLESTERAN Rp 15,504,458.75

F PEKERJAAN ATAP Rp 8,754,340.65

G PEKERJAAN PINTU DAN JENDELA Rp 4,810,669.40

H PEKERJAAN PLAFOND Rp 840,011.52

I PEKERJAAN PENUTUP LANTAI DAN DINDING Rp 15,213,035.71

J PEKERJAAN LISTRIK Rp 3,685,100.00

K PEKERJAAN INSTALASI AIR BERSIIH DAN KOTOR Rp 18,526,658.77

L PEKERJAAN SEPTIC TANK dan SUMUR RESAPAN Rp 7,184,067.11

M PEKERJAAN PENGECATAN Rp 2,008,499.22

JUMLAH HARGA Rp 109,021,201.39


PPn 10% Rp 10,902,120.14
TOTAL Rp 119,923,321.53
DIBULATKAN Rp 119,923,000.00
Terbilang : Err:511

PASURUAN, MARET 2017


DITETAPKAN OLEH :
PEJABAT PEMBUAT KOMITMEN
DINAS PERUMAHAN DAN KAWASAN PERMUKIMAN
KAB. PASURUAN
CV. MEGA PERMAI

ICHWAN ADI, S.ST


NIP: 19660712 198703 1 010
RENCANA ANGGARAN BIAYA
HPS
PROGRAM : PROGRAM LINGKUNGAN SEHAT PERUMAHAN
KEGIATAN : PENYEDIAAN SARANA dan PRASARANA AIR LIMBAH
PEKERJAAN : PERENCANAAN MCK WILAYAH I dan II KABUPATEN PASURUAN
LOKASI : DS. KARANGREJO KEC. GEMPOL KAB.PASURUAN
T.A : 2017

NO ITEM PEKERJAAN VOLUME SAT HARGA SATUAN JUMLAH HARGA

A PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan bouwplank 18.00 m¹ Rp 110,110.00 Rp 1,981,980.00
2 Membersihkan lapangan dan Perataan 21.00 m² Rp 11,550.00 Rp 242,550.00
JUMLAH Rp 2,224,530.00
B PEKERJAAN TANAH
1 Galian tanah Pondasi 16.24 m³ Rp 51,975.00 Rp 843,866.10
2 Urugan Tanah Kembali 4.06 m³ Rp 37,950.00 Rp 154,039.05
3 Urugan sirtu padat 8.57 m³ Rp 150,579.00 Rp 1,290,725.54
4 Urugan Pasir bawah Pondasi 2.26 m³ Rp 189,901.14 Rp 428,227.07
5 Pengeborab sumur dia. 2½'' 25.00 m¹ Rp 100,000.00 Rp 2,500,000.00
JUMLAH Rp 5,216,857.76
C PEKERJAAN PONDASI
1 Pasang pondasi batu kosong / Aanstampeng 3.16 m³ Rp 393,706.79 Rp 1,242,932.34
2 Pasang pondasi batu belah, 1 Pc : 4 Psr 7.44 m³ Rp 720,724.75 Rp 5,363,273.24
Rp 6,606,205.58
D PEKERJAAN STRUKTUR/BETON
1
Membuat lantai kerja beton f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0.87 0.91 m³ Rp 869,879.79 Rp 788,763.50
2
Sloof beton bertulang 15/20 ( Mutu K 175 ) 0.67 m³ Rp 3,059,785.48 Rp 2,042,406.80
3
Pondasi footplat ( Mutu K 175 ) 0.29 m³ Rp 3,215,327.94 Rp 926,014.45
4
Kolom (K1 ) beton bertulang 15 x 15 0.43 m³ Rp 5,706,423.15 Rp 2,439,495.90
5
Kolom (KP) beton bertulang 11x11 ( Mutu K 175 ) 23.80 m¹ Rp 72,847.01 Rp 1,733,758.85
6
Balok B1 15/25 (Mutu K 225) 0.16 m³ Rp 6,293,643.40 Rp 1,003,049.42
7
Balok B2 15/15 (Mutu K 225) 0.18 m³ Rp 5,706,423.15 Rp 1,027,156.17
8
Pek.Ring / Latai beton bertulang + bekesting 11 x 15 Campuran 1PC: 2,3PS: 3,2KR 20.05 m¹ Rp 93,658.91 Rp 1,877,861.22
Balok Latai beton bertulang + bekesting 11 x 15 Campuran 1PC: 2,3PS: 3,2KR 5.40 m¹ Rp 93,658.91 Rp 505,758.13
9 Pek.Dek Beton Expose t=12 cm (Mutu K 225) 0.30 m³ Rp 6,505,064.13 Rp 1,949,567.72
10 Pek.Dek Beton t=10 cm (Mutu K 225) 0.63 m³ Rp 6,591,959.93 Rp 4,152,934.76
JUMLAH Rp 18,446,766.91
E PEKERJAAN PASANGAN DAN PLESTERAN
1 Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps (rollag) 2.86 m² Rp 235,416.21 Rp 673,290.35
2 Pasangan bata merah tebal ½ bata, 1 Pc : 4 Ps 65.15 m² Rp 114,784.85 Rp 7,477,659.01
3 Plesteran dinding 1 Pc : 4 Ps, tebal 15 mm 130.29 m² Rp 49,980.31 Rp 6,511,935.16
4 Benangan dan Kol-kolan 104.00 m¹ Rp 7,194.61 Rp 748,239.60
5 Pasangan Dinding Roster 25 x 25 cm (beton) 0.50 m² Rp 186,669.27 Rp 93,334.63
JUMLAH Rp 15,504,458.75
F PEKERJAAN ATAP
1 Rangka atap galvalum type Channel C75 t.1,00 tanpa sambungan (model gewel) 18.90 m² Rp 220,000.00 Rp 4,158,000.00
2 Pasang atap asbes gelombang Besar 18.90 m² Rp 196,883.50 Rp 3,721,098.15
3 Calciplank 0.3 m x 2.4 m 10.90 m' Rp 66,000.00 Rp 719,400.00
4 Pasang talang ½ lingkaran D-15 cm, seng plat BJLS 30 lebar 45 cm 2.50 m' Rp 62,337.00 Rp 155,842.50
JUMLAH Rp 8,754,340.65
G PEKERJAAN PINTU DAN JENDELA
1 Pasang Kusen Aluminium 3" Jendela KM/WC (Bouvenlist) warna coklat 9.60 m' Rp 118,023.95 Rp 1,133,029.92
2 Kaca Bening 5mm 4.40 m² Rp 131,281.70 Rp 577,639.48
3 Pasang Daun Pintu Aluminium + Kusen untuk KM/WC (60x2) Tbl. 0,75 mm 4.00 unit Rp 775,000.00 Rp 3,100,000.00
JUMLAH Rp 4,810,669.40
H PEKERJAAN PLAFOND
1 Langit - langit Kalsiboard 4 mm + Rangka hollow 4x4 cm ,t= 0,35 7.49 m² Rp 112,113.65 Rp 840,011.52
JUMLAH Rp 840,011.52
I PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Pasang lantai Keramik 20 x 20 cm, ( Motif ) 11.34 m² Rp 149,865.00 Rp 1,699,469.05
2 Pasang lantai Keramik 30 x 30 cm, ( Motif ) 12.39 m² Rp 125,843.68 Rp 1,559,203.19
3 Pasang Keramik Dinding Uk. 20 x 25 cm 49.30 m² Rp 222,260.78 Rp 10,957,456.64
4 Pasang Batu Candi uk. 20 x 40 cm 4.96 m² Rp 201,151.50 Rp 996,906.83
JUMLAH Rp 15,213,035.71
J PEKERJAAN LISTRIK
1 Pasang Instalasi Listrik 10.00 bh Rp 106,920.00 Rp 1,069,200.00
2 Pasang Saklar Ganda 2.00 bh Rp 48,317.50 Rp 96,635.00
RENCANA ANGGARAN BIAYA
HPS
PROGRAM : PROGRAM LINGKUNGAN SEHAT PERUMAHAN
KEGIATAN : PENYEDIAAN SARANA dan PRASARANA AIR LIMBAH
PEKERJAAN : PERENCANAAN MCK WILAYAH I dan II KABUPATEN PASURUAN
LOKASI : DS. KARANGREJO KEC. GEMPOL KAB.PASURUAN
T.A : 2017
3 Pasang Saklar Tunggal 2.00 bh Rp 46,667.50 Rp 93,335.00
4 Pasang Lampu Pijar 6.00 bh Rp 44,330.00 Rp 265,980.00
5 Pasang MCB 25A 1.00 bh Rp 59,950.00 Rp 59,950.00
6 Pasang Daya 1300 watt (Token) 1.00 bh Rp 2,100,000.00 Rp 2,100,000.00
JUMLAH Rp 3,685,100.00
RENCANA ANGGARAN BIAYA
HPS
PROGRAM : PROGRAM LINGKUNGAN SEHAT PERUMAHAN
KEGIATAN : PENYEDIAAN SARANA dan PRASARANA AIR LIMBAH
PEKERJAAN : PERENCANAAN MCK WILAYAH I dan II KABUPATEN PASURUAN
LOKASI : DS. KARANGREJO KEC. GEMPOL KAB.PASURUAN
T.A : 2017
K PEKERJAAN INSTALASI AIR BERSIIH DAN KOTOR
1 Memasang kloset jongkok porselen 4.00 bh Rp 390,999.19 Rp 1,563,996.76
2 Memasang Kran (Besi) diameter ½" 7.00 bh Rp 79,227.50 Rp 554,592.50
3 Memasang bak mandi PVC oval uk. 55 x 55 x 60 cm 4.00 unit Rp 877,580.00 Rp 3,510,320.00
4 Memasang Floor drain PVC 1.00 bh Rp 30,690.00 Rp 30,690.00
5 Memasang Avur 4" PVC 5.00 bh Rp 10,000.00 Rp 50,000.00
6 Memasang Stop Kran (Besi) diameter 1 1/2" 1.00 bh Rp 54,000.00 Rp 54,000.00
7 Memasang Pipa Sedot Air Bersih PVC tipe AW Ø 1 1/2" 5.00 m¹ Rp 37,380.20 Rp 186,901.00
8 Memasang Pipa PVC diameter 1" AW (air bersih) 6.00 m¹ Rp 24,592.70 Rp 147,556.20
9 Memasang Pipa PVC diameter 3/4" AW (air bersih) 40.00 m¹ Rp 22,205.70 Rp 888,228.00
10 Memasang pipa PVC tipe AW Ø 4" (Pipa Kotoran) 35.00 m¹ Rp 136,368.65 Rp 4,772,553.92
11 Memasang pipa PVC tipe AW Ø 3" (air Kotor Horizontal) 25.00 m¹ Rp 95,107.65 Rp 2,377,691.25
12 Memasang pipa PVC tipe AW Ø 3" (air hujan horizontal) 10.00 m¹ Rp 95,107.65 Rp 951,076.50
13 Memasang Pipa Cassing Bor PVC tipe AW Ø 2" 5.10 m¹ Rp 61,420.70 Rp 313,245.57
14 Memasang bak kontrol pas.batu bata ukuran (45x45) cm Penutup tinggi 50 cm 2.00 bh Rp 562,903.54 Rp 1,125,807.07
15 Memasang Pompa Otomatis (Tabung Miring, daya Hisab Max.20m, Daya Dorong Max.40m) 1.00 bh Rp 500,000.00 Rp 500,000.00
16 Tandon air / waterprofil tank 1100 L (Termasuk Pelampung Tandon) 1.00 unit Rp 1,500,000.00 Rp 1,500,000.00
JUMLAH Rp 18,526,658.77
L PEKERJAAN SEPTIC TANK dan SUMUR RESAPAN
1 Galian tanah 4.50 m³ Rp 47,250.00 Rp 212,625.00
2 Urugan Pasir urug 0.21 m³ Rp 172,637.40 Rp 36,978.93
3 Lantai kerja 2.25 m² Rp 103,531.44 Rp 232,945.75
4 Pas. 1 bata 1 PC : 3 Psr 15.00 m² Rp 221,366.61 Rp 3,320,499.17
5 Plesteran 1 Pc : 3 Ps 15.00 m² Rp 45,436.65 Rp 681,549.74
6 Plat beton penutup & balok 0.30 m³ Rp 3,086,206.54 Rp 925,861.96
7 Pipa PVC 4" jenis AW + sambungan 5.40 m1 Rp 68,900.00 Rp 372,060.00
8 Pipa GIP 1 1/2" 1.20 btg Rp 56,000.00 Rp 67,200.00
9 Galian tanah untuk rembesan 3.38 m³ Rp 47,250.00 Rp 159,468.75
10 Pas. Ijuk 5.40 kg Rp 50,000.00 Rp 270,000.00
11 Urugan kerikil 3,5 cm 1.05 m³ Rp 230,556.25 Rp 242,084.06
12 Pipa PVC 4" berlobang jenis AW 9.00 m1 Rp 68,900.00 Rp 620,100.00
13 Urugan kembali perataan tanah 1.13 m³ Rp 37,950.00 Rp 42,693.75

JUMLAH Rp 7,184,067.11
M PEKERJAAN PENGECATAN
1 Pengecatan Tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup ) warna krem 68.38 m² Rp 17,272.75 Rp 1,181,110.65
2 Pengecetan Plafond ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup ) 15.99 m² Rp 28,473.50 Rp 455,291.27
3 Pengecetan Calciplank 3.82 m² Rp 37,955.50 Rp 144,800.23
4 Pengecatan dengan water proofing 2 lapis cat penutup 8.50 m² Rp 26,748.70 Rp 227,297.08
Rp 2,008,499.22
JUMLAH BIAYA Rp 109,021,201.39
PPN 10% Rp 10,902,120.14
JUMLAH TOTAL Rp 119,923,321.53
DIBULATKAN Rp 119,923,000.00

PASURUAN, MARET 2017


DI BUAT OLEH
KONSULTAN PERENCANA
CV. MEGA PERMAI
.

ACHMAD FATHONI, ST
Direktur
ANALISA BIAYA KONSTRUKSI BANGUNAN GEDUNG DAN PERUMAHAN

Lokasi : Kabupaten Pasuruan


Wilayah : II
Tahun Anggaran : 2017

1. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN


1.1 1 m' Pengukuran dan pemasangan bouwplank
Bahan
0.012 M³ Kayu 5/7 Balok Meranti Rp 4,300,000.00 Rp 51,600.00
0.020 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 300.00
0.007 M³ Kayu papan 3/20 meranti Rp 4,700,000.00 Rp 32,900.00
Jumlah (1) Rp 84,800.00
Tenaga
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 15,300.00
Jumlah (1) + (2) Rp 100,100.00
Keuntungan & over head (3) 10.0% Rp 10,010.00
Jumlah Rp 110,110.00
1.2 1 m² Membersihkan lapangan dan perataan
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah Rp 10,500.00
Keuntungan & over head (3) 10.0% Rp 1,050.00
Jumlah (1) + (2) Rp 11,550.00
1.3 1 m3 Bongkaran Beton Bertulang
Tenaga
6.667 Org Pekerja Rp 60,000.00 Rp 400,020.00
0.333 Org Mandor Rp 90,000.00 Rp 29,970.00
Jumlah Rp 429,990.00
Keuntungan & over head 10.0% Rp 42,999.00
Jumlah (1) + (2) Rp 472,989.00
1.4 1 m3 Bongkaran Dinding Tembok Bata Merah
Tenaga
3.334 Org Pekerja Rp 60,000.00 Rp 200,010.00
0.017 Org Mandor Rp 90,000.00 Rp 1,485.00
Jumlah Rp 201,495.00
Keuntungan & over head 10.0% Rp 20,149.50
Jumlah (1) + (2) Rp 221,644.50
1.5 1 m2 Bongkaran Plesteran Dinding
Tenaga
0.096 Org Pekerja Rp 60,000.00 Rp 5,760.00
0.0096 Org Mandor Rp 90,000.00 Rp 864.00
Jumlah Rp 6,624.00
Keuntungan & over head 10.0% Rp 662.40
Jumlah (1) + (2) Rp 7,286.40
1.6 1 m2 Bongkaran Atap ( Rangka + Penutup atap )
Tenaga
0.880 Org Pekerja Rp 60,000.00 Rp 52,800.00
0.0880 Org Mandor Rp 90,000.00 Rp 7,920.00
Jumlah Rp 60,720.00
Keuntungan & over head 10.0% Rp 6,072.00
Jumlah (1) + (2) Rp 66,792.00
1.7 1 m2 Bongkaran Genteng/sirap untuk dipakai lagi
Tenaga
2.000 Org Pekerja Rp 60,000.00 Rp 120,000.00
0.1000 Org Mandor Rp 90,000.00 Rp 9,000.00
Jumlah Rp 129,000.00
Jumlah (1 m2) Rp 12,900.00
Keuntungan & over head 10.0% Rp 1,290.00
Jumlah Rp 14,190.00
1.8 1 m2 Bongkaran atap seng
Tenaga
0.500 Org Pekerja Rp 60,000.00 Rp 30,000.00
1.0000 Org Mandor Rp 90,000.00 Rp 90,000.00
Jumlah Rp 120,000.00
Jumlah (1 m2) Rp 12,000.00
Keuntungan & over head 10.0% Rp 1,200.00
Jumlah Rp 13,200.00
1.9 10 m2 Bongkaran usuk/reng untuk dipakai lagi
Tenaga
2.000 Org Pekerja Rp 60,000.00 Rp 120,000.00
0.600 org Tukang kayu Rp 80,000.00 Rp 48,000.00
0.060 org Kep. Tk. Kayu Rp 85,000.00 Rp 5,100.00
0.1000 Org Mandor Rp 90,000.00 Rp 9,000.00
Jumlah Rp 182,100.00
Jumlah (1 m2) Rp 18,210.00
Keuntungan & over head 10.0% Rp 18,210.00
Jumlah Rp 36,420.00
1.10 1 m2 Bongkaran usuk/reng tidak dipakai lagi
Tenaga
2.000 Org Pekerja Rp 60,000.00 Rp 120,000.00
0.100 Org Mandor Rp 90,000.00 Rp 9,000.00
Jumlah Rp 129,000.00
Jumlah (1 m2) Rp 12,900.00
Keuntungan & over head 10.0% Rp 1,290.00
Jumlah Rp 14,190.00
1.11 1 m3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk digunakan lagi
Tenaga
4.000 Org Pekerja Rp 60,000.00 Rp 240,000.00
6.000 org Tukang kayu Rp 80,000.00 Rp 480,000.00
0.600 org Kep. Tk. Kayu Rp 85,000.00 Rp 51,000.00
0.2000 Org Mandor Rp 90,000.00 Rp 18,000.00
Jumlah Rp 789,000.00
Keuntungan & over head 10.0% Rp 78,900.00
Jumlah (1) + (2) Rp 867,900.00
1.12 1 m3 Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk tidak digunakan lagi
Tenaga
1.000 Org Pekerja Rp 60,000.00 Rp 60,000.00
0.2000 Org Mandor Rp 90,000.00 Rp 18,000.00
Jumlah Rp 78,000.00
Keuntungan & over head 10.0% Rp 7,800.00
Jumlah (1) + (2) Rp 85,800.00
1.13 1 m2 Pekerjaan bongkar lantai
Tenaga
2.000 Org Pekerja Rp 60,000.00 Rp 120,000.00
0.1000 Org Mandor Rp 90,000.00 Rp 9,000.00
Jumlah Rp 129,000.00
Jumlah (1 m2) Rp 12,900.00
Keuntungan & over head 10.0% Rp 1,290.00
Jumlah Rp 14,190.00
1.14 1 m2 Bongkaran Plafond
Tenaga
0.120 Org Pekerja Rp 60,000.00 Rp 7,200.00
0.0120 Org Mandor Rp 90,000.00 Rp 1,080.00
Jumlah Rp 8,280.00
Keuntungan & over head 10.0% Rp 828.00
Jumlah (1) + (2) Rp 9,108.00
1.15 1 m2 Bongkaran kusen / daun pintu jendela
Tenaga
1.000 Org Pekerja Rp 60,000.00 Rp 60,000.00
0.2000 Org Mandor Rp 90,000.00 Rp 18,000.00
Jumlah Rp 78,000.00
Keuntungan & over head 10.0% Rp 7,800.00
Jumlah (1) + (2) Rp 85,800.00

2. ANALISA BIAYA KONSTRUKSI PEKERJAAN TANAH


2.1 1 m³ Galian tanah biasa sedalam 1 meter
Tenaga
0.750 Org Pekerja Rp 60,000.00 Rp 45,000.00
0.025 Org Mandor Rp 90,000.00 Rp 2,250.00
Jumlah Rp 47,250.00
Keuntungan & over head 10.0% Rp 4,725.00
Jumlah (1) + (2) Rp 51,975.00
2.2 1 m³ Galian tanah biasa sedalam 2 meter
Tenaga
0.900 Org Pekerja Rp 60,000.00 Rp 54,000.00
0.045 Org Mandor Rp 90,000.00 Rp 4,050.00
Jumlah Rp 58,050.00
Keuntungan & over head 10.0% Rp 5,805.00
Jumlah (1) + (2) Rp 63,855.00
2.3 1 m³ Galian tanah biasa sedalam 3 meter
Tenaga
1.050 Org Pekerja Rp 60,000.00 Rp 63,000.00
0.067 Org Mandor Rp 90,000.00 Rp 6,030.00
Jumlah Rp 69,030.00
Keuntungan & over head 10.0% Rp 6,903.00
Jumlah (1) + (2) Rp 75,933.00
2.3 1 m³ Galian tanah keras sedalam 1 m
Tenaga
1.000 Org Pekerja Rp 60,000.00 Rp 60,000.00
0.032 Org Mandor Rp 90,000.00 Rp 2,880.00
Jumlah Rp 62,880.00
Keuntungan & over head 10.0% Rp 6,288.00
Jumlah (1) + (2) Rp 69,168.00
2.4 1 m³ Galian tanah lumpur sedalam 1 m
Tenaga
1.200 Org Pekerja Rp 60,000.00 Rp 72,000.00
0.045 Org Mandor Rp 90,000.00 Rp 4,050.00
Jumlah (1) Rp 76,050.00
Keuntungan & over head 10.0% Rp 7,605.00
Jumlah Rp 83,655.00
2.5 1 m³ Pembuangan Tanah Sejauh 30 Meter
Tenaga
0.330 Org Pekerja Rp 60,000.00 Rp 19,800.00
0.010 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (1) Rp 20,700.00
Keuntungan & over head 10.0% Rp 2,070.00
Jumlah Rp 22,770.00
2.6 1 m³ Pembuangan Tanah Sejauh 150 Meter
Tenaga
0.516 Org Pekerja Rp 60,000.00 Rp 30,960.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah (1) Rp 35,460.00
Keuntungan & over head 10.0% Rp 3,546.00
Jumlah Rp 39,006.00
2.7 1 m³ Urugan kembali galian tanah
Tenaga
0.500 Org Pekerja Rp 60,000.00 Rp 30,000.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah (1) Rp 34,500.00
Keuntungan & over head 10.0% Rp 3,450.00
Jumlah Rp 37,950.00
2.8 1 m³ Pemadatan Tanah ( per 20 cm )
Tenaga
0.500 Org Pekerja Rp 60,000.00 Rp 30,000.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah Rp 34,500.00
Peralatan
1 per hari Sewa stamper Rp 45,000.00 Rp 45,000.00
Jumlah (2) Rp 45,000.00
Jumlah (1 +2) Rp 79,500.00
Keuntungan & over head 10.0% Rp 7,950.00
Jumlah (1) + (2) Rp 87,450.00
2.9 1 m³ Urugan pasir urug
Bahan
1.200 M³ Pasir urug Rp 128,114.50 Rp 153,737.40
Jumlah (1) Rp 153,737.40
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.010 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (2) Rp 18,900.00
Jumlah (1) + (2) Rp 172,637.40
Keuntungan & over head 10.0% Rp 17,263.74
Jumlah Rp 189,901.14
2.10 1 m³ Urugan sirtu padat
Bahan
1.200 M³ Sirtu C Rp 99,700.00 Rp 119,640.00
Jumlah (1) Rp 119,640.00
Tenaga
0.250 Org Pekerja Rp 60,000.00 Rp 15,000.00
0.025 Org Mandor Rp 90,000.00 Rp 2,250.00
Jumlah (2) Rp 17,250.00
Jumlah (1) + (2) Rp 136,890.00
Keuntungan & over head 10.0% Rp 13,689.00
Jumlah Rp 150,579.00
2.11 1 m³ Urugan tanah taman
Bahan
1.200 M³ Tanah urug taman Rp 174,475.00 Rp 209,370.00
Jumlah (1) Rp 209,370.00
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.010 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (2) Rp 18,900.00
Jumlah (1) + (2) Rp 228,270.00
Keuntungan & over head 10.0% Rp 22,827.00
Jumlah Rp 251,097.00
2.12 1 m³ Urugan tanah
Bahan
1.200 M³ Tanah urug Rp 103,887.40 Rp 124,664.88
Jumlah (1) Rp 124,664.88
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.010 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (2) Rp 18,900.00
Jumlah (1) + (2) Rp 143,564.88
Keuntungan & over head 10.0% Rp 14,356.49
Jumlah Rp 157,921.37
2.13 1 m³ Cut & Fill
Gali tanah dengan alat berat ( m3 )
0.007 Org Mandor Rp 90,000.00 Rp 630.00
0.226 Org Pekerja tak terampil Rp 60,000.00 Rp 13,560.00
0.070 jam Sewa dump truck Rp 350,000.00 Rp 24,500.00
0.067 jam Sewa escavator Rp 183,200.00 Rp 12,274.40
Jumlah (1) Rp 50,964.40
Pengurugan tanah dengan pemadatan ( m3 )
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
0.500 Org Pekerja tak terampil Rp 60,000.00 Rp 30,000.00
0.02125 jam Sewa alat bantu Rp 45,000.00 Rp 956.25
Jumlah (2) Rp 35,456.25
Jumlah (1) + (2) Rp 86,420.65
Keuntungan & over head 10.0% Rp 8,642.07
Jumlah Rp 95,062.72
2.14 1 m³ Lapisan Ijuk
Bahan
1.200 M³ Ijuk Rp 103,887.40 Rp 124,664.88
Jumlah (1) Rp 124,664.88
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 10,350.00
Jumlah (1) + (2) Rp 135,014.88
Keuntungan & over head 10.0% Rp 13,501.49
Jumlah Rp 148,516.37
2.15 1 m³ Urugan tanah kembali + pemadatan
Tenaga
0.500 Org Pekerja Rp 60,000.00 Rp 30,000.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah (2) Rp 34,500.00
Peralatan
1 per hari Sewa stamper Rp 45,000.00 Rp 45,000.00
Jumlah (2) Rp 45,000.00
Jumlah (1) + (2) Rp 79,500.00
Keuntungan & over head 10.0% Rp 7,950.00
Jumlah Rp 87,450.00
2.16 1 m3 perataan tanah dengan alat berat
Tenaga
0.050 Org Pekerja Rp 60,000.00 Rp 3,000.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 3,450.00
Peralatan
0.0172 jam Alat bantu Buldozer Rp 183,200.00 Rp 3,151.04
Jumlah (2) Rp 3,151.04
Jumlah (1) + (2) Rp 6,601.04
Keuntungan & over head 10.0% Rp 660.10
Jumlah Rp 7,261.14
3. ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI

3.1 1 m³ Pasang pondasi batu belah, 1 Pc : 3 Pp


Bahan
1.200 M³ Batu belah 15/20 cm Rp 181,454.00 Rp 217,744.80
202.000 kg Semen portland Rp 1,196.40 Rp 241,672.80
0.485 M³ Pasir pasang Rp 152,541.00 Rp 73,982.39
Jumlah (1) Rp 533,399.99
Tenaga
1.500 Org Pekerja Rp 60,000.00 Rp 90,000.00
0.750 Org Tukang batu Rp 80,000.00 Rp 60,000.00
0.075 Org Kepala tukang Rp 85,000.00 Rp 6,375.00
0.075 Org Mandor Rp 90,000.00 Rp 6,750.00
Jumlah (2) Rp 163,125.00
Jumlah (1) + (2) Rp 696,524.99
Keuntungan & over head 10.0% Rp 69,652.50
Jumlah Rp 766,177.48
3.2 1 m³ Pasang pondasi batu belah, 1 Pc : 4 Pp
Bahan
1.200 M³ Batu belah 15/20 cm Rp 181,454.00 Rp 217,744.80
163.000 kg Semen portland Rp 1,196.40 Rp 195,013.20
0.520 M³ Pasir pasang Rp 152,541.00 Rp 79,321.32
Jumlah (1) Rp 492,079.32
Tenaga
1.500 Org Pekerja Rp 60,000.00 Rp 90,000.00
0.750 Org Tukang batu Rp 80,000.00 Rp 60,000.00
0.075 Org Kepala tukang Rp 85,000.00 Rp 6,375.00
0.075 Org Mandor Rp 90,000.00 Rp 6,750.00
Jumlah (2) Rp 163,125.00
Jumlah (1) + (2) Rp 655,204.32
Keuntungan & over head 10.0% Rp 65,520.43
Jumlah Rp 720,724.75
3.3 1 m³ Pasang pondasi batu belah, 1 Pc : 5 Pp
Bahan
1.200 M³ Batu belah 15/20 cm Rp 181,454.00 Rp 217,744.80
136.000 kg Semen portland Rp 1,196.40 Rp 162,710.40
0.544 M³ Pasir pasang Rp 152,541.00 Rp 82,982.30
Jumlah (1) Rp 463,437.50
Tenaga
1.500 Org Pekerja Rp 60,000.00 Rp 90,000.00
0.750 Org Tukang batu Rp 80,000.00 Rp 60,000.00
0.075 Org Kepala tukang Rp 85,000.00 Rp 6,375.00
0.075 Org Mandor Rp 90,000.00 Rp 6,750.00
Jumlah (2) Rp 163,125.00
Jumlah (1) + (2) Rp 626,562.50
Keuntungan & over head (3) 10.0% Rp 62,656.25
Jumlah Rp 689,218.75
3.4 1 m³ Pasang pondasi batu belah,1 Pc : 6 Pp
Bahan
1.200 M³ Batu belah 15/20 cm Rp 181,454.00 Rp 217,744.80
117.000 kg Semen portland Rp 1,196.40 Rp 139,978.80
0.561 M³ Pasir pasang Rp 152,541.00 Rp 85,575.50
Jumlah (1) Rp 443,299.10
Tenaga
1.500 Org Pekerja Rp 60,000.00 Rp 90,000.00
0.750 Org Tukang batu Rp 80,000.00 Rp 60,000.00
0.075 Org Kepala tukang Rp 85,000.00 Rp 6,375.00
0.075 Org Mandor Rp 90,000.00 Rp 6,750.00
Jumlah (2) Rp 163,125.00
Jumlah (1) + (2) Rp 606,424.10
Keuntungan & over head (3) 10.0% Rp 60,642.41
Jumlah Rp 667,066.51
3.5 1 m³ Pasang pondasi batu kosong / Aanstampeng
Bahan
1.200 M³ Batu belah 15/20 cm Rp 181,454.00 Rp 217,744.80
0.432 M³ Pasir urug Rp 128,114.50 Rp 55,345.46
Jumlah (1) Rp 273,090.26
Tenaga
0.780 Org Pekerja Rp 60,000.00 Rp 46,800.00
0.390 Org Tukang batu Rp 80,000.00 Rp 31,200.00
0.039 Org Kepala tukang Rp 85,000.00 Rp 3,315.00
0.039 Org Mandor Rp 90,000.00 Rp 3,510.00
Jumlah (2) Rp 84,825.00
Jumlah (1) + (2) Rp 357,915.26
Keuntungan & over head (3) 10.0% Rp 35,791.53
Jumlah Rp 393,706.79
3.6 Memasang 1 m³ pondasi sumuran; diameter 100 cm
Bahan
0.450 m³ Batu Belah 15/20 Rp 181,454.00 Rp 81,654.30
194.000 kg Portland Cement (PC) Rp 1,196.40 Rp 232,101.60
0.312 m³ Pasir beton Rp 357,324.80 Rp 111,485.34
0.468 m³ Koral (Batu pecah ukuran 5 mm - 40 mm) Rp 249,250.00 Rp 116,649.00
Jumlah (1) Rp 541,890.24
Tenaga
2.380 Org Pekerja Rp 60,000.00 Rp 142,800.00
0.300 Org Tukang batu Rp 80,000.00 Rp 24,000.00
0.030 Org Kepala tukang Rp 85,000.00 Rp 2,550.00
0.080 Org Mandor Rp 90,000.00 Rp 7,200.00
Jumlah (2) Rp 176,550.00
Jumlah (1) + (2) Rp 718,440.24
Keuntungan & over head (3) 10.0% Rp 71,844.02
Jumlah Rp 790,284.26
3.7 Memasang 1 bh batu bronjong (1 x 3 x 0,5 m) kawat Ø 6mm
Bahan
1.800 m³ Batu Belah 15/20 Rp 181,454.00 Rp 326,617.20
4.320 kg kawat bronjong Ø6mm Rp 16,000.00 Rp 69,120.00
24.500 kg besi beton Ø10 mm Rp 8,000.00 Rp 196,000.00
Jumlah (1) Rp 591,737.20
Tenaga
0.750 Org Pekerja penganyam Rp 60,000.00 Rp 45,000.00
0.300 Org Tukang penganyam Rp 80,000.00 Rp 24,000.00
0.060 Org Kepala tukang penganyam Rp 85,000.00 Rp 5,100.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 75,450.00
Jumlah (1) + (2) Rp 667,187.20
Keuntungan & over head (3) 10.0% Rp 66,718.72
Jumlah Rp 733,905.92
3.8 Memasang 1 bh batu bronjong (1 x 3 x 0,5 m) kawat Ø 8 mm
Bahan
1.800 m³ Batu Belah 15/20 Rp 181,454.00 Rp 326,617.20
7.680 kg kawat bronjong Ø8 mm Rp 16,000.00 Rp 122,880.00
35.300 kg besi beton Ø12 mm Rp 8,000.00 Rp 282,400.00
Jumlah (1) Rp 731,897.20
Tenaga
0.850 Org Pekerja penganyam Rp 60,000.00 Rp 51,000.00
0.300 Org Tukang penganyam Rp 80,000.00 Rp 24,000.00
0.060 Org Kepala tukang penganyam Rp 85,000.00 Rp 5,100.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 81,450.00
Jumlah (1) + (2) Rp 813,347.20
Keuntungan & over head (3) 10.0% Rp 81,334.72
Jumlah Rp 894,681.92
4. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON
4.1 Membuat 1 m² lantai kerja beton tumbuk 1 PC : 3 PB : 5 KR; tebal 5 cm
Bahan
10.00 kg Semen portland Rp 1,196.40 Rp 11,964.00
0.026 M³ Pasir beton Rp 357,324.80 Rp 9,290.44
0.044 M³ Koral beton Rp 249,250.00 Rp 10,967.00

Jumlah (1) Rp 32,221.44


Tenaga
1.150 Org Pekerja Rp 60,000.00 Rp 69,000.00
0.020 Org Tukang batu Rp 80,000.00 Rp 1,600.00
0.002 Org Kepala tukang Rp 85,000.00 Rp 170.00
0.006 Org Mandor Rp 90,000.00 Rp 540.00
Jumlah (2) Rp 71,310.00
Jumlah (1) + (2) Rp 103,531.44
Keuntungan & over head (3) 10.0% Rp 10,353.14
Jumlah Rp 113,884.59

4.2 Membuat 1 m³ lantai kerja beton f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0.87
Bahan
230.000 kg Semen portland Rp 1,196.40 Rp 275,172.00
0.638 M³ Pasir beton Rp 357,324.80 Rp 227,922.18
0.761 M³ Koral beton Rp 249,250.00 Rp 189,614.63
200.000 Ltr Air Rp 14.96 Rp 2,991.00
Jumlah (1) Rp 695,699.81
Tenaga
1.200 Org Pekerja Rp 60,000.00 Rp 72,000.00
0.200 Org Tukang batu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.060 Org Mandor Rp 90,000.00 Rp 5,400.00
Jumlah (2) Rp 95,100.00
Jumlah (1) + (2) Rp 790,799.81
Keuntungan & over head (3) 10.0% Rp 79,079.98
Jumlah Rp 869,879.79

4.3 Membuat 1 m³ beton mutu f'c=14,5 Mpa (K 175); slump (12 ± 2) cm; w/c = 0,66
Bahan
326.000 kg Semen portland Rp 1,196.40 Rp 390,026.40
0.543 M³ Pasir beton Rp 357,324.80 Rp 193,976.32
0.762 M³ Koral beton Rp 249,250.00 Rp 189,983.89
215.000 Ltr Air Rp 14.96 Rp 3,215.33
Jumlah (1) Rp 777,201.93
Tenaga
1.650 Org Pekerja Rp 60,000.00 Rp 99,000.00
0.275 Org Tukang batu Rp 80,000.00 Rp 22,000.00
0.028 Org Kepala tukang Rp 85,000.00 Rp 2,380.00
0.083 Org Mandor Rp 90,000.00 Rp 7,470.00
Jumlah (2) Rp 130,850.00
Jumlah (1) + (2) Rp 908,051.93
Keuntungan & over head (3) 10.0% Rp 90,805.19
Jumlah Rp 998,857.13

4.4 Membuat 1 m³ beton mutu f'c=19,3 Mpa (K 225); slump (12 ± 2) cm; w/c = 0,58
Bahan
371.000 kg Semen portland Rp 1,196.40 Rp 443,864.40
0.499 M³ Pasir beton Rp 357,324.80 Rp 178,151.94
0.776 M³ Koral beton Rp 249,250.00 Rp 193,307.22
215.000 Ltr Air Rp 14.96 Rp 3,215.33
Jumlah (1) Rp 818,538.88
Tenaga
1.650 Org Pekerja Rp 60,000.00 Rp 99,000.00
0.275 Org Tukang batu Rp 80,000.00 Rp 22,000.00
0.028 Org Kepala tukang Rp 85,000.00 Rp 2,380.00
0.083 Org Mandor Rp 90,000.00 Rp 7,470.00
Jumlah (2) Rp 130,850.00
Jumlah (1) + (2) Rp 949,388.88
Keuntungan & over head (3) 10.0% Rp 94,938.89
Jumlah Rp 1,044,327.77

4.5 Membuat 1 m³ beton mutu f'c=26,4 Mpa (K 300); slump (12 ± 2) cm; w/c = 0,52
Bahan
413.000 kg Semen portland Rp 1,196.40 Rp 494,113.20
0.486 M³ Pasir beton Rp 357,324.80 Rp 173,812.99
0.756 M³ Koral beton Rp 249,250.00 Rp 188,506.85
215.000 Ltr Air Rp 14.96 Rp 3,215.33
Jumlah (1) Rp 859,648.37
Tenaga
1.650 Org Pekerja Rp 60,000.00 Rp 99,000.00
0.275 Org Tukang batu Rp 80,000.00 Rp 22,000.00
0.028 Org Kepala tukang Rp 85,000.00 Rp 2,380.00
0.083 Org Mandor Rp 90,000.00 Rp 7,470.00
Jumlah (2) Rp 130,850.00
Jumlah (1) + (2) Rp 990,498.37
Keuntungan & over head (3) 10.0% Rp 99,049.84
Jumlah Rp 1,089,548.21
4.6 1 Kg Pembesian dengan besi polos
Bahan
1.050 Kg Besi beton ( polos ) U24 Rp 8,000.00 Rp 8,400.00
0.015 Kg Kawat beton Rp 15,000.00 Rp 225.00
Jumlah (1) Rp 8,625.00
Tenaga
0.007 Org Pekerja Rp 60,000.00 Rp 420.00
0.007 Org Tukang besi Rp 80,000.00 Rp 560.00
0.0007 Org Kepala tukang Rp 85,000.00 Rp 59.50
0.0004 Org Mandor Rp 90,000.00 Rp 36.00
Jumlah (2) Rp 1,075.50
Jumlah (1) + (2) Rp 9,700.50
Keuntungan & over head (3) 10.0% Rp 970.05
Jumlah Rp 10,670.55
4.7 1 Kg Pembesian dengan besi ulir
Bahan
1.050 Kg Besi beton ( ulir ) U39 Rp 9,200.00 Rp 9,660.00
0.015 Kg Kawat beton Rp 15,000.00 Rp 225.00
Jumlah (1) Rp 9,885.00
Tenaga
0.007 Org Pekerja Rp 60,000.00 Rp 420.00
0.007 Org Tukang besi Rp 80,000.00 Rp 560.00
0.0007 Org Kepala tukang Rp 85,000.00 Rp 59.50
0.0004 Org Mandor Rp 90,000.00 Rp 36.00
Jumlah (2) Rp 1,075.50
Jumlah (1) + (2) Rp 10,960.50
Keuntungan & over head (3) 10.0% Rp 1,096.05
Jumlah Rp 12,056.55
4.8 Memasang per 10 kg jaring kawat baja / wire mesh
Bahan
10.200 Kg Jaring kawat baja di las Rp 8,800.00 Rp 89,760.00
0.050 Kg Kawat beton Rp 15,000.00 Rp 750.00
Jumlah (1) Rp 90,510.00
Tenaga
0.025 Org Pekerja Rp 60,000.00 Rp 1,500.00
0.025 Org Tukang besi Rp 80,000.00 Rp 2,000.00
0.025 Org Kepala tukang Rp 85,000.00 Rp 2,125.00
0.001 Org Mandor Rp 90,000.00 Rp 90.00
Jumlah (2) Rp 5,715.00
Jumlah (1) + (2) Rp 96,225.00
Per kg Rp 9,622.50
Keuntungan & over head (3) 10.0% Rp 962.25
Jumlah Rp 10,584.75
4.9 1 m² Pasang bekisting untuk pondasi
Bahan Bahan
0.040 M³ Kayu papan tahun Rp 1,210,000.00 Rp 48,400.00
0.300 Kg Paku biasa 5 - 10 cm Rp 15,000.00 Rp 4,500.00
0.100 Lt Minyak bekisting Rp 15,000.00 Rp 1,500.00
Jumlah (1) Rp 54,400.00
Tenaga
0.520 Org Pekerja Rp 60,000.00 Rp 31,200.00
0.260 Org Tukang kayu Rp 80,000.00 Rp 20,800.00
0.026 Org Kepala tukang Rp 85,000.00 Rp 2,210.00
0.026 Org Mandor Rp 90,000.00 Rp 2,340.00
Jumlah (2) Rp 56,550.00
Jumlah (1) + (2) Rp 110,950.00
Keuntungan & over head (3) 10.0% Rp 11,095.00
Jumlah Rp 122,045.00
4.10 1 m² Pasang bekisting untuk sloof
Bahan
0.045 M³ Kayu papan tahun Rp 1,210,000.00 Rp 54,450.00
0.300 Kg Paku biasa 5 - 10 cm Rp 15,000.00 Rp 4,500.00
0.100 Lt Minyak bekisting Rp 15,000.00 Rp 1,500.00
Jumlah (1) Rp 60,450.00
Tenaga
0.520 Org Pekerja Rp 60,000.00 Rp 31,200.00
0.260 Org Tukang kayu Rp 80,000.00 Rp 20,800.00
0.026 Org Kepala tukang Rp 85,000.00 Rp 2,210.00
0.026 Org Mandor Rp 90,000.00 Rp 2,340.00
Jumlah (2) Rp 56,550.00
Jumlah (1) + (2) Rp 117,000.00
untuk 2 x pakai (Jumlah 1+2)/2 Rp 58,500.00
Keuntungan & over head (3) 10.0% Rp 5,850.00
Jumlah Rp 64,350.00
4.11 1 m² Pasang bekisting untuk kolom
Bahan
0.040 M³ Kayu papan tahun Rp 1,210,000.00 Rp 48,400.00
0.400 Kg Paku biasa 5 - 12 cm Rp 15,000.00 Rp 6,000.00
0.200 Lt Minyak bekisting Rp 15,000.00 Rp 3,000.00
0.015 M³ Kayu Tahun (Bekesting) Rp 945,000.00 Rp 14,175.00
0.350 Lbr Plywood tebal 9 mm Rp 245,000.00 Rp 85,750.00
2.000 Btg Dolken kayu galam Ø (8-10)cm, p = 4 m Rp 22,000.00 Rp 44,000.00
Jumlah (1) Rp 201,325.00
Tenaga
0.660 Org Pekerja Rp 60,000.00 Rp 39,600.00
0.330 Org Tukang kayu Rp 80,000.00 Rp 26,400.00
0.033 Org Kepala tukang Rp 85,000.00 Rp 2,805.00
0.033 Org Mandor Rp 90,000.00 Rp 2,970.00
Jumlah (2) Rp 71,775.00
Jumlah (1) + (2) Rp 273,100.00
untuk 2 x pakai (Jumlah 1+2)/2 Rp 136,550.00
Keuntungan & over head (3) 10.0% Rp 13,655.00
Jumlah Rp 150,205.00
4.12 1 m² Pasang bekisting untuk balok
Bahan
0.040 M³ Kayu papan tahun Rp 1,210,000.00 Rp 48,400.00
0.400 Kg Paku biasa 5 - 12 cm Rp 15,000.00 Rp 6,000.00
0.200 Lt Minyak bekisting Rp 15,000.00 Rp 3,000.00
0.018 M³ Kayu Tahun (Bekesting) Rp 945,000.00 Rp 17,010.00
0.350 Lbr Plywood tebal 9 mm Rp 245,000.00 Rp 85,750.00
2.000 Btg Dolken kayu galam Ø (8-10)cm, p = 4 m Rp 22,000.00 Rp 44,000.00
Jumlah (1) Rp 204,160.00
Tenaga
0.660 Org Pekerja Rp 60,000.00 Rp 39,600.00
0.330 Org Tukang kayu Rp 80,000.00 Rp 26,400.00
0.033 Org Kepala tukang Rp 85,000.00 Rp 2,805.00
0.033 Org Mandor Rp 90,000.00 Rp 2,970.00
Jumlah (2) Rp 71,775.00
Jumlah (1) + (2) Rp 275,935.00
untuk 2 x pakai (Jumlah 1+2)/2 Rp 137,967.50
Keuntungan & over head (3) 10.0% Rp 13,796.75
Jumlah Rp 151,764.25
4.13 1 m² Pasang bekisting untuk Plat lantai / dag
Bahan
0.040 M³ Kayu papan tahun Rp 1,210,000.00 Rp 48,400.00
0.400 Kg Paku biasa 5 - 12 cm Rp 15,000.00 Rp 6,000.00
0.200 Lt Minyak bekisting Rp 15,000.00 Rp 3,000.00
0.015 M³ Kayu Tahun (Bekesting) Rp 945,000.00 Rp 14,175.00
0.350 Lbr Plywood tebal 9 mm Rp 245,000.00 Rp 85,750.00
6.000 Btg Dolken kayu galam Ø (8-10)cm, p = 4 m Rp 22,000.00 Rp 132,000.00
Jumlah (1) Rp 289,325.00
Tenaga
0.660 Org Pekerja Rp 60,000.00 Rp 39,600.00
0.330 Org Tukang kayu Rp 80,000.00 Rp 26,400.00
0.033 Org Kepala tukang Rp 85,000.00 Rp 2,805.00
0.033 Org Mandor Rp 90,000.00 Rp 2,970.00
Jumlah (2) Rp 71,775.00
Jumlah (1) + (2) Rp 361,100.00
Keuntungan & over head (3) 10.0% Rp 36,110.00
Jumlah Rp 397,210.00
4.14 1 m² Pasang bekisting untuk tangga
Bahan
0.030 M³ Kayu papan tahun Rp 1,210,000.00 Rp 36,300.00
0.400 Kg Paku biasa 5 - 12 cm Rp 15,000.00 Rp 6,000.00
0.150 Lt Minyak bekisting Rp 15,000.00 Rp 2,250.00
0.015 M³ Kayu Tahun (Bekesting) Rp 945,000.00 Rp 14,175.00
0.350 Lbr Plywood tebal 9 mm Rp 245,000.00 Rp 85,750.00
2.000 Btg Dolken kayu galam Ø (8-10)cm, p = 4 m Rp 22,000.00 Rp 44,000.00
Jumlah (1) Rp 188,475.00
Tenaga
0.660 Org Pekerja Rp 60,000.00 Rp 39,600.00
0.330 Org Tukang kayu Rp 80,000.00 Rp 26,400.00
0.033 Org Kepala tukang Rp 85,000.00 Rp 2,805.00
0.033 Org Mandor Rp 90,000.00 Rp 2,970.00
Jumlah (2) Rp 71,775.00
Jumlah (1) + (2) Rp 260,250.00
Keuntungan & over head (3) 10.0% Rp 26,025.00
Jumlah Rp 286,275.00
4.15 1 m² Pasang bekisting untuk dinding
Bahan
0.030 m3 Kayu papan tahun Rp 1,210,000.00 Rp 36,300.00
0.400 kg Paku biasa 5 - 12 cm Rp 15,000.00 Rp 6,000.00
0.200 lt Minyak bekisting Rp 15,000.00 Rp 3,000.00
0.020 m3 Kayu Tahun (Bekesting) Rp 945,000.00 Rp 18,900.00
0.350 lb Plywood tebal 9 mm Rp 245,000.00 Rp 85,750.00
3.000 Btg Dolken kayu galam Ø (8-10)cm, p = 4 m Rp 22,000.00 Rp 66,000.00
Jumlah ( 1 ) Rp 215,950.00
Tenaga
0.660 hari Pekerja Rp 60,000.00 Rp 39,600.00
0.330 hari Tukang Kayu Rp 80,000.00 Rp 26,400.00
0.033 hari Kepala Tukang Rp 85,000.00 Rp 2,805.00
0.006 hari Mandor Rp 90,000.00 Rp 540.00
Jumlah (2) Rp 69,345.00
Jumlah (1) + (2) Rp 285,295.00
untuk 2 x pakai (Jumlah 1+2)/2 Rp 142,647.50
Keuntungan & over head (3) 10.0% Rp 14,264.75
Jumlah Rp 156,912.25
4.16 1 m² Pasang bekisting untuk Listplank Beton
Bahan
0.030 m3 Kayu papan tahun Rp 1,210,000.00 Rp 36,300.00
0.400 kg Paku biasa 5 - 12 cm Rp 15,000.00 Rp 6,000.00
0.200 lt Minyak bekisting Rp 15,000.00 Rp 3,000.00
0.020 m3 Kayu Tahun (Bekesting) Rp 945,000.00 Rp 18,900.00
0.350 lb Plywood tebal 9 mm Rp 245,000.00 Rp 85,750.00
3.000 Btg Dolken kayu galam Ø (8-10)cm, p = 4 m Rp 22,000.00 Rp 66,000.00
Jumlah ( 1 ) Rp 215,950.00
Tenaga
0.660 hari Pekerja Rp 60,000.00 Rp 39,600.00
0.330 hari Tukang Kayu Rp 80,000.00 Rp 26,400.00
0.033 hari Kepala Tukang Rp 85,000.00 Rp 2,805.00
0.006 hari Mandor Rp 90,000.00 Rp 540.00
Jumlah (2) Rp 69,345.00
Jumlah (1) + (2) Rp 285,295.00
untuk 2 x pakai (Jumlah 1+2)/2 Rp 142,647.50
Keuntungan & over head (3) 10.0% Rp 14,264.75
Jumlah Rp 156,912.25
4.17 1 m² Pasang bekisting untuk ring balok
Bahan
0.040 M³ Kayu papan tahun Rp 1,210,000.00 Rp 48,400.00
0.400 Kg Paku biasa 3 - 5 cm Rp 15,000.00 Rp 6,000.00
0.200 Lt Minyak bekisting Rp 15,000.00 Rp 3,000.00
Jumlah (1) Rp 57,400.00
Tenaga
0.660 Org Pekerja Rp 60,000.00 Rp 39,600.00
0.330 Org Tukang kayu Rp 80,000.00 Rp 26,400.00
0.033 Org Kepala tukang Rp 85,000.00 Rp 2,805.00
0.033 Org Mandor Rp 90,000.00 Rp 2,970.00
Jumlah (2) Rp 71,775.00
Jumlah (1) + (2) Rp 129,175.00
untuk 2 x pakai (Jumlah 1+2)/2 Rp 64,587.50
Keuntungan & over head (3) 10.0% Rp 6,458.75
Jumlah Rp 71,046.25

4.18 1 m² Pondasi beton bertulang (150 kg besi +bekisting)


Bahan
0.200 m3 Kayu papan tahun Rp 945,000.00 Rp 189,000.00
1.500 kg Paku biasa 5 - 12 cm Rp 15,000.00 Rp 22,500.00
0.400 lt Minyak bekisting Rp 15,000.00 Rp 6,000.00
157.500 kg Besi Beton Polos U 24 Rp 8,000.00 Rp 1,260,000.00
2.250 kg Kawat beton Rp 15,000.00 Rp 33,750.00
336.000 kg Semen portland Rp 1,196.40 Rp 401,990.40
0.540 m3 Pasir beton Rp 357,324.80 Rp 192,955.39
0.810 m3 kerikil Rp 249,250.00 Rp 201,892.50
Jumlah ( 1 ) Rp 2,308,088.29
Tenaga
5.300 hari Pekerja Rp 60,000.00 Rp 318,000.00
0.275 hari Tukang Batu Rp 80,000.00 Rp 22,000.00
1.300 hari Tukanng Kayu Rp 80,000.00 Rp 104,000.00
1.050 hari Tukang besi Rp 80,000.00 Rp 84,000.00
0.262 hari Kepala Tukang Rp 85,000.00 Rp 22,270.00
0.265 hari Mandor Rp 90,000.00 Rp 23,850.00
Jumlah (2) Rp 574,120.00
Jumlah (1) + (2) Rp 2,882,208.29
untuk 2 x pakai (Jumlah 1+2)/2 Rp 1,441,104.15
Keuntungan & over head (3) 10.0% Rp 144,110.41
Jumlah Rp 1,585,214.56
4.40 1 M3 Pek. Plat beton bertulang, tulangan 1 lapis Ø.10 Jarak 10 cm Tebal 10 cm
Bahan
232.0000 kg Semen Portland Rp 1,196.40 Rp 277,564.80
0.5200 lbr Pasir Beton Rp 357,324.80 Rp 185,808.90
0.7800 M3 Batu Pecah Mesin 2/3 Rp 230,556.25 Rp 179,833.88
137.3610 Kg Besi Beton Rp 8,000.00 Rp 1,098,888.00
1.9623 Kg Kawat Beton Rp 15,000.00 Rp 29,434.50
0.2450 m³ Papan Kayu Bekesting Rp 945,000.00 Rp 231,525.00
0.1500 kg Paku Biasa 2" - 5" Rp 15,000.00 Rp 2,250.00
1.4000 Ltr Minyak Bekisting Rp 15,000.00 Rp 21,000.00
0.0700 m³ Kayu Balok Rp 945,000.00 Rp 66,150.00
Jumlah Bahan (1) Rp 2,092,455.07
Tenaga
6.4697 org Tukang Batu Rp 80,000.00 Rp 517,579.20
0.2500 org Tukang Kayu Rp 80,000.00 Rp 20,000.00
4.0260 org Tukang Besi Rp 80,000.00 Rp 322,080.00
1.0073 org Kepala Tukang Rp 85,000.00 Rp 85,621.69
0.5192 org Pembantu Tukang Rp 60,000.00 Rp 31,150.44
0.1924 org Mandor Rp 90,000.00 Rp 17,320.14
Jumlah tenaga (2) Rp 993,751.47
Jumlah (1 + 2) Rp 3,086,206.54
Overhead & profit (3) 10% Rp 308,620.65
Jumlah (1+2+3) Rp 3,394,827.20
4.43 1 m3 Pek. Plat beton bertulang, tulangan 2 lapis Ø.16-17,5 cm dan Ø 10-12,5 cm Tebal 20 cm
Bahan
232.0000 kg Semen Portland Rp 1,196.40 Rp 277,564.80
0.5200 lbr Pasir Beton Rp 357,324.80 Rp 185,808.90
0.7800 M3 Batu Pecah Mesin 2/3 Rp 230,556.25 Rp 179,833.88
176.4000 Kg Besi Beton Rp 8,000.00 Rp 1,411,200.00
2.5200 Kg Kawat Beton Rp 15,000.00 Rp 37,800.00
0.2450 m³ Papan Kayu Bekesting Rp 945,000.00 Rp 231,525.00
0.1500 kg Paku Biasa 2" - 5" Rp 15,000.00 Rp 2,250.00
1.4000 Ltr Minyak Bekisting Rp 15,000.00 Rp 21,000.00
0.0700 m³ Kayu Balok Rp 945,000.00 Rp 66,150.00
Jumlah Bahan (1) Rp 2,413,132.57
Tenaga
5.1940 org Tukang Batu Rp 80,000.00 Rp 415,520.00
0.2500 org Tukang Kayu Rp 80,000.00 Rp 20,000.00
2.4420 org Tukang Besi Rp 80,000.00 Rp 195,360.00
1.2936 org Kepala Tukang Rp 85,000.00 Rp 109,956.00
0.3868 org Pembantu Tukang Rp 60,000.00 Rp 23,208.00
0.1748 org Mandor Rp 90,000.00 Rp 15,732.00
Jumlah tenaga (2) Rp 779,776.00
Jumlah (1 + 2) Rp 3,192,908.57
Overhead & profit (3) 10% Rp 319,290.86
Jumlah (1+2+3) Rp 3,512,199.43
4.44 1 m3 Pek. Plat beton bertulang, tulangan 1 lapis Ø.12 Jarak 10 cm Tebal 12 cm
Bahan
232.0000 kg Semen Portland Rp 1,196.40 Rp 277,564.80
0.5200 lbr Pasir Beton Rp 357,324.80 Rp 185,808.90
0.7800 M3 Batu Pecah Mesin 2/3 Rp 230,556.25 Rp 179,833.88
164.1262 Kg Besi Beton Rp 8,000.00 Rp 1,313,009.88
2.3447 Kg Kawat Beton Rp 15,000.00 Rp 35,169.91
0.2450 m³ Papan Kayu Bekesting Rp 945,000.00 Rp 231,525.00
0.1500 kg Paku Biasa 2" - 5" Rp 15,000.00 Rp 2,250.00
1.4000 Ltr Minyak Bekisting Rp 15,000.00 Rp 21,000.00
0.0700 m³ Kayu Balok Rp 945,000.00 Rp 66,150.00
Jumlah Bahan (1) Rp 2,312,312.36
Tenaga
6.4697 org Tukang Batu Rp 80,000.00 Rp 517,579.20
0.2500 org Tukang Kayu Rp 80,000.00 Rp 20,000.00
4.0260 org Tukang Besi Rp 80,000.00 Rp 322,080.00
1.0073 org Kepala Tukang Rp 85,000.00 Rp 85,621.69
0.5192 org Pembantu Tukang Rp 60,000.00 Rp 31,150.44
0.1924 org Mandor Rp 90,000.00 Rp 17,320.14
Jumlah tenaga (2) Rp 993,751.47
Jumlah (1 + 2) Rp 3,306,063.83
Overhead & profit (3) 10% Rp 330,606.38
Jumlah (1+2+3) Rp 3,636,670.21
4.45 1 m3 Pek. Plat beton bertulang (211,909 Kg Besi + Bekesting)
Bahan
0.2450 m³ Papan bekesting Rp 945,000.00 Rp 231,525.00
1.5000 kg Paku 5 - 7 cm Rp 15,000.00 Rp 22,500.00
0.4000 lt Pelumas Bekesting Rp 15,000.00 Rp 6,000.00
211.9090 kg Besi Beton Polos U 24 Rp 8,000.00 Rp 1,695,272.00
2.2500 kg Kawat Beton Rp 15,000.00 Rp 33,750.00
256.0000 kg Semen Portland ( PC. ) Rp 1,196.40 Rp 306,278.40
0.5200 m³ Pasir Beton Rp 357,324.80 Rp 185,808.90
0.7800 m³ Batu Pecah 2/3 Rp 230,556.25 Rp 179,833.88
Jumlah Bahan (1) Rp 2,660,968.17
Tenaga
0.3500 org Tukang Batu Rp 80,000.00 Rp 28,000.00
1.0400 org Tukang Kayu Rp 80,000.00 Rp 83,200.00
1.0500 org Tukang Besi Rp 80,000.00 Rp 84,000.00
0.2450 org Kepala Tukang Rp 85,000.00 Rp 20,825.00
3.9000 org Pembantu Tukang Rp 60,000.00 Rp 234,000.00
0.1650 org Mandor Rp 90,000.00 Rp 14,850.00
Jumlah tenaga (2) Rp 464,875.00
Jumlah (1 + 2) Rp 3,125,843.17
Overhead & profit (3) 10% Rp 312,584.32
Jumlah (1+2+3) Rp 3,438,427.49

B. BETON STRUKTUR CAMPURAN 1PC: 2PS: 3KR ( MUTU K 175 )


4.46 1 m3 Sloof beton bertulang 15/20 ( Mutu K 175 )
1.000 m3 Spesi beton Rp 908,051.93 Rp 908,051.93
187.1111 kg Pembesian besi polos Rp 9,700.50 Rp 1,815,071.23
1.0000 m2 Begesting beton Rp 58,500.00 Rp 58,500.00
Jumlah Rp 2,781,623.16
Overhead & profit (3) 10% Rp 278,162.32
Jumlah Rp 3,059,785.48

4.47 1 m3 Sloof beton bertulang 25/30 ( Mutu K 175 )


1.000 m3 Spesi beton Rp 908,051.93 Rp 908,051.93
115.0287 kg Pembesian Rp 9,700.50 Rp 1,115,835.90
8.000 m2 Begesting beton Rp 58,500.00 Rp 468,000.00
Jumlah Rp 2,491,887.84
Overhead & profit (3) 10% Rp 249,188.78
Jumlah Rp 2,741,076.62

4.50 1 m3 Kolom beton bertulang 15x15 ( Mutu K 175 )


1.000 m3 Spesi beton Rp 908,051.93 Rp 908,051.93
181.545 kg Pembesian Rp 9,700.50 Rp 1,761,077.27
18.444 m2 Begesting beton Rp 136,550.00 Rp 2,518,528.20
Jumlah Rp 5,187,657.41
Overhead & profit (3) 10% Rp 518,765.74
Jumlah Rp 5,706,423.15

4.48 1 m3 Kolom beton bertulang 15x20 ( Mutu K 175 )


1.000 m3 Spesi beton Rp 908,051.93 Rp 908,051.93
175.435 kg Pembesian Rp 9,700.50 Rp 1,701,807.22
17.456 m2 Begesting beton Rp 136,550.00 Rp 2,383,616.80
Jumlah Rp 4,993,475.95
Overhead & profit (3) 10% Rp 499,347.60
Jumlah Rp 5,492,823.55

4.49 1 m3 Kolom beton bertulang 15x30 ( Mutu K 175 )


1.000 m3 Spesi beton Rp 908,051.93 Rp 908,051.93
160.000 kg Pembesian Rp 9,700.50 Rp 1,552,080.00
8.000 m2 Begesting beton Rp 136,550.00 Rp 1,092,400.00
Jumlah Rp 3,552,531.93
Overhead & profit (3) 10% Rp 355,253.19
Jumlah Rp 3,907,785.13

4.51 1 m3 Kolom beton bertulang 20x20 Campuran ( Mutu K 175 )


1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93
155.289 kg Pembesian Rp 9,700.50 Rp 1,506,378.03
20.000 m2 Begesting beton Rp 136,550.00 Rp 2,731,000.00
Jumlah Rp 5,145,429.97
Overhead & profit (3) 10% Rp 514,543.00
Jumlah Rp 5,659,972.97

4.52 1 m3 Kolom beton bertulang 25x25 Campuran ( Mutu K 175 )


1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93
151.667 kg Pembesian Rp 9,700.50 Rp 1,471,245.73
18.224 m2 Begesting beton Rp 136,550.00 Rp 2,488,487.20
Jumlah Rp 4,867,784.87
Overhead & profit (3) 10% Rp 486,778.49
Jumlah Rp 5,354,563.35

4.53 1 m3 Kolom beton bertulang 25x45 Campuran ( Mutu K 175 )


1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93
189.367 kg Pembesian Rp 9,700.50 Rp 1,836,954.58
18.224 m2 Begesting beton Rp 136,550.00 Rp 2,488,487.20
Jumlah Rp 5,233,493.72
Overhead & profit (3) 10% Rp 523,349.37
Jumlah Rp 5,756,843.09

4.54 1 m3 Kolom beton bertulang 30x30 ( Mutu K 175 )


1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93
110.000 kg Pembesian Rp 9,700.50 Rp 1,067,055.00
8.000 m2 Begesting beton Rp 136,550.00 Rp 1,092,400.00
Jumlah Rp 3,067,506.93
Overhead & profit (3) 10% Rp 306,750.69
Jumlah Rp 3,374,257.63

4.55 1 m3 Pondasi beton bertulang ( Straus 30 cm ) ( Mutu K 175 )


1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93
120.000 kg Pembesian Rp 9,700.50 Rp 1,164,060.00
Jumlah Rp 2,072,111.93
Overhead & profit (3) 10% Rp 207,211.19
Jumlah Rp 2,279,323.13

4.56 1 m3 Pondasi beton beton bertulang ( Umpak ) ( Mutu K 175 )


1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93
130.000 kg Pembesian Rp 9,700.50 Rp 1,261,065.00
10.000 m2 Begesting beton Rp 110,950.00 Rp 1,109,500.00
Jumlah Rp 3,278,616.93
Overhead & profit (3) 10% Rp 327,861.69
Jumlah Rp 3,606,478.63

4.57 1 m3 Poer beton bertulang ( Mutu K 175 )


1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93
110.000 kg Pembesian Rp 9,700.50 Rp 1,067,055.00
6.000 m2 Begesting beton Rp 110,950.00 Rp 665,700.00
Jumlah Rp 2,640,806.93
Overhead & profit (3) 10% Rp 264,080.69
Jumlah Rp 2,904,887.63

4.58 1 m3 Pondasi footplat ( Mutu K 175 )


1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93
140.364 kg Pembesian Rp 9,700.50 Rp 1,361,600.01
5.889 m2 Begesting beton Rp 110,950.00 Rp 653,373.46
Jumlah Rp 2,923,025.40
Overhead & profit (3) 10% Rp 292,302.54
Jumlah Rp 3,215,327.94

4.59 1 m' kolom praktis beton bertulang+ bekesting 11 x 11 Campuran 1PC: 2,3PS: 3,2KR
Bahan
0.002 M³ Kayu meranti papan Rp 4,700,000.00 Rp 9,400.00
0.010 Kg Paku biasa Rp 15,000.00 Rp 150.00
3.000 Kg Besi beton polos Rp 8,000.00 Rp 24,000.00
0.450 Kg Kawat beton Rp 15,000.00 Rp 6,750.00
4.000 kg Semen portland Rp 1,196.40 Rp 4,785.60
0.006 M³ Pasir beton Rp 357,324.80 Rp 2,143.95
0.009 M³ Koral beton Rp 230,556.25 Rp 2,075.01
Jumlah (1) Rp 49,304.56
Tenaga
0.180 Org Pekerja Rp 60,000.00 Rp 10,800.00
0.020 Org Tukang batu Rp 80,000.00 Rp 1,600.00
0.020 Org Tukang kayu Rp 80,000.00 Rp 1,600.00
0.020 Org Tukang besi Rp 80,000.00 Rp 1,600.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.009 Org Mandor Rp 90,000.00 Rp 810.00
Jumlah (2) Rp 16,920.00
Jumlah (1) + (2) Rp 66,224.56
Keuntungan & over head (3) 10.0% Rp 6,622.46
Jumlah Rp 72,847.01

4.60 1 m' Ring / Latai beton bertulang + bekesting 11 x 15 Campuran 1PC: 2,3PS: 3,2KR
Bahan
0.003 M³ Kayu meranti papan Rp 4,700,000.00 Rp 14,100.00
0.020 Kg Paku biasa Rp 15,000.00 Rp 300.00
3.600 Kg Besi beton polos Rp 8,000.00 Rp 28,800.00
0.050 Kg Kawat beton Rp 15,000.00 Rp 750.00
5.500 kg Semen portland Rp 1,196.40 Rp 6,580.20
0.009 M³ Pasir beton Rp 357,324.80 Rp 3,215.92
0.015 M³ Koral beton Rp 230,556.25 Rp 3,458.34
Jumlah (1) Rp 57,204.47
Tenaga
0.297 Org Pekerja Rp 60,000.00 Rp 17,820.00
0.033 Org Tukang batu Rp 80,000.00 Rp 2,640.00
0.033 Org Tukang kayu Rp 80,000.00 Rp 2,640.00
0.033 Org Tukang besi Rp 80,000.00 Rp 2,640.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 27,940.00
Jumlah (1) + (2) Rp 85,144.47
Keuntungan & over head (3) 10.0% Rp 8,514.45
Jumlah Rp 93,658.91

4.61 1 m3 Membuat Balok Beton Bertulang (13 x 15) cm 258.549 Kg besi

1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93


258.549 kg Pembesian polos Rp 9,700.50 Rp 2,508,054.57
18.7179 m2 Begesting beton Rp 137,967.50 Rp 2,582,461.87
Jumlah Rp 5,998,568.38
Keuntungan & over head (3) 10.0% Rp 599,856.84
Jumlah Rp 6,598,425.21

4.62 1 m3 Membuat Balok Beton Bertulang (15 x 25) cm 192.788 Kg besi

1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93


192.788 kg Pembesian polos Rp 9,700.50 Rp 1,870,139.99
21.3333 m2 Begesting beton Rp 137,967.50 Rp 2,943,302.07
Jumlah Rp 5,721,494.00
Keuntungan & over head (3) 10.0% Rp 572,149.40
Jumlah Rp 6,293,643.40

4.63 1 m3 Membuat Balok Beton Bertulang (15 x 20) cm 188.647 Kg besi

1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93


188.647 kg Pembesian polos Rp 9,700.50 Rp 1,829,970.22
16.6667 m2 Begesting beton Rp 137,967.50 Rp 2,299,462.93
Jumlah Rp 5,037,485.09
Keuntungan & over head (3) 10.0% Rp 503,748.51
Jumlah Rp 5,541,233.60

4.64 1 m3 Membuat Balok Beton Bertulang (20 x 30) cm 170.2424 Kg besi

1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93


170.242 kg Pembesian polos Rp 9,700.50 Rp 1,651,436.40
10.2556 m2 Begesting beton Rp 137,967.50 Rp 1,414,939.49
Jumlah Rp 3,974,427.83
Keuntungan & over head (3) 10.0% Rp 397,442.78
Jumlah Rp 4,371,870.61

4.65 1 m3 Membuat Balok Beton Bertulang (25 x 35) cm 123.0478 Kg besi

1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93


123.048 kg Pembesian polos Rp 9,700.50 Rp 1,193,625.18
11.7143 m2 Begesting beton Rp 137,967.50 Rp 1,616,192.69
Jumlah Rp 3,717,869.80
Keuntungan & over head (3) 10.0% Rp 371,786.98
Jumlah Rp 4,089,656.78
4.66 1 m3 Membuat ring balok Beton Bertulang (15 x 25) cm 205.1345 Kg besi

1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93


205.135 kg Pembesian polos Rp 9,700.50 Rp 1,989,907.22
18.3333 m2 Begesting beton Rp 137,967.50 Rp 2,529,399.57
Jumlah Rp 5,427,358.72
Keuntungan & over head (3) 10.0% Rp 542,735.87
Jumlah Rp 5,970,094.59

4.67 1 m3 Meja Beton Bertulang tebal 8 cm 138.0344 Kg besi


1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93
138.034 kg Pembesian Rp 9,700.50 Rp 1,339,002.70
9.000 m2 Begesting beton Rp 361,100.00 Rp 3,249,900.00
Jumlah Rp 5,496,954.63
Keuntungan & over head (3) 10.0% Rp 549,695.46
Jumlah Rp 6,046,650.09

4.68 1 m3 Membuat sunscreen beton bertulang tebal 8 cm 138.0344 Kg besi


1.000 m3 Spesi beton K.175 Mpa Rp 908,051.93 Rp 908,051.93
138.034 kg Pembesian Rp 9,700.50 Rp 1,339,002.70
9.500 m2 Begesting beton Rp 361,100.00 Rp 3,430,450.00
Jumlah Rp 5,677,504.63
Keuntungan & over head (3) 10.0% Rp 567,750.46
Jumlah Rp 6,245,255.09
C. BETON STRUKTUR CAMPURAN 1PC: 2PS: 3KR ( MUTU K 225 )

4.69 1 M3 BETON SLOOF 30/40 161 Kg Besi


1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88
161.000 kg Pembesian Rp 9,700.50 Rp 1,561,780.50
8.000 m2 Begesting beton Rp 58,500.00 Rp 468,000.00
Jumlah Rp 2,979,169.38
Keuntungan & over head (3) 10.0% Rp 297,916.94
Jumlah Rp 3,277,086.32

4.70 1 M3 BETON SLOOF 20/40 162.5 Kg Besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


162.500 kg Pembesian besi polos Rp 9,700.50 Rp 1,576,331.25
1.000 m2 Begesting beton Rp 58,500.00 Rp 58,500.00
Jumlah Rp 2,584,220.13
Keuntungan & over head (3) 10.0% Rp 258,422.01
Jumlah Rp 2,842,642.15

4.70 1 M3 BETON SLOOF 20/35 158.9524 Kg Besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


158.952 kg Pembesian Rp 9,700.50 Rp 1,541,917.76
1.000 m2 Begesting beton Rp 58,500.00 Rp 58,500.00
Jumlah Rp 2,549,806.64
Keuntungan & over head (3) 10.0% Rp 254,980.66
Jumlah Rp 2,804,787.30

4.70 1 M3 BETON SLOOF 20/30 230 Kg Besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


230.000 kg Pembesian Rp 9,700.50 Rp 2,231,115.00
10.000 m2 Begesting beton Rp 58,500.00 Rp 585,000.00
Jumlah Rp 3,765,503.88
Keuntungan & over head (3) 10.0% Rp 376,550.39
Jumlah Rp 4,142,054.27

4.71 1 M3 BETON SLOOF 20/25 140 Kg Besi


1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88
140.000 kg Pembesian Rp 9,700.50 Rp 1,358,070.00
10.000 m2 Begesting beton Rp 58,500.00 Rp 585,000.00
Jumlah Rp 2,892,458.88
Keuntungan & over head (3) 10.0% Rp 289,245.89
Jumlah Rp 3,181,704.77

4.72 1 M3 BETON SLOOF 20/20 110 Kg Besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


110.000 kg Pembesian Rp 9,700.50 Rp 1,067,055.00
4.000 m2 Begesting beton Rp 58,500.00 Rp 234,000.00
Jumlah Rp 2,250,443.88
Keuntungan & over head (3) 10.0% Rp 225,044.39
Jumlah Rp 2,475,488.27

4.73 1 M3 BETON SLOOF 15/20 180 Kg Besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


180.000 kg Pembesian Rp 9,700.50 Rp 1,746,090.00
6.300 m2 Begesting beton Rp 58,500.00 Rp 368,550.00
Jumlah Rp 3,064,028.88
Keuntungan & over head (3) 10.0% Rp 306,402.89
Jumlah Rp 3,370,431.77

4.74 1 M3 BETON SLOOF 15/30 150 Kg besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


150.000 kg Pembesian Rp 9,700.50 Rp 1,455,075.00
10.000 m2 Begesting beton Rp 58,500.00 Rp 585,000.00
Jumlah Rp 2,989,463.88
Keuntungan & over head (3) 10.0% Rp 298,946.39
Jumlah Rp 3,288,410.27

4.75 1 M3 BETON POER 120 Kg besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


120.000 kg Pembesian Rp 9,700.50 Rp 1,164,060.00
6.000 m2 Begesting beton Rp 110,950.00 Rp 665,700.00
Jumlah Rp 2,779,148.88
Keuntungan & over head (3) 10.0% Rp 277,914.89
Jumlah Rp 3,057,063.77

4.76 1 M3 BETON KOLOM 20/20 209 Kg besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


209.000 kg Pembesian Rp 9,700.50 Rp 2,027,404.50
8.000 m2 Begesting beton Rp 136,550.00 Rp 1,092,400.00
Jumlah Rp 4,069,193.38
Keuntungan & over head (3) 10.0% Rp 406,919.34
Jumlah Rp 4,476,112.72

4.77 1 M3 BETON KOLOM 30/30 198 Kg besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


198.000 kg Pembesian Rp 9,700.50 Rp 1,920,699.00
8.000 m2 Begesting beton Rp 136,550.00 Rp 1,092,400.00
Jumlah Rp 3,962,487.88
Keuntungan & over head (3) 10.0% Rp 396,248.79
Jumlah Rp 4,358,736.67

4.78 1 M3 BETON KOLOM 25/30 200 Kg besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


200.000 kg Pembesian Rp 9,700.50 Rp 1,940,100.00
8.000 m2 Begesting beton Rp 136,550.00 Rp 1,092,400.00
Jumlah Rp 3,981,888.88
Keuntungan & over head (3) 10.0% Rp 398,188.89
Jumlah Rp 4,380,077.77

4.79 1 M3 BETON KOLOM 40/40 146 Kg besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


146.000 kg Pembesian Rp 9,700.50 Rp 1,416,273.00
8.000 m2 Begesting beton Rp 136,550.00 Rp 1,092,400.00
Jumlah Rp 3,458,061.88
Keuntungan & over head (3) 10.0% Rp 345,806.19
Jumlah Rp 3,803,868.07

4.80 1 M3 BETON BALOK 20/30 230 Kg besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


230.000 kg Pembesian Rp 9,700.50 Rp 2,231,115.00
10.000 m2 Begesting beton Rp 137,967.50 Rp 1,379,675.00
Jumlah Rp 4,560,178.88
Keuntungan & over head (3) 10.0% Rp 456,017.89
Jumlah Rp 5,016,196.77

4.81 1 M3 BETON BALOK 30/40 182 Kg besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


182.000 kg Pembesian Rp 9,700.50 Rp 1,765,491.00
11.000 m2 Begesting beton Rp 137,967.50 Rp 1,517,642.50
Jumlah Rp 4,232,522.38
Keuntungan & over head (3) 10.0% Rp 423,252.24
Jumlah Rp 4,655,774.62

4.82 1 M3 BETON BALOK 30/50 161.9604 Kg besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


161.960 kg Pembesian Rp 9,700.50 Rp 1,571,096.86
10.667 m2 Begesting beton Rp 137,967.50 Rp 1,471,657.93
Jumlah Rp 3,992,143.68
Keuntungan & over head (3) 10.0% Rp 399,214.37
Jumlah Rp 4,391,358.04

4.83 1 M3 BETON BALOK 20/40 200 Kg besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


200.000 kg Pembesian Rp 9,700.50 Rp 1,940,100.00
12.000 m2 Begesting beton Rp 137,967.50 Rp 1,655,610.00
Jumlah Rp 4,545,098.88
Keuntungan & over head (3) 10.0% Rp 454,509.89
Jumlah Rp 4,999,608.77

4.84 1 M3 BETON LISTPLANK 90 Kg besi


1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88
90.000 kg Pembesian Rp 9,700.50 Rp 873,045.00
12.000 m2 Begesting beton Rp 142,647.50 Rp 1,711,770.00
Jumlah Rp 3,534,203.88
Keuntungan & over head (3) 10.0% Rp 353,420.39
Jumlah Rp 3,887,624.27

4.85 1 M3 BETON DINDING 110 Kg besi


1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88
110.000 kg Pembesian Rp 9,700.50 Rp 1,067,055.00
12.000 m2 Begesting beton Rp 142,647.50 Rp 1,711,770.00
Jumlah Rp 3,728,213.88
Keuntungan & over head (3) 10.0% Rp 372,821.39
Jumlah Rp 4,101,035.27

4.86 1 M3 BETON PLAT LANTAI 136 Kg besi


1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88
136.000 kg Pembesian Rp 9,700.50 Rp 1,319,268.00
8.330 m2 Begesting beton Rp 361,100.00 Rp 3,007,963.00
Jumlah Rp 5,276,619.88
Keuntungan & over head (3) 10.0% Rp 527,661.99
Jumlah Rp 5,804,281.87

4.87 1 M3 BETON PLAT BETON TEBAL 12 CM 164.3267 Kg besi


1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88
164.327 kg Pembesian Rp 9,700.50 Rp 1,594,051.15
9.333 m2 Begesting beton Rp 361,100.00 Rp 3,370,254.63
Jumlah Rp 5,913,694.67
Keuntungan & over head (3) 10.0% Rp 591,369.47
Jumlah Rp 6,505,064.13

4.88 1 M3 BETON PLAT BETON TEBAL 10 CM 110.4275 Kg besi


1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88
110.428 kg Pembesian Rp 9,700.50 Rp 1,071,201.96
11.000 m2 Begesting beton Rp 361,100.00 Rp 3,972,100.00
Jumlah Rp 5,992,690.85
Keuntungan & over head (3) 10.0% Rp 599,269.08
Jumlah Rp 6,591,959.93

4.89 1 M3 BETON TANGGA 195 Kg besi

1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88


195.000 kg Pembesian Rp 9,700.50 Rp 1,891,597.50
8.330 m2 Begesting beton Rp 260,250.00 Rp 2,167,882.50
Jumlah Rp 5,008,868.88
Keuntungan & over head (3) 10.0% Rp 500,886.89
Jumlah Rp 5,509,755.77

4.90 1 M3 BETON PLAT CANOPY JENDELA ATAS Tbl. 10 cm 75 Kg besi


1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88
75.000 kg Pembesian Rp 9,700.50 Rp 727,537.50
11.000 m2 Begesting beton Rp 361,100.00 Rp 3,972,100.00
Jumlah Rp 5,649,026.38
Keuntungan & over head (3) 10.0% Rp 564,902.64
Jumlah Rp 6,213,929.02

4.90 1 M3 PONDASI BETON SETAPAK 160 Kg besi


1.000 m3 Spesi beton K.225 Mpa Rp 949,388.88 Rp 949,388.88
160.000 kg Pembesian Rp 9,700.50 Rp 1,552,080.00
2.667 m2 Begesting beton Rp 110,950.00 Rp 295,903.65
Jumlah Rp 2,797,372.53
Keuntungan & over head (3) 10.0% Rp 279,737.25
Jumlah Rp 3,077,109.79
5. ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING
5.1 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps
Bahan
140.000 Bh Bata merah Rp 797.60 Rp 111,664.00
32.950 kg Semen portland Rp 1,196.40 Rp 39,421.38
0.091 M³ Pasir pasang Rp 152,541.00 Rp 13,881.23
Jumlah (1) Rp 164,966.61
Tenaga
0.600 Org Pekerja Rp 60,000.00 Rp 36,000.00
0.200 Org Tukang batu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.030 Org Mandor Rp 90,000.00 Rp 2,700.00
Jumlah (2) Rp 56,400.00
Jumlah (1) + (2) Rp 221,366.61
Keuntungan & over head (3) 10.0% Rp 22,136.66
Jumlah Rp 243,503.27
5.2 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps
Bahan
140.000 Bh Bata merah Rp 797.60 Rp 111,664.00
26.550 kg Semen portland Rp 1,196.40 Rp 31,764.42
0.093 M³ Pasir pasang Rp 152,541.00 Rp 14,186.31
Jumlah (1) Rp 157,614.73
Tenaga
0.600 Org Pekerja Rp 60,000.00 Rp 36,000.00
0.200 Org Tukang batu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.030 Org Mandor Rp 90,000.00 Rp 2,700.00
Jumlah (2) Rp 56,400.00
Jumlah (1) + (2) Rp 214,014.73
Keuntungan & over head (3) 10.0% Rp 21,401.47
Jumlah Rp 235,416.21
5.3 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 5 Ps
Bahan
140.000 Bh Bata merah Rp 797.60 Rp 111,664.00
22.200 kg Semen portland Rp 1,196.40 Rp 26,560.08
0.102 M³ Pasir pasang Rp 152,541.00 Rp 15,559.18
Jumlah (1) Rp 153,783.26
Tenaga
0.600 Org Pekerja Rp 60,000.00 Rp 36,000.00
0.200 Org Tukang batu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.030 Org Mandor Rp 90,000.00 Rp 2,700.00
Jumlah (2) Rp 56,400.00
Jumlah (1) + (2) Rp 210,183.26
Keuntungan & over head (3) 10.0% Rp 21,018.33
Jumlah Rp 231,201.59
5.4 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 6 Ps
Bahan
140.000 Bh Bata merah Rp 797.60 Rp 111,664.00
18.500 kg Semen portland Rp 1,196.40 Rp 22,133.40
0.122 M³ Pasir pasang Rp 152,541.00 Rp 18,610.00
Jumlah (1) Rp 152,407.40
Tenaga
0.600 Org Pekerja Rp 60,000.00 Rp 36,000.00
0.200 Org Tukang batu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.030 Org Mandor Rp 90,000.00 Rp 2,700.00
Jumlah (2) Rp 56,400.00
Jumlah (1) + (2) Rp 208,807.40
Keuntungan & over head (3) 10.0% Rp 20,880.74
Jumlah Rp 229,688.14
5.5 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 3 Ps
Bahan
70.000 Bh Bata merah Rp 797.60 Rp 55,832.00
14.370 kg Semen portland Rp 1,196.40 Rp 17,192.27
0.040 M³ Pasir pasang Rp 152,541.00 Rp 6,101.64
Jumlah (1) Rp 79,125.91
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.100 Org Tukang batu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 28,200.00
Jumlah (1) + (2) Rp 107,325.91
Keuntungan & over head (3) 10.0% Rp 10,732.59
Jumlah Rp 118,058.50
5.6 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 4 Ps
Bahan
70.000 Bh Bata merah Rp 797.60 Rp 55,832.00
11.500 kg Semen portland Rp 1,196.40 Rp 13,758.60
0.043 M³ Pasir pasang Rp 152,541.00 Rp 6,559.26
Jumlah (1) Rp 76,149.86
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.100 Org Tukang batu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 28,200.00
Jumlah (1) + (2) Rp 104,349.86
Keuntungan & over head (3) 10.0% Rp 10,434.99
Jumlah Rp 114,784.85
5.7 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 5 Ps
Bahan
70.000 Bh Bata merah Rp 797.60 Rp 55,832.00
9.680 kg Semen portland Rp 1,196.40 Rp 11,581.15
0.045 M³ Pasir pasang Rp 152,541.00 Rp 6,864.35
Jumlah (1) Rp 74,277.50
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.100 Org Tukang batu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 28,200.00
Jumlah (1) + (2) Rp 102,477.50
Keuntungan & over head (3) 10.0% Rp 10,247.75
Jumlah Rp 112,725.25
5.8 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 6 Ps
Bahan
70.000 Bh Bata merah Rp 797.60 Rp 55,832.00
8.320 kg Semen portland Rp 1,196.40 Rp 9,954.05
0.049 M³ Pasir pasang Rp 152,541.00 Rp 7,474.51
Jumlah (1) Rp 73,260.56
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.100 Org Tukang batu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 28,200.00
Jumlah (1) + (2) Rp 101,460.56
Keuntungan & over head (3) 10.0% Rp 10,146.06
Jumlah Rp 111,606.61
5.9 1 m² Pasangan dinding bataco 1 Pc : 3 Ps
Bahan
12.500 Bh Bataco Rp 2,991.00 Rp 37,387.50
10.450 kg Semen portland Rp 1,196.40 Rp 12,502.38
0.038 M³ Pasir pasang Rp 152,541.00 Rp 5,796.56
Jumlah (1) Rp 55,686.44
Tenaga
0.320 Org Pekerja Rp 60,000.00 Rp 19,200.00
0.120 Org Tukang batu Rp 80,000.00 Rp 9,600.00
0.012 Org Kepala tukang Rp 85,000.00 Rp 1,020.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 31,170.00
Jumlah (1) + (2) Rp 86,856.44
Keuntungan & over head (3) 10.0% Rp 8,685.64
Jumlah Rp 95,542.08

5.10 1 m² Pasangan dinding roster / terawang (12 x 11 x 24) cm, spesi 1PC:3PS
Bahan
30.000 Bh Beton Roster/Kerawang Rp 4,100.00 Rp 123,000.00
11.000 kg Semen portland Rp 1,196.40 Rp 13,160.40
0.035 M³ Pasir pasang Rp 152,541.00 Rp 5,338.94
Jumlah (1) Rp 141,499.34
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.100 Org Tukang batu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 28,200.00
Jumlah (1) + (2) Rp 169,699.34
Keuntungan & over head (3) 10.0% Rp 16,969.93
Jumlah Rp 186,669.27
5.11 1 m² Pasangan dinding roster 25 x 25 cm
Bahan
16.000 Bh Roster keramik Rp 47,500.00 Rp 760,000.00
12.500 kg Semen portland Rp 1,196.40 Rp 14,955.00
0.040 M³ Pasir pasang Rp 152,541.00 Rp 6,101.64
Jumlah (1) Rp 781,056.64
Tenaga
0.500 Org Pekerja Rp 60,000.00 Rp 30,000.00
0.100 Org Tukang batu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.025 Org Mandor Rp 90,000.00 Rp 2,250.00
Jumlah (2) Rp 41,100.00
Jumlah (1) + (2) Rp 822,156.64
Keuntungan & over head (3) 10.0% Rp 82,215.66
Jumlah Rp 904,372.30
5.12 1 m² Pasangan Batu Alam (Palimanan,Candi )
Bahan
1.100 m2 Batu alam (palimanan/candi) Rp 95,000.00 Rp 104,500.00
11.750 kg Semen portland Rp 1,196.40 Rp 14,057.70
0.035 M³ Pasir pasang Rp 152,541.00 Rp 5,338.94
Jumlah (1) Rp 123,896.64
Tenaga
0.700 Org Pekerja Rp 60,000.00 Rp 42,000.00
0.350 Org Tukang batu Rp 80,000.00 Rp 28,000.00
0.035 Org Kepala tukang Rp 85,000.00 Rp 2,975.00
0.035 Org Mandor Rp 90,000.00 Rp 3,150.00
Jumlah (2) Rp 76,125.00
Jumlah (1) + (2) Rp 200,021.64
Keuntungan & over head (3) 10.0% Rp 20,002.16
Jumlah Rp 220,023.80
5.13 1 m² Pasangan Batu lempeng
Bahan
1.050 m2 Batu lempeng hitam tidak beraturan Rp 65,000.00 Rp 68,250.00
11.750 kg Semen portland Rp 1,196.40 Rp 14,057.70
0.035 m3 Pasir pasang Rp 152,541.00 Rp 5,338.94
Jumlah (1) Rp 87,646.64
Tenaga
0.620 Org Pekerja Rp 60,000.00 Rp 37,200.00
0.350 Org Tukang batu Rp 80,000.00 Rp 28,000.00
0.035 Org Kepala tukang Rp 85,000.00 Rp 2,975.00
0.003 Org Mandor Rp 90,000.00 Rp 270.00
Jumlah (2) Rp 68,445.00
Jumlah (1) + (2) Rp 156,091.64
Keuntungan & over head (3) 10.0% Rp 15,609.16
Jumlah Rp 171,700.80
5.14 1 m² Pasangan Batu Andesit
Bahan
1.010 m2 Batu Andesit Rp 145,000.00 Rp 146,450.00
11.750 kg Semen portland Rp 1,196.40 Rp 14,057.70
0.035 M³ Pasir pasang Rp 152,541.00 Rp 5,338.94
Jumlah (1) Rp 165,846.64
Tenaga
0.250 Org Pekerja Rp 60,000.00 Rp 15,000.00
0.500 Org Tukang batu Rp 80,000.00 Rp 40,000.00
0.025 Org Kepala tukang Rp 85,000.00 Rp 2,125.00
0.003 Org Mandor Rp 90,000.00 Rp 270.00
Jumlah (2) Rp 57,395.00
Jumlah (1) + (2) Rp 223,241.64
Keuntungan & over head (3) 10.0% Rp 22,324.16
Jumlah Rp 245,565.80
6. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN
6.1 1 m² Plesteran dan acian 1 Pc : 3 Pp, tebal 15 mm
Bahan
7.776 kg Semen portland Rp 1,196.40 Rp 9,303.21
0.023 M³ Pasir pasang Rp 152,541.00 Rp 3,508.44
Jumlah (1) Rp 12,811.65
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.150 Org Tukang batu Rp 80,000.00 Rp 12,000.00
0.015 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 32,625.00
Jumlah (1) + (2) Rp 45,436.65
Keuntungan & over head (3) 10.0% Rp 4,543.66
Jumlah Rp 49,980.31
6.2 1 m² Plesteran dan acian 1 Pc : 4 Ps, tebal 15 mm
Bahan
6.240 kg Semen portland Rp 1,196.40 Rp 7,465.54
0.024 M³ Pasir pasang Rp 152,541.00 Rp 3,660.98
Jumlah (1) Rp 11,126.52
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.150 Org Tukang batu Rp 80,000.00 Rp 12,000.00
0.015 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 32,625.00
Jumlah (1) + (2) Rp 43,751.52
Keuntungan & over head (3) 10.0% Rp 4,375.15
Jumlah Rp 48,126.67
6.3 1 m² Plesteran dan acian 1 Pc : 5 Ps, tebal 15 mm
Bahan
5.184 kg Semen portland Rp 1,196.40 Rp 6,202.14
0.026 M³ Pasir pasang Rp 152,541.00 Rp 3,966.07
Jumlah (1) Rp 10,168.20
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.150 Org Tukang batu Rp 80,000.00 Rp 12,000.00
0.015 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 32,625.00
Jumlah (1) + (2) Rp 42,793.20
Keuntungan & over head (3) 10.0% Rp 4,279.32
Jumlah Rp 47,072.52
6.4 1 m² Plesteran dan acian 1 Pc : 6 Ps, tebal 15 mm
Bahan
4.416 kg Semen portland Rp 1,196.40 Rp 5,283.30
0.027 M³ Pasir pasang Rp 152,541.00 Rp 4,118.61
Jumlah (1) Rp 9,401.91
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.150 Org Tukang batu Rp 80,000.00 Rp 12,000.00
0.015 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 32,625.00
Jumlah (1) + (2) Rp 42,026.91
Keuntungan & over head (3) 10.0% Rp 4,202.69
Jumlah Rp 46,229.60
6.5 1 m² Plesteran dan acian 1 Pc : 3 Pp, tebal 20 mm
Bahan
10.368 kg Semen portland Rp 1,196.40 Rp 12,404.28
0.031 M³ Pasir pasang Rp 152,541.00 Rp 4,728.77
Jumlah (1) Rp 17,133.05
Tenaga
0.2600 Org Pekerja Rp 60,000.00 Rp 15,600.00
0.2000 Org Tukang batu Rp 80,000.00 Rp 16,000.00
0.0200 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.0220 Org Mandor Rp 90,000.00 Rp 1,980.00
Jumlah (2) Rp 35,280.00
Jumlah (1) + (2) Rp 52,413.05
Keuntungan & over head (3) 10.0% Rp 5,241.30
Jumlah Rp 57,654.35
6.6 1 m² Plesteran dan acian 1 Pc : 4 Pp, tebal 20 mm
Bahan
8.320 kg Semen portland Rp 1,196.40 Rp 9,954.05
0.032 M³ Pasir pasang Rp 152,541.00 Rp 4,881.31
Jumlah (1) Rp 14,835.36
Tenaga
0.4000 Org Pekerja Rp 60,000.00 Rp 24,000.00
0.2000 Org Tukang batu Rp 80,000.00 Rp 16,000.00
0.0200 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.0220 Org Mandor Rp 90,000.00 Rp 1,980.00
Jumlah (2) Rp 43,680.00
Jumlah (1) + (2) Rp 58,515.36
Keuntungan & over head (3) 10.0% Rp 5,851.54
Jumlah Rp 64,366.90
6.7 1 m² Plesteran dan acian 1 Pc : 5 Pp, tebal 20 mm
Bahan
6.912 kg Semen portland Rp 1,196.40 Rp 8,269.52
0.035 M³ Pasir pasang Rp 152,541.00 Rp 5,338.94
Jumlah (1) Rp 13,608.45
Tenaga
0.4000 Org Pekerja Rp 60,000.00 Rp 24,000.00
0.2000 Org Tukang batu Rp 80,000.00 Rp 16,000.00
0.0200 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.0220 Org Mandor Rp 90,000.00 Rp 1,980.00
Jumlah (2) Rp 43,680.00
Jumlah (1) + (2) Rp 57,288.45
Keuntungan & over head (3) 10.0% Rp 5,728.85
Jumlah Rp 63,017.30
6.8 1 m² Plesteran Ciprat/Ampyangan/Sempyok 1 Pc : 2 Ps
Bahan
4.320 kg Semen portland Rp 1,196.40 Rp 5,168.45
0.006 M³ Pasir pasang Rp 152,541.00 Rp 915.25
Jumlah (1) Rp 6,083.69
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.100 Org Tukang batu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 28,200.00
Jumlah (1) + (2) Rp 34,283.69
Keuntungan & over head (3) 10.0% Rp 3,428.37
Jumlah Rp 37,712.06
6.10 1 m² Plesteran beton 1 Pc : 2 Pp, tebal 15 mm
Bahan
9.300 kg Semen portland Rp 1,196.40 Rp 11,126.52
0.018 M³ Pasir pasang Rp 152,541.00 Rp 2,745.74
Jumlah (1) Rp 13,872.26
Tenaga
0.260 Org Pekerja Rp 60,000.00 Rp 15,600.00
0.200 Org Tukang batu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.013 Org Mandor Rp 90,000.00 Rp 1,170.00
Jumlah (2) Rp 34,470.00
Jumlah (1) + (2) Rp 48,342.26
Keuntungan & over head (3) 10.0% Rp 4,834.23
Jumlah Rp 53,176.48
6.11 1 m² Plesteran beton 1 Pc : 3 Pp, tebal 15 mm
Bahan
7.070 kg Semen portland Rp 1,196.40 Rp 8,458.55
0.021 M³ Pasir pasang Rp 152,541.00 Rp 3,203.36
Jumlah (1) Rp 11,661.91
Tenaga
0.260 Org Pekerja Rp 60,000.00 Rp 15,600.00
0.200 Org Tukang batu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.013 Org Mandor Rp 90,000.00 Rp 1,170.00
Jumlah (2) Rp 34,470.00
Jumlah (1) + (2) Rp 46,131.91
Keuntungan & over head (3) 10.0% Rp 4,613.19
Jumlah Rp 50,745.10
6.12 1 m' Benangan dan Kol-kolan
Bahan
6.480 kg Semen portland Rp 1,196.40 Rp 7,752.67
0.021 M³ Pasir pasang Rp 152,541.00 Rp 3,203.36
Jumlah (1) Rp 10,956.03
Tenaga
0.120 Org Tukang batu Rp 80,000.00 Rp 9,600.00
Jumlah (2) Rp 9,600.00
(A) Jumlah (1) + (2) Rp 20,556.03
Per M' Jumlah A / 4 Rp 5,139.01
Keuntungan & over head (3) 10.0% Rp 2,055.60
Jumlah Rp 7,194.61
6.13 1 m² Berapen 1 Pc : 5 Ps, tebal 15 cm
Bahan
5.670 kg Semen portland Rp 1,196.40 Rp 6,783.59
0.023 M³ Pasir pasang Rp 152,541.00 Rp 3,508.44
Jumlah (1) Rp 10,292.03
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.070 Org Tukang batu Rp 80,000.00 Rp 5,600.00
0.007 Org Kepala tukang Rp 85,000.00 Rp 595.00
0.008 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 15,915.00
Jumlah (1) + (2) Rp 26,207.03
Keuntungan & over head (3) 10.0% Rp 2,620.70
Jumlah Rp 28,827.73
6.14 1 m² Finishing siar pasangan dinding bata merah ( = 20 m' )
Bahan
3.108 kg Semen portland Rp 1,196.40 Rp 3,718.41
Jumlah (1) Rp 3,718.41
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.075 Org Tukang batu Rp 80,000.00 Rp 6,000.00
0.008 Org Kepala tukang Rp 85,000.00 Rp 680.00
0.008 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 16,400.00
Jumlah (1) + (2) Rp 20,118.41
Keuntungan & over head (3) 10.0% Rp 2,011.84
Jumlah Rp 22,130.25
6.15 1 m² finishing siar pasangan batu kali/setrikan adukan 1 PC : 2 PP
Bahan
6.340 kg Semen portland Rp 1,196.40 Rp 7,585.18
0.012 M³ Pasir pasang Rp 152,541.00 Rp 1,830.49
Jumlah (1) Rp 9,415.67
Tenaga
0.300 Org Pekerja Rp 60,000.00 Rp 18,000.00
0.150 Org Tukang batu Rp 80,000.00 Rp 12,000.00
0.015 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.015 Org Mandor Rp 90,000.00 Rp 1,350.00
Jumlah (2) Rp 32,625.00
Jumlah (1) + (2) Rp 42,040.67
Keuntungan & over head (3) 10.0% Rp 4,204.07
Jumlah Rp 46,244.73
6.16 1 m² Acian PC
Bahan
3.250 kg Semen portland Rp 1,196.40 Rp 3,888.30
Jumlah (1) Rp 3,888.30
Tenaga
0.200 Org Pekerja Rp 60,000.00 Rp 12,000.00
0.100 Org Tukang batu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.010 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (2) Rp 21,750.00
Jumlah (1) + (2) Rp 25,638.30
Keuntungan & over head (3) 10.0% Rp 2,563.83
Jumlah Rp 28,202.13
7. ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU
7.1 Membuat kusen pintu / jendela kayu jati (klas plitur)
Bahan
1.100 M³ Balok kayu jati Rp 24,000,000.00 Rp 26,400,000.00
Jumlah (1) Rp 26,400,000.00
Tenaga
6.000 Org Pekerja Rp 60,000.00 Rp 360,000.00
20.000 Org Tukang kayu Rp 80,000.00 Rp 1,600,000.00
2.000 Org Kepala tukang Rp 85,000.00 Rp 170,000.00
0.300 Org Mandor Rp 90,000.00 Rp 27,000.00
Jumlah (2) Rp 2,157,000.00
Jumlah (1) + (2) Rp 28,557,000.00
Keuntungan & over head (3) 10.0% Rp 2,855,700.00
Jumlah Rp 31,412,700.00
7.2 Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu klas I
Bahan
1.100 M³ Balok kayu jati Rp 24,000,000.00 Rp 26,400,000.00
1.250 Kg Paku Rp 15,000.00 Rp 18,750.00
1.000 Kg Lem kayu Rp 12,000.00 Rp 12,000.00
Jumlah (1) Rp 26,430,750.00
Tenaga
7.000 Org Pekerja Rp 60,000.00 Rp 420,000.00
21.000 Org Tukang kayu Rp 80,000.00 Rp 1,680,000.00
2.100 Org Kepala tukang Rp 85,000.00 Rp 178,500.00
0.350 Org Mandor Rp 90,000.00 Rp 31,500.00
Jumlah (2) Rp 2,310,000.00
Jumlah (1) + (2) Rp 28,740,750.00
Keuntungan & over head (3) 10.0% Rp 2,874,075.00
Jumlah Rp 31,614,825.00
7.3 Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu klas II
Bahan
1.200 M³ Balok kayu kamper Rp 9,300,000.00 Rp 11,160,000.00
1.250 Kg Paku 10 cm Rp 15,000.00 Rp 18,750.00
1.000 Kg Lem kayu Rp 12,000.00 Rp 12,000.00
Jumlah (1) Rp 11,190,750.00
Tenaga
6.000 Org Pekerja Rp 60,000.00 Rp 360,000.00
18.000 Org Tukang kayu Rp 80,000.00 Rp 1,440,000.00
1.800 Org Kepala tukang Rp 85,000.00 Rp 153,000.00
0.300 Org Mandor Rp 90,000.00 Rp 27,000.00
Jumlah (2) Rp 1,980,000.00
Jumlah (1) + (2) Rp 13,170,750.00
Keuntungan & over head (3) 10.0% Rp 1,317,075.00
Jumlah Rp 14,487,825.00
7.4 Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu kelas III
Bahan
1.200 M³ Balok Kayu meranti Rp 4,300,000.00 Rp 5,160,000.00
1.250 Kg Paku Rp 15,000.00 Rp 18,750.00
1.000 Kg Lem kayu Rp 12,000.00 Rp 12,000.00
Jumlah (1) Rp 5,190,750.00
Tenaga
6.000 Org Pekerja Rp 60,000.00 Rp 360,000.00
18.000 Org Tukang kayu Rp 80,000.00 Rp 1,440,000.00
1.800 Org Kepala tukang Rp 85,000.00 Rp 153,000.00
0.300 Org Mandor Rp 90,000.00 Rp 27,000.00
Jumlah (2) Rp 1,980,000.00
Jumlah (1) + (2) Rp 7,170,750.00
Keuntungan & over head (3) 10.0% Rp 717,075.00
Jumlah Rp 7,887,825.00
7.5 Membuat dan memasang 1 m² daun pintu panel kayu jati
Bahan
0.040 M³ Kayu jati, papan Rp 26,106,700.00 Rp 1,044,268.00
0.500 Kg Lem kayu Rp 12,000.00 Rp 6,000.00
Jumlah (1) Rp 1,050,268.00
Tenaga
1.000 Org Pekerja Rp 60,000.00 Rp 60,000.00
3.000 Org Tukang kayu Rp 80,000.00 Rp 240,000.00
0.300 Org Kepala tukang Rp 85,000.00 Rp 25,500.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah (2) Rp 330,000.00
Jumlah (1) + (2) Rp 1,380,268.00
Keuntungan & over head (3) 10.0% Rp 138,026.80
Jumlah Rp 1,518,294.80
7.6 Membuat dan memasang 1 m² daun pintu panel kayu kamper
Bahan
0.040 M³ Kayu kamper, papan Rp 9,300,000.00 Rp 372,000.00
0.500 Kg Lem kayu Rp 12,000.00 Rp 6,000.00
Jumlah (1) Rp 378,000.00
Tenaga
1.000 Org Pekerja Rp 60,000.00 Rp 60,000.00
3.000 Org Tukang kayu Rp 80,000.00 Rp 240,000.00
0.300 Org Kepala tukang Rp 85,000.00 Rp 25,500.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah (2) Rp 330,000.00
Jumlah (1) + (2) Rp 708,000.00
Keuntungan & over head (3) 10.0% Rp 70,800.00
Jumlah Rp 778,800.00
7.7 Membuat dan memasang 1 m² pintu dan jendela kaca, kayu jati
Bahan
0.024 M³ Kayu jati, papan Rp 26,106,700.00 Rp 626,560.80
0.300 Kg Lem kayu Rp 12,000.00 Rp 3,600.00
Jumlah (1) Rp 630,160.80
Tenaga
0.800 Org Pekerja Rp 60,000.00 Rp 48,000.00
2.400 Org Tukang kayu Rp 80,000.00 Rp 192,000.00
0.240 Org Kepala tukang Rp 85,000.00 Rp 20,400.00
0.040 Org Mandor Rp 90,000.00 Rp 3,600.00
Jumlah (2) Rp 264,000.00
Jumlah (1) + (2) Rp 894,160.80
Keuntungan & over head (3) 10.0% Rp 89,416.08
Jumlah Rp 983,576.88
7.8 Membuat dan memasang 1 m² pintu dan jendela kaca, kayu kamper
Bahan
0.024 M³ Kayu kamper, papan Rp 9,300,000.00 Rp 223,200.00
0.300 Kg Lem kayu Rp 12,000.00 Rp 3,600.00
Jumlah (1) Rp 226,800.00
Tenaga
0.800 Org Pekerja Rp 60,000.00 Rp 48,000.00
2.400 Org Tukang kayu Rp 80,000.00 Rp 192,000.00
0.240 Org Kepala tukang Rp 85,000.00 Rp 20,400.00
0.040 Org Mandor Rp 90,000.00 Rp 3,600.00
Jumlah (2) Rp 264,000.00
Jumlah (1) + (2) Rp 490,800.00
Keuntungan & over head (3) 10.0% Rp 49,080.00
Jumlah Rp 539,880.00
7.9 Membuat dan memasang 1 m² pintu dan jendela kaca, kayu meranti
Bahan
0.024 M³ Kayu meranti, papan Rp 4,700,000.00 Rp 112,800.00
0.300 Kg Lem kayu Rp 12,000.00 Rp 3,600.00
Jumlah (1) Rp 116,400.00
Tenaga
0.800 Org Pekerja Rp 60,000.00 Rp 48,000.00
2.400 Org Tukang kayu Rp 80,000.00 Rp 192,000.00
0.240 Org Kepala tukang Rp 85,000.00 Rp 20,400.00
0.040 Org Mandor Rp 90,000.00 Rp 3,600.00
Jumlah (2) Rp 264,000.00
Jumlah (1) + (2) Rp 380,400.00
Keuntungan & over head (3) 10.0% Rp 38,040.00
Jumlah Rp 418,440.00
7.10 1 m² Pasang daun pintu plywood rangkap, rangka tertutup kayu klas I
Bahan
0.025 M³ Papan kayu jati Rp 26,106,700.00 Rp 652,667.50
0.030 Kg Paku biasa 1 - 2,5 cm Rp 15,000.00 Rp 450.00
0.500 kg Lem kayu Rp 12,000.00 Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm Rp 95,000.00 Rp 95,000.00
Jumlah (1) Rp 754,117.50
Tenaga
0.700 Org Pekerja Rp 60,000.00 Rp 42,000.00
2.100 Org Tukang kayu Rp 80,000.00 Rp 168,000.00
0.210 Org Kepala tukang Rp 85,000.00 Rp 17,850.00
0.035 Org Mandor Rp 90,000.00 Rp 3,150.00
Jumlah (2) Rp 231,000.00
Jumlah (1) + (2) Rp 985,117.50
Keuntungan & over head (3) 10.0% Rp 98,511.75
Jumlah Rp 1,083,629.25
7.11 1 m² Pasang daun pintu plywood rangkap, rangka tertutup kayu klas II
Bahan
0.025 M³ Papan kayu kamper Rp 9,300,000.00 Rp 232,500.00
0.030 Kg Paku biasa 1 - 2,5 cm Rp 15,000.00 Rp 450.00
0.500 kg Lem kayu Rp 12,000.00 Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm Rp 95,000.00 Rp 95,000.00
Jumlah (1) Rp 333,950.00
Tenaga
0.700 Org Pekerja Rp 60,000.00 Rp 42,000.00
2.100 Org Tukang kayu Rp 80,000.00 Rp 168,000.00
0.210 Org Kepala tukang Rp 85,000.00 Rp 17,850.00
0.035 Org Mandor Rp 90,000.00 Rp 3,150.00
Jumlah (2) Rp 231,000.00
Jumlah (1) + (2) Rp 564,950.00
Keuntungan & over head (3) 10.0% Rp 56,495.00
Jumlah Rp 621,445.00
7.12 1 m² Pasang daun pintu plywood rangkap, rangka tertutup kayu klas III
Bahan
0.0250 M³ Papan Kayu meranti Rp 4,700,000.00 Rp 117,500.00
0.030 Kg Paku biasa 1 - 2,5 cm Rp 15,000.00 Rp 450.00
0.500 Lt Lem kayu Rp 12,000.00 Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm Rp 95,000.00 Rp 95,000.00
Jumlah (1) Rp 218,950.00
Tenaga
0.700 Org Pekerja Rp 60,000.00 Rp 42,000.00
2.100 Org Tukang kayu Rp 80,000.00 Rp 168,000.00
0.210 Org Kepala tukang Rp 85,000.00 Rp 17,850.00
0.035 Org Mandor Rp 90,000.00 Rp 3,150.00
Jumlah (2) Rp 231,000.00
Jumlah (1) + (2) Rp 449,950.00
Keuntungan & over head (3) 10.0% Rp 44,995.00
Jumlah Rp 494,945.00

7.13 1 m² Pasang daun pintu plywood rangkap, rangka ekspose kayu klas I
Bahan
0.0256 M³ Papan kayu jati Rp 26,106,700.00 Rp 668,331.52
0.030 Kg Paku biasa 1 - 2,5 cm Rp 15,000.00 Rp 450.00
0.500 Kg Lem kayu Rp 12,000.00 Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm Rp 95,000.00 Rp 95,000.00
Jumlah (1) Rp 769,781.52
Tenaga
0.800 Org Pekerja Rp 60,000.00 Rp 48,000.00
2.400 Org Tukang kayu Rp 80,000.00 Rp 192,000.00
0.240 Org Kepala tukang Rp 85,000.00 Rp 20,400.00
0.040 Org Mandor Rp 90,000.00 Rp 3,600.00
Jumlah (2) Rp 264,000.00
Jumlah (1) + (2) Rp 1,033,781.52
Keuntungan & over head (3) 10.0% Rp 103,378.15
Jumlah Rp 1,137,159.67
7.14 1 m² Pasang daun pintu plywood rangkap, rangka ekspose kayu klas II
Bahan
0.0256 M³ Papan kayu kamper Rp 9,300,000.00 Rp 238,080.00
0.030 Kg Paku biasa 1 - 2,5 cm Rp 15,000.00 Rp 450.00
0.500 Kg Lem kayu Rp 12,000.00 Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm Rp 95,000.00 Rp 95,000.00
Jumlah (1) Rp 339,530.00
Tenaga
0.800 Org Pekerja Rp 60,000.00 Rp 48,000.00
2.400 Org Tukang kayu Rp 80,000.00 Rp 192,000.00
0.240 Org Kepala tukang Rp 85,000.00 Rp 20,400.00
0.040 Org Mandor Rp 90,000.00 Rp 3,600.00
Jumlah (2) Rp 264,000.00
Jumlah (1) + (2) Rp 603,530.00
Keuntungan & over head (3) 10.0% Rp 60,353.00
Jumlah Rp 663,883.00
7.15 1 m² Pasang jalusi mati kusen kayu Jati
Bahan
0.060 M³ Papan Kayu Jati Rp 26,106,700.00 Rp 1,566,402.00
0.150 Kg Paku biasa 1 - 2,5 cm Rp 15,000.00 Rp 2,250.00
Jumlah (1) Rp 1,568,652.00
Tenaga
0.670 Org Pekerja Rp 60,000.00 Rp 40,200.00
2.000 Org Tukang kayu Rp 80,000.00 Rp 160,000.00
0.200 Org Kepala tukang Rp 85,000.00 Rp 17,000.00
0.335 Org Mandor Rp 90,000.00 Rp 30,150.00
Jumlah (2) Rp 247,350.00
Jumlah (1) + (2) Rp 1,816,002.00
Keuntungan & over head (3) 10.0% Rp 181,600.20
Jumlah Rp 1,997,602.20
7.16 1 m² Pasang jalusi mati kusen kayu Kamper
Bahan
0.060 M³ Papan Kayu kamper Rp 9,300,000.00 Rp 558,000.00
0.150 Kg Paku biasa 1 - 2,5 cm Rp 15,000.00 Rp 2,250.00
Jumlah (1) Rp 560,250.00
Tenaga
0.670 Org Pekerja Rp 60,000.00 Rp 40,200.00
2.000 Org Tukang kayu Rp 80,000.00 Rp 160,000.00
0.200 Org Kepala tukang Rp 85,000.00 Rp 17,000.00
0.335 Org Mandor Rp 90,000.00 Rp 30,150.00
Jumlah (2) Rp 247,350.00
Jumlah (1) + (2) Rp 807,600.00
Keuntungan & over head (3) 10.0% Rp 80,760.00
Jumlah Rp 888,360.00
7.17 1 m² Pasang pintu teakwood rangkap, rangka expose kayu klas I
Bahan
0.0250 M³ Papan Kayu Jati Rp 26,106,700.00 Rp 652,667.50
0.030 Kg Paku biasa 1 - 2,5 cm Rp 15,000.00 Rp 450.00
0.300 Lt Lem kayu Rp 12,000.00 Rp 3,600.00
1.000 Lbr Teakwood tebal 4 mm ukr. (90x220) cm Rp 95,000.00 Rp 95,000.00
Jumlah (1) Rp 751,717.50
Tenaga
0.800 Org Pekerja Rp 60,000.00 Rp 48,000.00
2.400 Org Tukang kayu Rp 80,000.00 Rp 192,000.00
0.240 Org Kepala tukang Rp 85,000.00 Rp 20,400.00
0.040 Org Mandor Rp 90,000.00 Rp 3,600.00
Jumlah (2) Rp 264,000.00
Jumlah (1) + (2) Rp 1,015,717.50
Keuntungan & over head (3) 10.0% Rp 101,571.75
Jumlah Rp 1,117,289.25

7.18 1 m² Pasang pintu teakwood rangkap, rangka expose kayu klas II


Bahan
0.0250 M³ Papan Kayu kamper Rp 4,700,000.00 Rp 117,500.00
0.030 Kg Paku biasa 1 - 2,5 cm Rp 15,000.00 Rp 450.00
0.300 Lt Lem kayu Rp 12,000.00 Rp 3,600.00
1.000 Lbr Teakwood tebal 4 mm ukr. (90x220) cm Rp 95,000.00 Rp 95,000.00
Jumlah (1) Rp 216,550.00
Tenaga
0.800 Org Pekerja Rp 60,000.00 Rp 48,000.00
2.400 Org Tukang kayu Rp 80,000.00 Rp 192,000.00
0.240 Org Kepala tukang Rp 85,000.00 Rp 20,400.00
0.040 Org Mandor Rp 90,000.00 Rp 3,600.00
Jumlah (2) Rp 264,000.00
Jumlah (1) + (2) Rp 480,550.00
Keuntungan & over head (3) 10.0% Rp 48,055.00
Jumlah Rp 528,605.00
7.19 1 m² Pasang pintu teakwood rangkap lapis formika, rangka expose kayu klas II
Bahan
0.025 M³ Papan Kayu kamper Rp 4,700,000.00 Rp 117,500.00
0.030 Kg Paku biasa 1 - 2,5 cm Rp 15,000.00 Rp 450.00
0.800 Kg Lem kayu Rp 12,000.00 Rp 9,600.00
1.000 Lbr Teakwood tebal 4 mm ukr. (90x220) cm Rp 95,000.00 Rp 95,000.00
0.500 Lbr Formica Rp 50,000.00 Rp 25,000.00
Jumlah (1) Rp 247,550.00
Tenaga
0.850 Org Pekerja Rp 60,000.00 Rp 51,000.00
2.550 Org Tukang kayu Rp 80,000.00 Rp 204,000.00
0.255 Org Kepala tukang Rp 85,000.00 Rp 21,675.00
0.043 Org Mandor Rp 90,000.00 Rp 3,870.00
Jumlah (2) Rp 280,545.00
Jumlah (1) + (2) Rp 528,095.00
Keuntungan & over head (3) 10.0% Rp 52,809.50
Jumlah Rp 580,904.50
7.40 1 m' Pasang lisplank ukuran (3 x 20) cm, kayu jati
Bahan
0.0108 M³ Kayu jati, papan Rp 26,106,700.00 Rp 281,952.36
0.100 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 1,500.00
Jumlah (1) Rp 283,452.36
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 24,150.00
Jumlah (1) + (2) Rp 307,602.36
Keuntungan & over head (3) 10.0% Rp 30,760.24
Jumlah Rp 338,362.60
7.41 1 m' Pasang lisplank ukuran (3 x 20) cm, kayu kamper
Bahan
0.0108 M³ Kayu kamper, papan Rp 9,300,000.00 Rp 100,440.00
0.100 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 1,500.00
Jumlah (1) Rp 101,940.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 24,150.00
Jumlah (1) + (2) Rp 126,090.00
Keuntungan & over head (3) 10.0% Rp 12,609.00
Jumlah Rp 138,699.00
7.42 1 m' Pasang lisplank ukuran (3 x 20) cm, kayu meranti
Bahan
0.0108 M³ Kayu meranti, papan Rp 4,700,000.00 Rp 50,760.00
0.100 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 1,500.00
Jumlah (1) Rp 52,260.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 24,150.00
Jumlah (1) + (2) Rp 76,410.00
Keuntungan & over head (3) 10.0% Rp 7,641.00
Jumlah Rp 84,051.00
7.43 1 m' Pasang lisplank ukuran 2x (3 x 20) cm, kayu meranti
Bahan
0.0145 M³ Kayu meranti, papan Rp 4,700,000.00 Rp 68,150.00
0.060 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 900.00
Jumlah (1) Rp 69,050.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.250 Org Tukang kayu Rp 80,000.00 Rp 20,000.00
0.025 Org Kepala tukang Rp 85,000.00 Rp 2,125.00
0.075 Org Mandor Rp 90,000.00 Rp 6,750.00
Jumlah (2) Rp 37,875.00
Jumlah (1) + (2) Rp 106,925.00
Keuntungan & over head (3) 10.0% Rp 10,692.50
Jumlah Rp 117,617.50
7.44 1 m' Pasang lisplang ukuran (3 x 30) cm, kayu kamper
Bahan
0.011 M³ Kayu kamper, papan Rp 9,300,000.00 Rp 102,300.00
0.050 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 750.00
Jumlah (1) Rp 103,050.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 24,150.00
Jumlah (1) + (2) Rp 127,200.00
Keuntungan & over head (3) 10.0% Rp 12,720.00
Jumlah Rp 139,920.00
7.45 1 m' Pasang lisplang ukuran (3 x 30) cm, kayu meranti
Bahan
0.011 M³ Kayu meranti, papan Rp 4,700,000.00 Rp 51,700.00
0.050 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 750.00
Jumlah (1) Rp 52,450.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 24,150.00
Jumlah (1) + (2) Rp 76,600.00
Keuntungan & over head (3) 10.0% Rp 7,660.00
Jumlah Rp 84,260.00
7.46 1 m' Pasang lisplang ukuran (2 x 20) cm, kayu kamper.
Bahan
0.0048 M³ Kayu kamper, papan Rp 9,300,000.00 Rp 44,640.00
0.050 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 750.00
Jumlah (1) Rp 45,390.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah (2) Rp 19,350.00
Jumlah (1) + (2) Rp 64,740.00
Keuntungan & over head (3) 10.0% Rp 6,474.00
Jumlah Rp 71,214.00
7.47 1 m' Pasang lisplang ukuran 2 x (2 x 20) cm, kayu kamper.
Bahan
0.0086 M³ Kayu kamper, papan Rp 9,300,000.00 Rp 79,980.00
0.060 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 900.00
Jumlah (1) Rp 80,880.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah (2) Rp 19,350.00
Jumlah (1) + (2) Rp 100,230.00
Keuntungan & over head (3) 10.0% Rp 10,023.00
Jumlah Rp 110,253.00
7.48 1 m' Pasang lisplang ukuran (2 x 20) cm, kayu meranti
Bahan
0.0048 M³ Kayu meranti, papan Rp 4,700,000.00 Rp 22,560.00
0.050 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 750.00
Jumlah (1) Rp 23,310.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah (2) Rp 19,350.00
Jumlah (1) + (2) Rp 42,660.00
Keuntungan & over head (3) 10.0% Rp 4,266.00
Jumlah Rp 46,926.00
7.49 1 m' Pasang lisplang ukuran 2 x (2 x 20) cm, kayu meranti
Bahan
0.0088 M³ Kayu meranti, papan Rp 4,700,000.00 Rp 41,360.00
0.060 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 900.00
Jumlah (1) Rp 42,260.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah (2) Rp 19,350.00
Jumlah (1) + (2) Rp 61,610.00
Keuntungan & over head (3) 10.0% Rp 6,161.00
Jumlah Rp 67,771.00
7.50 1 m² Pasang rangka dinding pemisah ( 60x120 ) cm, kayu meranti
Bahan
0.0280 M³ Kayu meranti, balok Rp 4,300,000.00 Rp 120,400.00
0.1500 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 2,250.00
Jumlah (1) Rp 122,650.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.450 Org Tukang kayu Rp 80,000.00 Rp 36,000.00
0.045 Org Kepala tukang Rp 85,000.00 Rp 3,825.00
0.008 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 49,545.00
Jumlah (1) + (2) Rp 172,195.00
Keuntungan & over head (3) 10.0% Rp 17,219.50
Jumlah Rp 189,414.50
7.51 1 m² Pasang rangka dinding pemisah ( 60x120 ) cm, kayu kamper'
Bahan
0.0280 M³ Kayu Kamper, Balok Rp 9,300,000.00 Rp 260,400.00
0.1500 Kg Paku Biasa 2" - 5" Rp 15,000.00 Rp 2,250.00
Jumlah (1) Rp 262,650.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.450 Org Tukang kayu Rp 80,000.00 Rp 36,000.00
0.045 Org Kepala tukang Rp 85,000.00 Rp 3,825.00
0.008 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 49,545.00
Jumlah (1) + (2) Rp 312,195.00
Keuntungan & over head (3) 10.0% Rp 31,219.50
Jumlah Rp 343,414.50
7.52 1 m² Pasang dinding pemisah teakwood rangkap, rangka kayu meranti
Bahan
0.028 M³ Kayu meranti, balok ukr. (6x12) cm Rp 4,300,000.00 Rp 120,400.00
0.150 Kg Paku biasa 5 cm & 10 cm Rp 15,000.00 Rp 2,250.00
0.860 Lbr Teakwood (120x240x4) Rp 65,000.00 Rp 55,900.00
0.560 Kg Lem kayu Rp 12,000.00 Rp 6,720.00
Jumlah (1) Rp 185,270.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.450 Org Tukang kayu Rp 80,000.00 Rp 36,000.00
0.045 Org Kepala tukang Rp 85,000.00 Rp 3,825.00
0.008 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 49,545.00
Jumlah (1) + (2) Rp 234,815.00
Keuntungan & over head (3) 10.0% Rp 23,481.50
Jumlah Rp 258,296.50
7.53 1 m² Pasang dinding pemisah teakwood rangkap, rangka kayu kamper
Bahan
0.028 M³ Kayu kamper, balok ukr. (6x12) cm Rp 9,300,000.00 Rp 260,400.00
0.150 Kg Paku biasa 5 cm & 10 cm Rp 15,000.00 Rp 2,250.00
0.860 Lbr Teakwood (120x240x4) Rp 65,000.00 Rp 55,900.00
0.560 Kg Lem kayu Rp 12,000.00 Rp 6,720.00
Jumlah (1) Rp 325,270.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.450 Org Tukang kayu Rp 80,000.00 Rp 36,000.00
0.045 Org Kepala tukang Rp 85,000.00 Rp 3,825.00
0.008 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 49,545.00
Jumlah (1) + (2) Rp 374,815.00
Keuntungan & over head (3) 10.0% Rp 37,481.50
Jumlah Rp 412,296.50
7.54 1 m² Pasang dinding pemisah plywood rangkap, rangka kayu kamper
Bahan
0.028 M³ Kayu kamper, balok ukr. (6x12) cm Rp 9,300,000.00 Rp 260,400.00
0.150 Kg Paku biasa 5 cm & 10 cm Rp 15,000.00 Rp 2,250.00
0.860 Lbr Plywood tebal 4mm, ukr. (120cm x 240cm) Rp 125,000.00 Rp 107,500.00
0.560 Kg Lem kayu Rp 12,000.00 Rp 6,720.00
Jumlah (1) Rp 376,870.00
Tenaga
0.200 Org Pekerja Rp 60,000.00 Rp 12,000.00
0.600 Org Tukang kayu Rp 80,000.00 Rp 48,000.00
0.060 Org Kepala tukang Rp 85,000.00 Rp 5,100.00
0.010 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (2) Rp 66,000.00
Jumlah (1) + (2) Rp 442,870.00
Keuntungan & over head (3) 10.0% Rp 44,287.00
Jumlah Rp 487,157.00
7.55 1 m² Pasang dinding pemisah plywood rangkap, rangka kayu meranti
Bahan
0.028 M³ Kayu meranti, balok ukr. (6x12) cm Rp 4,300,000.00 Rp 120,400.00
0.150 Kg Paku biasa 5 cm & 10 cm Rp 15,000.00 Rp 2,250.00
0.860 Lbr Plywood tebal 4mm, ukr. (120cm x 240cm) Rp 125,000.00 Rp 107,500.00
0.560 Kg Lem kayu Rp 12,000.00 Rp 6,720.00
Jumlah (1) Rp 236,870.00
Tenaga
0.200 Org Pekerja Rp 60,000.00 Rp 12,000.00
0.600 Org Tukang kayu Rp 80,000.00 Rp 48,000.00
0.060 Org Kepala tukang Rp 85,000.00 Rp 5,100.00
0.010 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (2) Rp 66,000.00
Jumlah (1) + (2) Rp 302,870.00
Keuntungan & over head (3) 10.0% Rp 30,287.00
Jumlah Rp 333,157.00
7.56 1 m² Pasang plywood tebal 4mm, untuk dinding
Bahan
0.400 Lbr Plywood tebal 4mm, ukr. (120cm x 240cm) Rp 125,000.00 Rp 50,000.00
0.050 kg Paku 1 - 2,5 cm Rp 15,000.00 Rp 750.00
Jumlah (1) Rp 50,750.00
Tenaga
0.025 Org Pekerja Rp 60,000.00 Rp 1,500.00
0.075 Org Tukang kayu Rp 80,000.00 Rp 6,000.00
0.0075 Org Kepala tukang Rp 85,000.00 Rp 637.50
0.0013 Org Mandor Rp 90,000.00 Rp 117.00
Jumlah (2) Rp 8,254.50
Jumlah (1) + (2) Rp 59,004.50
Keuntungan & over head (3) 10.0% Rp 5,900.45
Jumlah Rp 64,904.95
7.57 1 m² Pasang daun pintu Multiplek rangkap, rangka tertutup kayu kamper
Bahan
0.025 M³ Kayu kamper, papan Rp 9,300,000.00 Rp 232,500.00
0.030 Kg Paku biasa 1 - 2,5 cm Rp 15,000.00 Rp 450.00
0.500 kg Lem kayu Rp 12,000.00 Rp 6,000.00
1.000 Lbr Multiplek (120x240) 9 mm Rp 180,000.00 Rp 180,000.00
Jumlah (1) Rp 418,950.00
Tenaga
0.700 Org Pekerja Rp 60,000.00 Rp 42,000.00
2.100 Org Tukang kayu Rp 80,000.00 Rp 168,000.00
0.210 Org Kepala tukang Rp 85,000.00 Rp 17,850.00
0.035 Org Mandor Rp 90,000.00 Rp 3,150.00
Jumlah (2) Rp 231,000.00
Jumlah (1) + (2) Rp 649,950.00
Keuntungan & over head (3) 10.0% Rp 64,995.00
Jumlah Rp 714,945.00
7.58 1 m² Pasang Pintu Panel Kayu lokal lapis alumunium
Bahan
0.040 m³ Kayu Lokal kamper , Papan Rp 9,300,000.00 Rp 372,000.00
1.000 m2 Aluminium Rp 180,000.00 Rp 180,000.00
Jumlah (1) Rp 552,000.00
Tenaga
1.000 Org Pekerja Rp 60,000.00 Rp 60,000.00
2.500 Org Tukang kayu Rp 80,000.00 Rp 200,000.00
0.250 Org Kepala tukang Rp 85,000.00 Rp 21,250.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah (2) Rp 285,750.00
Jumlah (1) + (2) Rp 837,750.00
Keuntungan & over head (3) 10.0% Rp 83,775.00
Jumlah Rp 921,525.00
8. ANALISA BIAYA KONSTRUKSI PEKERJAAN RANGKA DAN PENUTUP ATAP
8.1 Memasang 1 m3 konstruksi kuda - kuda kayu Jati
Bahan
1.100 M³ Balok kayu jati Rp 24,000,000.00 Rp 26,400,000.00
15.000 Kg Besi strip tebal 5 mm Rp 9,000.00 Rp 135,000.00
0.800 Kg Paku biasa 12 cm Rp 15,000.00 Rp 12,000.00
Jumlah (1) Rp 26,547,000.00
Tenaga
4.000 Org Pekerja Rp 60,000.00 Rp 240,000.00
12.000 Org Tukang kayu Rp 80,000.00 Rp 960,000.00
1.200 Org Kepala tukang Rp 85,000.00 Rp 102,000.00
0.200 Org Mandor Rp 90,000.00 Rp 18,000.00
Jumlah (2) Rp 1,320,000.00
Jumlah (1) + (2) Rp 27,867,000.00
Keuntungan & over head (3) 10.0% Rp 2,786,700.00
Jumlah Rp 30,653,700.00
8.2 Memasang 1 m3 konstruksi kuda - kuda kayu kamper
Bahan
1.100 M³ Balok kayu kamper Rp 9,300,000.00 Rp 10,230,000.00
15.000 Kg Besi strip tebal 5 mm Rp 9,000.00 Rp 135,000.00
0.800 Kg Paku biasa 12 cm Rp 15,000.00 Rp 12,000.00
Jumlah (1) Rp 10,377,000.00
Tenaga
4.000 Org Pekerja Rp 60,000.00 Rp 240,000.00
12.000 Org Tukang kayu Rp 80,000.00 Rp 960,000.00
1.200 Org Kepala tukang Rp 85,000.00 Rp 102,000.00
0.200 Org Mandor Rp 90,000.00 Rp 18,000.00
Jumlah (2) Rp 1,320,000.00
Jumlah (1) + (2) Rp 11,697,000.00
Keuntungan & over head (3) 10.0% Rp 1,169,700.00
Jumlah Rp 12,866,700.00
8.3 Memasang 1 m3 konstruksi kuda - kuda konvensional, kayu kamper
Bahan
1.100 M³ Balok kayu kamper Rp 9,300,000.00 Rp 10,230,000.00
15.000 Kg Besi strip tebal 5 mm Rp 9,000.00 Rp 135,000.00
5.600 Kg Paku biasa 12 cm Rp 15,000.00 Rp 84,000.00
Jumlah (1) Rp 10,449,000.00
Tenaga
4.000 Org Pekerja Rp 60,000.00 Rp 240,000.00
12.000 Org Tukang kayu Rp 80,000.00 Rp 960,000.00
1.200 Org Kepala tukang Rp 85,000.00 Rp 102,000.00
0.200 Org Mandor Rp 90,000.00 Rp 18,000.00
Jumlah (2) Rp 1,320,000.00
Jumlah (1) + (2) Rp 11,769,000.00
Keuntungan & over head (3) 10.0% Rp 1,176,900.00
Jumlah Rp 12,945,900.00
8.4 Memasang 1 m3 konstruksi kuda - kuda kayu meranti
Bahan
1.100 M³ Balok kayu meranti Rp 4,300,000.00 Rp 4,730,000.00
15.000 Kg Besi strip tebal 5 mm Rp 9,000.00 Rp 135,000.00
0.800 Kg Paku biasa 12 cm Rp 15,000.00 Rp 12,000.00
Jumlah (1) Rp 4,877,000.00
Tenaga
4.000 Org Pekerja Rp 60,000.00 Rp 240,000.00
12.000 Org Tukang kayu Rp 80,000.00 Rp 960,000.00
1.200 Org Kepala tukang Rp 85,000.00 Rp 102,000.00
0.200 Org Mandor Rp 90,000.00 Rp 18,000.00
Jumlah (2) Rp 1,320,000.00
Jumlah (1) + (2) Rp 6,197,000.00
Keuntungan & over head (3) 10.0% Rp 619,700.00
Jumlah Rp 6,816,700.00
8.5 Memasang 1 m3 konstruksi kuda - kuda konvensional, kayu meranti
Bahan
1.100 M³ Balok kayu meranti Rp 4,300,000.00 Rp 4,730,000.00
15.000 Kg Besi strip tebal 5 mm Rp 9,000.00 Rp 135,000.00
5.600 Kg Paku biasa 12 cm Rp 15,000.00 Rp 84,000.00
Jumlah (1) Rp 4,949,000.00
Tenaga
4.000 Org Pekerja Rp 60,000.00 Rp 240,000.00
12.000 Org Tukang kayu Rp 80,000.00 Rp 960,000.00
1.200 Org Kepala tukang Rp 85,000.00 Rp 102,000.00
0.200 Org Mandor Rp 90,000.00 Rp 18,000.00
Jumlah (2) Rp 1,320,000.00
Jumlah (1) + (2) Rp 6,269,000.00
Keuntungan & over head (3) 10.0% Rp 626,900.00
Jumlah Rp 6,895,900.00
8.6 Memasang 1 m3 konstruksi kuda - kuda kayu kruwing
Bahan
1.100 M³ Balok kayu kruwing Rp 6,000,000.00 Rp 6,600,000.00
15.000 Kg Besi strip tebal 5 mm Rp 9,000.00 Rp 135,000.00
0.800 Kg Paku biasa 12 cm Rp 15,000.00 Rp 12,000.00
Jumlah (1) Rp 6,747,000.00
Tenaga
4.000 Org Pekerja Rp 60,000.00 Rp 240,000.00
12.000 Org Tukang kayu Rp 80,000.00 Rp 960,000.00
1.200 Org Kepala tukang Rp 85,000.00 Rp 102,000.00
0.200 Org Mandor Rp 90,000.00 Rp 18,000.00
Jumlah (2) Rp 1,320,000.00
Jumlah (1) + (2) Rp 8,067,000.00
Keuntungan & over head (3) 10.0% Rp 806,700.00
Jumlah Rp 8,873,700.00
8.7 Memasang 1 m3 konstruksi kuda - kuda konvensioanl, kayu kruwing
Bahan
1.100 M³ Balok kayu kruwing Rp 6,000,000.00 Rp 6,600,000.00
15.000 Kg Besi strip tebal 5 mm Rp 9,000.00 Rp 135,000.00
5.600 Kg Paku biasa 12 cm Rp 15,000.00 Rp 84,000.00
Jumlah (1) Rp 6,819,000.00
Tenaga
4.000 Org Pekerja Rp 60,000.00 Rp 240,000.00
12.000 Org Tukang kayu Rp 80,000.00 Rp 960,000.00
1.200 Org Kepala tukang Rp 85,000.00 Rp 102,000.00
0.200 Org Mandor Rp 90,000.00 Rp 18,000.00
Jumlah (2) Rp 1,320,000.00
Jumlah (1) + (2) Rp 8,139,000.00
Keuntungan & over head (3) 10.0% Rp 813,900.00
Jumlah Rp 8,952,900.00
8.8 Memasang 1 m3 kuda-kuda kayu lama
Bahan
15.000 Kg Besi strip tebal 5 mm Rp 9,000.00 Rp 135,000.00
5.600 Kg Paku biasa 12 cm Rp 15,000.00 Rp 84,000.00
Jumlah (1) Rp 219,000.00
Tenaga
4.000 Org Pekerja Rp 60,000.00 Rp 240,000.00
12.000 Org Tukang kayu Rp 80,000.00 Rp 960,000.00
1.200 Org Kepala tukang Rp 85,000.00 Rp 102,000.00
0.200 Org Mandor Rp 90,000.00 Rp 18,000.00
Jumlah (2) Rp 1,320,000.00
Jumlah (1) + (2) Rp 1,539,000.00
Keuntungan & over head (3) 10.0% Rp 153,900.00
Jumlah Rp 1,692,900.00
8.9 Memasang 1 m³ konstruksi kuda-kuda expose, kayu Jati
Bahan
1.200 M³ Kayu jati, balok Rp 24,000,000.00 Rp 28,800,000.00
15.000 Kg Besi strip tebal 5 mm Rp 9,000.00 Rp 135,000.00
5.600 Kg Paku 12 cm Rp 15,000.00 Rp 84,000.00
Jumlah (1) Rp 29,019,000.00
Tenaga
6.700 Org Pekerja Rp 60,000.00 Rp 402,000.00
20.100 Org Tukang kayu Rp 80,000.00 Rp 1,608,000.00
2.010 Org Kepala tukang Rp 85,000.00 Rp 170,850.00
0.335 Org Mandor Rp 90,000.00 Rp 30,150.00
Jumlah (2) Rp 2,211,000.00
Jumlah (1) + (2) Rp 31,230,000.00
Keuntungan & over head (3) 10.0% Rp 3,123,000.00
Jumlah Rp 34,353,000.00
8.10 Memasang 1 m³ konstruksi kuda-kuda expose, kayu kamper
Bahan
1.200 M³ Kayu kamper, balok Rp 9,300,000.00 Rp 11,160,000.00
15.000 Kg Besi strip tebal 5 mm Rp 9,000.00 Rp 135,000.00
5.600 Kg Paku 12 cm Rp 15,000.00 Rp 84,000.00
Jumlah (1) Rp 11,379,000.00
Tenaga
6.700 Org Pekerja Rp 60,000.00 Rp 402,000.00
20.100 Org Tukang kayu Rp 80,000.00 Rp 1,608,000.00
2.010 Org Kepala tukang Rp 85,000.00 Rp 170,850.00
0.335 Org Mandor Rp 90,000.00 Rp 30,150.00
Jumlah (2) Rp 2,211,000.00
Jumlah (1) + (2) Rp 13,590,000.00
Keuntungan & over head (3) 10.0% Rp 1,359,000.00
Jumlah Rp 14,949,000.00
8.11 1 m³ Pasang konstruksi Gording kayu lama
Bahan
15.000 Kg Besi strip Rp 9,000.00 Rp 135,000.00
Jumlah (1) Rp 135,000.00
Tenaga
4.000 Org Pekerja Rp 60,000.00 Rp 240,000.00
12.000 Org Tukang kayu Rp 80,000.00 Rp 960,000.00
0.120 Org Kepala tukang Rp 85,000.00 Rp 10,200.00
0.200 Org Mandor Rp 90,000.00 Rp 18,000.00
Jumlah (2) Rp 1,228,200.00
Jumlah (1) + (2) Rp 1,363,200.00
Keuntungan & over head (3) 10.0% Rp 136,320.00
Jumlah Rp 1,499,520.00
8.12 1 m³ Pasang konstruksi Gording kayu kamper
Bahan
1.100 M³ Kayu balok kamper Rp 9,300,000.00 Rp 10,230,000.00
15.000 Kg Besi strip Rp 9,000.00 Rp 135,000.00
3.000 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 45,000.00
Jumlah (1) Rp 10,410,000.00
Tenaga
2.400 Org Pekerja Rp 60,000.00 Rp 144,000.00
7.200 Org Tukang kayu Rp 80,000.00 Rp 576,000.00
0.720 Org Kepala tukang Rp 85,000.00 Rp 61,200.00
0.120 Org Mandor Rp 90,000.00 Rp 10,800.00
Jumlah (2) Rp 792,000.00
Jumlah (1) + (2) Rp 11,202,000.00
Keuntungan & over head (3) 10.0% Rp 1,120,200.00
Jumlah Rp 12,322,200.00
8.13 1 m³ Pasang konstruksi Gording kayu meranti
Bahan
1.100 M³ Kayu meranti, balok Rp 4,300,000.00 Rp 4,730,000.00
15.000 Kg Besi strip Rp 9,000.00 Rp 135,000.00
3.000 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 45,000.00
Jumlah (1) Rp 4,910,000.00
Tenaga
2.400 Org Pekerja Rp 60,000.00 Rp 144,000.00
7.200 Org Tukang kayu Rp 80,000.00 Rp 576,000.00
0.720 Org Kepala tukang Rp 85,000.00 Rp 61,200.00
0.120 Org Mandor Rp 90,000.00 Rp 10,800.00
Jumlah (2) Rp 792,000.00
Jumlah (1) + (2) Rp 5,702,000.00
Keuntungan & over head (3) 10.0% Rp 570,200.00
Jumlah Rp 6,272,200.00
8.14 1 m³ Pasang konstruksi Gording, kayu kruing
Bahan
1.100 M³ Kayu kruing, balok Rp 6,000,000.00 Rp 6,600,000.00
15.000 Kg Besi strip Rp 9,000.00 Rp 135,000.00
3.000 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 45,000.00
Jumlah (1) Rp 6,780,000.00
Tenaga
2.400 Org Pekerja Rp 60,000.00 Rp 144,000.00
7.200 Org Tukang kayu Rp 80,000.00 Rp 576,000.00
0.720 Org Kepala tukang Rp 85,000.00 Rp 61,200.00
0.120 Org Mandor Rp 90,000.00 Rp 10,800.00
Jumlah (2) Rp 792,000.00
Jumlah (1) + (2) Rp 7,572,000.00
Keuntungan & over head (3) 10.0% Rp 757,200.00
Jumlah Rp 8,329,200.00
8.15 Memasang 1 m² kaso + reng ( kayu lama)
Bahan
0.150 kg paku usuk Rp 15,000.00 Rp 2,250.00
0.1000 kg paku reng Rp 15,000.00 Rp 1,500.00
Jumlah (1) Rp 3,750.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 15,075.00
Jumlah (1) + (2) Rp 18,825.00
Keuntungan & over head (3) 10.0% Rp 1,882.50
Jumlah Rp 20,707.50
8.16 Memasang 1 m² kaso + reng ( kayu kruing )
Bahan
0.014 M³ Kaso-kaso ( 5x7 ) cm Rp 6,000,000.00 Rp 84,000.00
0.0048 M³ Reng ( 3x4 ) cm Rp 6,000,000.00 Rp 28,800.00
0.250 Kg Paku 5 cm dan 10 cm Rp 15,000.00 Rp 3,750.00
Jumlah (1) Rp 116,550.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 15,300.00
Jumlah (1) + (2) Rp 131,850.00
Keuntungan & over head (3) 10.0% Rp 13,185.00
Jumlah Rp 145,035.00
8.17 1 m² Pasang kaso + reng genteng kodok kayu kamper
Bahan
0.012 M³ Kayu kamper, balok Rp 9,300,000.00 Rp 111,600.00
0.150 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 2,250.00
Jumlah (1) Rp 113,850.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 15,300.00
Jumlah (1) + (2) Rp 129,150.00
Keuntungan & over head (3) 10.0% Rp 12,915.00
Jumlah Rp 142,065.00
8.18 1 m² Pasang kaso + reng genteng kodok kayu meranti
Bahan
0.012 M³ Kayu meranti, balok Rp 4,300,000.00 Rp 51,600.00
0.150 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 2,250.00
Jumlah (1) Rp 53,850.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 15,300.00
Jumlah (1) + (2) Rp 69,150.00
Keuntungan & over head (3) 10.0% Rp 6,915.00
Jumlah Rp 76,065.00
8.19 1 m² Pasang kaso + reng genteng kodok / Vlam kayu Kruing
Bahan
0.014 M³ Kayu Kruing Rp 6,000,000.00 Rp 84,000.00
0.150 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 2,250.00
Jumlah (1) Rp 86,250.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 15,300.00
Jumlah (1) + (2) Rp 101,550.00
Keuntungan & over head (3) 10.0% Rp 10,155.00
Jumlah Rp 111,705.00
8.20 1 m² Pasang genteng lama
Tenaga
0.200 Org Pekerja Rp 60,000.00 Rp 12,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
Jumlah Rp 20,000.00
Keuntungan & over head (3) 10.0% Rp 2,000.00
Jumlah Rp 22,000.00
8.21 1 m² Pasang genteng lokal model karangpilang ( kodok )
Bahan
25.000 Bh Genteng kodok Rp 2,000.00 Rp 50,000.00
Jumlah (1) Rp 50,000.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.075 Org Tukang kayu Rp 80,000.00 Rp 6,000.00
0.008 Org Kepala tukang Rp 85,000.00 Rp 680.00
0.008 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 16,400.00
Jumlah (1) + (2) Rp 66,400.00
Keuntungan & over head (3) 10.0% Rp 6,640.00
Jumlah Rp 73,040.00
8.22 1 m² Pasang genteng karangpilang ( bambe )
Bahan
23.000 Bh Genteng Karang Pilang ( Bambe ) Rp 4,550.00 Rp 104,650.00
Jumlah (1) Rp 104,650.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.060 Org Tukang kayu Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.008 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 15,030.00
Jumlah (1) + (2) Rp 119,680.00
Keuntungan & over head (3) 10.0% Rp 11,968.00
Jumlah Rp 131,648.00
8.23 1 m² Pasang genteng Keramik / Glazzur
Bahan
14.000 Bh Genting keramik Rp 10,000.00 Rp 140,000.00
Jumlah (1) Rp 140,000.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.060 Org Tukang kayu Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.008 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 15,030.00
Jumlah (1) + (2) Rp 155,030.00
Keuntungan & over head (3) 10.0% Rp 15,503.00
Jumlah Rp 170,533.00
8.24 1 m² Pasang Genting lokal Vlam Press
Bahan
25.000 Bh Genting Vlam press Rp 1,500.00 Rp 37,500.00
Jumlah (1) Rp 37,500.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.075 Org Tukang kayu Rp 80,000.00 Rp 6,000.00
0.008 Org Kepala tukang Rp 85,000.00 Rp 680.00
0.008 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 16,400.00
Jumlah (1) + (2) Rp 53,900.00
Keuntungan & over head (3) 10.0% Rp 5,390.00
Jumlah Rp 59,290.00
8.25 1 m² Pasang atap genteng beton
Bahan
11.000 bh Genteng beton Rp 3,600.00 Rp 39,600.00
0.030 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 450.00
Jumlah (1) Rp 40,050.00
Tenaga
0.200 Org Pekerja Rp 60,000.00 Rp 12,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.010 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (2) Rp 21,750.00
Jumlah (1) + (2) Rp 61,800.00
Keuntungan & over head (3) 10.0% Rp 6,180.00
Jumlah Rp 67,980.00
8.26 1 m' Pasang Bubungan lokal model Karangpilang ( Kodok )
Bahan
5.000 Bh Genteng bubung lokal model Kr.Pilang Rp 5,500.00 Rp 27,500.00
8.000 kg Semen portland Rp 1,196.40 Rp 9,571.20
0.032 M³ Pasir pasang Rp 152,541.00 Rp 4,881.31
Jumlah (1) Rp 41,952.51
Tenaga
0.400 Org Pekerja Rp 60,000.00 Rp 24,000.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.002 Org Mandor Rp 90,000.00 Rp 180.00
Jumlah (2) Rp 41,880.00
Jumlah (1) + (2) Rp 83,832.51
Keuntungan & over head (3) 10.0% Rp 8,383.25
Jumlah Rp 92,215.76
8.27 1 m' Pasang bubung genteng Karang Pilang ( Bambe )
Bahan
5.000 Bh Genteng bubung Karang Pilang Rp 16,000.00 Rp 80,000.00
8.000 kg Semen portland Rp 1,196.40 Rp 9,571.20
0.032 M³ Pasir pasang Rp 152,541.00 Rp 4,881.31
Jumlah (1) Rp 94,452.51
Tenaga
0.400 Org Pekerja Rp 60,000.00 Rp 24,000.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.002 Org Mandor Rp 90,000.00 Rp 180.00
Jumlah (2) Rp 41,880.00
Jumlah (1) + (2) Rp 136,332.51
Keuntungan & over head (3) 10.0% Rp 13,633.25
Jumlah Rp 149,965.76
8.30 1 m' Pasang bubungan Keramik
Bahan
4.000 Bh Genteng bubung keramik Rp 15,000.00 Rp 60,000.00
8.000 kg Semen portland Rp 1,196.40 Rp 9,571.20
0.032 M³ Pasir pasang Rp 152,541.00 Rp 4,881.31
Jumlah (1) Rp 74,452.51
Tenaga
0.400 Org Pekerja Rp 60,000.00 Rp 24,000.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.002 Org Mandor Rp 90,000.00 Rp 180.00
Jumlah (2) Rp 41,880.00
Jumlah (1) + (2) Rp 116,332.51
Keuntungan & over head (3) 10.0% Rp 11,633.25
Jumlah Rp 127,965.76
8.31 1 m' Pasang bubung genteng Vlam pres
Bahan
5.000 Bh Genteng bubung Vlam pres Rp 3,600.00 Rp 18,000.00
8.000 kg Semen portland Rp 1,196.40 Rp 9,571.20
0.032 M³ Pasir pasang Rp 152,541.00 Rp 4,881.31
Jumlah (1) Rp 32,452.51
Tenaga
0.400 Org Pekerja Rp 60,000.00 Rp 24,000.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.002 Org Mandor Rp 90,000.00 Rp 180.00
Jumlah (2) Rp 41,880.00
Jumlah (1) + (2) Rp 74,332.51
Keuntungan & over head (3) 10.0% Rp 7,433.25
Jumlah Rp 81,765.76
8.32 1 m' Pasang nok genteng beton
Bahan
3.500 Bh Nok genteng beton Rp 5,200.00 Rp 18,200.00
0.050 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 750.00
10.800 kg Semen portland Rp 1,196.40 Rp 12,921.12
0.032 m3 Pasir pasang Rp 152,541.00 Rp 4,881.31
1.000 Kg Semen warna Rp 18,200.00 Rp 18,200.00
Jumlah (1) Rp 54,952.43
Tenaga
0.400 Org Pekerja Rp 60,000.00 Rp 24,000.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.020 Org Mandor Rp 90,000.00 Rp 1,800.00
Jumlah (2) Rp 43,500.00
Jumlah (1) + (2) Rp 98,452.43
Keuntungan & over head (3) 10.0% Rp 9,845.24
Jumlah Rp 108,297.68
8.34 1 m² Pasang atap asbes gelombang Besar
Bahan
0.440 Lbr Asbes gelombang besar Rp 100,000.00 Rp 44,000.00
6.000 bh Paku Pancing Rp 20,000.00 Rp 120,000.00
Jumlah (1) Rp 164,000.00
Tenaga
0.140 Org Pekerja Rp 60,000.00 Rp 8,400.00
0.067 Org Tukang kayu Rp 80,000.00 Rp 5,360.00
0.007 Org Kepala tukang Rp 85,000.00 Rp 595.00
0.007 Org Mandor Rp 90,000.00 Rp 630.00
Jumlah (2) Rp 14,985.00
Jumlah (1) + (2) Rp 178,985.00
Keuntungan & over head (3) 10.0% Rp 17,898.50
Jumlah Rp 196,883.50
8.35 1 m² Pasang atap asbes gelombang kecil
Bahan
0.350 Lbr Asbes gelombang kecil Rp 53,000.00 Rp 18,550.00
6.000 bh Paku Pancing Rp 20,000.00 Rp 120,000.00
Jumlah (1) Rp 138,550.00
Tenaga
0.140 Org Pekerja Rp 60,000.00 Rp 8,400.00
0.070 Org Tukang kayu Rp 80,000.00 Rp 5,600.00
0.007 Org Kepala tukang Rp 85,000.00 Rp 595.00
0.007 Org Mandor Rp 90,000.00 Rp 630.00
Jumlah (2) Rp 15,225.00
Jumlah (1) + (2) Rp 153,775.00
Keuntungan & over head (3) 10.0% Rp 15,377.50
Jumlah Rp 169,152.50
8.36 1 m' Pasang bubung Asbes gelombang Besar
Bahan
1.000 m' Bubung asbes Gelombang besar Rp 55,000.00 Rp 55,000.00
6.000 Bh Paku sekrup / pancing Rp 20,000.00 Rp 120,000.00
Jumlah (1) Rp 175,000.00
Tenaga
0.084 Org Pekerja Rp 60,000.00 Rp 5,040.00
0.125 Org Tukang kayu Rp 80,000.00 Rp 10,000.00
0.013 Org Kepala tukang Rp 85,000.00 Rp 1,105.00
0.004 Org Mandor Rp 90,000.00 Rp 360.00
Jumlah (2) Rp 16,505.00
Jumlah (1) + (2) Rp 191,505.00
Keuntungan & over head (3) 10.0% Rp 19,150.50
Jumlah Rp 210,655.50
8.37 1 m' Pasang bubung Asbes gelombang Kecil
Bahan
1.000 m' Bubung asbes Gelombang kecil Rp 25,000.00 Rp 25,000.00
6.000 Bh Paku sekrup / pancing Rp 20,000.00 Rp 120,000.00
Jumlah (1) Rp 145,000.00
Tenaga
0.084 Org Pekerja Rp 60,000.00 Rp 5,040.00
0.125 Org Tukang kayu Rp 80,000.00 Rp 10,000.00
0.013 Org Kepala tukang Rp 85,000.00 Rp 1,105.00
0.004 Org Mandor Rp 90,000.00 Rp 360.00
Jumlah (2) Rp 16,505.00
Jumlah (1) + (2) Rp 161,505.00
Keuntungan & over head (3) 10.0% Rp 16,150.50
Jumlah Rp 177,655.50
8.38 1 m² Pasang atap seng gelombang BJLS 30 ( Gording Kayu )
Bahan
0.400 Lbr Seng gelombang BJLS 30 Rp 100,000.00 Rp 40,000.00
0.020 Kg Paku biasa ½" - 1" Rp 15,000.00 Rp 300.00
Jumlah (1) Rp 40,300.00
Tenaga
0.120 Org Pekerja Rp 60,000.00 Rp 7,200.00
0.060 Org Tukang kayu Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.006 Org Mandor Rp 90,000.00 Rp 540.00
Jumlah (2) Rp 13,050.00
Jumlah (1) + (2) Rp 53,350.00
Keuntungan & over head (3) 10.0% Rp 5,335.00
Jumlah Rp 58,685.00
8.40 1 m² Pasang atap seng gelombang BJLS 30 ( Gording Besi C )
Bahan
0.400 Lbr Seng gelombang BJLS 30 Rp 100,000.00 Rp 40,000.00
6.000 Bh Paku sekrup / pancing Rp 20,000.00 Rp 120,000.00
Jumlah (1) Rp 160,000.00
Tenaga
0.084 Org Pekerja Rp 60,000.00 Rp 5,040.00
0.125 Org Tukang kayu Rp 80,000.00 Rp 10,000.00
0.013 Org Kepala tukang Rp 85,000.00 Rp 1,105.00
0.004 Org Mandor Rp 90,000.00 Rp 360.00
Jumlah (2) Rp 16,505.00
Jumlah (1) + (2) Rp 176,505.00
Keuntungan & over head (3) 10.0% Rp 17,650.50
Jumlah Rp 194,155.50
8.41 1 m' Pasang atap nok seng plat
Bahan
0.300 Lbr Seng plat BJLS 30 Rp 40,000.00 Rp 12,000.00
0.040 Kg Paku biasa ½" - 1" Rp 15,000.00 Rp 600.00
Jumlah (1) Rp 12,600.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.070 Org Tukang kayu Rp 80,000.00 Rp 5,600.00
0.008 Org Kepala tukang Rp 85,000.00 Rp 680.00
0.006 Org Mandor Rp 90,000.00 Rp 540.00
Jumlah (2) Rp 15,820.00
Jumlah (1) + (2) Rp 28,420.00
Keuntungan & over head (3) 10.0% Rp 2,842.00
Jumlah Rp 31,262.00
8.42 1 m² Pasang Roofligt Fiberglass ( 180 x 190 ) cm
Bahan
0.600 Lbr Rooflight Fiberglass Rp 50,900.00 Rp 30,540.00
0.050 Kg Paku biasa 1/2" - 1" Rp 15,000.00 Rp 750.00
Jumlah (1) Rp 31,290.00
Tenaga
0.140 Org Pekerja Rp 60,000.00 Rp 8,400.00
0.067 Org Tukang kayu Rp 80,000.00 Rp 5,360.00
0.007 Org Kepala tukang Rp 85,000.00 Rp 595.00
0.007 Org Mandor Rp 90,000.00 Rp 630.00
Jumlah (2) Rp 14,985.00
Jumlah (1) + (2) Rp 46,275.00
Keuntungan & over head (3) 10.0% Rp 4,627.50
Jumlah Rp 50,902.50
8.43 1 m² Pasang Polycarbonat
Bahan
1.000 m2 Polycarbonat Rp 71,630.35 Rp 71,630.35
6.000 bh Baut kait Rp 1,900.00 Rp 11,400.00
Jumlah (1) Rp 83,030.35
Tenaga
0.140 Org Pekerja Rp 60,000.00 Rp 8,400.00
0.067 Org Tukang kayu Rp 80,000.00 Rp 5,360.00
0.007 Org Kepala tukang Rp 85,000.00 Rp 595.00
0.007 Org Mandor Rp 90,000.00 Rp 630.00
Jumlah (2) Rp 14,985.00
Jumlah (1) + (2) Rp 98,015.35
Keuntungan & over head (3) 10.0% Rp 9,801.53
Jumlah Rp 107,816.88

8.44 1 m² Pasang atap spandek


Bahan
0.700 m2 Atap spandek warna Rp 65,000.00 Rp 45,500.00
0.020 kg baut Rp 1,900.00 Rp 38.00
Jumlah (1) Rp 45,538.00
Tenaga
0.120 Org Pekerja Rp 60,000.00 Rp 7,200.00
0.060 Org Tukang kayu Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.006 Org Mandor Rp 90,000.00 Rp 540.00
Jumlah (2) Rp 13,050.00
Jumlah (1) + (2) Rp 58,588.00
Keuntungan & over head (3) 10.0% Rp 5,858.80
Jumlah Rp 64,446.80

9. ANALISA BIAYA KONSTRUKSI PEKERJAAN LANGIT-LANGIT (PLAFOND)


9.1 1 m² Pasang rangka langit-langit (1.00 x 1.00) m, kayu kamper
Bahan
0.012 M³ Kayu kamper, balok Rp 9,300,000.00 Rp 111,600.00
0.100 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 1,500.00
Jumlah (1) Rp 113,100.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.250 Org Tukang kayu Rp 80,000.00 Rp 20,000.00
0.025 Org Kepala tukang Rp 85,000.00 Rp 2,125.00
0.075 Org Mandor Rp 90,000.00 Rp 6,750.00
Jumlah (2) Rp 37,875.00
Jumlah (1) + (2) Rp 150,975.00
Keuntungan & over head (3) 10.0% Rp 15,097.50
Jumlah Rp 166,072.50
9.2 1 m² Pasang rangka langit-langit (1.00 x 1.00) m, kayu meranti
Bahan
0.012 M³ Kayu meranti, balok Rp 4,300,000.00 Rp 51,600.00
0.100 Kg Paku biasa 2" - 5" Rp 15,000.00 Rp 1,500.00
Jumlah (1) Rp 53,100.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.250 Org Tukang kayu Rp 80,000.00 Rp 20,000.00
0.025 Org Kepala tukang Rp 85,000.00 Rp 2,125.00
0.075 Org Mandor Rp 90,000.00 Rp 6,750.00
Jumlah (2) Rp 37,875.00
Jumlah (1) + (2) Rp 90,975.00
Keuntungan & over head (3) 10.0% Rp 9,097.50
Jumlah Rp 100,072.50
9.3 1 m² Memasang Penutup langit - langit asbes ( 1 x 1 ) m, tebal 4 mm
Bahan
1.000 Lbr Asbes ( 1 x 1 ) m Rp 18,100.00 Rp 18,100.00
0.010 Kg Paku Rp 15,000.00 Rp 150.00
Jumlah (1) Rp 18,250.00
Tenaga
0.030 Org Pekerja Rp 60,000.00 Rp 1,800.00
0.070 Org Tukang kayu Rp 80,000.00 Rp 5,600.00
0.007 Org Kepala tukang Rp 85,000.00 Rp 595.00
0.004 Org Mandor Rp 90,000.00 Rp 360.00
Jumlah (2) Rp 8,355.00
Jumlah (1) + (2) Rp 26,605.00
Keuntungan & over head (3) 10.0% Rp 2,660.50
Jumlah Rp 29,265.50
9.4 1 m² Memasang Penutup langit - langit eternit tebal 4 mm
Bahan
1.389 Lbr Eternit ( 120 x 60)cm Rp 10,000.00 Rp 13,890.00
0.010 Kg Paku Rp 15,000.00 Rp 150.00
Jumlah (1) Rp 14,040.00
Tenaga
0.030 Org Pekerja Rp 60,000.00 Rp 1,800.00
0.070 Org Tukang kayu Rp 80,000.00 Rp 5,600.00
0.007 Org Kepala tukang Rp 85,000.00 Rp 595.00
0.002 Org Mandor Rp 90,000.00 Rp 135.00
Jumlah (2) Rp 8,130.00
Jumlah (1) + (2) Rp 22,170.00
Keuntungan & over head (3) 10.0% Rp 2,217.00
Jumlah Rp 24,387.00
9.5 1 m² Memasang Langit - langit tripleks (120 x 240) cm , tebal 3 mm
Bahan
0.375 Lbr Tripleks 3 mm Rp 50,000.00 Rp 18,750.00
0.030 Kg Paku tripleks Rp 15,000.00 Rp 450.00
Jumlah (1) Rp 19,200.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 15,300.00
Jumlah (1) + (2) Rp 34,500.00
Keuntungan & over head (3) 10.0% Rp 3,450.00
Jumlah Rp 37,950.00
9.6 1 m² Memasang Langit - langit tripleks (120 x 240) cm , tebal 4 mm
Bahan
0.375 Lbr Tripleks 4 mm Rp 65,000.00 Rp 24,375.00
0.030 Kg Paku tripleks Rp 15,000.00 Rp 450.00
Jumlah (1) Rp 24,825.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 15,300.00
Jumlah (1) + (2) Rp 40,125.00
Keuntungan & over head (3) 10.0% Rp 4,012.50
Jumlah Rp 44,137.50
9.7 1 m² Memasang Langit - langit tripleks (120 x 240) cm , tebal 6 mm
Bahan
0.375 Lbr Tripleks 6 mm Rp 70,000.00 Rp 26,250.00
0.030 Kg Paku tripleks Rp 15,000.00 Rp 450.00
Jumlah (1) Rp 26,700.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 15,300.00
Jumlah (1) + (2) Rp 42,000.00
Keuntungan & over head (3) 10.0% Rp 4,200.00
Jumlah Rp 46,200.00
9.8 1 m² Penutup langit - langit asbes (1,00 x 1,00)m tebal 4 mm, rangka Meranti
Bahan
0.012 M³ Kayu meranti, balok Rp 4,300,000.00 Rp 51,600.00
0.060 Kg Paku biasa Rp 15,000.00 Rp 900.00
1.000 Lbr Asbes 1,00 x 1,00 m Rp 18,100.00 Rp 18,100.00
Jumlah (1) Rp 70,600.00
Tenaga
0.180 Org Pekerja Rp 60,000.00 Rp 10,800.00
0.320 Org Tukang kayu Rp 80,000.00 Rp 25,600.00
0.032 Org Kepala tukang Rp 85,000.00 Rp 2,720.00
0.009 Org Mandor Rp 90,000.00 Rp 810.00
Jumlah (2) Rp 39,930.00
Jumlah (1) + (2) Rp 110,530.00
Keuntungan & over head (3) 10.0% Rp 11,053.00
Jumlah Rp 121,583.00
9.9 1 m² Penutup langit - langit eternit (1,00 x 1,00)m tebal 4 mm, rangka Meranti
Bahan
0.012 M³ Kayu meranti, balok Rp 4,300,000.00 Rp 51,600.00
0.060 Kg Paku biasa Rp 15,000.00 Rp 900.00
1.000 Lbr Eternit ( 120 x 60)cm Rp 10,000.00 Rp 10,000.00
Jumlah (1) Rp 62,500.00
Tenaga
0.180 Org Pekerja Rp 60,000.00 Rp 10,800.00
0.320 Org Tukang kayu Rp 80,000.00 Rp 25,600.00
0.032 Org Kepala tukang Rp 85,000.00 Rp 2,720.00
0.009 Org Mandor Rp 90,000.00 Rp 810.00
Jumlah (2) Rp 39,930.00
Jumlah (1) + (2) Rp 102,430.00
Keuntungan & over head (3) 10.0% Rp 10,243.00
Jumlah Rp 112,673.00
9.10 Pasang 1 m2 langit-langit gypsum board ukuran (120 x 240 x 9) mm, tebal 9 mm
Bahan
0.364 Lbr Gypsum board (120 x 240 x 9) mm Rp 58,000.00 Rp 21,112.00
0.110 Kg Paku / Paku skrup Rp 15,000.00 Rp 1,650.00
Jumlah (1) Rp 22,762.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.050 Org Tukang kayu Rp 80,000.00 Rp 4,000.00
0.005 Org Kepala tukang Rp 85,000.00 Rp 425.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 10,875.00
Jumlah (1) + (2) Rp 33,637.00
Keuntungan & over head (3) 10.0% Rp 3,363.70
Jumlah Rp 37,000.70
9.11 1 m² Penutup Langit - langit GRC 4 mm rangka kayu meranti
Bahan
1.000 m2 GRC board 244 x 122 tebal 4 mm Rp 22,171.46 Rp 22,171.46
0.010 m3 Kayu meranti, balok Rp 4,300,000.00 Rp 43,000.00
0.050 kg paku plywood Rp 15,000.00 Rp 750.00
0.200 Kg Paku biasa Rp 15,000.00 Rp 3,000.00
Jumlah (1) Rp 68,921.46
Tenaga
0.280 Org Pekerja Rp 60,000.00 Rp 16,800.00
0.800 Org Tukang kayu Rp 80,000.00 Rp 64,000.00
0.080 Org Kepala tukang Rp 85,000.00 Rp 6,800.00
0.014 Org Mandor Rp 90,000.00 Rp 1,260.00
Jumlah (2) Rp 88,860.00
Jumlah (1) + (2) Rp 157,781.46
Keuntungan & over head (3) 10.0% Rp 15,778.15
Jumlah Rp 173,559.61
9.12 1 m² Langit - langit gypsum board, tebal 9 mm + Rangka kayu meranti
Bahan
0.364 Lbr Gypsum board (120 x 240 x 9) mm Rp 58,000.00 Rp 21,112.00
0.170 Kg Paku / Paku skrup Rp 15,000.00 Rp 2,550.00
0.012 M³ Kayu meranti, balok Rp 4,300,000.00 Rp 51,600.00
Jumlah (1) Rp 75,262.00
Tenaga
0.250 Org Pekerja Rp 60,000.00 Rp 15,000.00
0.300 Org Tukang kayu Rp 80,000.00 Rp 24,000.00
0.030 Org Kepala tukang Rp 85,000.00 Rp 2,550.00
0.013 Org Mandor Rp 90,000.00 Rp 1,170.00
Jumlah (2) Rp 42,720.00
Jumlah (1) + (2) Rp 117,982.00
Keuntungan & over head (3) 10.0% Rp 11,798.20
Jumlah Rp 129,780.20
9.13 1 m' List Plafond Gypsum Profil
Bahan
1.050 m List Gypsum Profil Rp 20,000.00 Rp 21,000.00
0.150 Kg Tepung gypsum Rp 5,000.00 Rp 750.00
Jumlah (1) Rp 21,750.00
Tenaga
0.060 Org Pekerja Rp 60,000.00 Rp 3,600.00
0.060 Org Tukang kayu Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.003 Org Mandor Rp 90,000.00 Rp 270.00
Jumlah (2) Rp 9,180.00
Jumlah (1) + (2) Rp 30,930.00
Keuntungan & over head (3) 10.0% Rp 3,093.00
Jumlah Rp 34,023.00
9.14 1 m' Pasang list langit - langit kayu profil
Bahan
1.050 M' List kayu kamper Rp 7,000.00 Rp 7,350.00
0.010 kg paku Rp 15,000.00 Rp 150.00
Jumlah (1) Rp 7,500.00
Tenaga
0.050 Org Pekerja Rp 60,000.00 Rp 3,000.00
0.050 Org Tukang kayu Rp 80,000.00 Rp 4,000.00
0.005 Org Kepala tukang Rp 85,000.00 Rp 425.00
0.003 Org Mandor Rp 90,000.00 Rp 270.00
Jumlah (2) Rp 7,695.00
Jumlah (1) + (2) Rp 15,195.00
Keuntungan & over head (3) 10.0% Rp 1,519.50
Jumlah Rp 16,714.50
9.15 1 m² Langit - langit gypsum board, tebal 9 mm + Rangka hollow
Bahan
0.415 btg Rangka hollow 4/4 Tbl. 0,35 mm Rp 39,300.00 Rp 16,309.50
0.150 btg Rangka hollow 2/4 tbl. 0,35 mm Rp 27,400.00 Rp 4,110.00
0.364 lbr Gypsum board 9 mm Rp 58,000.00 Rp 21,112.00
0.110 kg Paku gypsum Rp 50,000.00 Rp 5,500.00
4.000 bh Ramset/dynabolt Rp 7,000.00 Rp 28,000.00
0.072 bh cotton plaster Rp 54,000.00 Rp 3,888.00
0.125 zak compound Rp 49,000.00 Rp 6,125.00
Jumlah (1) Rp 85,044.50
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.050 Org Tukang kayu Rp 80,000.00 Rp 4,000.00
0.005 Org Kepala tukang Rp 85,000.00 Rp 425.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 10,875.00
Jumlah (1) + (2) Rp 95,919.50
Keuntungan & over head (3) 10.0% Rp 9,591.95
Jumlah Rp 105,511.45
9.16 1 m² Langit - langit GRC board, tebal 4 mm + Rangka hollow
Bahan
0.415 btg Rangka hollow 4/4 Tbl. 0,35 mm Rp 39,300.00 Rp 16,309.50
0.150 btg Rangka hollow 2/4 tbl. 0,35 mm Rp 48,000.00 Rp 7,200.00
0.364 lbr GRC board 244 x 122 tebal 4 mm Rp 66,000.00 Rp 24,024.00
0.110 kg Paku grc Rp 50,000.00 Rp 5,500.00
4.000 bh Ramset/dynabolt Rp 7,000.00 Rp 28,000.00
0.072 bh cotton plaster Rp 54,000.00 Rp 3,888.00
0.125 zak compound Rp 49,000.00 Rp 6,125.00
Jumlah (1) Rp 91,046.50
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.050 Org Tukang kayu Rp 80,000.00 Rp 4,000.00
0.005 Org Kepala tukang Rp 85,000.00 Rp 425.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 10,875.00
Jumlah (1) + (2) Rp 101,921.50
Keuntungan & over head (3) 10.0% Rp 10,192.15
Jumlah Rp 112,113.65
10. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI & PENUTUP DINDING
10.1 1 m' Pasang plint keramik artistik 10 x 20 cm
Bahan
5.30 bh Plint keramik artistik 10 x 20 cm Rp 10,300.00 Rp 54,590.00
1.140 kg Semen portland Rp 1,196.40 Rp 1,363.90
0.0030 M³ Pasir pasang Rp 152,541.00 Rp 457.62
0.025 Kg Semen warna Rp 18,200.00 Rp 455.00
Jumlah (1) Rp 56,866.52
Tenaga
0.090 Org Pekerja Rp 60,000.00 Rp 5,400.00
0.090 Org Tukang batu Rp 80,000.00 Rp 7,200.00
0.009 Org Kepala tukang Rp 85,000.00 Rp 765.00
0.0050 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 13,815.00
Jumlah (1) + (2) Rp 70,681.52
Keuntungan & over head (3) 10.0% Rp 7,068.15
Jumlah Rp 77,749.67
10.2 1 m' Pasang plint keramik artistik 10 x 10 cm
Bahan
10.60 bh Plint keramik artistik 10 x 10 cm Rp 15,800.00 Rp 167,480.00
1.140 kg Semen portland Rp 1,196.40 Rp 1,363.90
0.0030 M³ Pasir pasang Rp 152,541.00 Rp 457.62
0.050 Kg Semen warna Rp 18,200.00 Rp 910.00
Jumlah (1) Rp 170,211.52
Tenaga
0.090 Org Pekerja Rp 60,000.00 Rp 5,400.00
0.090 Org Tukang batu Rp 80,000.00 Rp 7,200.00
0.009 Org Kepala tukang Rp 85,000.00 Rp 765.00
0.0050 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 13,815.00
Jumlah (1) + (2) Rp 184,026.52
Keuntungan & over head (3) 10.0% Rp 18,402.65
Jumlah Rp 202,429.17
10.3 1 m' Pasang plint keramik artistik 5 x 20 cm
Bahan
5.30 bh Plint keramik artistik 5 x 20 cm Rp 22,000.00 Rp 116,600.00
0.570 kg Semen portland Rp 1,196.40 Rp 681.95
0.0015 M³ Pasir pasang Rp 152,541.00 Rp 228.81
0.013 Kg Semen warna Rp 18,200.00 Rp 236.60
Jumlah (1) Rp 117,747.36
Tenaga
0.090 Org Pekerja Rp 60,000.00 Rp 5,400.00
0.090 Org Tukang batu Rp 80,000.00 Rp 7,200.00
0.035 Org Kepala tukang Rp 85,000.00 Rp 2,975.00
0.0050 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 16,025.00
Jumlah (1) + (2) Rp 133,772.36
Keuntungan & over head (3) 10.0% Rp 13,377.24
Jumlah Rp 147,149.60
10.4 1 m² Pasang lantai keramik 20 x 20 cm
Bahan
1.000 m2 Keramik 20 x 20 cm Rp 58,000.00 Rp 58,000.00
10.400 kg Semen portland Rp 1,196.40 Rp 12,442.56
0.045 M³ Pasir pasang Rp 152,541.00 Rp 6,864.35
1.620 Kg Semen warna Rp 18,200.00 Rp 29,484.00
Jumlah (1) Rp 106,790.91
Tenaga
0.270 Org Pekerja Rp 60,000.00 Rp 16,200.00
0.135 Org Tukang batu Rp 80,000.00 Rp 10,800.00
0.014 Org Kepala tukang Rp 85,000.00 Rp 1,190.00
0.014 Org Mandor Rp 90,000.00 Rp 1,260.00
Jumlah (2) Rp 29,450.00
Jumlah (1) + (2) Rp 136,240.91
Keuntungan & over head (3) 10.0% Rp 13,624.09
Jumlah Rp 149,865.00
10.5 1 m² Pasang lantai keramik 30 x 30 cm ( Polos )
Bahan
1.000 m2 Ubin keramik 30 x 30 cm Rp 40,000.00 Rp 40,000.00
10.000 kg Semen portland Rp 1,196.40 Rp 11,964.00
0.045 M³ Pasir pasang Rp 152,541.00 Rp 6,864.35
1.500 Kg Semen warna Rp 18,200.00 Rp 27,300.00
Jumlah (1) Rp 86,128.35
Tenaga
0.260 Org Pekerja Rp 60,000.00 Rp 15,600.00
0.130 Org Tukang batu Rp 80,000.00 Rp 10,400.00
0.013 Org Kepala tukang Rp 85,000.00 Rp 1,105.00
0.013 Org Mandor Rp 90,000.00 Rp 1,170.00
Jumlah (2) Rp 28,275.00
Jumlah (1) + (2) Rp 114,403.35
Keuntungan & over head (3) 10.0% Rp 11,440.33
Jumlah Rp 125,843.68
10.6 1 m² Pasang lantai Keramik 30 x 30 cm, ( Motif )
Bahan
1.000 m2 Keramik 30 x 30 cm Rp 40,000.00 Rp 40,000.00
10.000 kg Semen portland Rp 1,196.40 Rp 11,964.00
0.045 M³ Pasir pasang Rp 152,541.00 Rp 6,864.35
1.500 Kg Semen warna Rp 18,200.00 Rp 27,300.00
Jumlah (1) Rp 86,128.35
Tenaga
0.260 Org Pekerja Rp 60,000.00 Rp 15,600.00
0.130 Org Tukang batu Rp 80,000.00 Rp 10,400.00
0.013 Org Kepala tukang Rp 85,000.00 Rp 1,105.00
0.013 Org Mandor Rp 90,000.00 Rp 1,170.00
Jumlah (2) Rp 28,275.00
Jumlah (1) + (2) Rp 114,403.35
Keuntungan & over head (3) 10.0% Rp 11,440.33
Jumlah Rp 125,843.68
10.7 1 m² Pasang lantai Keramik mozaik 30 x 30 cm
Bahan
1.000 m2 Keramik mozaik 30 x 30 cm Rp 46,000.00 Rp 46,000.00
14.150 kg Semen portland Rp 1,196.40 Rp 16,929.06
0.039 M³ Pasir pasang Rp 152,541.00 Rp 5,949.10
2.000 Kg Semen warna Rp 18,200.00 Rp 36,400.00
Jumlah (1) Rp 105,278.16
Tenaga
0.700 Org Pekerja Rp 60,000.00 Rp 42,000.00
0.350 Org Tukang batu Rp 80,000.00 Rp 28,000.00
0.035 Org Kepala tukang Rp 85,000.00 Rp 2,975.00
0.035 Org Mandor Rp 90,000.00 Rp 3,150.00
Jumlah (2) Rp 76,125.00
Jumlah (1) + (2) Rp 181,403.16
Keuntungan & over head (3) 10.0% Rp 18,140.32
Jumlah Rp 199,543.47
10.8 1 m² Pasang lantai keramik 33 x 33 cm ( Polos )
Bahan
1.000 m2 keramik lantai 33 x 33 cm Rp 89,300.00 Rp 89,300.00
8.190 kg Semen portland Rp 1,196.40 Rp 9,798.52
0.045 M³ Pasir pasang Rp 152,541.00 Rp 6,864.35
1.620 Kg Semen warna Rp 18,200.00 Rp 29,484.00
Jumlah (1) Rp 135,446.86
Tenaga
0.260 Org Pekerja Rp 60,000.00 Rp 15,600.00
0.130 Org Tukang batu Rp 80,000.00 Rp 10,400.00
0.013 Org Kepala tukang Rp 85,000.00 Rp 1,105.00
0.013 Org Mandor Rp 90,000.00 Rp 1,170.00
Jumlah (2) Rp 28,275.00
Jumlah (1) + (2) Rp 163,721.86
Keuntungan & over head (3) 10.0% Rp 16,372.19
Jumlah Rp 180,094.05
10.9 1 m² Pasang lantai keramik 40 x 40 cm ( Polos )
Bahan
1.000 m2 keramik lantai 40 x 40 cm Rp 52,000.00 Rp 52,000.00
9.800 kg Semen portland Rp 1,196.40 Rp 11,724.72
0.045 M³ Pasir pasang Rp 152,541.00 Rp 6,864.35
1.300 Kg Semen warna Rp 18,200.00 Rp 23,660.00
Jumlah (1) Rp 94,249.07
Tenaga
0.250 Org Pekerja Rp 60,000.00 Rp 15,000.00
0.125 Org Tukang batu Rp 80,000.00 Rp 10,000.00
0.013 Org Kepala tukang Rp 85,000.00 Rp 1,105.00
0.013 Org Mandor Rp 90,000.00 Rp 1,170.00
Jumlah (2) Rp 27,275.00
Jumlah (1) + (2) Rp 121,524.07
Keuntungan & over head (3) 10.0% Rp 12,152.41
Jumlah Rp 133,676.47
10.10 1 m² Pasang lantai keramik 40 x 40 cm ( Motif )
Bahan
1.000 m2 keramik lantai 40 x 40 cm Rp 60,000.00 Rp 60,000.00
9.800 kg Semen portland Rp 1,196.40 Rp 11,724.72
0.045 M³ Pasir pasang Rp 152,541.00 Rp 6,864.35
1.300 Kg Semen warna Rp 18,200.00 Rp 23,660.00
Jumlah (1) Rp 102,249.07
Tenaga
0.250 Org Pekerja Rp 60,000.00 Rp 15,000.00
0.125 Org Tukang batu Rp 80,000.00 Rp 10,000.00
0.013 Org Kepala tukang Rp 85,000.00 Rp 1,105.00
0.013 Org Mandor Rp 90,000.00 Rp 1,170.00
Jumlah (2) Rp 27,275.00
Jumlah (1) + (2) Rp 129,524.07
Keuntungan & over head (3) 10.0% Rp 12,952.41
Jumlah Rp 142,476.47
10.11 1 m² Pasang lantai keramik 60 x 60 cm
Bahan
1.600 m2 Lantai keramik 60 x 60 cm Rp 244,000.00 Rp 390,400.00
9.600 kg Semen portland Rp 1,196.40 Rp 11,485.44
0.045 M³ Pasir pasang Rp 152,541.00 Rp 6,864.35
1.500 Kg Semen warna Rp 18,200.00 Rp 27,300.00
Jumlah (1) Rp 436,049.79
Tenaga
0.240 Org Pekerja Rp 60,000.00 Rp 14,400.00
0.120 Org Tukang batu Rp 80,000.00 Rp 9,600.00
0.012 Org Kepala tukang Rp 85,000.00 Rp 1,020.00
0.012 Org Mandor Rp 90,000.00 Rp 1,080.00
Jumlah (2) Rp 26,100.00
Jumlah (1) + (2) Rp 462,149.79
Keuntungan & over head (3) 10.0% Rp 46,214.98
Jumlah Rp 508,364.76
10.12 1 m² Pasang lantai homogenous 60 x 60 cm
Bahan
1.600 m2 Homogenous tile 60 x 60 cm Rp 244,000.00 Rp 390,400.00
9.800 kg Semen portland Rp 1,196.40 Rp 11,724.72
0.045 M³ Pasir pasang Rp 152,541.00 Rp 6,864.35
1.300 Kg Semen warna Rp 18,200.00 Rp 23,660.00
Jumlah (1) Rp 432,649.07
Tenaga
0.250 Org Pekerja Rp 60,000.00 Rp 15,000.00
0.125 Org Tukang batu Rp 80,000.00 Rp 10,000.00
0.013 Org Kepala tukang Rp 85,000.00 Rp 1,105.00
0.013 Org Mandor Rp 90,000.00 Rp 1,170.00
Jumlah (2) Rp 27,275.00
Jumlah (1) + (2) Rp 459,924.07
Keuntungan & over head (3) 10.0% Rp 45,992.41
Jumlah Rp 505,916.47
10.13 1 m² Pasang dinding keramik 20 x 20 cm
Bahan
1.000 m2 Keramik 20 x 20 cm Rp 58,000.00 Rp 58,000.00
9.300 kg Semen portland Rp 1,196.40 Rp 11,126.52
0.018 M³ Pasir pasang Rp 152,541.00 Rp 2,745.74
1.940 Kg Semen warna Rp 18,200.00 Rp 35,308.00
Jumlah (1) Rp 107,180.26
Tenaga
0.900 Org Pekerja Rp 60,000.00 Rp 54,000.00
0.450 Org Tukang batu Rp 80,000.00 Rp 36,000.00
0.045 Org Kepala tukang Rp 85,000.00 Rp 3,825.00
0.045 Org Mandor Rp 90,000.00 Rp 4,050.00
Jumlah (2) Rp 97,875.00
Jumlah (1) + (2) Rp 205,055.26
Keuntungan & over head (3) 10.0% Rp 20,505.53
Jumlah Rp 225,560.78
10.14 1 m² Pasang dinding keramik 20 x 25 cm
Bahan
1.000 m2 Keramik 20 x 25 cm Rp 55,000.00 Rp 55,000.00
9.300 kg Semen portland Rp 1,196.40 Rp 11,126.52
0.018 M³ Pasir pasang Rp 152,541.00 Rp 2,745.74
1.940 Kg Semen warna Rp 18,200.00 Rp 35,308.00
Jumlah (1) Rp 104,180.26
Tenaga
0.900 Org Pekerja Rp 60,000.00 Rp 54,000.00
0.450 Org Tukang batu Rp 80,000.00 Rp 36,000.00
0.045 Org Kepala tukang Rp 85,000.00 Rp 3,825.00
0.045 Org Mandor Rp 90,000.00 Rp 4,050.00
Jumlah (2) Rp 97,875.00
Jumlah (1) + (2) Rp 202,055.26
Keuntungan & over head (3) 10.0% Rp 20,205.53
Jumlah Rp 222,260.78
10.15 1 m' Pasang plint kayu kamper tebal 2 cm, lebar 10 cm
Bahan
0.003 m3 Papan kayu kamper Rp 9,300,000.00 Rp 27,900.00
0.050 kg Paku / skrup 5 cm Rp 15,000.00 Rp 750.00
Jumlah (1) Rp 28,650.00
Tenaga
0.120 Org Pekerja Rp 60,000.00 Rp 7,200.00
0.120 Org Tukang kayu Rp 80,000.00 Rp 9,600.00
0.012 Org Kepala tukang Rp 85,000.00 Rp 1,020.00
0.006 Org Mandor Rp 90,000.00 Rp 540.00
Jumlah (2) Rp 18,360.00
Jumlah (1) + (2) Rp 47,010.00
Keuntungan & over head (3) 10.0% Rp 4,701.00
Jumlah Rp 51,711.00
10.16 Pemasangan 1 m2 lantai karpet
Bahan
1.050 m2 karpet Rp 350,000.00 Rp 367,500.00
0.350 kg Lem Rp 45,000.00 Rp 15,750.00
Jumlah (1) Rp 383,250.00
Tenaga
0.170 Org Pekerja Rp 60,000.00 Rp 10,200.00
0.170 Org Tukang kayu Rp 80,000.00 Rp 13,600.00
0.017 Org Kepala tukang Rp 85,000.00 Rp 1,445.00
0.009 Org Mandor Rp 90,000.00 Rp 810.00
Jumlah (2) Rp 26,055.00
Jumlah (1) + (2) Rp 409,305.00
Keuntungan & over head (3) 10.0% Rp 40,930.50
Jumlah Rp 450,235.50
10.17 Pemasangan 1 m2 underlayer ( pelapis bawah karpet)
Bahan
1.050 m2 underlayer Rp 50,000.00 Rp 52,500.00
0.350 kg Lem Rp 45,000.00 Rp 15,750.00
Jumlah (1) Rp 68,250.00
Tenaga
0.120 Org Pekerja Rp 60,000.00 Rp 7,200.00
0.120 Org Tukang kayu Rp 80,000.00 Rp 9,600.00
0.012 Org Kepala tukang Rp 85,000.00 Rp 1,020.00
0.006 Org Mandor Rp 90,000.00 Rp 540.00
Jumlah (2) Rp 18,360.00
Jumlah (1) + (2) Rp 86,610.00
Keuntungan & over head (3) 10.0% Rp 8,661.00
Jumlah Rp 95,271.00
10.18 Pemasangan 1 m2 lantai parquet kayu
Bahan
1.050 m2 Parquet Rp 200,000.00 Rp 210,000.00
0.600 kg Lem Rp 45,000.00 Rp 27,000.00
Jumlah (1) Rp 237,000.00
Tenaga
0.700 Org Pekerja Rp 60,000.00 Rp 42,000.00
0.350 Org Tukang kayu Rp 80,000.00 Rp 28,000.00
0.035 Org Kepala tukang Rp 85,000.00 Rp 2,975.00
0.035 Org Mandor Rp 90,000.00 Rp 3,150.00
Jumlah (2) Rp 76,125.00
Jumlah (1) + (2) Rp 313,125.00
Keuntungan & over head (3) 10.0% Rp 31,312.50
Jumlah Rp 344,437.50
10.19 Pemasangan 1 m2 lantai vynil ukuran 30 cm x 30 cm
Bahan
11.870 bh Vynil Rp 70,000.00 Rp 830,900.00
0.350 kg Lem Rp 45,000.00 Rp 15,750.00
Jumlah (1) Rp 846,650.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.150 Org Tukang kayu Rp 80,000.00 Rp 12,000.00
0.015 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.008 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 22,995.00
Jumlah (1) + (2) Rp 869,645.00
Keuntungan & over head (3) 10.0% Rp 86,964.50
Jumlah Rp 956,609.50
10.20 Pemasangan 1 m' plint vynil ukuran 15 cm x 30 cm
Bahan
1.700 bh Vynil Rp -
0.350 kg Lem Rp 45,000.00 Rp 15,750.00
Jumlah (1) Rp 15,750.00
Tenaga
0.080 Org Pekerja Rp 60,000.00 Rp 4,800.00
0.080 Org Tukang kayu Rp 80,000.00 Rp 6,400.00
0.008 Org Kepala tukang Rp 85,000.00 Rp 680.00
0.004 Org Mandor Rp 90,000.00 Rp 360.00
Jumlah (2) Rp 12,240.00
Jumlah (1) + (2) Rp 27,990.00
Keuntungan & over head (3) 10.0% Rp 2,799.00
Jumlah Rp 30,789.00
10.21 Pemasangan 1 m2 batu sikat
Bahan
1.010 kg batu sikat Rp 3,000.00 Rp 3,030.00
0.015 m3 pasir pasang Rp 152,541.00 Rp 2,288.12
0.080 zak Semen portland (50 kg) Rp 59,375.00 Rp 4,750.00
Jumlah (1) Rp 10,068.12
Tenaga
0.200 Org Pekerja Rp 60,000.00 Rp 12,000.00
0.400 Org Tukang kayu Rp 80,000.00 Rp 32,000.00
0.100 Org Mandor Rp 90,000.00 Rp 9,000.00
Jumlah (2) Rp 53,000.00
Jumlah (1) + (2) Rp 63,068.12
Keuntungan & over head (3) 10.0% Rp 6,306.81
Jumlah Rp 69,374.93

11. ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI DAN ALUMUNIUM


11.1 Memasang Rangka Atap Baja
Bahan
1.100 kg Besi Profil WF Rp 12,500.00 Rp 13,750.00
0.080 kg Meni Besi Rp 21,775.00 Rp 1,742.00
Jumlah (1) Rp 15,492.00
Tenaga
0.060 Org Pekerja Rp 60,000.00 Rp 3,600.00
0.006 Org Tukang las Rp 80,000.00 Rp 480.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.000 Org Mandor Rp 90,000.00 Rp 27.00
Jumlah (2) Rp 4,617.00
Jumlah (1) + (2) Rp 20,109.00
Keuntungan & over head (3) 10.0% Rp 2,010.90
Jumlah Rp 22,119.90
11.2 Memasang 1 kg Besi profil
Bahan
1.150 Kg Besi profil Rp 12,500.00 Rp 14,375.00
Jumlah (1) Rp 14,375.00
Tenaga
0.060 Org Pekerja Rp 60,000.00 Rp 3,600.00
0.060 Org Tukang las Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.003 Org Mandor Rp 90,000.00 Rp 270.00
Jumlah (2) Rp 9,180.00
Peralatan
0.1250 lot Peralatan ( Alat las, dll) Rp 45,000.00 Rp 5,625.00
Jumlah (3) Rp 5,625.00
Jumlah (1) + (2)+(3) Rp 29,180.00
Keuntungan & over head (3) 10.0% Rp 2,918.00
Jumlah Rp 32,098.00
11.3 Memasang 1 kg Rangka kuda-kuda baja IWF
Bahan
1.150 Kg Besi baja IWF Rp 12,500.00 Rp 14,375.00
Jumlah (1) Rp 14,375.00
Tenaga
0.060 Org Pekerja Rp 60,000.00 Rp 3,600.00
0.060 Org Tukang besi Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.003 Org Mandor Rp 90,000.00 Rp 270.00
Jumlah (2) Rp 9,180.00
Peralatan
0.1250 lot Peralatan ( Alat las, dll) Rp 45,000.00 Rp 5,625.00
Jumlah (3) Rp 5,625.00
Jumlah (1) + (2)+(3) Rp 29,180.00
Keuntungan & over head (3) 10.0% Rp 2,918.00
Jumlah Rp 32,098.00
11.4 Memasang 1 kg Rangka kuda-kuda baja siku
Bahan
1.150 Kg Besi baja siku Rp 12,500.00 Rp 14,375.00
Jumlah (1) Rp 14,375.00
Tenaga
0.060 Org Pekerja Rp 60,000.00 Rp 3,600.00
0.060 Org Tukang besi Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.003 Org Mandor Rp 90,000.00 Rp 270.00
Jumlah (2) Rp 9,180.00
Peralatan
0.1250 lot Peralatan ( Alat las, dll) Rp 45,000.00 Rp 5,625.00
Jumlah (3) Rp 5,625.00
Jumlah (1) + (2)+(3) Rp 29,180.00
Keuntungan & over head (3) 10.0% Rp 2,918.00
Jumlah Rp 32,098.00
11.5 Memasang 1 kg Rangka kuda-kuda baja C
Bahan
1.150 Kg Besi baja C Rp 12,000.00 Rp 13,800.00
Jumlah (1) Rp 13,800.00
Tenaga
0.060 Org Pekerja Rp 60,000.00 Rp 3,600.00
0.060 Org Tukang besi Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.003 Org Mandor Rp 90,000.00 Rp 270.00
Jumlah (2) Rp 9,180.00
Peralatan
0.1250 lot Peralatan ( Alat las, dll) Rp 45,000.00 Rp 5,625.00
Jumlah (3) Rp 5,625.00
Jumlah (1) + (2)+(3) Rp 28,605.00
Keuntungan & over head (3) 10.0% Rp 2,860.50
Jumlah Rp 31,465.50
11.6 Memasang 1 kg Plat simpul , landasan, ikatan gording & Trekstang
Bahan
1.150 Kg Besi Plat landasan ,Trekstang Rp 12,500.00 Rp 14,375.00
Jumlah (1) Rp 14,375.00
Tenaga
0.060 Org Pekerja Rp 60,000.00 Rp 3,600.00
0.060 Org Tukang besi Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.003 Org Mandor Rp 90,000.00 Rp 270.00
Jumlah (2) Rp 9,180.00
Peralatan
0.1250 lot Peralatan ( Alat las, dll) Rp 85,000.00 Rp 10,625.00
Jumlah (3) Rp 10,625.00
Jumlah (1) + (2)+(3) Rp 34,180.00
Keuntungan & over head (3) 10.0% Rp 3,418.00
Jumlah Rp 37,598.00
11.7 1 Kg pekerjaan Erection Konstruksi Kuda-kuda Besi
Bahan
0.010 lt Bahan bakar solar Rp 12,500.00 Rp 125.00
0.001 lt Pelumas Rp 12,500.00 Rp 12.50
Jumlah (1) Rp 12.50
Tenaga
0.0010 Org Pekerja terampil Rp 60,000.00 Rp 60.00
0.0010 Org Tukang besi profil terampil Rp 80,000.00 Rp 80.00
0.0002 Org Kepala tukang besi profil Rp 85,000.00 Rp 17.00
0.0001 Org Mandor Rp 90,000.00 Rp 9.00
0.0002 Org Operator alat besar Rp 90,000.00 Rp 18.00
0.0200 Org Pembantu operator Rp 90,000.00 Rp 1,800.00
Jumlah (2) Rp 166.00
Peralatan
0.0002 ls Sewa alat ( Las Listrik + Tuckle ) Rp 45,000.00 Rp 9.00
0.0002 lot Alat bantu Rp 45,000.00 Rp 9.00
Jumlah (3) Rp 18.00
Jumlah (1) + (2)+ (3) Rp 196.50
Keuntungan & over head (3) 10.0% Rp 19.65
Jumlah Rp 216.15
11.8 Mengerjakan 100 kg pekerjaan perakitan
Bahan
1.000 Ltr Solar Rp 8,500.00 Rp 8,500.00
0.100 Ltr Minyak pelumas Rp 15,000.00 Rp 1,500.00
Jumlah (1) Rp 10,000.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang besi Rp 80,000.00 Rp 8,000.00
0.001 Org Kepala tukang Rp 85,000.00 Rp 85.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 14,535.00
Alat
0.800 Jam Sewa alat Rp 45,000.00 Rp 36,000.00
Jumlah (2) Rp 50,985.00
Jumlah (1)+(2)+(3) Rp 75,520.00
per kg Rp 755.20
Keuntungan & over head (3) 10.0% Rp 75.52
Jumlah Rp 830.72
11.9 Mengerjakan 10 cm pengelasan dengan las listrik
Bahan
0.400 Kg Kawat las listrik Rp 33,900.00 Rp 13,560.00
0.300 Ltr Solar Rp 8,500.00 Rp 2,550.00
0.040 Ltr Minyak pelumas Rp 15,000.00 Rp 600.00
Jumlah (1) Rp 16,710.00
Tenaga
0.040 Org Pekerja Rp 60,000.00 Rp 2,400.00
0.020 Org Tukang besi Rp 80,000.00 Rp 1,600.00
0.002 Org Kepala tukang Rp 85,000.00 Rp 170.00
0.002 Org Mandor Rp 90,000.00 Rp 180.00
Jumlah (2) Rp 4,350.00
Alat
0.170 Jam Sewa alat Rp 45,000.00 Rp 7,650.00
Jumlah (2) Rp 12,180.00
Jumlah (1)+(2)+(3) Rp 33,240.00
per cm Rp 3,324.00
Keuntungan & over head (3) 10.0% Rp 332.40
Jumlah Rp 3,656.40
11.10 1 Titik melubangi konstruksi besi dengan bor
Tenaga
0.050 Org Pekerja Rp 60,000.00 Rp 3,000.00
0.020 Org Tukang besi Rp 80,000.00 Rp 1,600.00
0.003 Org Kepala tukang Rp 85,000.00 Rp 255.00
0.001 Org Mandor Rp 90,000.00 Rp 90.00
Jumlah (1) Rp 4,945.00
Alat
0.250 Lot Alat bantu ( Mesin Bor Listrik ) Rp 40,000.00 Rp 10,000.00
Jumlah (2) Rp 15,035.00
Jumlah (1)+(2) Rp 19,980.00
Keuntungan & over head (3) 10.0% Rp 1,998.00
Jumlah Rp 21,978.00
11.11 1 m² Pekerjaan Wiremesh M8
Bahan
1.010 m² Wiremesh M8 Rp 750,000.00 Rp 757,500.00
0.100 kg Kawat las Rp 750,000.00 Rp 75,000.00
Jumlah (1) Rp 75,000.00
Tenaga
0.100 Org Pekerja terampil Rp 80,000.00 Rp 8,000.00
0.075 Org Tukang besi profil setengah trampil Rp 60,000.00 Rp 4,500.00
0.010 Org Mandor Rp 85,000.00 Rp 850.00
Jumlah (2) Rp 13,350.00
Jumlah (1) + (2) Rp 88,350.00
Keuntungan & over head (3) 10.0% Rp 8,835.00
Jumlah Rp 97,185.00
11.12 1 m' Pekerjaan Pagar Depan Tralis standard
Bahan
0.450 m³ Galian Tanah Rp 47,250.00 Rp 21,262.50
0.080 m³ Urugan Pasir 10 cm' Rp 172,637.40 Rp 13,810.99
0.120 m³ Pasang Aanstamping Rp 273,090.26 Rp 32,770.83
0.200 m³ Pas.Batu Belah 1 pc : 4 psr Rp 655,204.32 Rp 131,040.86
0.410 m² Plesteran & Acian 1 pc : 4 psr Rp 43,751.52 Rp 17,938.12
0.056 m³ Beton Tulang ( 100 kg/m3 ) Rp 908,051.93 Rp 51,077.92
1.500 m' Pagar Tralis Rp 20,400.00 Rp 30,600.00
1.000 m² Pengecatan Rp 20,220.00 Rp 20,220.00
Jumlah (1) Rp 318,721.23
Keuntungan & over head (3) 10.0% Rp 31,872.12
Jumlah Rp 350,593.36
11.13 1 m' Pekerjaan Pagar Belakang standard
Bahan
0.450 m³ Galian Tanah Rp 47,250.00 Rp 21,262.50
0.080 m³ Urugan Pasir 10 cm' Rp 172,637.40 Rp 13,810.99
0.120 m³ Pasang Aanstamping Rp 273,090.26 Rp 32,770.83
0.200 m³ Pas.Batu Belah 1 pc : 4 psr Rp 655,204.32 Rp 131,040.86
1.800 m² Pas.bata + plesteran 1 : 4 Rp 257,766.25 Rp 463,979.26
0.056 m³ Beton Tulang ( 100 kg/m3 ) Rp 908,051.93 Rp 51,077.92
1.000 kg Besi Siku Rp 12,500.00 Rp 12,500.00
3.000 m1 Kawat Duri Rp 2,250.00 Rp 6,750.00
1.000 m² Pengecatan Rp 20,220.00 Rp 20,220.00
Jumlah (1) Rp 753,412.36
Keuntungan & over head (3) 10.0% Rp 75,341.24
Jumlah Rp 828,753.60
11.14 1 m² Pasang pintu besi baja
Bahan
1.000 M² Pintu besi baja Rp 750,000.00 Rp 750,000.00
Jumlah (1) Rp 750,000.00
Tenaga
1.050 Org Tukang besi konstruksi Rp 80,000.00 Rp 84,000.00
1.050 Org Pekerja Rp 60,000.00 Rp 63,000.00
0.105 Org Kepala tukang Rp 85,000.00 Rp 8,925.00
0.052 Org Mandor Rp 90,000.00 Rp 4,680.00
Jumlah (2) Rp 160,605.00
Jumlah (1) + (2) Rp 910,605.00
Keuntungan & over head (3) 10.0% Rp 91,060.50
Jumlah Rp 1,001,665.50
11.17 1 m² Pasang teralis besi strip (2x3)mm
Bahan
6.177 kg Besi strip 2 x 3 Rp 9,000.00 Rp 55,593.00
27.080 cm Pengelasan Rp 3,324.00 Rp 90,013.92
Jumlah (1) Rp 145,606.92
Tenaga
1.670 Org Tukang las Rp 80,000.00 Rp 133,600.00
1.670 Org Pekerja Rp 60,000.00 Rp 100,200.00
0.167 Org Kepala tukang Rp 85,000.00 Rp 14,195.00
0.083 Org Mandor Rp 90,000.00 Rp 7,470.00
Jumlah (2) Rp 255,465.00
Jumlah (1) + (2) Rp 401,071.92
Keuntungan & over head (3) 10.0% Rp 40,107.19
Jumlah Rp 441,179.11
11.18 1 m² Pasang kawat harmonika
Bahan
1.100 M² Kawat harmonika Rp 30,000.00 Rp 33,000.00
0.020 Kg Paku biasa ½" - 1" Rp 15,000.00 Rp 300.00
Jumlah (1) Rp 33,300.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.0005 Org Mandor Rp 90,000.00 Rp 45.00
Jumlah (2) Rp 14,895.00
Jumlah (1) + (2) Rp 48,195.00
Keuntungan & over head (3) 10.0% Rp 4,819.50
Jumlah Rp 53,014.50
11.19 1 m² Pasang kawat kassa + rangka kayu meranti
Bahan
1.100 M² Kawat kassa Rp 29,800.00 Rp 32,780.00
0.020 Kg Paku biasa ½" - 1" Rp 15,000.00 Rp 300.00
0.0018 M³ Papan kayu meranti Rp 4,700,000 Rp 8,460.00
Jumlah (1) Rp 41,540.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.0050 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 15,300.00
Jumlah (1) + (2) Rp 56,840.00
Keuntungan & over head (3) 10.0% Rp 5,684.00
Jumlah Rp 62,524.00
11.20 1 m² Pasang jendela nako
Bahan
1.100 lbr Jendela nako (rangka+kaca 5mm) Rp 162,000.00 Rp 178,200.00
10.000 Buah Paku skrup 1 cm - 2.5 cm Rp 6,000.00 Rp 60,000.00
Jumlah (1) Rp 238,200.00
Tenaga
0.200 Org Pekerja Rp 60,000.00 Rp 12,000.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.001 Org Mandor Rp 90,000.00 Rp 90.00
Jumlah (2) Rp 29,790.00
Jumlah (1) + (2) Rp 267,990.00
Keuntungan & over head (3) 10.0% Rp 26,799.00
Jumlah Rp 294,789.00
11.21 1 m² Pasang jendela nako + teralis
Bahan
1.100 lbr Jendela Nako Rp 162,000.00 Rp 178,200.00
10.000 bh Paku sekrup 1 - 2,5 cm Rp 6,000.00 Rp 60,000.00
7.000 m' Besi Strip Rp 9,000.00 Rp 63,000.00
Jumlah (1) Rp 301,200.00
Tenaga
0.200 Org Pekerja Rp 60,000.00 Rp 12,000.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.001 Org Mandor Rp 90,000.00 Rp 90.00
Jumlah (2) Rp 29,790.00
Jumlah (1) + (2) Rp 330,990.00
Keuntungan & over head (3) 10.0% Rp 33,099.00
Jumlah Rp 364,089.00
11.22 1 m' Pasang talang datar, seng BJLS 30
Bahan
1.000 m' Seng plat ukuran 70 BJLS 30 Rp 35,000.00 Rp 35,000.00
0.015 Kg Paku biasa ½" - 1" Rp 15,000.00 Rp 225.00
0.0096 M³ Kayu meranti , papan Rp 4,700,000.0 Rp 45,120.00
0.250 Kg Flincote / meni besi Rp 21,775.00 Rp 5,443.75
Jumlah (1) Rp 85,788.75
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.400 Org Tukang kayu Rp 80,000.00 Rp 32,000.00
0.025 Org Kepala tukang Rp 85,000.00 Rp 2,125.00
0.00125 Org Mandor Rp 90,000.00 Rp 112.50
Jumlah (2) Rp 43,237.50
Jumlah (1) + (2) Rp 129,026.25
Keuntungan & over head (3) 10.0% Rp 12,902.63
Jumlah Rp 141,928.88
11.23 1 m' Pasang talang miring, seng BJLS 30
Bahan
1.00 m' Seng plat ukuran 90 BJLS 30 Rp 40,000.00 Rp 40,000.00
0.015 Kg Paku biasa ½" - 1" Rp 15,000.00 Rp 225.00
0.019 M³ Kayu meranti , papan Rp 4,700,000.0 Rp 89,300.00
0.300 Kg Flincote / meni besi Rp 21,775.00 Rp 6,532.50
Jumlah (1) Rp 136,057.50
Tenaga
0.040 Org Pekerja Rp 60,000.00 Rp 2,400.00
0.400 Org Tukang kayu Rp 80,000.00 Rp 32,000.00
0.025 Org Kepala tukang Rp 85,000.00 Rp 2,125.00
0.00125 Org Mandor Rp 90,000.00 Rp 112.50
Jumlah (2) Rp 36,637.50
Jumlah (1) + (2) Rp 172,695.00
Keuntungan & over head (3) 10.0% Rp 17,269.50
Jumlah Rp 189,964.50
11.24 1 m' Pasang talang datar / jurai, seng BJLS 30 lebar 90 cm
Bahan
1.050 m' Seng plat Rp 40,000.00 Rp 42,000.00
0.015 Kg Paku 1 cm - 2,5 cm Rp 15,000.00 Rp 225.00
0.019 m3 Kayu meranti , papan Rp 4,700,000.0 Rp 89,300.00
Jumlah (1) Rp 131,525.00
Tenaga
0.200 Org Pekerja Rp 60,000.00 Rp 12,000.00
0.400 Org Tukang besi Rp 80,000.00 Rp 32,000.00
0.025 Org Kepala tukang Rp 85,000.00 Rp 2,125.00
0.010 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (2) Rp 47,025.00
Jumlah (1) + (2) Rp 178,550.00
Keuntungan & over head (3) 10.0% Rp 17,855.00
Jumlah Rp 196,405.00
11.25 1 Batang Memasang Tiang Pagar PMG 2" Tinggi 1,5 M
Bahan
1.500 m' Besi Pipa Galvanis medium 2" Rp 73,300.00 Rp 109,950.00
Jumlah (1) Rp 109,950.00
Tenaga
0.063 hari Tukang Rp 80,000.00 Rp 5,040.00
0.250 hari Pekerja Rp 60,000.00 Rp 15,000.00
Jumlah (2) Rp 20,040.00
Jumlah (1) + (2) Rp 129,990.00
Keuntungan & over head (3) 10.0% Rp 12,999.00
Jumlah Rp 142,989.00
11.26 1 m' Pasang talang miring, seng BJLS 30
Bahan
1.00 m' Seng plat ukuran 90 BJLS 30 Rp 40,000.00 Rp 40,000.00
0.015 Kg Paku biasa ½" - 1" Rp 15,000.00 Rp 225.00
0.019 M³ Kayu meranti , papan Rp 4,700,000.0 Rp 89,300.00
0.300 Kg Flincote / meni besi Rp 21,775.00 Rp 6,532.50
Jumlah (1) Rp 136,057.50
Tenaga
0.040 Org Pekerja Rp 60,000.00 Rp 2,400.00
0.400 Org Tukang kayu Rp 80,000.00 Rp 32,000.00
0.025 Org Kepala tukang Rp 85,000.00 Rp 2,125.00
0.00125 Org Mandor Rp 90,000.00 Rp 112.50
Jumlah (2) Rp 36,637.50
Jumlah (1) + (2) Rp 172,695.00
Keuntungan & over head (3) 10.0% Rp 17,269.50
Jumlah Rp 189,964.50
11.27 1 m' Pasang talang ½ lingkaran D-10 cm, seng bjls 30
Bahan
0.300 Lbr Seng plat 3' x 6' bjls 30 Rp 40,000.00 Rp 12,000.00
0.100 Kg Paku biasa ½" - 1" Rp 15,000.00 Rp 1,500.00
0.019 M³ Kayu meranti , papan Rp 4,700,000.0 Rp 89,300.00
0.500 Kg Besi strip Rp 9,000.00 Rp 4,500.00
Jumlah (1) Rp 107,300.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.250 Org Tukang kayu Rp 80,000.00 Rp 20,000.00
0.025 Org Kepala tukang Rp 85,000.00 Rp 2,125.00
0.00125 Org Mandor Rp 90,000.00 Rp 112.50
Jumlah (2) Rp 31,237.50
Jumlah (1) + (2) Rp 138,537.50
Keuntungan & over head (3) 10.0% Rp 13,853.75
Jumlah Rp 152,391.25
11.28 1 m' Pasang talang ½ lingkaran D-15 cm, seng plat BJLS 30 lebar 45 cm
Bahan
1.050 Lbr Seng plat Rp 15,000.00 Rp 15,750.00
0.010 Kg Paku 1 cm - 2.5 cm Rp 15,000.00 Rp 150.00
0.500 Kg Besi strip Rp 9,000.00 Rp 4,500.00
Jumlah (1) Rp 20,400.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.300 Org Tukang besi Rp 80,000.00 Rp 24,000.00
0.030 Org Kepala tukang Rp 85,000.00 Rp 2,550.00
0.008 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 36,270.00
Jumlah (1) + (2) Rp 56,670.00
Keuntungan & over head (3) 10.0% Rp 5,667.00
Jumlah Rp 62,337.00
11.29 1 m² Pasang pintu aluminium
Bahan
1.000 M² Pintu aluminium Rp 1,100,000.00 Rp 1,100,000.00
Jumlah (1) Rp 1,100,000.00
Tenaga
1.050 Org Tukang besi konstruksi Rp 80,000.00 Rp 84,000.00
1.050 Org Pekerja Rp 60,000.00 Rp 63,000.00
0.105 Org Kepala tukang Rp 85,000.00 Rp 8,925.00
0.0052 Org Mandor Rp 90,000.00 Rp 468.00
Jumlah (2) Rp 156,393.00
Jumlah (1) + (2) Rp 1,256,393.00
Keuntungan & over head (3) 10.0% Rp 125,639.30
Jumlah Rp 1,382,032.30
11.30 1 m² Pasang kawat nyamuk
Bahan
1.100 M² Kawat nyamuk Rp 29,800.00 Rp 32,780.00
11.110 cm pengelasan Rp 3,324.00 Rp 36,929.64
1.7160 M³ Baja strip (0,2 x 2) cm Rp 9,000.00 Rp 15,444.00
Jumlah (1) Rp 85,153.64
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.0005 Org Mandor Rp 90,000.00 Rp 45.00
Jumlah (2) Rp 14,895.00
Jumlah (1) + (2) Rp 100,048.64
Keuntungan & over head (3) 10.0% Rp 10,004.86
Jumlah Rp 110,053.50
11.31 1 btg Memasang Tiang Penghubung Pagar BRC Ukuran Ø 1.5" x 1200
Bahan
1.00 btg Tiang penghubung Uk. f 1.5" x 1200 Rp 65,000.00 Rp 65,000.00
Jumlah (1) Rp 65,000.00
Tenaga
0.063 hari Tukang besi Rp 80,000.00 Rp 5,040.00
0.250 hari Pekerja Rp 60,000.00 Rp 15,000.00
Jumlah (2) Rp 20,040.00
Jumlah (1) + (2) Rp 85,040.00
Keuntungan & over head (3) 10.0% Rp 8,504.00
Jumlah Rp 93,544.00
11.32 1 btg Memasang Tiang Penghubung Pagar BRC Ukuran Ø 1.5" x 1500
Bahan
1.00 btg Tiang penghubung Uk. f 1.5" x 1500 Rp 85,000.00 Rp 85,000.00
Jumlah (1) Rp 85,000.00
Tenaga
0.063 hari Tukang besi Rp 80,000.00 Rp 5,040.00
0.250 hari Pekerja Rp 60,000.00 Rp 15,000.00
Jumlah (2) Rp 20,040.00
Jumlah (1) + (2) Rp 105,040.00
Keuntungan & over head (3) 10.0% Rp 10,504.00
Jumlah Rp 115,544.00
11.33 1 btg Memasang Tiang Penghubung Pagar BRC Ukuran Ø 1.5" x 1800
Bahan
1.00 btg Tiang penghubung Uk. f 1.5" x 1800 Rp 95,000.00 Rp 95,000.00
Jumlah (1) Rp 95,000.00
Tenaga
0.063 hari Tukang besi Rp 80,000.00 Rp 5,040.00
0.250 hari Pekerja Rp 60,000.00 Rp 15,000.00
Jumlah (2) Rp 20,040.00
Jumlah (1) + (2) Rp 115,040.00
Keuntungan & over head (3) 10.0% Rp 11,504.00
Jumlah Rp 126,544.00
11.34 1 M² Pasangan Pagar BRC
Bahan
1.000 m² Pagar BRC 2500x1500 Rp 106,944.44 Rp 106,944.44
Jumlah (1) Rp 106,944.44
Tenaga
0.026 hari Tukang besi Rp 80,000.00 Rp 2,080.00
0.104 hari Pekerja Rp 60,000.00 Rp 6,240.00
Jumlah (2) Rp 8,320.00
Jumlah (1) + (2) Rp 115,264.44
Keuntungan & over head (3) 10.0% Rp 11,526.44
Jumlah Rp 126,790.89
11.35 1 unit Pintu Pagar BRC Swing Tunggal uk. 1000 x 1000
Bahan
1.000 unit Pintu Rp 415,000.00 Rp 415,000.00
Jumlah (1) Rp 415,000.00
Tenaga
0.063 hari Tukang besi Rp 80,000.00 Rp 5,040.00
0.250 hari Pekerja Rp 60,000.00 Rp 15,000.00
Jumlah (2) Rp 20,040.00
Jumlah (1) + (2) Rp 435,040.00
Keuntungan & over head (3) 10.0% Rp 43,504.00
Jumlah Rp 478,544.00
11.36 1 m' Mengerjakan Kusen Aluminium 3" pintu/jendela KM/WC
Bahan
1.100 m Kusen alumunium 3 " Rp 80,000.00 Rp 88,000.00
2.000 Buah Skrup fixer Rp 6,000.00 Rp 12,000.00
0.060 Tube Sealant Rp 12,000.00 Rp 720.00
Jumlah (1) Rp 100,720.00
Tenaga
0.043 Org Pekerja Rp 60,000.00 Rp 2,580.00
0.043 Org Tukang khusus aluminium Rp 80,000.00 Rp 3,440.00
0.0043 Org Kepala tukang Rp 85,000.00 Rp 365.50
0.0021 Org Mandor Rp 90,000.00 Rp 189.00
Jumlah (2) Rp 6,574.50
Jumlah (1) + (2) Rp 107,294.50
Keuntungan & over head (3) 10.0% Rp 10,729.45
Jumlah Rp 118,023.95
11.37 1 m' Mengerjakan kusen profil aluminium 4"
Bahan
1.100 m Profil alumunium 4 " Rp 90,000.00 Rp 99,000.00
2.000 Buah Skrup fixer Rp 6,000.00 Rp 12,000.00
0.060 Tube Sealant Rp 12,000.00 Rp 720.00
Jumlah (1) Rp 111,720.00
Tenaga
0.043 Org Pekerja Rp 60,000.00 Rp 2,580.00
0.043 Org Tukang khusus aluminium Rp 80,000.00 Rp 3,440.00
0.0043 Org Kepala tukang Rp 85,000.00 Rp 365.50
0.0021 Org Mandor Rp 90,000.00 Rp 189.00
Jumlah (2) Rp 6,574.50
Jumlah (1) + (2) Rp 118,294.50
Keuntungan & over head (3) 10.0% Rp 11,829.45
Jumlah Rp 130,123.95
11.38 1 m' Mengerjakan Slimar Alumunium
Bahan
1.000 m' Slimar Aluminium Rp 67,500.00 Rp 67,500.00
1.000 m' Karet kusen aluminium Rp 4,000.00 Rp 4,000.00
Jumlah (1) Rp 71,500.00
Tenaga
1.500 Org Pekerja Rp 60,000.00 Rp 90,000.00
0.060 Org Tukang khusus aluminium Rp 80,000.00 Rp 4,800.00
0.0060 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.0100 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (2) Rp 96,210.00
Jumlah (1) + (2) Rp 167,710.00
Keuntungan & over head (3) 10.0% Rp 16,771.00
Jumlah Rp 184,481.00
11.39 1 Unit Pek. Kusen Pintu Alumunium Uk. 0,8 x 2,7 m' , daun pintu panel multiplek rangka kayu kamper
Bahan
7.000 m' Profil alumunium 4" natural Rp 118,294.50 Rp 828,061.50
1.680 m2 Daun pintu multiplek 9mm rangka kamper Rp 649,950.00 Rp 1,091,916.00
0.370 m2 kaca polos 5 mm Rp 95,000.00 Rp 35,150.00
1.500 ps Engsel pintu 4 " Rp 73,200.00 Rp 109,800.00
1.000 bh Grendel pintu 2" Rp 10,125.00 Rp 10,125.00
1.000 bh Kunci tanam 2 slaagh Rp 100,000.00 Rp 100,000.00
5.00% % aksesosis Rp 108,752.63
Jumlah (1) Rp 2,283,805.13
Keuntungan & over head 10.0% Rp 228,380.51
Jumlah Rp 2,512,185.64
11.40 1 Unit Pek. Kusen Pintu Alumunium+kaca uk.1,30 x 2,8 m' (2 daun pintu panel multiplek,rangka kamper)
Bahan
8.900 m' Profil alumunium 4" natural Rp 118,294.50 Rp 1,052,821.05
2.730 m2 Daun pintu multiplek 9mm rangka kamper Rp 649,950.00 Rp 1,774,363.50
0.650 m2 kaca polos 5 mm Rp 95,000.00 Rp 61,750.00
1.500 ps Engsel pintu 4 " Rp 73,200.00 Rp 109,800.00
1.000 ps Spagnolet tanam Rp 196,875.00 Rp 196,875.00
1.000 bh Kunci tanam 2 slaagh Rp 100,000.00 Rp 100,000.00
5.00% % aksesosis Rp 164,780.48
Jumlah Rp 3,460,390.03
Keuntungan & over head 10.0% Rp 346,039.00
Jumlah Rp 3,806,429.03
11.41 1 Unit Pek. Kusen Pintu Alumunium+kaca uk.1,50 x 2,7 m' (2 daun pintu panel multiplek,rangka kamper)
Bahan
8.800 m' Profil alumunium 4" natural Rp 118,294.50 Rp 1,040,991.60
2.940 m2 Daun pintu multiplek 9mm rangka kamper Rp 649,950.00 Rp 1,910,853.00
0.700 m2 kaca polos 5 mm Rp 95,000.00 Rp 66,500.00
1.500 ps Engsel pintu 4 " Rp 73,200.00 Rp 109,800.00
1.000 ps Spagnolet tanam Rp 196,875.00 Rp 196,875.00
1.000 bh Kunci tanam 2 slaagh Rp 100,000.00 Rp 100,000.00
5.00% % aksesosis Rp 171,250.98
Jumlah Rp 3,596,270.58
Keuntungan & over head 10.0% Rp 359,627.06
Jumlah Rp 3,955,897.64
11.42 1 Unit Pek. Kusen Jendela Alumunium Uk. 2 x 1,5 m' (3 lubang) dengan 2 daun jendela
Bahan
12.000 m' Profil alumunium 4" natural Rp 118,294.50 Rp 1,419,534.00
5.400 m' Profil daun jendela alum. Rp 167,710.00 Rp 905,634.00
1.810 m2 kaca polos 5 mm Rp 95,000.00 Rp 171,950.00
2.000 ps Engsel jendela 3 " Rp 15,000.00 Rp 30,000.00
2.000 bh Slot handle jendela Rp 10,125.00 Rp 20,250.00
2.000 bh hak kait angin jendela biasa Rp 25,000.00 Rp 50,000.00
5.00% % aksesosis Rp 129,868.40
Jumlah Rp 2,727,236.40
Keuntungan & over head 10.0% Rp 272,723.64
Jumlah Rp 2,999,960.04
11.43 1 Unit Pek. Kusen Jendela Alumunium Uk. 2,65 x 1,5 m' (4 lubang) dengan 2 daun jendela
Bahan
15.450 m' Profil alumunium 4" natural Rp 118,294.50 Rp 1,827,650.03
5.400 m' Profil daun jendea alum. Rp 167,710.00 Rp 905,634.00
2.550 m2 kaca polos 5 mm Rp 95,000.00 Rp 242,250.00
2.000 ps Engsel jendela 3 " Rp 15,000.00 Rp 30,000.00
2.000 bh Slot handle jendela Rp 10,125.00 Rp 20,250.00
2.000 bh hak kait angin jendela biasa Rp 25,000.00 Rp 50,000.00
5.00% % aksesosis Rp 153,789.20
Jumlah Rp 3,229,573.23
Keuntungan & over head 10.0% Rp 322,957.32
Jumlah Rp 3,552,530.55
11.44 1 m' Pasangan Talang Pembuluh Pipa PVC 4" Type D
Bahan
1.000 m' Pipa PVC 4" Type D Rp 44,100.00 Rp 44,100.00
1.000 bj Klem PVC Rp 19,100.00 Rp 19,100.00
Jumlah (1) Rp 63,200.00
Tenaga
0.250 Org Pekerja Rp 60,000.00 Rp 15,000.00
Jumlah (2) Rp 15,000.00
Jumlah (1) + (2) Rp 78,200.00
Keuntungan & over head (3) 10.0% Rp 7,820.00
Jumlah Rp 86,020.00
11.45 1 m' Pasangan Talang Pembuluh Pipa PVC 3" Type D
Bahan
1.000 m' Pipa PVC 3" Type D Rp 30,500.00 Rp 30,500.00
1.000 bj Klem PVC Rp 19,100.00 Rp 19,100.00
Jumlah (1) Rp 49,600.00
Tenaga
0.250 Org Pekerja Rp 60,000.00 Rp 15,000.00
Jumlah (2) Rp 15,000.00
Jumlah (1) + (2) Rp 64,600.00
Keuntungan & over head (3) 10.0% Rp 6,460.00
Jumlah Rp 71,060.00
11.46 1 m² Pasang pintu kaca rangka aluminium
Bahan
4.400 m' Profil alumunium 4 " Rp 90,000.00 Rp 396,000.00
4.500 m' Profil kaca Rp 95,000.00 Rp 427,500.00
0.270 tube sealant Rp 12,000.00 Rp 3,240.00
Jumlah (1) Rp 826,740.00
Tenaga
0.085 Org Tukang alumunium Rp 80,000.00 Rp 6,800.00
0.085 Org Pekerja Rp 60,000.00 Rp 5,100.00
0.009 Org Kepala tukang Rp 85,000.00 Rp 765.00
0.005 Org Mandor Rp 90,000.00 Rp 468.00
Jumlah (2) Rp 13,133.00
Jumlah (1) + (2) Rp 839,873.00
Keuntungan & over head (3) 10.0% Rp 83,987.30
Jumlah Rp 923,860.30
11.47 1 m² Pasang pintu aluminium strip lebar 8 cm
Bahan
4.400 m' Profil alumunium Rp 90,000.00 Rp 396,000.00
14.600 m' Alumunium strip Rp 37,000.00 Rp 540,200.00
Jumlah (1) Rp 936,200.00
Tenaga
0.0850 Org Tukang alumunium Rp 80,000.00 Rp 6,800.00
0.0850 Org Pekerja Rp 60,000.00 Rp 5,100.00
0.0085 Org Kepala tukang Rp 85,000.00 Rp 722.50
0.0042 Org Mandor Rp 90,000.00 Rp 378.00
Jumlah (2) Rp 13,000.50
Jumlah (1) + (2) Rp 949,200.50
Keuntungan & over head (3) 10.0% Rp 94,920.05
Jumlah Rp 1,044,120.55
11.48 Memasang 1 m² pintu gulung (rolling door) besi
Bahan
1.000 m2 Pintu Gulung (Rolling Door) Besi Rp 1,025,000.00 Rp 1,025,000.00
Jumlah (1) Rp 1,025,000.00
Tenaga
1.0500 Org Pekerja Rp 80,000.00 Rp 84,000.00
1.5000 Org Tukang alumunium Rp 60,000.00 Rp 90,000.00
0.1050 Org Kepala tukang Rp 85,000.00 Rp 8,925.00
0.0052 Org Mandor Rp 90,000.00 Rp 468.00
Jumlah (2) Rp 183,393.00
Jumlah (1) + (2) Rp 1,208,393.00
Keuntungan & over head (3) 10.0% Rp 120,839.30
Jumlah Rp 1,329,232.30
11.49 Memasang 1 m² pintu gulung (rolling door) alumunium
Bahan
1.000 m2 Rolling Door alumunium Rp 460,000.00 Rp 460,000.00
Jumlah (1) Rp 460,000.00
Tenaga
1.0000 Org Pekerja Rp 80,000.00 Rp 80,000.00
1.0000 Org Tukang alumunium Rp 60,000.00 Rp 60,000.00
0.1000 Org Kepala tukang Rp 85,000.00 Rp 8,500.00
0.0500 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah (2) Rp 153,000.00
Jumlah (1) + (2) Rp 613,000.00
Keuntungan & over head (3) 10.0% Rp 61,300.00
Jumlah Rp 674,300.00
11.50 Memasang 1 m² rangka plafon besi hollow 1 x 40.40.2 mm, modul 60 x 60 cm
Bahan
1.0000 btg Rangka metal hollow 40.40.2 mm Rp 22,200.00 Rp 22,200.00
100% x rangka Aksesoris (perkuatan, las, dll) Rp 22,200.00
Jumlah (1) Rp 44,400.00
Tenaga
0.3500 Org Tukang besi Rp 80,000.00 Rp 28,000.00
0.3500 Org Pekerja Rp 60,000.00 Rp 21,000.00
0.0350 Org Kepala tukang besi Rp 85,000.00 Rp 2,975.00
0.0180 Org Mandor Rp 90,000.00 Rp 1,620.00
Jumlah (2) Rp 53,595.00
Jumlah (1) + (2) Rp 97,995.00
Keuntungan & over head (3) 10.0% Rp 9,799.50
Jumlah Rp 107,794.50
11.51 Memasang 1 m² rangka besi hollow 1 x 40.40.2 mm, modul 60 x 120 cm, dinding partisi
Bahan
0.8750 btg Rangka metal hollow 40.40.2 mm Rp 22,200.00 Rp 19,425.00
100% x rangka Aksesoris (perkuatan, las, dll) Rp 19,425.00
Jumlah (1) Rp 38,850.00
Tenaga
0.2500 Org Tukang besi Rp 80,000.00 Rp 20,000.00
0.2500 Org Pekerja Rp 60,000.00 Rp 15,000.00
0.0250 Org Kepala tukang besi Rp 85,000.00 Rp 2,125.00
0.0130 Org Mandor Rp 90,000.00 Rp 1,170.00
Jumlah (2) Rp 38,295.00
Jumlah (1) + (2) Rp 77,145.00
Keuntungan & over head (3) 10.0% Rp 7,714.50
Jumlah Rp 84,859.50
11.52 1 m² Pasang pagar hollow minimalis
Bahan
0.651 btg hollow 4 x 4 Rp 122,400.00 Rp 79,697.90
1.036 btg hollow 2 x 4 Rp 77,500.00 Rp 80,290.08
10.521 cm Pengelasan Rp 3,656.40 Rp 38,467.49
Jumlah (1) Rp 198,455.47
Tenaga
1.500 Org Tukang las Rp 80,000.00 Rp 120,000.00
1.500 Org Pekerja Rp 60,000.00 Rp 90,000.00
0.150 Org Kepala tukang Rp 85,000.00 Rp 12,750.00
0.075 Org Mandor Rp 90,000.00 Rp 6,750.00
Jumlah (2) Rp 229,500.00
Jumlah (1) + (2) Rp 427,955.47
Keuntungan & over head (3) 10.0% Rp 42,795.55
Jumlah Rp 470,751.02
11.53 1 m² Pasang pagar besi hollow
Bahan
0.450 btg hollow 4 x 4 Rp 122,400.00 Rp 55,080.00
2.700 btg hollow 2 x 4 Rp 77,500.00 Rp 209,250.00
0.300 m2 Besi plat 2 mm Rp 9,000.00 Rp 2,700.00
10.521 cm Pengelasan Rp 3,656.40 Rp 38,467.49
Jumlah (1) Rp 305,497.49
Tenaga
1.500 Org Tukang las Rp 80,000.00 Rp 120,000.00
1.500 Org Pekerja Rp 60,000.00 Rp 90,000.00
0.150 Org Kepala tukang Rp 85,000.00 Rp 12,750.00
0.075 Org Mandor Rp 90,000.00 Rp 6,750.00
Jumlah (2) Rp 229,500.00
Jumlah (1) + (2) Rp 534,997.49
Keuntungan & over head (3) 10.0% Rp 53,499.75
Jumlah Rp 588,497.24
12. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN
12.1 1 m² mengikis/mengerok permukaan cat tembok lama
Bahan
0.050 Kg Soda api Rp 16,000.00 Rp 800.00
Jumlah (1) Rp 800.00
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.0030 Org Mandor Rp 90,000.00 Rp 270.00
Jumlah (2) Rp 9,270.00
Jumlah (1) + (2) Rp 10,070.00
Keuntungan & over head (3) 10.0% Rp 1,007.00
Jumlah Rp 11,077.00
12.2 1 m² Pengecatan bidang kayu lama
Bahan
0.150 Kg Plamir Rp 30,000.00 Rp 4,500.00
0.170 Kg Cat dasar Rp 45,000.00 Rp 7,650.00
0.170 Kg Cat penutup Rp 45,000.00 Rp 7,650.00
Jumlah (1) Rp 19,800.00
Tenaga
0.070 Org Pekerja Rp 60,000.00 Rp 4,200.00
0.075 Org Tukang cat Rp 80,000.00 Rp 6,000.00
0.0075 Org Kepala tukang Rp 85,000.00 Rp 637.50
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 11,062.50
Jumlah (1) + (2) Rp 30,862.50
Keuntungan & over head (3) 10.0% Rp 3,086.25
Jumlah Rp 33,948.75
12.3 1 m² Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 Lapis cat penutup
Bahan
0.200 Kg Cat meni Rp 25,000.00 Rp 5,000.00
0.150 Kg Plamir Rp 30,000.00 Rp 4,500.00
0.170 Kg Cat dasar Rp 45,000.00 Rp 7,650.00
0.260 Kg Cat penutup 2 kali Rp 45,000.00 Rp 11,700.00
Jumlah (1) Rp 28,850.00
Tenaga
0.070 Org Pekerja Rp 60,000.00 Rp 4,200.00
0.009 Org Tukang cat Rp 80,000.00 Rp 720.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 5,655.00
Jumlah (1) + (2) Rp 34,505.00
Keuntungan & over head (3) 10.0% Rp 3,450.50
Jumlah Rp 37,955.50
12.4 1 m² Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 3 lapis cat penutup.
Bahan
0.200 Kg Cat meni Rp 25,000.00 Rp 5,000.00
0.150 Kg Plamir Rp 30,000.00 Rp 4,500.00
0.170 Kg Cat dasar Rp 45,000.00 Rp 7,650.00
0.350 Kg Cat penutup 3 kali Rp 45,000.00 Rp 15,750.00
Jumlah (1) Rp 32,900.00
Tenaga
0.070 Org Pekerja Rp 60,000.00 Rp 4,200.00
0.105 Org Tukang cat Rp 80,000.00 Rp 8,400.00
0.004 Org Kepala tukang Rp 85,000.00 Rp 340.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 13,165.00
Jumlah (1) + (2) Rp 46,065.00
Keuntungan & over head (3) 10.0% Rp 4,606.50
Jumlah Rp 50,671.50
12.5 1 m² Pelaburan bidang kayu dengan teak oil
Bahan
0.360 Ltr Teak oil Rp 56,000.00 Rp 20,160.00
Jumlah (1) Rp 20,160.00
Tenaga
0.040 Org Pekerja Rp 60,000.00 Rp 2,400.00
0.063 Org Tukang cat Rp 80,000.00 Rp 5,040.00
0.063 Org Kepala tukang Rp 85,000.00 Rp 5,355.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 13,020.00
Jumlah (1) + (2) Rp 33,180.00
Keuntungan & over head (3) 10.0% Rp 3,318.00
Jumlah Rp 36,498.00
12.6 1 m² Pelaburan bidang kayu dengan politur
Bahan
0.150 Ltr Politur Rp 65,800.00 Rp 9,870.00
0.372 Ltr Politur jadi Rp 65,800.00 Rp 24,477.60
2.000 Lbr Amplas Rp 5,000.00 Rp 10,000.00
Jumlah (1) Rp 44,347.60
Tenaga
- Org Pekerja Rp 60,000.00 Rp -
0.060 Org Tukang cat Rp 80,000.00 Rp 4,800.00
0.016 Org Kepala tukang Rp 85,000.00 Rp 1,360.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 6,385.00
Jumlah (1) + (2) Rp 50,732.60
Keuntungan & over head (3) 10.0% Rp 5,073.26
Jumlah Rp 55,805.86
12.7 1 m² Pelaburan bidang kayu dengan cat residu dan ter
Bahan
0.350 Ltr Residu atau ter Rp 18,500.00 Rp 6,475.00
Jumlah (1) Rp 6,475.00
Tenaga
0.100 Org Pekerja Rp 60,000.00 Rp 6,000.00
0.006 Org Mandor Rp 90,000.00 Rp 540.00
Jumlah (2) Rp 6,540.00
Jumlah (1) + (2) Rp 13,015.00
Keuntungan & over head (3) 10.0% Rp 1,301.50
Jumlah Rp 14,316.50
12.8 1 m² Pengecatan tembok baru dalam( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.100 Kg Plamir Rp 25,000.00 Rp 2,500.00
0.100 Kg Cat dasar Rp 14,700.00 Rp 1,470.00
0.260 Kg Cat interior penutup 2x grade A Rp 18,200.00 Rp 4,732.00
Jumlah (1) Rp 8,702.00
Tenaga
0.020 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.063 Org Tukang cat Rp 80,000.00 Rp 5,040.00
0.0063 Org Kepala tukang Rp 85,000.00 Rp 535.50
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 7,000.50
Jumlah (1) + (2) Rp 15,702.50
Keuntungan & over head (3) 10.0% Rp 1,570.25
Jumlah Rp 17,272.75
12.9 1 m² Pengecatan tembok baru luar ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.100 Kg Plamir Rp 25,000.00 Rp 2,500.00
0.100 Kg Cat dasar Rp 14,700.00 Rp 1,470.00
0.260 Kg Cat eksterior penutup 2x grade A Rp 11,800.00 Rp 3,068.00
Jumlah (1) Rp 7,038.00
Tenaga
0.020 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.063 Org Tukang cat Rp 80,000.00 Rp 5,040.00
0.0063 Org Kepala tukang Rp 85,000.00 Rp 535.50
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 7,000.50
Jumlah (1) + (2) Rp 14,038.50
Keuntungan & over head (3) 10.0% Rp 1,403.85
Jumlah Rp 15,442.35
12.10 1 m² Pengecatan Plafon baru 3x ( 1 lapis plamir, 1 lapis cat dasar, 1 lapis cat penutup )
Bahan
0.200 kg Cat plafon Rp 27,800.00 Rp 5,560.00
0.160 kg Plamir Rp 25,000.00 Rp 4,000.00
Jumlah (1) Rp 9,560.00
Tenaga
0.200 Org Pekerja Rp 60,000.00 Rp 12,000.00
0.028 Org Tukang cat Rp 80,000.00 Rp 2,240.00
0.0150 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.0090 Org Mandor Rp 90,000.00 Rp 810.00
Jumlah (2) Rp 16,325.00
Jumlah (1) + (2) Rp 25,885.00
Keuntungan & over head (3) 10.0% Rp 2,588.50
Jumlah Rp 28,473.50
12.11 1 m² Pengecatan Plafon lama 2x ( 1 lapis plamir, 1 lapis cat penutup )
Bahan
0.130 kg Cat plafon Rp 27,800.00 Rp 3,614.00
0.110 kg Plamir Rp 25,000.00 Rp 2,750.00
Jumlah (1) Rp 6,364.00
Tenaga
0.028 Org Pekerja Rp 60,000.00 Rp 1,680.00
0.042 Org Tukang cat Rp 80,000.00 Rp 3,360.00
0.0042 Org Kepala tukang Rp 85,000.00 Rp 357.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 5,622.00
Jumlah (1) + (2) Rp 11,986.00
Keuntungan & over head (3) 10.0% Rp 1,198.60
Jumlah Rp 13,184.60
12.12 1 m² Pengecatan tembok lama dalam ( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.120 Kg Cat dasar Rp 14,700.00 Rp 1,764.00
0.180 Kg Cat interior penutup 2x Rp 18,200.00 Rp 3,276.00
Jumlah (1) Rp 5,040.00
Tenaga
0.028 Org Pekerja Rp 60,000.00 Rp 1,680.00
0.042 Org Tukang cat Rp 80,000.00 Rp 3,360.00
0.0042 Org Kepala tukang Rp 85,000.00 Rp 357.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 5,622.00
Jumlah (1) + (2) Rp 10,662.00
Keuntungan & over head (3) 10.0% Rp 1,066.20
Jumlah Rp 11,728.20
12.13 1 m² Pengecatan tembok lama luar( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.120 Kg Cat dasar Rp 14,700.00 Rp 1,764.00
0.180 Kg Cat eksterior penutup 2x Rp 11,800.00 Rp 2,124.00
Jumlah (1) Rp 3,888.00
Tenaga
0.028 Org Pekerja Rp 60,000.00 Rp 1,680.00
0.042 Org Tukang cat Rp 80,000.00 Rp 3,360.00
0.0042 Org Kepala tukang Rp 85,000.00 Rp 357.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 5,622.00
Jumlah (1) + (2) Rp 9,510.00
Keuntungan & over head (3) 10.0% Rp 951.00
Jumlah Rp 10,461.00
12.14 1 m² Pegecatan permukaan baja dengan meni besi
Bahan
0.100 Kg Meni besi Rp 21,775.00 Rp 2,177.50
0.010 Bh Kuas Rp 17,500.00 Rp 175.00
Jumlah (1) Rp 2,352.50
Tenaga
0.020 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.020 Org Tukang cat Rp 80,000.00 Rp 1,600.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.010 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (2) Rp 5,400.00
Jumlah (1) + (2) Rp 7,752.50
Keuntungan & over head (3) 10.0% Rp 775.25
Jumlah Rp 8,527.75
12.15 1 m² Pegecatan permukaan baja dengan cat finishing
Bahan
0.300 Kg Cat besi Rp 45,000.00 Rp 13,500.00
Jumlah (1) Rp 13,500.00
Tenaga
0.006 Org Pekerja Rp 60,000.00 Rp 360.00
0.060 Org Tukang cat Rp 80,000.00 Rp 4,800.00
0.012 Org Kepala tukang Rp 85,000.00 Rp 1,020.00
0.006 Org Mandor Rp 90,000.00 Rp 540.00
Jumlah (2) Rp 6,720.00
Jumlah (1) + (2) Rp 20,220.00
Keuntungan & over head (3) 10.0% Rp 2,022.00
Jumlah Rp 22,242.00
12.16 1 m² Pelapisan melamin ( 3x pelapisan )
Bahan
0.500 kg Wood filler Rp 38,500.00 Rp 19,250.00
0.875 Ltr Sending Rp 44,000.00 Rp 38,500.00
0.500 Ltr Melamin Rp 58,000.00 Rp 29,000.00
0.250 Ltr Pewarna Rp 62,200.00 Rp 15,550.00
0.125 Ltr Tinner Rp 25,000.00 Rp 3,125.00
2.000 Lbr Amplas Rp 5,000.00 Rp 10,000.00
Jumlah (1) Rp 115,425.00
Tenaga
0.125 Hari Alat bantu Rp 50,000.00 Rp 6,250.00
0.060 Org Tukang cat Rp 80,000.00 Rp 4,800.00
0.016 Org Kepala tukang Rp 85,000.00 Rp 1,360.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 12,635.00
Jumlah (1) + (2) Rp 128,060.00
Keuntungan & over head (3) 10.0% Rp 12,806.00
Jumlah Rp 140,866.00
12.17 1 m² Pengecatan tembok baru dg cat weathersield (1 lapis plamir,1 lapis cat dasar,2 lapis cat penutup)
Bahan
0.100 Kg Plamir Rp 25,000.00 Rp 2,500.00
0.100 Kg Cat dasar Rp 90,000.00 Rp 9,000.00
0.260 Kg Cat penutup 2x Rp 90,000.00 Rp 23,400.00
Jumlah (1) Rp 34,900.00
Tenaga
0.020 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.063 Org Tukang cat Rp 80,000.00 Rp 5,040.00
0.0063 Org Kepala tukang Rp 85,000.00 Rp 535.50
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 7,000.50
Jumlah (1) + (2) Rp 41,900.50
Keuntungan & over head (3) 10.0% Rp 4,190.05
Jumlah Rp 46,090.55
12.18 1 m² Pengecatan tembok lama dg cat weathersield ( 1 lapis cat dasar, 2 lapis cat penutup )
Bahan
0.120 Kg Cat dasar Rp 90,000.00 Rp 10,800.00
0.180 Kg Cat penutup 2x Rp 90,000.00 Rp 16,200.00
Jumlah (1) Rp 27,000.00
Tenaga
0.028 Org Pekerja Rp 60,000.00 Rp 1,680.00
0.042 Org Tukang cat Rp 80,000.00 Rp 3,360.00
0.0042 Org Kepala tukang Rp 85,000.00 Rp 357.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 5,622.00
Jumlah (1) + (2) Rp 32,622.00
Keuntungan & over head (3) 10.0% Rp 3,262.20
Jumlah Rp 35,884.20
12.19 1 m² Pengecatan dengan water proofing 2 lapis cat penutup
Bahan
0.170 Kg Cat dasar Rp 43,400.00 Rp 7,378.00
0.260 Kg Cat penutup 2 kali Rp 43,400.00 Rp 11,284.00
Jumlah (1) Rp 18,662.00
Tenaga
0.070 Org Pekerja Rp 60,000.00 Rp 4,200.00
0.009 Org Tukang cat Rp 80,000.00 Rp 720.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 5,655.00
Jumlah (1) + (2) Rp 24,317.00
Keuntungan & over head (3) 10.0% Rp 2,431.70
Jumlah Rp 26,748.70
12.20 1 m² Memasang Wallpaper
Bahan
1.200 m' Wallpaper Rp 55,000.00 Rp 66,000.00
0.200 Kg Lem Rp 28,100.00 Rp 5,620.00
Jumlah (1) Rp 71,620.00
Tenaga
0.020 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.200 Org Tukang cat Rp 80,000.00 Rp 16,000.00
0.002 Org Kepala tukang Rp 85,000.00 Rp 170.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 17,595.00
Jumlah (1) + (2) Rp 89,215.00
Keuntungan & over head (3) 10.0% Rp 8,921.50
Jumlah Rp 98,136.50
12.21 1 m2 Pengecatan Kansteen
Bahan
0.250 kg Cat Kanstin Rp 39,600.00 Rp 9,900.00
0.050 ltr Thinner Rp 28,000.00 Rp 1,400.00
Jumlah (1) Rp 11,300.00
Tenaga
0.020 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.063 Org Tukang batu Rp 80,000.00 Rp 5,040.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 6,465.00
Jumlah (1) + (2) Rp 17,765.00
Keuntungan & over head (3) 10.0% Rp 1,776.50
Jumlah Rp 19,541.50

12.22 1 m2 Pengecatan Genteng


Bahan
0.100 kg Cat genteng Rp 35,000.00 Rp 3,500.00
Jumlah (1) Rp 3,500.00
Tenaga
0.020 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.200 Org Tukang batu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.010 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (2) Rp 19,800.00
Jumlah (1) + (2) Rp 23,300.00
Keuntungan & over head (3) 10.0% Rp 2,330.00
Jumlah Rp 25,630.00
13. ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA
13.1 1 bh Pasang kunci tanam antik
Bahan
1.000 Bh roller lockcase Rp 160,000.00 Rp 160,000.00
Jumlah (1) Rp 160,000.00
Tenaga
0.060 Org Pekerja Rp 60,000.00 Rp 3,600.00
0.600 Org Tukang kayu Rp 80,000.00 Rp 48,000.00
0.060 Org Kepala tukang Rp 85,000.00 Rp 5,100.00
0.003 Org Mandor Rp 90,000.00 Rp 270.00
Jumlah (2) Rp 56,970.00
Jumlah (1) + (2) Rp 216,970.00
Keuntungan & over head (3) 10.0% Rp 21,697.00
Jumlah Rp 238,667.00
13.2 1 bh Pasang kunci tanam biasa
Bahan
1.000 Bh swing lockcase Rp 100,000.00 Rp 100,000.00
Jumlah (1) Rp 100,000.00
Tenaga
0.010 Org Pekerja Rp 60,000.00 Rp 600.00
0.500 Org Tukang kayu Rp 80,000.00 Rp 40,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 41,900.00
Jumlah (1) + (2) Rp 141,900.00
Keuntungan & over head 10.0% Rp 14,190.00
Jumlah Rp 156,090.00
13.3 1 bh Pasang kunci tanam kamar mandi
Bahan
1.000 Bh knob cylinder Rp 115,000.00 Rp 115,000.00
Jumlah (1) Rp 115,000.00
Tenaga
0.005 Org Pekerja Rp 60,000.00 Rp 300.00
0.500 Org Tukang kayu Rp 80,000.00 Rp 40,000.00
0.005 Org Kepala tukang Rp 85,000.00 Rp 425.00
0.00250 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 40,950.00
Jumlah (1) + (2) Rp 155,950.00
Keuntungan & over head 10.0% Rp 15,595.00
Jumlah Rp 171,545.00
13.4 1 bh Pasang handle + kunci KM/WC
Bahan
1.000 Bh Cylindrical lockset kuningan/stainles Rp 139,000.00 Rp 139,000.00
Jumlah (1) Rp 139,000.00
Tenaga
0.005 Org Pekerja Rp 60,000.00 Rp 300.00
0.500 Org Tukang kayu Rp 80,000.00 Rp 40,000.00
0.005 Org Kepala tukang Rp 85,000.00 Rp 425.00
0.00250 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 40,950.00
Jumlah (1) + (2) Rp 179,950.00
Keuntungan & over head 10.0% Rp 17,995.00
Jumlah Rp 197,945.00
13.5 1 bh Pasang engsel pintu
Bahan
1.000 Bh Engsel pintu 4"x3"x2 stainless Rp 50,000.00 Rp 50,000.00
Jumlah (1) Rp 50,000.00
Tenaga
0.015 Org Pekerja Rp 60,000.00 Rp 900.00
0.150 Org Tukang kayu Rp 80,000.00 Rp 12,000.00
0.015 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.00075 Org Mandor Rp 90,000.00 Rp 67.50
Jumlah (2) Rp 14,242.50
Jumlah (1) + (2) Rp 64,242.50
Keuntungan & over head (3) 10.0% Rp 6,424.25
Jumlah Rp 70,666.75
13.6 1 bh Pasang engsel jendela kupu - kupu
Bahan
1.000 Bh Engsel jendela Rp 7,500.00 Rp 7,500.00
Jumlah (1) Rp 7,500.00
Tenaga
0.010 Org Pekerja Rp 60,000.00 Rp 600.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.0005 Org Mandor Rp 90,000.00 Rp 45.00
Jumlah (2) Rp 9,495.00
Jumlah (1) + (2) Rp 16,995.00
Keuntungan & over head (3) 10.0% Rp 1,699.50
Jumlah Rp 18,694.50
13.7 1 bh Pasang engsel angin
Bahan
1.000 Bh Engsel angin Rp 7,500.00 Rp 7,500.00
Jumlah (1) Rp 7,500.00
Tenaga
0.020 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.0100 Org Mandor Rp 90,000.00 Rp 900.00
Jumlah (2) Rp 19,800.00
Jumlah (1) + (2) Rp 27,300.00
Keuntungan & over head (3) 10.0% Rp 2,730.00
Jumlah Rp 30,030.00
13.8 1 bh Pasang spring knip
Bahan
1.000 Bh Spring Knip Rp 23,000.00 Rp 23,000.00
Jumlah (1) Rp 23,000.00
Tenaga
0.015 Org Pekerja Rp 60,000.00 Rp 900.00
0.150 Org Tukang kayu Rp 80,000.00 Rp 12,000.00
0.015 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.0008 Org Mandor Rp 90,000.00 Rp 72.00
Jumlah (2) Rp 14,247.00
Jumlah (1) + (2) Rp 37,247.00
Keuntungan & over head (3) 10.0% Rp 3,724.70
Jumlah Rp 40,971.70
13.9 1 bh Pasang door closer
Bahan
1.000 Bh Door closer Rp 365,000.00 Rp 365,000.00
Jumlah (1) Rp 365,000.00
Tenaga
0.050 Org Pekerja Rp 60,000.00 Rp 3,000.00
0.500 Org Tukang kayu Rp 80,000.00 Rp 40,000.00
0.050 Org Kepala tukang Rp 85,000.00 Rp 4,250.00
0.003 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 47,475.00
Jumlah (1) + (2) Rp 412,475.00
Keuntungan & over head (3) 10.0% Rp 41,247.50
Jumlah Rp 453,722.50
13.10 1 bh Pasang kait angin
Bahan
1.000 Bh Kait angin Rp 25,000.00 Rp 25,000.00
Jumlah (1) Rp 25,000.00
Tenaga
0.015 Org Pekerja Rp 60,000.00 Rp 900.00
0.150 Org Tukang kayu Rp 80,000.00 Rp 12,000.00
0.015 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.00075 Org Mandor Rp 90,000.00 Rp 67.50
Jumlah (2) Rp 14,242.50
Jumlah (1) + (2) Rp 39,242.50
Keuntungan & over head (3) 10.0% Rp 3,924.25
Jumlah Rp 43,166.75
13.11 1 bh Pasang kunci selot
Bahan
1.000 Bh Kunci selot Rp 88,000.00 Rp 88,000.00
Jumlah (1) Rp 88,000.00
Tenaga
0.020 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.001 Org Mandor Rp 90,000.00 Rp 90.00
Jumlah (2) Rp 18,990.00
Jumlah (1) + (2) Rp 106,990.00
Keuntungan & over head (3) 10.0% Rp 10,699.00
Jumlah Rp 117,689.00
13.12 1 bh Pasang kunci grendel pintu
Bahan
1.000 Bh Grendel /slot Pintu Rp 88,000.00 Rp 88,000.00
Jumlah (1) Rp 88,000.00
Tenaga
0.020 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.001 Org Mandor Rp 90,000.00 Rp 90.00
Jumlah (2) Rp 18,990.00
Jumlah (1) + (2) Rp 106,990.00
Keuntungan & over head (3) 10.0% Rp 10,699.00
Jumlah Rp 117,689.00
13.13 1 bh Pasang kunci grendel jendela
Bahan
1.000 Bh Kunci selot jendela/grendel jendela Rp 32,000.00 Rp 32,000.00
Jumlah (1) Rp 32,000.00
Tenaga
0.020 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.001 Org Mandor Rp 90,000.00 Rp 90.00
Jumlah (2) Rp 18,990.00
Jumlah (1) + (2) Rp 50,990.00
Keuntungan & over head (3) 10.0% Rp 5,099.00
Jumlah Rp 56,089.00
13.14 1 bh Pasang door stop
Bahan
1.000 Bh door stop Rp 175,000.00 Rp 175,000.00
Jumlah (1) Rp 175,000.00
Tenaga
0.010 Org Pekerja Rp 60,000.00 Rp 600.00
0.100 Org Tukang kayu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.0010 Org Mandor Rp 90,000.00 Rp 90.00
Jumlah (2) Rp 9,540.00
Jumlah (1) + (2) Rp 184,540.00
Keuntungan & over head (3) 10.0% Rp 18,454.00
Jumlah Rp 202,994.00
13.15 1 bh Pasang pegangan pintu / door holder
Bahan
1.000 Bh Door holder Rp 175,000.00 Rp 175,000.00
Jumlah (1) Rp 175,000.00
Tenaga
0.050 Org Pekerja Rp 60,000.00 Rp 3,000.00
0.500 Org Tukang kayu Rp 80,000.00 Rp 40,000.00
0.050 Org Kepala tukang Rp 85,000.00 Rp 4,250.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 47,475.00
Jumlah (1) + (2) Rp 222,475.00
Keuntungan & over head (3) 10.0% Rp 22,247.50
Jumlah Rp 244,722.50
13.16 Memasang 1 buah rel pintu dorong
Bahan
1.000 Bh Rel pintu dorong Rp 325,000.00 Rp 325,000.00
Jumlah (1) Rp 325,000.00
Tenaga
0.060 Org Pekerja Rp 60,000.00 Rp 3,600.00
0.600 Org Tukang kayu Rp 80,000.00 Rp 48,000.00
0.060 Org Kepala tukang Rp 85,000.00 Rp 5,100.00
0.0030 Org Mandor Rp 90,000.00 Rp 270.00
Jumlah (2) Rp 56,970.00
Jumlah (1) + (2) Rp 381,970.00
Keuntungan & over head (3) 10.0% Rp 38,197.00
Jumlah Rp 420,167.00
13.17 1 m² Pasang kaca, tebal 3 mm
Bahan
1.100 M² Kaca bening 3 mm Rp 74,000.00 Rp 81,400.00
0.050 tube sealant Rp 12,000.00 Rp 600.00
Jumlah (1) Rp 82,000.00
Tenaga
0.015 Org Pekerja Rp 60,000.00 Rp 900.00
0.150 Org Tukang kayu Rp 80,000.00 Rp 12,000.00
0.015 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.0008 Org Mandor Rp 90,000.00 Rp 72.00
Jumlah (2) Rp 14,247.00
Jumlah (1) + (2) Rp 96,247.00
Keuntungan & over head (3) 10.0% Rp 9,624.70
Jumlah Rp 105,871.70
13.18 1 m² Pasang kaca, tebal 5 mm
Bahan
1.100 M² Kaca bening 5 mm Rp 95,000.00 Rp 104,500.00
0.050 tube sealant Rp 12,000.00 Rp 600.00
Jumlah (1) Rp 105,100.00
Tenaga
0.015 Org Pekerja Rp 60,000.00 Rp 900.00
0.150 Org Tukang kayu Rp 80,000.00 Rp 12,000.00
0.015 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.0008 Org Mandor Rp 90,000.00 Rp 72.00
Jumlah (2) Rp 14,247.00
Jumlah (1) + (2) Rp 119,347.00
Keuntungan & over head (3) 10.0% Rp 11,934.70
Jumlah Rp 131,281.70
13.19 1 m² Pasang kaca, tebal 8 mm
Bahan
1.100 M² Kaca 8 mm bening Rp 88,900.00 Rp 97,790.00
0.070 tube sealant Rp 12,000.00 Rp 840.00
Jumlah (1) Rp 98,630.00
Tenaga
0.0170 Org Pekerja Rp 60,000.00 Rp 1,020.00
0.170 Org Tukang kayu Rp 80,000.00 Rp 13,600.00
0.0170 Org Kepala tukang Rp 85,000.00 Rp 1,445.00
0.0009 Org Mandor Rp 90,000.00 Rp 81.00
Jumlah (2) Rp 16,146.00
Jumlah (1) + (2) Rp 114,776.00
Keuntungan & over head (3) 10.0% Rp 11,477.60
Jumlah Rp 126,253.60
13.2 1 m² Pasang kaca cermin, tebal 5 mm
Bahan
1.100 M² Kaca cermin 5 mm Rp 88,900.00 Rp 97,790.00
Jumlah (1) Rp 97,790.00
Tenaga
0.0150 Org Pekerja Rp 60,000.00 Rp 900.00
0.150 Org Tukang kayu Rp 80,000.00 Rp 12,000.00
0.0150 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.0080 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (2) Rp 14,895.00
Jumlah (1) + (2) Rp 112,685.00
Keuntungan & over head (3) 10.0% Rp 11,268.50
Jumlah Rp 123,953.50
13.21 1 bh Pasang kunci / selot besar
Bahan
1.000 Bh Kunci selot besar Rp 136,900.00 Rp 136,900.00
Jumlah (1) Rp 136,900.00
Tenaga
0.020 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.200 Org Tukang kayu Rp 80,000.00 Rp 16,000.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
0.001 Org Mandor Rp 90,000.00 Rp 90.00
Jumlah (2) Rp 18,990.00
Jumlah (1) + (2) Rp 155,890.00
Keuntungan & over head (3) 10.0% Rp 15,589.00
Jumlah Rp 171,479.00
13.22 1 Stel Pasang Hak Angin Sikutan
Bahan
1.000 Stel Hak angin lurus Rp 75,000.00 Rp 75,000.00
Jumlah (1) Rp 75,000.00
Tenaga
0.015 Org Pekerja Rp 60,000.00 Rp 900.00
0.150 Org Tukang kayu Rp 80,000.00 Rp 12,000.00
0.015 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.00075 Org Mandor Rp 90,000.00 Rp 67.50
Jumlah (2) Rp 14,242.50
Jumlah (1) + (2) Rp 89,242.50
Keuntungan & over head (3) 10.0% Rp 8,924.25
Jumlah Rp 98,166.75
13.23 1 daun nako + kaca
Bahan
1.000 daun Nako Rp 19,100.00 Rp 19,100.00
0.140 m2 Kaca 5 mm Rp 95,000.00 Rp 13,300.00
Jumlah (1) Rp 32,400.00
Tenaga
0.0150 Org Pekerja Rp 60,000.00 Rp 900.00
0.150 Org Tukang kayu Rp 80,000.00 Rp 12,000.00
0.0150 Org Kepala tukang Rp 85,000.00 Rp 1,275.00
0.0008 Org Mandor Rp 90,000.00 Rp 67.50
Jumlah (2) Rp 14,242.50
Jumlah (1) + (2) Rp 46,642.50
Keuntungan & over head (3) 10.0% Rp 4,664.25
Jumlah Rp 51,306.75
14. ANALISA BIAYA KONSTRUKSI PEKERJAAN SARANA LUAR
14.1 1 m3 Urugan Pasir dipadatkan untuk paving
Bahan
1.100 m3 Pasir urug Rp 128,114.50 Rp 140,925.95
Jumlah (1) Rp 140,925.95
Peralatan
0.0164 jam Wheel loader Rp 43,750.00 Rp 717.50
0.0810 jam Dump truck Rp 43,750.00 Rp 3,543.75
0.1325 jam Stamper Rp 45,000.00 Rp 5,962.50
0.2000 per hari Alat bantu Rp 45,000.00 Rp 9,000.00
Jumlah (2) Rp 160,149.70
Tenaga
0.065 Org Pekerja Rp 60,000.00 Rp 3,924.00
0.016 Org Mandor Rp 90,000.00 Rp 1,476.00
Jumlah (3) Rp 5,400.00
Jumlah (1) + (2)+(3) Rp 306,475.65
Keuntungan & over head (3) 10.0% Rp 30,647.57
Jumlah Rp 337,123.22
14.2 1 m² Pas. Paving Stone termasuk uskup 6 cm K300
Bahan
1.000 m2 Paving Stone 6 cm Rp 56,000.00 Rp 56,000.00
0.005 M3 Pasir pasang Rp 152,541.00 Rp 762.71
Jumlah (1) Rp 56,762.71
Tenaga
0.010 Org Pekerja Rp 60,000.00 Rp 600.00
0.160 Org Tukang batu Rp 80,000.00 Rp 12,800.00
0.050 Org Kepala tukang Rp 85,000.00 Rp 4,250.00
0.025 Org Mandor Rp 90,000.00 Rp 2,250.00
Jumlah (2) Rp 19,900.00
Jumlah (1) + (2) Rp 76,662.71
Keuntungan & over head (3) 10.0% Rp 7,666.27
Jumlah Rp 84,328.98
14.3 1 m² Pas. Paving Stone termasuk uskup 8 cm K300
Bahan
1.000 m2 Paving Stone 8 cm Rp 67,000.00 Rp 67,000.00
0.005 M3 Pasir pasang Rp 152,541.00 Rp 762.71
Jumlah (1) Rp 67,762.71
Tenaga
0.010 Org Pekerja Rp 60,000.00 Rp 600.00
0.160 Org Tukang batu Rp 80,000.00 Rp 12,800.00
0.050 Org Kepala tukang Rp 85,000.00 Rp 4,250.00
0.025 Org Mandor Rp 90,000.00 Rp 2,250.00
Jumlah (2) Rp 19,900.00
Jumlah (1) + (2) Rp 87,662.71
Keuntungan & over head (3) 10.0% Rp 8,766.27
Jumlah Rp 96,428.98
14.5 1 m' Pas. Kansteen 40 cm
Bahan
2.500 bh Kansteen 40 cm Rp 16,800.00 Rp 42,000.00
0.001 M3 Pasir pasang Rp 152,541.00 Rp 152.54
Jumlah (1) Rp 42,152.54
Tenaga
0.050 Org Pekerja Rp 60,000.00 Rp 3,000.00
0.100 Org Tukang batu Rp 80,000.00 Rp 8,000.00
0.050 Org Kepala tukang Rp 85,000.00 Rp 4,250.00
0.025 Org Mandor Rp 90,000.00 Rp 2,250.00
Jumlah (2) Rp 17,500.00
Jumlah (1) + (2) Rp 59,652.54
Keuntungan & over head (3) 10.0% Rp 5,965.25
Jumlah Rp 65,617.80

15. ANALISA BIAYA KONSTRUKSI PEKERJAAN LISTRIK


15.1 1 Titik Pasang Instalasi Listrik
Tenaga
0.500 hari Tukang Listrik Rp 80,000.00 Rp 40,000.00
Jumlah (1) Rp 40,000.00
Bahan
8.000 m' Kabel NGA 1 x 2.5 mm Rp 3,500.00 Rp 28,000.00
4.000 m' Pipa PVC 5/8" Rp 2,300.00 Rp 9,200.00
5.000 bh Isolator Rp 1,000.00 Rp 5,000.00
4.0000 bh Las doof Rp 2,500.00 Rp 10,000.00
2.0000 bh T dos PVC Rp 2,500.00 Rp 5,000.00
Jumlah (2) Rp 57,200.00
Jumlah (1) + (2) Rp 97,200.00
Keuntungan & over head (3) 10.0% Rp 9,720.00
Jumlah Rp 106,920.00
15.2 Pasang 1 bh Sakelar Tunggal
Bahan
1.000 bh Sakelar 1 gang Rp 15,000.00 Rp 15,000.00
Jumlah (1) Rp 15,000.00
Tenaga
0.250 Org Pekerja Rp 60,000.00 Rp 15,000.00
0.150 Org Tukang Listrik Rp 80,000.00 Rp 12,000.00
0.005 Org Kepala tukang Rp 85,000.00 Rp 425.00
Jumlah (2) Rp 27,425.00
Jumlah (1) + (2) Rp 42,425.00
Keuntungan & over head (3) 10.0% Rp 4,242.50
Jumlah Rp 46,667.50
15.3 Pasang 1 bh Sakelar double
Bahan
1.000 bh Sakelar 2 gang Rp 16,500.00 Rp 16,500.00
Jumlah (1) Rp 16,500.00
Tenaga
0.250 Org Pekerja Rp 60,000.00 Rp 15,000.00
0.150 Org Tukang Listrik Rp 80,000.00 Rp 12,000.00
0.005 Org Kepala tukang Rp 85,000.00 Rp 425.00
Jumlah (2) Rp 27,425.00
Jumlah (1) + (2) Rp 43,925.00
Keuntungan & over head (3) 10.0% Rp 4,392.50
Jumlah Rp 48,317.50
15.4 Pasang 1 titik Stop kontak
Bahan
10.000 m' Kabel NYA 1 x 2,5 mm Rp 3,150.00 Rp 31,500.00
0.200 Ljr Pipa PVC 5/8" Rp 2,300.00 Rp 460.00
1.000 bh Stop kontak Rp 11,000.00 Rp 11,000.00
1.000 bh T dos PVC Rp 2,500.00 Rp 2,500.00
Jumlah (1) Rp 45,460.00
Tenaga
0.050 Org Pekerja Rp 60,000.00 Rp 3,000.00
0.500 Org Tukang Listrik Rp 80,000.00 Rp 40,000.00
0.005 Org Kepala tukang Rp 85,000.00 Rp 425.00
Jumlah (2) Rp 43,425.00
Jumlah (1) + (2) Rp 88,885.00
Keuntungan & over head (3) 10.0% Rp 8,888.50
Jumlah Rp 97,773.50
15.5 Pasang 1 bh Lampu pijar
Bahan
1.000 bh Lampu pijar 15 Watt Rp 25,000.00 Rp 25,000.00
Jumlah (1) Rp 25,000.00
Tenaga
0.200 Org Pekerja Rp 60,000.00 Rp 12,000.00
0.020 Org Tukang Listrik Rp 80,000.00 Rp 1,600.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
Jumlah (2) Rp 15,300.00
Jumlah (1) + (2) Rp 40,300.00
Keuntungan & over head (3) 10.0% Rp 4,030.00
Jumlah Rp 44,330.00
15.6 Pasang 1 bh MCB Box
Bahan
1.000 bh MCB Box 4 Rp 39,200.00 Rp 39,200.00
Jumlah (1) Rp 39,200.00
Tenaga
0.200 Org Pekerja Rp 60,000.00 Rp 12,000.00
0.020 Org Tukang Listrik Rp 80,000.00 Rp 1,600.00
0.020 Org Kepala tukang Rp 85,000.00 Rp 1,700.00
Jumlah (2) Rp 15,300.00
Jumlah (1) + (2) Rp 54,500.00
Keuntungan & over head (3) 10.0% Rp 5,450.00
Jumlah Rp 59,950.00
15.7 Pasang 1 ttk instalasi lampu
Bahan
15.000 m' Kabel NYA 1 x 2,5 mm Rp 3,150.00 Rp 47,250.00
1.000 Ljr Pipa PVC 5/8" Rp 2,300.00 Rp 2,300.00
1.000 bh Sakelar Rp 15,000.00 Rp 15,000.00
1.000 bh Isolator Rp 1,000.00 Rp 1,000.00
1.000 bh Las doof Rp 2,500.00 Rp 2,500.00
1.000 bh Fitting Plafon Rp 7,500.00 Rp 7,500.00
1.000 bh T dos PVC Rp 2,500.00 Rp 2,500.00
Jumlah (1) Rp 78,050.00
Tenaga
0.372 Org Pekerja Rp 60,000.00 Rp 22,290.00
0.105 Org Tukang Listrik Rp 80,000.00 Rp 8,400.00
0.005 Org Kepala tukang Rp 85,000.00 Rp 425.00
Jumlah (2) Rp 31,115.00
Jumlah (1) + (2) Rp 109,165.00
Keuntungan & over head (3) 10.0% Rp 10,916.50
Jumlah Rp 120,081.50
16. ANALISA BIAYA KONSTRUKSI PEKERJAAN SANITASI
16.1 Memasang 1 buah kloset duduk / monoblok
Bahan
1.000 Bh Kloset duduk / monoblok Rp 3,300,000.00 Rp 3,300,000.00
6% Harga kloset Perlengkapan Rp 198,000.00 Rp 198,000.00
Jumlah (1) Rp 3,498,000.00
Tenaga
3.300 Org Pekerja Rp 60,000.00 Rp 198,000.00
1.100 Org Tukang batu Rp 80,000.00 Rp 88,000.00
0.001 Org Kepala tukang Rp 85,000.00 Rp 85.00
0.160 Org Mandor Rp 90,000.00 Rp 14,400.00
Jumlah (2) Rp 300,485.00
Jumlah (1) + (2) Rp 3,798,485.00
Keuntungan & over head (3) 10.0% Rp 379,848.50
Jumlah Rp 4,178,333.50
16.2 Memasang 1 buah kloset jongkok porselen
Bahan
1.000 Bh Kloset jongkok porselen Rp 220,000.00 Rp 220,000.00
6.000 kg Semen portland Rp 1,196.40 Rp 7,178.40
0.010 M³ Pasir pasang Rp 152,541.00 Rp 1,525.41
Jumlah (1) Rp 228,703.81
Tenaga
1.000 Org Pekerja Rp 60,000.00 Rp 60,000.00
0.350 Org Tukang batu Rp 80,000.00 Rp 28,000.00
0.350 Org Kepala tukang Rp 85,000.00 Rp 29,750.00
0.100 Org Mandor Rp 90,000.00 Rp 9,000.00
Jumlah (2) Rp 126,750.00
Jumlah (1) + (2) Rp 355,453.81
Keuntungan & over head (3) 10.0% Rp 35,545.38
Jumlah Rp 390,999.19
16.3 Memasang 1 buah urinoir
Bahan
1.000 Bh Urinoir Rp 2,250,000.00 Rp 2,250,000.00
30% Harga urinoir Perlengkapan Rp 675,000.00 Rp 675,000.00
6.000 kg Semen portland Rp 1,196.40 Rp 7,178.40
0.010 M³ Pasir pasang Rp 152,541.00 Rp 1,525.41
Jumlah (1) Rp 2,933,703.81
Tenaga
1.000 Org Pekerja Rp 60,000.00 Rp 60,000.00
1.000 Org Tukang batu Rp 80,000.00 Rp 80,000.00
0.100 Org Kepala tukang Rp 85,000.00 Rp 8,500.00
0.050 Org Mandor Rp 90,000.00 Rp 4,500.00
Jumlah (2) Rp 153,000.00
Jumlah (1) + (2) Rp 3,086,703.81
Keuntungan & over head (3) 10.0% Rp 308,670.38
Jumlah Rp 3,395,374.19
16.4 Memasang 1 buah wastafel
Bahan
1.000 Bh Wastafel Rp 545,000.00 Rp 545,000.00
10% Harga kloset Perlengkapan Rp 54,500.00 Rp 54,500.00
6.000 kg Semen portland Rp 1,196.40 Rp 7,178.40
0.010 M³ Pasir pasang Rp 152,541.00 Rp 1,525.41
Jumlah (1) Rp 608,203.81
Tenaga
1.200 Org Pekerja Rp 60,000.00 Rp 72,000.00
1.450 Org Tukang batu Rp 80,000.00 Rp 116,000.00
0.150 Org Kepala tukang Rp 85,000.00 Rp 12,750.00
0.060 Org Mandor Rp 90,000.00 Rp 5,400.00
Jumlah (2) Rp 206,150.00
Jumlah (1) + (2) Rp 814,353.81
Keuntungan & over head (3) 10.0% Rp 81,435.38
Jumlah Rp 895,789.19
16.5 Memasang 1 buah bak mandi batu bata volume 0,30 m³
Bahan
303.030 bh Bata Merah 5 x 12 x 22 cm Rp 797.60 Rp 241,696.97
120.000 kg Portland Cement (PC) Rp 1,196.40 Rp 143,568.00
0.300 m³ Pasir Pasang Rp 152,541.00 Rp 45,762.30
4.356 m² Keramik Dinding 20x25 cm Rp 55,000.00 Rp 239,580.00
6.000 kg Semen Nat Rp 18,200.00 Rp 18,200.00
Jumlah (1) Rp 688,807.27
Tenaga
6.000 Org Pekerja Rp 60,000.00 Rp 360,000.00
3.000 Org Tukang batu Rp 80,000.00 Rp 240,000.00
0.300 Org Kepala tukang Rp 85,000.00 Rp 25,500.00
0.300 Org Mandor Rp 90,000.00 Rp 27,000.00
Jumlah (2) Rp 652,500.00
Jumlah (1) + (2) Rp 1,341,307.27
Keuntungan & over head (3) 10.0% Rp 134,130.73
Jumlah Rp 1,475,438.00
16.6 Memasang 1 buah Bak Mandi Fiberglas 66 x 66 x 70 cm
Bahan
1.000 Bh Bak Mandi Fiberglas 66 x 66 x 70 cm Rp 1,700,000.00 Rp 1,700,000.00
10% Harga bak Perlengkapan Rp 170,000.00 Rp 170,000.00
Jumlah (1) Rp 1,870,000.00
Tenaga
3.000 Org Pekerja Rp 60,000.00 Rp 180,000.00
4.500 Org Tukang batu Rp 80,000.00 Rp 360,000.00
0.900 Org Kepala tukang Rp 85,000.00 Rp 76,500.00
0.900 Org Mandor Rp 90,000.00 Rp 81,000.00
Jumlah (2) Rp 697,500.00
Jumlah (1) + (2) Rp 2,567,500.00
Keuntungan & over head (3) 10.0% Rp 256,750.00
Jumlah Rp 2,824,250.00
16.7 Memasang 1 buah bak mandi Fibreglass 55 x 55 x 60 cm
Bahan
1.000 Bh Bak Mandi Fiberglas 55 x 55 x 60 cm Rp 1,400,000.00 Rp 1,400,000.00
10% Harga bak Perlengkapan Rp 140,000.00 Rp 140,000.00
Jumlah (1) Rp 1,540,000.00
Tenaga
1.800 Org Pekerja Rp 60,000.00 Rp 108,000.00
2.700 Org Tukang batu Rp 80,000.00 Rp 216,000.00
0.540 Org Kepala tukang Rp 85,000.00 Rp 45,900.00
0.110 Org Mandor Rp 90,000.00 Rp 9,900.00
Jumlah (2) Rp 379,800.00
Jumlah (1) + (2) Rp 1,919,800.00
Keuntungan & over head (3) 10.0% Rp 191,980.00
Jumlah Rp 2,111,780.00
16.8 Memasang 1 buah bak mandi PVC oval uk. 55 x 55 x 60 cm
Bahan
1.000 Bh Bak mandi oval PVC uk. 55 x 55 x 60 cm Rp 380,000.00 Rp 380,000.00
10% Harga bak Perlengkapan Rp 38,000.00 Rp 38,000.00
Jumlah (1) Rp 418,000.00
Tenaga
1.800 Org Pekerja Rp 60,000.00 Rp 108,000.00
2.700 Org Tukang batu Rp 80,000.00 Rp 216,000.00
0.540 Org Kepala tukang Rp 85,000.00 Rp 45,900.00
0.110 Org Mandor Rp 90,000.00 Rp 9,900.00
Jumlah (2) Rp 379,800.00
Jumlah (1) + (2) Rp 797,800.00
Keuntungan & over head (3) 10.0% Rp 79,780.00
Jumlah Rp 877,580.00
16.9 Memasang 1 buah bak kontrol pas.batu bata ukuran (30 x 30) cm tinggi 35 cm
Bahan
40.000 bh Batu bata Rp 797.60 Rp 31,904.00
44.000 kg Semen portland Rp 1,196.40 Rp 52,641.60
0.070 M³ Pasir pasang Rp 152,541.00 Rp 10,677.87
0.070 M³ Batu kerikil Rp 230,556.25 Rp 16,138.94
1.600 Kg Besi beton Rp 8,000.00 Rp 12,800.00
0.060 M³ Pasir beton Rp 357,324.80 Rp 21,439.49
Jumlah (1) Rp 145,601.90
Tenaga
2.160 Org Pekerja Rp 60,000.00 Rp 129,600.00
0.720 Org Tukang batu Rp 80,000.00 Rp 57,600.00
0.0720 Org Kepala tukang Rp 85,000.00 Rp 6,120.00
0.011 Org Mandor Rp 90,000.00 Rp 990.00
Jumlah (2) Rp 194,310.00
Jumlah (1) + (2) Rp 339,911.90
Keuntungan & over head (3) 10.0% Rp 33,991.19
Jumlah Rp 373,903.09
16.10 Memasang 1 buah bak kontrol pasangan batu bata ukuran (45 x 45) cm, tinggi 50 cm
Bahan
70.000 bh Batu bata Rp 797.60 Rp 55,832.00
77.000 kg Semen portland Rp 1,196.40 Rp 92,122.80
0.130 M³ Pasir pasang Rp 152,541.00 Rp 19,830.33
0.020 M³ Batu kerikil Rp 230,556.25 Rp 4,611.13
2.600 Kg Besi beton Rp 8,000.00 Rp 20,800.00
0.090 M³ Pasir beton Rp 357,324.80 Rp 32,159.23
Jumlah (1) Rp 225,355.49
Tenaga
3.200 Org Pekerja Rp 60,000.00 Rp 192,000.00
1.150 Org Tukang batu Rp 80,000.00 Rp 92,000.00
0.011 Org Kepala tukang Rp 85,000.00 Rp 935.00
0.016 Org Mandor Rp 90,000.00 Rp 1,440.00
Jumlah (2) Rp 286,375.00
Jumlah (1) + (2) Rp 511,730.49
Keuntungan & over head (3) 10.0% Rp 51,173.05
Jumlah Rp 562,903.54
16.11 Memasang 1 buah bak kontrol pasangan batu bata ukuran (60 x 60) cm, tinggi 65 cm
Bahan
123.000 bh Batu bata Rp 797.60 Rp 98,104.80
114.000 kg Semen portland Rp 1,196.40 Rp 136,389.60
0.184 M³ Pasir pasang Rp 152,541.00 Rp 28,067.54
0.033 M³ Batu kerikil Rp 230,556.25 Rp 7,608.36
4.850 Kg Besi beton Rp 8,000.00 Rp 38,800.00
0.120 M³ Pasir beton Rp 357,324.80 Rp 42,878.98
Jumlah (1) Rp 351,849.28
Tenaga
3.200 Org Pekerja Rp 60,000.00 Rp 192,000.00
1.150 Org Tukang batu Rp 80,000.00 Rp 92,000.00
0.011 Org Kepala tukang Rp 85,000.00 Rp 935.00
0.016 Org Mandor Rp 90,000.00 Rp 1,440.00
Jumlah (2) Rp 286,375.00
Jumlah (1) + (2) Rp 638,224.28
Keuntungan & over head (3) 10.0% Rp 63,822.43
Jumlah Rp 702,046.70
16.12 Memasang 1 m' pipa galvanis Ø ½"
Bahan
1.200 M' Pipa galvanis Rp 29,000.00 Rp 34,800.00
35,0% Harga pipa Perlengkapan Rp 10,150.00 Rp 10,150.00
Jumlah (1) Rp 44,950.00
Tenaga
0.054 Org Pekerja Rp 60,000.00 Rp 3,240.00
0.090 Org Tukang batu Rp 80,000.00 Rp 7,200.00
0.009 Org Kepala tukang Rp 85,000.00 Rp 765.00
0.027 Org Mandor Rp 90,000.00 Rp 2,430.00
Jumlah (2) Rp 13,635.00
Jumlah (1) + (2) Rp 58,585.00
Keuntungan & over head (3) 10.0% Rp 5,858.50
Jumlah Rp 64,443.50
16.13 Memasang 1 m' pipa galvanis Ø ¾"
Bahan
1.200 M' Pipa galvanis Rp 37,300.00 Rp 44,760.00
35,0% Harga pipa Perlengkapan Rp 13,055.00 Rp 13,055.00
Jumlah (1) Rp 57,815.00
Tenaga
0.054 Org Pekerja Rp 60,000.00 Rp 3,240.00
0.090 Org Tukang batu Rp 80,000.00 Rp 7,200.00
0.009 Org Kepala tukang Rp 85,000.00 Rp 765.00
0.027 Org Mandor Rp 90,000.00 Rp 2,430.00
Jumlah (2) Rp 13,635.00
Jumlah (1) + (2) Rp 71,450.00
Keuntungan & over head (3) 10.0% Rp 7,145.00
Jumlah Rp 78,595.00
16.14 Memasang 1 m' pipa galvanis Ø 1"
Bahan
1.200 M' Pipa galvanis Rp 49,100.00 Rp 58,920.00
35,0% Harga pipa Perlengkapan Rp 17,185.00 Rp 17,185.00
Jumlah (1) Rp 76,105.00
Tenaga
0.054 Org Pekerja Rp 60,000.00 Rp 3,240.00
0.090 Org Tukang batu Rp 80,000.00 Rp 7,200.00
0.009 Org Kepala tukang Rp 85,000.00 Rp 765.00
0.027 Org Mandor Rp 90,000.00 Rp 2,430.00
Jumlah (2) Rp 13,635.00
Jumlah (1) + (2) Rp 89,740.00
Keuntungan & over head (3) 10.0% Rp 8,974.00
Jumlah Rp 98,714.00
16.15 Memasang 1 m' pipa galvanis Ø 1½"
Bahan
1.200 1,2 M' Pipa galvanis Rp 56,000.00 Rp 67,200.00
35,0% Harga pipa Perlengkapan Rp 19,600.00 Rp 19,600.00
Jumlah (1) Rp 86,800.00
Tenaga
0.108 Org Pekerja Rp 60,000.00 Rp 6,480.00
0.180 Org Tukang batu Rp 80,000.00 Rp 14,400.00
0.018 Org Kepala tukang Rp 85,000.00 Rp 1,530.00
0.0054 Org Mandor Rp 90,000.00 Rp 486.00
Jumlah (2) Rp 22,896.00
Jumlah (1) + (2) Rp 109,696.00
Keuntungan & over head (3) 10.0% Rp 10,969.60
Jumlah Rp 120,665.60
16.16 Memasang 1 m' pipa galvanis Ø 3"
Bahan
1.200 1,2 M' Pipa galvanis Rp 113,800.00 Rp 136,560.00
35,0% Harga pipa Perlengkapan Rp 39,830.00 Rp 39,830.00
Jumlah (1) Rp 176,390.00
Tenaga
0.108 Org Pekerja Rp 60,000.00 Rp 6,480.00
0.180 Org Tukang batu Rp 80,000.00 Rp 14,400.00
0.018 Org Kepala tukang Rp 85,000.00 Rp 1,530.00
0.0054 Org Mandor Rp 90,000.00 Rp 486.00
Jumlah (2) Rp 22,896.00
Jumlah (1) + (2) Rp 199,286.00
Keuntungan & over head (3) 10.0% Rp 19,928.60
Jumlah Rp 219,214.60
16.17 Memasang 1 m' pipa galvanis Ø 4"
Bahan
1.200 1,2 M' Pipa galvanis Rp 173,200.00 Rp 207,840.00
35,0% Harga pipa Perlengkapan Rp 60,620.00 Rp 60,620.00
Jumlah (1) Rp 268,460.00
Tenaga
0.135 Org Pekerja Rp 60,000.00 Rp 8,100.00
0.225 Org Tukang batu Rp 80,000.00 Rp 18,000.00
0.023 Org Kepala tukang Rp 85,000.00 Rp 1,912.50
0.0068 Org Mandor Rp 90,000.00 Rp 612.00
Jumlah (2) Rp 28,624.50
Jumlah (1) + (2) Rp 297,084.50
Keuntungan & over head (3) 10.0% Rp 29,708.45
Jumlah Rp 326,792.95
16.18 Memasang 1 m' pipa PVC tipe AW Ø ½"
Bahan
1.200 M' Pipa PVC Rp 7,200.00 Rp 8,640.00
35,0% Harga pipa Perlengkapan Rp 2,520.00 Rp 2,520.00
Jumlah (1) Rp 11,160.00
Tenaga
0.036 Org Pekerja Rp 60,000.00 Rp 2,160.00
0.060 Org Tukang batu Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.0018 Org Mandor Rp 90,000.00 Rp 162.00
Jumlah (2) Rp 7,632.00
Jumlah (1) + (2) Rp 18,792.00
Keuntungan & over head (3) 10.0% Rp 1,879.20
Jumlah Rp 20,671.20
16.19 Memasang 1 m' pipa PVC tipe AW Ø ¾"
Bahan
1.200 M' Pipa PVC Rp 8,100.00 Rp 9,720.00
35,0% Harga pipa Perlengkapan Rp 2,835.00 Rp 2,835.00
Jumlah (1) Rp 12,555.00
Tenaga
0.036 Org Pekerja Rp 60,000.00 Rp 2,160.00
0.060 Org Tukang batu Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.0018 Org Mandor Rp 90,000.00 Rp 162.00
Jumlah (2) Rp 7,632.00
Jumlah (1) + (2) Rp 20,187.00
Keuntungan & over head (3) 10.0% Rp 2,018.70
Jumlah Rp 22,205.70
16.19 Memasang 1 m' pipa PVC tipe AW Ø 1"
Bahan
1.200 M' Pipa PVC Rp 9,500.00 Rp 11,400.00
35,0% Harga pipa Perlengkapan Rp 3,325.00 Rp 3,325.00
Jumlah (1) Rp 14,725.00
Tenaga
0.036 Org Pekerja Rp 60,000.00 Rp 2,160.00
0.060 Org Tukang batu Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.0018 Org Mandor Rp 90,000.00 Rp 162.00
Jumlah (2) Rp 7,632.00
Jumlah (1) + (2) Rp 22,357.00
Keuntungan & over head (3) 10.0% Rp 2,235.70
Jumlah Rp 24,592.70
16.20 Memasang 1 m' pipa PVC tipe AW Ø 1 1/2"
Bahan
1.200 M' Pipa PVC Rp 17,000.00 Rp 20,400.00
35,0% Harga pipa Perlengkapan Rp 5,950.00 Rp 5,950.00
Jumlah (1) Rp 26,350.00
Tenaga
0.036 Org Pekerja Rp 60,000.00 Rp 2,160.00
0.060 Org Tukang batu Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.0018 Org Mandor Rp 90,000.00 Rp 162.00
Jumlah (2) Rp 7,632.00
Jumlah (1) + (2) Rp 33,982.00
Keuntungan & over head (3) 10.0% Rp 3,398.20
Jumlah Rp 37,380.20
16.21 Memasang 1 m' pipa PVC tipe AW Ø 2"
Bahan
1.200 M' Pipa PVC Rp 22,200.00 Rp 26,640.00
35,0% Harga pipa Perlengkapan Rp 7,770.00 Rp 7,770.00
Jumlah (1) Rp 34,410.00
Tenaga
0.054 Org Pekerja Rp 60,000.00 Rp 3,240.00
0.090 Org Tukang batu Rp 80,000.00 Rp 7,200.00
0.009 Org Kepala tukang Rp 85,000.00 Rp 765.00
0.0027 Org Mandor Rp 90,000.00 Rp 243.00
Jumlah (2) Rp 11,448.00
Jumlah (1) + (2) Rp 45,858.00
Keuntungan & over head (3) 10.0% Rp 4,585.80
Jumlah Rp 50,443.80
16.22 Memasang 1 m' pipa PVC tipe AW Ø 2½"
Bahan
1.200 M' Pipa PVC Rp 31,100.00 Rp 37,320.00
35,0% Harga pipa Perlengkapan Rp 10,885.00 Rp 10,885.00
Jumlah (1) Rp 48,205.00
Tenaga
0.036 Org Pekerja Rp 60,000.00 Rp 2,160.00
0.060 Org Tukang batu Rp 80,000.00 Rp 4,800.00
0.006 Org Kepala tukang Rp 85,000.00 Rp 510.00
0.0018 Org Mandor Rp 90,000.00 Rp 162.00
Jumlah (2) Rp 7,632.00
Jumlah (1) + (2) Rp 55,837.00
Keuntungan & over head (3) 10.0% Rp 5,583.70
Jumlah Rp 61,420.70
16.23 Memasang 1 m' pipa PVC tipe AW diameter 3"
Bahan
1.200 M' Pipa PVC Rp 44,700.00 Rp 53,640.00
35,0% Harga pipa Perlengkapan Rp 15,645.00 Rp 15,645.00
Jumlah (1) Rp 69,285.00
Tenaga
0.081 Org Pekerja Rp 60,000.00 Rp 4,860.00
0.135 Org Tukang batu Rp 80,000.00 Rp 10,800.00
0.0135 Org Kepala tukang Rp 85,000.00 Rp 1,147.50
0.0041 Org Mandor Rp 90,000.00 Rp 369.00
Jumlah (2) Rp 17,176.50
Jumlah (1) + (2) Rp 86,461.50
Keuntungan & over head (3) 10.0% Rp 8,646.15
Jumlah Rp 95,107.65
16.24 Memasang 1 m' pipa PVC tipe AW diameter 4"
Bahan
1.200 M' Pipa PVC Rp 68,900.00 Rp 82,680.00
35,0% Harga pipa Perlengkapan Rp 24,115.00 Rp 24,115.00
Jumlah (1) Rp 106,795.00
Tenaga
0.081 Org Pekerja Rp 60,000.00 Rp 4,860.00
0.135 Org Tukang batu Rp 80,000.00 Rp 10,800.00
0.0135 Org Kepala tukang Rp 85,000.00 Rp 1,147.50
0.0041 Org Mandor Rp 90,000.00 Rp 369.00
Jumlah (2) Rp 17,176.50
Jumlah (1) + (2) Rp 123,971.50
Keuntungan & over head (3) 10.0% Rp 12,397.15
Jumlah Rp 136,368.65
16.25 Memasang 1 bh kran diameter ¾"
Bahan
1.000 Bh Kran air dia 3/4" Rp 42,700.00 Rp 42,700.00
0.025 Bh Seal tape Rp 3,000.00 Rp 75.00
Jumlah (1) Rp 42,775.00
Tenaga
0.010 Org Pekerja Rp 60,000.00 Rp 600.00
0.400 Org Tukang batu Rp 80,000.00 Rp 32,000.00
0.040 Org Kepala tukang Rp 85,000.00 Rp 3,400.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 36,450.00
Jumlah (1) + (2) Rp 79,225.00
Keuntungan & over head (3) 10.0% Rp 7,922.50
Jumlah Rp 87,147.50
16.26 Memasang 1 bh kran diameter ½"
Bahan
1.000 Bh Kran air dia 1/2" Rp 35,500.00 Rp 35,500.00
0.025 Bh Seal tape Rp 3,000.00 Rp 75.00
Jumlah (1) Rp 35,575.00
Tenaga
0.010 Org Pekerja Rp 60,000.00 Rp 600.00
0.400 Org Tukang batu Rp 80,000.00 Rp 32,000.00
0.040 Org Kepala tukang Rp 85,000.00 Rp 3,400.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 36,450.00
Jumlah (1) + (2) Rp 72,025.00
Keuntungan & over head (3) 10.0% Rp 7,202.50
Jumlah Rp 79,227.50
16.27 Memasang 1 buah bak cuci piring satinless steel
Bahan
1.000 Bh Bak Cuci Satinless Steel Rp 310,000.00 Rp 310,000.00
1.000 Bh Water Drain + Aksesoris Rp 27,900.00 Rp 27,900.00
Jumlah (1) Rp 337,900.00
Tenaga
0.030 Org Pekerja Rp 60,000.00 Rp 1,800.00
0.300 Org Tukang batu Rp 80,000.00 Rp 24,000.00
0.030 Org Kepala tukang Rp 85,000.00 Rp 2,550.00
0.002 Org Mandor Rp 90,000.00 Rp 135.00
Jumlah (2) Rp 28,485.00
Jumlah (1) + (2) Rp 366,385.00
Keuntungan & over head (3) 10.0% Rp 36,638.50
Jumlah Rp 403,023.50
16.28 Memasang 1 bh Floor Drain
Bahan
1.000 Bh Floor drain ( Screen & Avour) Rp 18,000.00 Rp 18,000.00
Jumlah (1) Rp 18,000.00
Tenaga
0.010 Org Pekerja Rp 60,000.00 Rp 600.00
0.100 Org Tukang batu Rp 80,000.00 Rp 8,000.00
0.010 Org Kepala tukang Rp 85,000.00 Rp 850.00
0.005 Org Mandor Rp 90,000.00 Rp 450.00
Jumlah (2) Rp 9,900.00
Jumlah (1) + (2) Rp 27,900.00
Keuntungan & over head (3) 10.0% Rp 2,790.00
Jumlah Rp 30,690.00

16.29 Membuat 1 unit septic tank ukuran 2,5 x 1,5 m x 2 m+ resapan (kantor tipe besar)
7.500 m³ Galian tanah Rp 47,250.00 Rp 354,375.00
0.357 m³ Urugan pasir urug Rp 172,637.40 Rp 61,631.55
3.750 m² Lantai kerja Rp 103,531.44 Rp 388,242.92
25.000 m² Pas. 1 bata 1 PC : 3 Psr Rp 221,366.61 Rp 5,534,165.28
25.000 m² Plesteran 1 PC : 3 Psr Rp 45,436.65 Rp 1,135,916.24
0.500 m³ Plat beton penutup & balok Rp 3,086,206.54 Rp 1,543,103.27
9.000 m1 Pipa PVC 4" jenis AW + sambungan Rp 68,900.00 Rp 620,100.00
2.000 m1 Pipa GIP 1 1/2" Rp 56,000.00 Rp 112,000.00
5.625 m³ Galian tanah untuk rembesan Rp 47,250.00 Rp 265,781.25
9.000 kg Pas. Ijuk Rp 50,000.00 Rp 450,000.00
1.750 m³ Urugan kerikil 3,5 cm Rp 230,556.25 Rp 403,473.44
6.000 m1 Pipa PVC 4" berlobang jenis AW Rp 68,900.00 Rp 413,400.00
1.875 m³ Urugan kembali perataan tanah Rp 37,950.00 Rp 71,156.25
Jumlah (2) Rp 11,353,345.19

16.30 Membuat 1 unit septic tank ukuran 2 x 2 x 1,5 m + resapan (kantor tipe sedang)
6.000 m³ Galian Tanah Rp 47,250.00 Rp 283,500.00
0.300 m³ Urugan Pasir urug Rp 172,637.40 Rp 51,791.22
3.000 m² Lantai kerja beton Rp 103,531.44 Rp 310,594.33
19.000 m² Pas. 1 bata 1 PC : 3 Psr Rp 221,366.61 Rp 4,205,965.61
19.000 m² Plesteran 1 Pc : 3 Psr Rp 45,436.65 Rp 863,296.34
0.450 m³ Plat beton penutup & balok Rp 3,086,206.54 Rp 1,388,792.94
9.000 m' Pipa PVC 4" jenis AW Rp 68,900.00 Rp 620,100.00
2.500 m' Pipa GIP 1 1/2" Rp 56,000.00 Rp 140,000.00
4.500 m³ Galian tanah untuk resapan Rp 47,250.00 Rp 212,625.00
6.500 kg Pasang Ijuk Rp 50,000.00 Rp 325,000.00
1.200 m³ Urugan kerikil 3-5 cm. Rp 230,556.25 Rp 276,667.50
6.000 m' Pipa PVC 4" AW Rp 68,900.00 Rp 413,400.00
1.500 m³ Urugan kembali perataan tanah Rp 37,950.00 Rp 56,925.00
Jumlah (2) Rp 9,148,657.95
16.31 Membuat 1 unit septic tank ukuran 2 x 1,5 x 1,5 m + resapan (kantor tipe kecil)
4.500 m³ Galian tanah Rp 47,250.00 Rp 212,625.00
0.214 m³ Urugan Pasir urug Rp 172,637.40 Rp 36,978.93
2.250 m² Lantai kerja Rp 103,531.44 Rp 232,945.75
15.000 m² Pas. 1 bata 1 PC : 3 Psr Rp 221,366.61 Rp 3,320,499.17
15.000 m² Plesteran 1 Pc : 3 Ps Rp 45,436.65 Rp 681,549.74
0.300 m³ Plat beton penutup & balok Rp 3,086,206.54 Rp 925,861.96
5.400 m1 Pipa PVC 4" jenis AW + sambungan Rp 68,900.00 Rp 372,060.00
1.200 btg Pipa GIP 1 1/2" Rp 56,000.00 Rp 67,200.00
3.375 m³ Galian tanah untuk rembesan Rp 47,250.00 Rp 159,468.75
5.400 kg Pas. Ijuk Rp 50,000.00 Rp 270,000.00
1.050 m³ Urugan kerikil 3,5 cm Rp 230,556.25 Rp 242,084.06
9.000 m1 Pipa PVC 4" berlobang jenis AW Rp 68,900.00 Rp 620,100.00
1.125 m³ Urugan kembali perataan tanah Rp 37,950.00 Rp 42,693.75
Jumlah (2) Rp 7,184,067.11

16.32 Membuat 1 unit septic tank ukuran 1,5 x 1,5 x 1,5 m + resapan (rumah tipe sedang)
3.375 m³ Galian Tanah Rp 47,250.00 Rp 159,468.75
0.113 m³ Urugan Pasir urug Rp 172,637.40 Rp 19,421.71
2.250 m² Lantai kerja beton Rp 103,531.44 Rp 232,945.75
11.250 m² Pas. 1 bata 1 PC : 3 Psr Rp 221,366.61 Rp 2,490,374.37
11.250 m² Plesteran 1 Pc : 3 Psr Rp 45,436.65 Rp 511,162.31
0.338 m³ Plat beton penutup & balok Rp 3,086,206.54 Rp 1,041,594.71
9.000 m' Pipa PVC 4" jenis AW Rp 68,900.00 Rp 620,100.00
0.600 m' Pipa GIP 1 1/2" Rp 56,000.00 Rp 33,600.00
2.025 m³ Galian tanah untuk resapan Rp 47,250.00 Rp 95,681.25
3.500 kg Pasang Ijuk Rp 50,000.00 Rp 175,000.00
0.750 m³ Urugan kerikil 3-5 cm. Rp 230,556.25 Rp 172,917.19
9.000 m' Pipa PVC 4" AW Rp 68,900.00 Rp 620,100.00
0.844 m³ Urugan kembali perataan tanah Rp 37,950.00 Rp 32,020.31
Jumlah Rp 6,204,386.35

16.33 Membuat 1 unit septic tank ukuran 1,5 x 1 x 1,5 m + resapan (rumah tipe kecil)
2.250 m³ Galian tanah Rp 47,250.00 Rp 106,312.50
0.107 m³ Urugan Pasir urug Rp 172,637.40 Rp 18,489.47
1.125 m² Lantai kerja Rp 103,531.44 Rp 116,472.88
7.500 m² Pas. 1 bata 1 PC : 3 Psr Rp 221,366.61 Rp 1,660,249.58
7.500 m2 Plesteran 1 Pc : 3 Psr Rp 45,436.65 Rp 340,774.87
0.150 m³ Plat beton penutup & balok Rp 3,086,206.54 Rp 462,930.98
9.000 m' Pipa PVC 4" jenis AW Rp 68,900.00 Rp 620,100.00
0.600 btg Pipa GIP 1 1/2" Rp 56,000.00 Rp 33,600.00
1.688 m³ Galian tanah untuk resapan Rp 47,250.00 Rp 79,734.38
2.700 kg Pasang Ijuk Rp 50,000.00 Rp 135,000.00
0.525 m³ Urugan kerikil 3-5 cm. Rp 230,556.25 Rp 121,042.03
9.000 m' Pipa PVC 4" AW Rp 68,900.00 Rp 620,100.00
0.563 m³ Urugan kembali perataan tanah Rp 37,950.00 Rp 21,346.88
Jumlah Rp 4,336,153.56

16.34 Memasang Talang Plastik PVC U 15 (AW)


Bahan
1.050 M' Talang Plastik PVC Rp 44,700.00 Rp 46,935.00
35,0% Hrg lot Perlengkapan Rp 16,427.25
talang Jumlah (1) Rp 63,362.25
Tenaga
0.150 Org Pekerja Rp 60,000.00 Rp 9,000.00
0.400 Org Tukang batu Rp 80,000.00 Rp 32,000.00
0.0250 Org Kepala tukang Rp 85,000.00 Rp 2,125.00
0.0013 Org Mandor Rp 90,000.00 Rp 117.00
Jumlah (2) Rp 43,242.00
Jumlah (1) + (2) Rp 106,604.25
Keuntungan & over head (3) 10.0% Rp 10,660.43
Jumlah Rp 117,264.68
17. ANALISA BIAYA PENANAMAN POHON
17.1 Lubang (70x70x70)cm, tanam pohon pelindung tinggi 2 m
Bahan
0.0800 karung Pupuk Kandang Rp 8,500.00 Rp 680.00
0.0010 kg Furadan Rp 15,000.00 Rp 15.00
1.000 btg Pohon pelindung (palem phoenix) Rp -
Jumlah (1) Rp 695.00
Tenaga
0.0250 Org Pekerja Rp 60,000.00 Rp 1,500.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 1,725.00
Jumlah (1) + (2) Rp 2,420.00
Keuntungan & over head (3) 10.0% Rp 242.00
Jumlah Rp 2,662.00
17.2 Lubang (70x70x70)cm, tanam pohon bambu krisik.jepang
Bahan
0.0800 karung Pupuk Kandang Rp 8,500.00 Rp 680.00
0.0010 kg Furadan Rp 15,000.00 Rp 15.00
1.000 btg Pohon bambu krisik, jepang Rp -
Jumlah (1) Rp 695.00
Tenaga
0.0250 Org Pekerja Rp 60,000.00 Rp 1,500.00
0.0025 Org Mandor Rp 90,000.00 Rp 225.00
Jumlah (2) Rp 1,725.00
Jumlah (1) + (2) Rp 2,420.00
Keuntungan & over head (3) 10.0% Rp 242.00
Jumlah Rp 2,662.00
17.3 Lubang (70x70x70)cm, tanam pohon perdu (polybag)
Bahan
0.0400 karung Pupuk Kandang Rp 8,500.00 Rp 340.00
0.0010 kg Furadan Rp 15,000.00 Rp 15.00
1.000 btg Pohon perdu (teh-tehan) Rp -
Jumlah (1) Rp 355.00
Tenaga
0.0200 Org Pekerja Rp 60,000.00 Rp 1,200.00
0.0020 Org Mandor Rp 90,000.00 Rp 180.00
Jumlah (2) Rp 1,380.00
PEMERINTAH KABUPATEN PASURUAN
DINAS CIPTA KARYA

ANALISA BIAYA KONSTRUKSI BANGUNAN GEDUNG DAN PERUMAHAN

Lokasi : Kabupaten Pasuruan


Wilayah : II
Tahun Anggaran : 2017

1. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN


1.1 Membuat 1 m' saluran beton precast U-ditch 40x60x120 cm
Bahan
1.000 bh U ditch 40 x 60 x 120 Rp 488,000.00 Rp 488,000.00
0.390 m3 Galian Tanah Rp 47,250.00 Rp 18,427.50
0.020 m3 Lantai kerja Rp 908,051.93 Rp 18,161.04
0.150 m3 Urugan tanah kembali+ pemadatan Rp 87,450.00 Rp 13,117.50
Jumlah (1) Rp 537,706.04
Tenaga
1.000 Ls Pemasangan dan penyetelan u ditch Rp 31,588.52 Rp 31,588.52
Jumlah (2) Rp 31,588.52
Jumlah (1) + (2) Rp 569,294.56
Keuntungan & over head (3) 10.0% Rp 56,929.46
Jumlah Rp 626,224.01

1.2 Membuat 1 m' saluran beton precast U-ditch 40x40x120 cm + support


Bahan
1.000 bh U ditch 40 x 40 x 120 + support Rp 550,000.00 Rp 550,000.00
Jumlah (1) Rp 550,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.040 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 3,180.00
0.050 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 8,631.87
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.320 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 43,804.80
0.320 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 25,440.00
Jumlah (2) Rp 123,145.19
Jumlah (1) + (2) Rp 673,145.19
Keuntungan & over head (3) 10.0% Rp 67,314.52
Jumlah Rp 740,459.71

1.2 Membuat 1 m' saluran beton precast U-ditch 50x50x120 cm + support


Bahan
1.000 bh U ditch 50 x 50 x 120 + support Rp 706,000.00 Rp 706,000.00
Jumlah (1) Rp 706,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.060 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 4,770.00
0.060 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 10,358.24
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.320 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 43,804.80
0.320 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 25,440.00
Jumlah (2) Rp 126,461.56
Jumlah (1) + (2) Rp 832,461.56
Keuntungan & over head (3) 10.0% Rp 83,246.16
Jumlah Rp 915,707.72

1.2 Membuat 1 m' saluran beton precast U-ditch 60x60x120 cm + support


Bahan
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 114
1.000 bh U ditch 60 x 60 x 120 + support Rp 860,000.00 Rp 860,000.00
Jumlah (1) Rp 1,858,953.88
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.080 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 6,360.00
0.080 m3 bedding pasir tbl 10 cm Rp172,637.40 Rp 13,810.99
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.450 m3 Urugan tanah sisi u ditch Rp136,890.00 Rp 61,600.50
0.450 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 35,775.00
Jumlah (2) Rp 159,635.01
Jumlah (1) + (2) Rp 2,018,588.89
Keuntungan & over head (3) 10.0% Rp 201,858.89
Jumlah Rp 2,220,447.78
1.2 Membuat 1 m' saluran beton precast U-ditch 80x80x120 cm + support
Bahan
1.000 bh U ditch 80 x 80 x 120 + support Rp 1,341,000.00 Rp 1,341,000.00
Jumlah (1) Rp 1,341,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.100 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 7,950.00
0.100 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 17,263.74
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.940 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 128,676.60
0.940 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 74,730.00
Jumlah (2) Rp 270,708.86
Jumlah (1) + (2) Rp 1,611,708.86
Keuntungan & over head (3) 10.0% Rp 161,170.89
Jumlah Rp 1,772,879.75
1.2 Membuat 1 m' saluran beton precast U-ditch 100x100x120 cm + support
Bahan
1.000 bh U ditch 100 x 100 x 120 + support Rp 1,999,000.00 Rp 1,999,000.00
Jumlah (1) Rp 1,999,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
2.230 m3 galian tanah Rp 47,250.00 Rp 105,367.50
0.320 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 25,440.00
0.320 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 55,243.97
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
1.200 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 164,268.00
1.200 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 95,400.00
Jumlah (2) Rp 487,807.99
Jumlah (1) + (2) Rp 2,486,807.99
Keuntungan & over head (3) 10.0% Rp 248,680.80
Jumlah Rp 2,735,488.79
1.2 Membuat 1 m' saluran beton precast U-ditch 40x60x120 cm + support
Bahan
1.000 bh U ditch 40 x 60 x 120 + support Rp 653,000.00 Rp 653,000.00
Jumlah (1) Rp 653,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.060 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 4,770.00
0.060 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 10,358.24
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.710 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 97,191.90
0.710 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 56,445.00
Jumlah (2) Rp 210,853.66
Jumlah (1) + (2) Rp 863,853.66
Keuntungan & over head (3) 10.0% Rp 86,385.37
Jumlah Rp 950,239.03
1.2 Membuat 1 m' saluran beton precast U-ditch 50x70x120 cm + support
Bahan
1.000 bh U ditch 50 x 70 x 120 + support Rp 821,000.00 Rp 821,000.00
Jumlah (1) Rp 821,000.00
Pemasangan material
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 115
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.060 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 4,770.00
0.060 m3 bedding pasir tbl 10 cm Rp172,637.40 Rp 10,358.24
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.710 m3 Urugan tanah sisi u ditch Rp136,890.00 Rp 97,191.90
0.710 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 56,445.00
Jumlah (2) Rp 210,853.66
Jumlah (1) + (2) Rp 1,031,853.66
Keuntungan & over head (3) 10.0% Rp 103,185.37
Jumlah Rp 1,135,039.03
1.2 Membuat 1 m' saluran beton precast U-ditch 60x70x120 cm + support
Bahan
1.000 bh U ditch 60 x 70 x 120 + support Rp 927,000.00 Rp 927,000.00
Jumlah (1) Rp 927,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.130 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 10,335.00
0.130 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 22,442.86
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.640 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 87,609.60
0.640 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 50,880.00
Jumlah (2) Rp 213,355.98
Jumlah (1) + (2) Rp 1,140,355.98
Keuntungan & over head (3) 10.0% Rp 114,035.60
Jumlah Rp 1,254,391.58
1.2 Membuat 1 m' saluran beton precast U-ditch 60x80x120 cm + support
Bahan
1.000 bh U ditch 60 x 80 x 120 + support Rp 1,061,000.00 Rp 1,061,000.00
Jumlah (1) Rp 1,061,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.140 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 11,130.00
0.140 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 24,169.24
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.780 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 106,774.20
0.780 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 62,010.00
Jumlah (2) Rp 246,171.96
Jumlah (1) + (2) Rp 1,307,171.96
Keuntungan & over head (3) 10.0% Rp 130,717.20
Jumlah Rp 1,437,889.15
1.2 Membuat 1 m' saluran beton precast U-ditch 40x40x120 cm tanpa tutup
Bahan
1.000 bh U ditch 40 x 40 x 120 cm Rp 385,000.00 Rp 385,000.00
Jumlah (1) Rp 385,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.610 m3 Galian tanah Rp 47,250.00 Rp 28,822.50
0.050 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 3,975.00
0.050 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 8,631.87
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.320 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 43,804.80
0.320 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 25,440.00
Jumlah (2) Rp 152,762.69
Jumlah (1) + (2) Rp 537,762.69
Keuntungan & over head (3) 10.0% Rp 53,776.27
Jumlah Rp 591,538.96
1.2 Membuat 1 m' saluran beton precast U-ditch 50x50x120 cm tanpa tutup
Bahan
1.000 bh U ditch 50 x 50 x 120 cm Rp 479,000.00 Rp 479,000.00
Jumlah (1) Rp 479,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.810 m3 Galian tanah Rp 47,250.00 Rp 38,272.50
0.070 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 5,565.00
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 116
0.070 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 12,084.62
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.380 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 52,018.20
0.380 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 30,210.00
Jumlah (2) Rp 180,238.84
Jumlah (1) + (2) Rp 659,238.84
Keuntungan & over head (3) 10.0% Rp 65,923.88
Jumlah Rp 725,162.72
1.2 Membuat 1 m' saluran beton precast U-ditch 60x60x120 cm tanpa tutup
Bahan
1.000 bh U ditch 60 x 60 x 120 cm Rp 553,000.00 Rp 553,000.00
Jumlah (1) Rp 553,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
1.090 m3 Galian tanah Rp 47,250.00 Rp 51,502.50
0.070 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 5,565.00
0.070 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 12,084.62
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.520 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 71,182.80
0.520 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 41,340.00
Jumlah (2) Rp 223,763.44
Jumlah (1) + (2) Rp 776,763.44
Keuntungan & over head (3) 10.0% Rp 77,676.34
Jumlah Rp 854,439.78
1.2 Membuat 1 m' saluran beton precast U-ditch 80x 80x120 cm tanpa tutup
Bahan
1.000 bh U ditch 80 x80 x 120 cm Rp 2,184,000.00 Rp 2,184,000.00
Jumlah (1) Rp 2,184,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
1.570 m3 Galian tanah Rp 47,250.00 Rp 74,182.50
0.100 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 7,950.00
0.100 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 17,263.74
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.940 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 128,676.60
0.940 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 74,730.00
Jumlah (2) Rp 344,891.36
Jumlah (1) + (2) Rp 2,528,891.36
Keuntungan & over head (3) 10.0% Rp 252,889.14
Jumlah Rp 2,781,780.50
1.2 Membuat 1 m' saluran beton precast U-ditch 100x 100x120 cm tanpa tutup
Bahan
1.000 bh U ditch 100 x100 x 120 cm Rp 1,596,000.00 Rp 1,596,000.00
Jumlah (1) Rp 1,596,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
2.230 m3 Galian tanah Rp 47,250.00 Rp 105,367.50
0.320 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 25,440.00
0.320 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 55,243.97
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
1.320 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 180,694.80
1.320 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 104,940.00
Jumlah (2) Rp 513,774.79
Jumlah (1) + (2) Rp 2,109,774.79
Keuntungan & over head (3) 10.0% Rp 210,977.48
Jumlah Rp 2,320,752.27
1.2 Membuat 1 m' saluran beton precast U-ditch 40x60x120 cm tanpa tutup
Bahan
1.000 bh U ditch 40 x60 x 120 cm Rp 488,000.00 Rp 488,000.00
Jumlah (1) Rp 488,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.750 m3 Galian tanah Rp 47,250.00 Rp 35,437.50
0.060 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 4,770.00
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 117
0.060 m3 bedding pasir tbl 10 cm Rp172,637.40 Rp 10,358.24
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.710 m3 Urugan tanah sisi u ditch Rp136,890.00 Rp 97,191.90
0.320 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 25,440.00
Jumlah (2) Rp 215,286.16
Jumlah (1) + (2) Rp 703,286.16
Keuntungan & over head (3) 10.0% Rp 70,328.62
Jumlah Rp 773,614.78
1.2 Membuat 1 m' saluran beton precast U-ditch 50x70x120 cm tanpa tutup
Bahan
1.000 bh U ditch 50 x70 x 120 cm Rp 594,000.00 Rp 594,000.00
Jumlah (1) Rp 594,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.900 m3 Galian tanah Rp 47,250.00 Rp 42,525.00
0.120 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 9,540.00
0.120 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 20,716.49
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.570 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 78,027.30
0.570 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 45,315.00
Jumlah (2) Rp 238,212.31
Jumlah (1) + (2) Rp 832,212.31
Keuntungan & over head (3) 10.0% Rp 83,221.23
Jumlah Rp 915,433.54
1.2 Membuat 1 m' saluran beton precast U-ditch 60x70x120 cm tanpa tutup
Bahan
1.000 bh U ditch 60 x70 x 120 cm Rp 620,000.00 Rp 620,000.00
Jumlah (1) Rp 620,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.900 m3 Galian tanah Rp 47,250.00 Rp 42,525.00
0.130 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 10,335.00
0.130 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 22,442.86
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.640 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 87,609.60
0.640 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 50,880.00
Jumlah (2) Rp 255,880.98
Jumlah (1) + (2) Rp 875,880.98
Keuntungan & over head (3) 10.0% Rp 87,588.10
Jumlah Rp 963,469.08
1.2 Membuat 1 m' saluran beton precast U-ditch 60x80x120 cm tanpa tutup
Bahan
1.000 bh U ditch 60 x80 x 120 cm Rp 754,000.00 Rp 754,000.00
Jumlah (1) Rp 754,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
0.950 m3 Galian tanah Rp 47,250.00 Rp 44,887.50
0.140 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 11,130.00
0.140 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 24,169.24
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.780 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 106,774.20
0.780 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 62,010.00
Jumlah (2) Rp 291,059.46
Jumlah (1) + (2) Rp 1,045,059.46
Keuntungan & over head (3) 10.0% Rp 104,505.95
Jumlah Rp 1,149,565.40
1.2 Membuat 1 m' box culvert precast uk. 40 x 40 x 120 cm
Bahan
1.000 bh box culvert 40 x 40 Rp -
Jumlah (1) Rp -
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
1.180 m3 Galian tanah Rp 47,250.00 Rp 55,755.00
0.060 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 4,770.00
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 118
0.060 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 10,358.24
1.000 m' Pek. Penempatan dan penyetelan U ditch Rp 31,588.52 Rp 31,588.52
0.200 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 27,378.00
0.200 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 15,900.00
Jumlah (2) Rp 156,249.76
Jumlah (1) + (2) Rp 156,249.76
Keuntungan & over head (3) 10.0% Rp 15,624.98
Jumlah Rp 171,874.74
1.2 Membuat 1 m' box culvert precast uk.50 x 50 x 120 cm
Bahan
1.000 bh box culvert 50 x 50 x 120 cm Rp -
Jumlah (1) Rp -
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
1.300 m3 Galian tanah Rp 47,250.00 Rp 61,425.00
0.070 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 5,565.00
0.070 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 12,084.62
1.000 m' Pek. Penempatan dan penyetelan box culvert Rp 31,588.52 Rp 31,588.52
0.400 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 54,756.00
0.400 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 31,800.00
Jumlah (2) Rp 207,719.14
Jumlah (1) + (2) Rp 207,719.14
Keuntungan & over head (3) 10.0% Rp 20,771.91
Jumlah Rp 228,491.05
1.2 Membuat 1 m' box culvert precast uk.60 x 60 x 120 cm
Bahan
1.000 bh box culvert 60 x 60 x 120 cm Rp -
Jumlah (1) Rp -
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
1.420 m3 Galian tanah Rp 47,250.00 Rp 67,095.00
0.080 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 6,360.00
0.080 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 13,810.99
1.000 m' Pek. Penempatan dan penyetelan box culvert Rp 31,588.52 Rp 31,588.52
0.620 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 84,871.80
0.620 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 49,290.00
Jumlah (2) Rp 263,516.31
Jumlah (1) + (2) Rp 263,516.31
Keuntungan & over head (3) 10.0% Rp 26,351.63
Jumlah Rp 289,867.94
1.2 Membuat 1 m' box culvert precast uk.80 x 80 x 120 cm
Bahan
1.000 bh box culvert 80 x 80 x 120 cm Rp 2,184,000.00 Rp 2,184,000.00
Jumlah (1) Rp 2,184,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
1.700 m3 Galian tanah Rp 47,250.00 Rp 80,325.00
1.100 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 87,450.00
0.120 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 20,716.49
1.000 m' Pek. Penempatan dan penyetelan box culvert Rp 31,588.52 Rp 31,588.52
0.610 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 83,502.90
0.840 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 66,780.00
Jumlah (2) Rp 380,862.91
Jumlah (1) + (2) Rp 2,564,862.91
Keuntungan & over head (3) 10.0% Rp 256,486.29
Jumlah Rp 2,821,349.20
1.2 Membuat 1 m' box culvert precast uk.100 x 100 x 120 cm
Bahan
1.000 bh box culvert 100 x 100 x 120 cm Rp 2,572,000.00 Rp 2,572,000.00
Jumlah (1) Rp 2,572,000.00
Pemasangan material
1.000 m' Pembersihan lokasi Rp 10,500.00 Rp 10,500.00
1.900 m3 Galian tanah Rp 47,250.00 Rp 89,775.00
1.300 m3 Pemadatan tanah dengan alat Rp 79,500.00 Rp 103,350.00
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 119
0.130 m3 bedding pasir tbl 10 cm Rp 172,637.40 Rp 22,442.86
1.000 m' Pek. Penempatan dan penyetelan box culvert Rp 31,588.52 Rp 31,588.52
1.200 m3 Urugan tanah sisi u ditch Rp 136,890.00 Rp 164,268.00
1.200 m3 Pemadatan tanah sisi U ditch Rp 79,500.00 Rp 95,400.00
Jumlah (2) Rp 517,324.38
Jumlah (1) + (2) Rp 3,089,324.38
Keuntungan & over head (3) 10.0% Rp 308,932.44
Jumlah Rp 3,398,256.82
1.2 1 m' Penempatan & penyetelan u ditch
Tenaga
0.0600 Org Operator mesin Rp 80,000.00 Rp 4,800.00
Jumlah (1) Rp 4,800.00
Peralatan
0.1111 Jam Mobile crane Rp 183,200.00 Rp 20,353.52
0.1430 Ls Alat bantu Rp 45,000.00 Rp 6,435.00
Jumlah (2) Rp 26,788.52
Jumlah (1) + (2) Rp 31,588.52
Keuntungan & over head (3) 10.0% Rp 3,158.85
Jumlah Rp 34,747.37

ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 120
PEMERINTAH KABUPATEN PASURUAN
DINAS CIPTA KARYA

ANALISA BIAYA KONSTRUKSI AIR BERSIH & AIR LIMBAH

Lokasi : Kabupaten Pasuruan


Wilayah :I
Tahun Anggaran : 2016

1.1 ANALISA BIAYA PEKERJAAN PEMASANGAN PIPA


18.1 1 M3 PASANGAN BATU BRONJONG
Bahan
1.200 m³ Batu Kali ( Batu Bulat ) Bronjol
3.500 kg Kawat Bronjong (wiremesh)
Jumlah (1)
Tenaga
1.500 org Pekerja
0.200 org Pekerja Terampil Rp 250,200.00 Rp 50,040.00
0.020 org Mandor Rp 1,002.00 Rp 20.04
Jumlah (2) Rp 50,060.04
Keuntungan & over head (3) 10.0% Rp 5,006.00
Jumlah Rp 55,066.04

18.1 1 m' PENGADAAN DAN PEMASANGAN PIPA GI Ø 1"


1 M' Pengadaan Pipa GI Ø 1" Rp 49,100.00 Rp 49,100.00
1 M' Biaya Angkut Pipa GI Ø 1" Rp 1,155.00 Rp 1,155.00
1 M' Pemasangan Pipa GI Ø 1" Rp 3,034.50 Rp 3,034.50
Jumlah Rp 53,289.50
Keuntungan & over head (3) 10.0% Rp 5,328.95
Jumlah Rp 58,618.45
18.2 1 m' PENGADAAN DAN PEMASANGAN PIPA GI Ø 1 1/4"
1 M' Pengadaan Pipa GI Ø 1 1/4" Rp 52,200.00 Rp 52,200.00
1 M' Biaya Angkut Pipa GI Ø 1 1/4" Rp 1,155.00 Rp 1,155.00
1 M' Pemasangan Pipa GI Ø 1 1/4" Rp 3,034.50 Rp 3,034.50
Jumlah Rp 56,389.50
Keuntungan & over head (3) 10.0% Rp 5,638.95
Jumlah Rp 62,028.45
18.3 1 m' PENGADAAN DAN PEMASANGAN PIPA GI Ø 1 1/2"
1 M' Pengadaan Pipa GI Ø 1 1/2" Rp 56,000.00 Rp 56,000.00
1 M' Biaya Angkut Pipa GI Ø 1 1/2" Rp 1,155.00 Rp 1,155.00
1 M' Pemasangan Pipa GI Ø 1 1/2" Rp 3,034.50 Rp 3,034.50
Jumlah Rp 60,189.50
Keuntungan & over head (3) 10.0% Rp 6,018.95
Jumlah Rp 66,208.45
18.4 1 m' PENGADAAN DAN PEMASANGAN PIPA GI Ø 2"
1 M' Pengadaan Pipa GI Ø 2" Rp 73,300.00 Rp 73,300.00
1 M' Biaya Angkut Pipa GI Ø 2" Rp 2,295.00 Rp 2,295.00
1 M' Pemasangan Pipa GI Ø 2" Rp 3,526.00 Rp 3,526.00
Jumlah Rp 79,121.00
Keuntungan & over head (3) 10.0% Rp 7,912.10
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 121
Jumlah Rp 87,033.10
18.5 1 m' PENGADAAN DAN PEMASANGAN PIPA GI Ø 2 1/2"
1 M' Pengadaan Pipa GI Ø 2 1/2" Rp 92,100.00 Rp 92,100.00
1 M' Biaya Angkut Pipa GI Ø 2 1/2" Rp 2,587.50 Rp 2,587.50
1 M' Pemasangan Pipa GI Ø 2 1/2" Rp 4,310.50 Rp 4,310.50
Jumlah Rp 98,998.00
Keuntungan & over head (3) 10.0% Rp 9,899.80
Jumlah Rp 108,897.80

18.6 1 m' PENGADAAN DAN PEMASANGAN PIPA GI Ø 3"


1 M' Pengadaan Pipa GI Ø 3" Rp 113,800.00 Rp 113,800.00
1 M' Biaya Angkut Pipa GI Ø 3" Rp 2,880.00 Rp 2,880.00
1 M' Pemasangan Pipa GI Ø 3" Rp 5,095.00 Rp 5,095.00
Jumlah Rp 121,775.00
Keuntungan & over head (3) 10.0% Rp 12,177.50
Jumlah Rp 133,952.50
18.7 1 m' PENGADAAN DAN PEMASANGAN PIPA GI Ø 4"
1 M' Pengadaan Pipa GI Ø 4" Rp 173,200.00 Rp 173,200.00
1 M' Biaya Angkut Pipa GI Ø 4" Rp 4,605.00 Rp 4,605.00
1 M' Pemasangan Pipa GI Ø 4" Rp 6,038.50 Rp 6,038.50
Jumlah Rp 183,843.50
Keuntungan & over head (3) 10.0% Rp 18,384.35
Jumlah Rp 202,227.85

18.8 1 m' PENGADAAN DAN PEMASANGAN PIPA GI Ø 5"


1 M' Pengadaan Pipa GI Ø 5" Rp 252,000.00 Rp 252,000.00
1 M' Biaya Angkut Pipa GI Ø 5" Rp 5,175.00 Rp 5,175.00
1 M' Pemasangan Pipa GI Ø 5" Rp 7,352.25 Rp 7,352.25
Jumlah Rp 264,527.25
Keuntungan & over head (3) 10.0% Rp 26,452.73
Jumlah Rp 290,979.98

18.9 1 m' PENGADAAN DAN PEMASANGAN PIPA GI Ø 6"


1 M' Pengadaan Pipa GI Ø 6" Rp 286,200.00 Rp 286,200.00
1 M' Biaya Angkut Pipa GI Ø 6" Rp 5,745.00 Rp 5,745.00
1 M' Pemasangan Pipa GI Ø 6" Rp 8,666.00 Rp 8,666.00
Jumlah Rp 300,611.00
Keuntungan & over head (3) 10.0% Rp 30,061.10
Jumlah Rp 330,672.10

18.10 1 m' PENGADAAN DAN PEMASANGAN PIPA PVC Ø 32 mm


1 M' Pengadaan Pipa PVC Ø 32 mm Rp - Rp -
1 M' Biaya Angkut Pipa PVC Ø 32 mm Rp 810.00 Rp 810.00
1 M' Pemasangan Pipa PVC Ø 32 mm Rp 2,151.50 Rp 2,151.50
Jumlah Rp 2,961.50
Keuntungan & over head (3) 10.0% Rp 296.15
Jumlah Rp 3,257.65

18.11 1 m' PENGADAAN DAN PEMASANGAN PIPA PVC Ø 40 mm


1 M' Pengadaan Pipa PVC Ø 40 mm Rp 6,700.00 Rp 6,700.00
1 M' Biaya Angkut Pipa PVC Ø 40 mm Rp 810.00 Rp 810.00
1 M' Pemasangan Pipa PVC Ø 40 mm Rp 2,151.50 Rp 2,151.50
Jumlah Rp 9,661.50
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 122
Keuntungan & over head (3) 10.0% Rp 966.15
Jumlah Rp 10,627.65

18.12 1 m' PENGADAAN DAN PEMASANGAN PIPA PVC Ø 50 mm


1 M' Pengadaan Pipa PVC Ø 50 mm Rp 8,400.00 Rp 8,400.00
1 M' Biaya Angkut Pipa PVC Ø 50 mm Rp 1,062.00 Rp 1,062.00
1 M' Pemasangan Pipa PVC Ø 50 mm Rp 3,246.83 Rp 3,246.83
Jumlah Rp 12,708.83
Keuntungan & over head (3) 10.0% Rp 1,270.88
Jumlah Rp 13,979.71

18.13 1 m' PENGADAAN DAN PEMASANGAN PIPA PVC Ø 63 mm


1 M' Pengadaan Pipa PVC Ø 63 mm Rp 14,500.00 Rp 14,500.00
1 M' Biaya Angkut Pipa PVC Ø 63 mm Rp 1,155.00 Rp 1,155.00
1 M' Pemasangan Pipa PVC Ø 63 mm Rp 3,447.50 Rp 3,447.50
Jumlah Rp 19,102.50
Keuntungan & over head (3) 10.0% Rp 1,910.25
Jumlah Rp 21,012.75

18.14 1 m' PENGADAAN DAN PEMASANGAN PIPA PVC Ø 75 mm


1 M' Pengadaan Pipa PVC Ø 75 mm Rp 21,300.00 Rp 21,300.00
1 M' Biaya Angkut Pipa PVC Ø 75 mm Rp 1,725.00 Rp 1,725.00
1 M' Pemasangan Pipa PVC Ø 75 mm Rp 4,955.00 Rp 4,955.00
Jumlah Rp 27,980.00
Keuntungan & over head (3) 10.0% Rp 2,798.00
Jumlah Rp 30,778.00

18.15 1 m' PENGADAAN DAN PEMASANGAN PIPA PVC Ø 90 mm


1 M' Pengadaan Pipa PVC Ø 90 mm Rp 30,500.00 Rp 30,500.00
1 M' Biaya Angkut Pipa PVC Ø 90 mm Rp 1,725.00 Rp 1,725.00
1 M' Pemasangan Pipa PVC Ø 90 mm Rp 4,955.00 Rp 4,955.00
Jumlah Rp 37,180.00
Keuntungan & over head (3) 10.0% Rp 3,718.00
Jumlah Rp 40,898.00

18.16 1 m' PENGADAAN DAN PEMASANGAN PIPA PVC Ø 110 mm


1 M' Pengadaan Pipa PVC Ø 110 mm Rp 44,100.00 Rp 44,100.00
1 M' Biaya Angkut Pipa PVC Ø 110 mm Rp 2,295.00 Rp 2,295.00
1 M' Pemasangan Pipa PVC Ø 110 mm Rp 5,751.00 Rp 5,751.00
Jumlah Rp 52,146.00
Keuntungan & over head (3) 10.0% Rp 5,214.60
Jumlah Rp 57,360.60

18.17 Penyangga Pipa dan Trust Block


0.060 M³ Galian Tanah Rp 51,975.00 Rp 3,118.50
0.050 M³ Beton Tak Bertulang K175 Rp 998,857.13 Rp 49,942.86
1.500 M' Pipa GI Ø 1 1/2" Rp 56,000.00 Rp 84,000.00
1 Unit Clame + Baut #REF! #REF!
Jumlah #REF!
Keuntungan & over head (3) 10.0% #REF!
Jumlah #REF!

18.18 Penyangga Pipa Tanpa Trust Block

ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 123
1 M' Pipa GI Ø 1 1/2" Rp 56,000.00 Rp 56,000.00
1 Unit Clame + Baut #REF! #REF!
Jumlah #REF!
Keuntungan & over head (3) 10.0% #REF!
Jumlah #REF!
18.19 Pemasangan Clame Pipa dan Trust Block
0.060 M³ Galian Tanah Rp 51,975.00 Rp 3,118.50
0.050 M³ Beton Tak Bertulang K175 Rp 998,857.13 Rp 59,931.43
1 Unit Clame + Baut #REF! #REF!
Jumlah #REF!
Keuntungan & over head (3) 10.0% #REF!
Jumlah #REF!
18.20 Biaya Angkut Pipa PVC Ø 110 mm
0.033 org/hr Pekerja 60,000.00 Rp 1,998.00
0.003 org/hr Mandor 90,000.00 Rp 297.00
Jumlah Rp 2,295.00
18.21 Biaya Angkut Pipa PVC Ø 90 mm
0.025 org/hr Pekerja 60,000.00 Rp 1,500.00
0.003 org/hr Mandor 90,000.00 Rp 225.00
Jumlah Rp 1,725.00
18.22 Biaya Angkut Pipa PVC Ø 75 mm
0.025 org/hr Pekerja 60,000.00 Rp 1,500.00
0.003 org/hr Mandor 90,000.00 Rp 225.00
Jumlah Rp 1,725.00
18.23 Biaya Angkut Pipa PVC Ø 63 mm
0.017 org/hr Pekerja 60,000.00 Rp 1,002.00
0.002 org/hr Mandor 90,000.00 Rp 153.00
Jumlah Rp 1,155.00
18.24 Biaya Angkut Pipa PVC Ø 50 mm
0.015 org/hr Pekerja 60,000.00 Rp 900.00
0.002 org/hr Mandor 90,000.00 Rp 162.00
Jumlah Rp 1,062.00
18.25 Biaya Angkut Pipa PVC Ø 40 mm
0.012 org/hr Pekerja 60,000.00 Rp 702.00
0.001 org/hr Mandor 90,000.00 Rp 108.00
Jumlah Rp 810.00
18.26 Biaya Angkut Pipa PVC Ø 32 mm
0.012 org/hr Pekerja 60,000.00 Rp 702.00
0.001 org/hr Mandor 90,000.00 Rp 108.00
Jumlah Rp 810.00
18.27 Biaya Angkut Pipa GI Ø 6"
0.083 org/hr Pekerja 60,000.00 Rp 4,998.00
0.008 org/hr Mandor 90,000.00 Rp 747.00
Jumlah Rp 5,745.00
18.28 Biaya Angkut Pipa GI Ø 5"
0.075 org/hr Pekerja 60,000.00 Rp 4,500.00
0.008 org/hr Mandor 90,000.00 Rp 675.00
Jumlah Rp 5,175.00
18.29 Biaya Angkut Pipa GI Ø 4"
0.067 org/hr Pekerja 60,000.00 Rp 4,002.00
0.007 org/hr Mandor 90,000.00 Rp 603.00
Jumlah Rp 4,605.00
18.30 Biaya Angkut Pipa GI Ø 3"
0.042 org/hr Pekerja 60,000.00 Rp 2,502.00

ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 124
0.004 org/hr Mandor 90,000.00 Rp 378.00
Jumlah Rp 2,880.00
18.31 Biaya Angkut Pipa GI Ø 2 1/2"
0.038 org/hr Pekerja 60,000.00 Rp 2,250.00
0.004 org/hr Mandor 90,000.00 Rp 337.50
Jumlah Rp 2,587.50
18.32 Biaya Angkut Pipa GI Ø 2"
0.033 org/hr Pekerja 60,000.00 Rp 1,998.00
0.003 org/hr Mandor 90,000.00 Rp 297.00
Jumlah Rp 2,295.00
18.33 Biaya Angkut Pipa GI Ø 1 1/2"
0.017 org/hr Pekerja 60,000.00 Rp 1,002.00
0.002 org/hr Mandor 90,000.00 Rp 153.00
Jumlah Rp 1,155.00
18.34 Biaya Angkut Pipa GI Ø 1 1/4"
0.017 org/hr Pekerja 60,000.00 Rp 1,002.00
0.002 org/hr Mandor 90,000.00 Rp 153.00
Jumlah Rp 1,155.00
18.35 Biaya Angkut Pipa GI Ø 1"
0.017 org/hr Pekerja 60,000.00 Rp 1,002.00
0.002 org/hr Mandor 90,000.00 Rp 153.00
Jumlah Rp 1,155.00
18.36 Biaya Pemasangan Pipa PVC Ø 110 mm
0.037 org/hr Pekerja 60,000.00 Rp 2,208.00
0.034 org/hr Tukang Pipa 80,000.00 Rp 2,736.00
0.004 org/hr Kepala Tukang Pipa 85,000.00 Rp 357.00
0.005 org/hr Mandor 90,000.00 Rp 450.00
Jumlah Rp 5,751.00
18.37 Biaya Pemasangan Pipa PVC Ø 90 mm
0.030 org/hr Pekerja 60,000.00 Rp 1,800.00
0.030 org/hr Tukang Pipa 80,000.00 Rp 2,400.00
0.004 org/hr Kepala Tukang Pipa 85,000.00 Rp 323.00
0.005 org/hr Mandor 90,000.00 Rp 432.00
Jumlah Rp 4,955.00
18.38 Biaya Pemasangan Pipa PVC Ø 75 mm
0.030 org/hr Pekerja 60,000.00 Rp 1,800.00
0.030 org/hr Tukang Pipa 80,000.00 Rp 2,400.00
0.004 org/hr Kepala Tukang Pipa 85,000.00 Rp 323.00
0.005 org/hr Mandor 90,000.00 Rp 432.00
Jumlah Rp 4,955.00
18.39 Biaya Pemasangan Pipa PVC Ø 63 mm
0.022 org/hr Pekerja 60,000.00 Rp 1,302.00
0.022 org/hr Tukang Pipa 80,000.00 Rp 1,736.00
0.003 org/hr Kepala Tukang Pipa 85,000.00 Rp 229.50
0.002 org/hr Mandor 90,000.00 Rp 180.00
Jumlah Rp 3,447.50
18.40 Biaya Pemasangan Pipa PVC Ø 50 mm
0.018 org/hr Pekerja 60,000.00 Rp 1,086.83
0.012 org/hr Tukang Pipa 80,000.00 Rp 960.00
0.012 org/hr Kepala Tukang Pipa 85,000.00 Rp 1,020.00
0.002 org/hr Mandor 90,000.00 Rp 180.00
Jumlah Rp 3,246.83
18.41 Biaya Pemasangan Pipa PVC Ø 40 mm
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 125
0.013 org/hr Pekerja 60,000.00 Rp 798.00
0.013 org/hr Tukang Pipa 80,000.00 Rp 1,064.00
0.002 org/hr Kepala Tukang Pipa 85,000.00 Rp 127.50
0.002 org/hr Mandor 90,000.00 Rp 162.00
Jumlah Rp 2,151.50
18.42 Biaya Pemasangan Pipa PVC Ø 32 mm
0.013 org/hr Pekerja 60,000.00 Rp 798.00
0.013 org/hr Tukang Pipa 80,000.00 Rp 1,064.00
0.002 org/hr Kepala Tukang Pipa 85,000.00 Rp 127.50
0.002 org/hr Mandor 90,000.00 Rp 162.00
Jumlah Rp 2,151.50
18.43 Biaya Pemasangan Pipa GI Ø 6"
0.054 org/hr Pekerja 60,000.00 Rp 3,228.00
0.054 org/hr Tukang Pipa 80,000.00 Rp 4,304.00
0.007 org/hr Kepala Tukang Pipa 85,000.00 Rp 612.00
0.006 org/hr Mandor 90,000.00 Rp 522.00
Jumlah Rp 8,666.00
18.44 Biaya Pemasangan Pipa GI Ø 5"
0.045 org/hr Pekerja 60,000.00 Rp 2,715.00
0.045 org/hr Tukang Pipa 80,000.00 Rp 3,620.00
0.006 org/hr Kepala Tukang Pipa 85,000.00 Rp 531.25
0.005 org/hr Mandor 90,000.00 Rp 486.00
Jumlah Rp 7,352.25
18.45 Biaya Pemasangan Pipa GI Ø 4"
0.037 org/hr Pekerja 60,000.00 Rp 2,202.00
0.037 org/hr Tukang Pipa 80,000.00 Rp 2,936.00
0.005 org/hr Kepala Tukang Pipa 85,000.00 Rp 450.50
0.005 org/hr Mandor 90,000.00 Rp 450.00
Jumlah Rp 6,038.50
18.46 Biaya Pemasangan Pipa GI Ø 3"
0.031 org/hr Pekerja 60,000.00 Rp 1,860.00
0.031 org/hr Tukang Pipa 80,000.00 Rp 2,480.00
0.004 org/hr Kepala Tukang Pipa 85,000.00 Rp 323.00
0.005 org/hr Mandor 90,000.00 Rp 432.00
Jumlah Rp 5,095.00
18.47 Biaya Pemasangan Pipa GI Ø 2 1/2"
0.027 org/hr Pekerja 60,000.00 Rp 1,596.00
0.027 org/hr Tukang Pipa 80,000.00 Rp 2,128.00
0.003 org/hr Kepala Tukang Pipa 85,000.00 Rp 280.50
0.003 org/hr Mandor 90,000.00 Rp 306.00
Jumlah Rp 4,310.50
18.48 Biaya Pemasangan Pipa GI Ø 2"
0.022 org/hr Pekerja 60,000.00 Rp 1,332.00
0.022 org/hr Tukang Pipa 80,000.00 Rp 1,776.00
0.003 org/hr Kepala Tukang Pipa 85,000.00 Rp 238.00
0.002 org/hr Mandor 90,000.00 Rp 180.00
Jumlah Rp 3,526.00
18.49 Biaya Pemasangan Pipa GI Ø 1 1/2"
0.019 org/hr Pekerja 60,000.00 Rp 1,140.00
0.019 org/hr Tukang Pipa 80,000.00 Rp 1,520.00
0.003 org/hr Kepala Tukang Pipa 85,000.00 Rp 212.50
0.002 org/hr Mandor 90,000.00 Rp 162.00
Jumlah Rp 3,034.50
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 126
18.50 Biaya Pemasangan Pipa GI Ø 1 1/4"
0.019 org/hr Pekerja 60,000.00 Rp 1,140.00
0.019 org/hr Tukang Pipa 80,000.00 Rp 1,520.00
0.003 org/hr Kepala Tukang Pipa 85,000.00 Rp 212.50
0.002 org/hr Mandor 90,000.00 Rp 162.00
Jumlah Rp 3,034.50
18.51 Biaya Pemasangan Pipa GI Ø 1"
0.019 org/hr Pekerja 60,000.00 Rp 1,140.00
0.019 org/hr Tukang Pipa 80,000.00 Rp 1,520.00
0.003 org/hr Kepala Tukang Pipa 85,000.00 Rp 212.50
0.002 org/hr Mandor 90,000.00 Rp 162.00
Jumlah Rp 3,034.50

19. ANALISA BIAYA PEKERJAAN AIR TANAH


19.1 1 M' Pengeboran Diameter 8 3/4"
Peralatan
0.541 m' Borehole diameter 8 3/4" #REF! #REF!
Jumlah (1) #REF!
Tenaga
0.3088 Org Pekerja Rp 60,000.00 Rp 18,528.00
0.0772 Org Tukang bor Rp 80,000.00 Rp 6,176.00
0.0309 Org Mandor Rp 90,000.00 Rp 2,781.00
Jumlah (2) Rp 27,485.00
Jumlah (1) + (2) #REF!
Keuntungan & over head (3) 10.0% #REF!
Jumlah #REF!

19.2 1 M' Reaming Diameter 8 3/4" - 12"


Peralatan
0.500 m' Reaming diameter 8 3/4" - 12" #REF! #REF!
Jumlah (1) #REF!
Tenaga
0.2840 Org Pekerja Rp 60,000.00 Rp 17,040.00
0.0710 Org Tukang bor Rp 80,000.00 Rp 5,680.00
0.0290 Org Mandor Rp 90,000.00 Rp 2,610.00
Jumlah (2) Rp 25,330.00
Jumlah (1) + (2) #REF!
Keuntungan & over head (3) 10.0% #REF!
Jumlah #REF!

19.3 1 M' Reaming Diameter 8 3/4" - 14 3/4"


Peralatan
0.5051 m' Reaming diameter 8 3/4" - 14 3/4" #REF! #REF!
Jumlah (1) #REF!
Tenaga
0.2880 Org Pekerja Rp 60,000.00 Rp 17,280.00
0.0720 Org Tukang bor Rp 80,000.00 Rp 5,760.00
0.0290 Org Mandor Rp 90,000.00 Rp 2,610.00
Jumlah (2) Rp 25,650.00
Jumlah (1) + (2) #REF!
Keuntungan & over head (3) 10.0% #REF!
Jumlah #REF!

19.4 1 m' Pengadaan dan pemasangan Cassing Pipa PVC AW 6"


Bahan
1.050 m' Pipa PVC AW 6 " Rp 149,200.00 Rp 156,660.00
0.100 Ls Centralizer Rp 50,000.00 Rp 5,000.00
Jumlah (1) Rp 161,660.00
Peralatan
0.1250 m' Drilling Rig + Perlengkapan Rp 55,000.00 Rp 6,875.00
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 127
Jumlah (2) Rp 6,875.00
Tenaga
0.0720 Org Pekerja Rp 60,000.00 Rp 4,320.00
0.0180 Org Tukang bor Rp 80,000.00 Rp 1,440.00
0.0070 Org Mandor Rp 90,000.00 Rp 630.00
Jumlah (3) Rp 6,390.00
Jumlah (1)+(2)+(3) Rp 174,925.00
Keuntungan & over head (3) 10.0% Rp 17,492.50
Jumlah Rp 192,417.50
19.5 1 m' Pengadaan dan pemasangan LC Screen 6"
Bahan
0.105 m' LC Screen 6" #REF! #REF!
Jumlah (1) #REF!
Peralatan
0.1250 m' Drilling Rig + Perlengkapan Rp 45,000.00 Rp 5,625.00
Jumlah (2) Rp 5,625.00
Tenaga
0.0720 Org Pekerja Rp 60,000.00 Rp 4,320.00
0.0180 Org Tukang bor Rp 80,000.00 Rp 1,440.00
0.0070 Org Mandor Rp 90,000.00 Rp 630.00
Jumlah (3) Rp 6,390.00
Jumlah (1)+(2)+(3) #REF!
Keuntungan & over head (3) 10.0% #REF!
Jumlah #REF!
19.6 1 m' Pengadaan dan pemasangan Cassing Pipa PVC AW 8"
Bahan
1.050 m' Pipa PVC Type AW 8" Rp 250,200.00 Rp 262,710.00
0.100 Ls Centralizer Rp 50,000.00 Rp 5,000.00
Jumlah (1) Rp 267,710.00
Peralatan
0.1430 m' Drilling Rig + Perlengkapan Rp 45,000.00 Rp 6,435.00
Jumlah (2) Rp 6,435.00
Tenaga
0.0800 Org Pekerja Rp 60,000.00 Rp 4,800.00
0.0200 Org Tukang bor Rp 80,000.00 Rp 1,600.00
0.0080 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (3) Rp 7,120.00
Jumlah (1)+(2)+(3) Rp 281,265.00
Keuntungan & over head (3) 10.0% Rp 28,126.50
Jumlah Rp 309,391.50
19.7 1 m' Pengadaan dan pemasangan LC Screen 8"
Bahan
0.105 m' LC Screen 8" #REF! #REF!
Jumlah (1) #REF!
Peralatan
0.1430 m' Drilling Rig + Perlengkapan Rp 45,000.00 Rp 6,435.00
Jumlah (2) Rp 6,435.00
Tenaga
0.0800 Org Pekerja Rp 60,000.00 Rp 4,800.00
0.0200 Org Tukang bor Rp 80,000.00 Rp 1,600.00
0.0080 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (3) Rp 7,120.00
Jumlah (1)+(2)+(3) #REF!
Keuntungan & over head (3) 10.0% #REF!
Jumlah #REF!
19.8 1 m' Pengadaan dan pemasangan Pipa Sounding PVC 1"
Bahan
1.020 m' Pipa Sounding PVC 1" + Asesoris Rp 9,500.00 Rp 9,690.00
Jumlah (1) Rp 9,690.00
Peralatan
0.040 m' Drilling Rig + Perlengkapan Rp 45,000.00 Rp 1,800.00
Jumlah (2) Rp 1,800.00
Tenaga

ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 128
0.024 Org Pekerja Rp 60,000.00 Rp 1,440.00
0.006 Org Tukang bor Rp 80,000.00 Rp 480.00
0.002 Org Mandor Rp 90,000.00 Rp 180.00
Jumlah (3) Rp 2,100.00
Jumlah (1)+(2)+(3) Rp 13,590.00
Keuntungan & over head (3) 10.0% Rp 1,359.00
Jumlah Rp 14,949.00

19.9 1 m3 Pengadaan dan pemasangan Gravel Pack


Bahan
1.200 m3 Koral Rp 204,385.00 Rp 245,262.00
325.000 kg PC Rp 1,196.40 Rp 388,830.00
Jumlah (1) Rp 634,092.00
Peralatan
0.1818 m' Drilling Rig + Perlengkapan Rp 45,000.00 Rp 8,181.00
Jumlah (2) Rp 8,181.00
Tenaga
0.0800 Org Pekerja Rp 60,000.00 Rp 4,800.00
0.0200 Org Tukang bor Rp 80,000.00 Rp 1,600.00
0.0080 Org Mandor Rp 90,000.00 Rp 720.00
Jumlah (3) Rp 7,120.00
Jumlah (1)+(2)+(3) Rp 649,393.00
Keuntungan & over head (3) 10.0% Rp 64,939.30
Jumlah Rp 714,332.30

19.10 Pencucian sumur (1 jam)*


Peralatan
1.0000 m' Drilling Rig + Perlengkapan Rp 45,000.00 Rp 45,000.00
Jumlah (1) Rp 45,000.00
Tenaga
0.5720 Org Pekerja Rp 60,000.00 Rp 34,320.00
0.1430 Org Tukang bor Rp 80,000.00 Rp 11,440.00
0.0570 Org Mandor Rp 90,000.00 Rp 5,130.00
Jumlah (2) Rp 50,890.00
Jumlah (1)+(2) Rp 95,890.00
Keuntungan & over head (3) 10.0% Rp 9,589.00
Jumlah Rp 105,479.00

19.11 Uji Pemompaan (1 jam)*


Peralatan
1.0000 m' Drilling Rig + Perlengkapan Rp 45,000.00 Rp 45,000.00
Jumlah (1) Rp 45,000.00
Tenaga
0.5720 Org Pekerja Rp 60,000.00 Rp 34,320.00
0.1430 Org Tukang bor Rp 80,000.00 Rp 11,440.00
0.0570 Org Mandor Rp 90,000.00 Rp 5,130.00
Jumlah (2) Rp 50,890.00
Jumlah (1)+(2) Rp 95,890.00
Keuntungan & over head (3) 10.0% Rp 9,589.00
Jumlah Rp 105,479.00

19.12 1 Lokasi pasang dan bongkar peralatan uji


Bahan
2.000 tube Resin #REF! #REF!
1.000 Ls Kabel isolasi, air accu, besi strip #REF! #REF!
Jumlah (1) #REF!
Tenaga
8.000 Org Pekerja Rp 60,000.00 Rp 480,000.00
1.000 Org Tukang bor Rp 80,000.00 Rp 80,000.00
0.800 Org Mandor Rp 90,000.00 Rp 72,000.00
Jumlah (2) Rp 632,000.00
Jumlah (1)+(2) #REF!
Keuntungan & over head (3) 10.0% #REF!
Jumlah #REF!
ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 129
19.13 Sampling 1 sampel analisa kualitas air
Bahan
1.000 Ls 1 bh Jerigen 1L, 2 bh botol 250 ml #REF! #REF!
Jumlah (1) #REF!
Tenaga
1.000 Ls Tenaga sampling kualitas air #REF! #REF!
Jumlah (2) #REF!
Jumlah (1)+(2) #REF!
Keuntungan & over head (3) 10.0% #REF!
Jumlah #REF!
19.14 1 bh patok sumur
Bahan
1.000 Ls Patok beton uk. 20 x 20 cm #REF! #REF!
0.500 Kg Cat tembok Rp 18,200.00 Rp 9,100.00
Jumlah (1) #REF!
Tenaga
1.000 Org Pekerja Rp 55,000.00 Rp 55,000.00
0.100 Org Mandor Rp 75,000.00 Rp 7,500.00
Jumlah (2) Rp 62,500.00
Jumlah (1)+(2) #REF!
Keuntungan & over head (3) 10.0% #REF!
Jumlah #REF!

ABK tahun 2016 Wilayah 3 Dinas Cipta Karya Kab. Pasuruan Halaman 130
DAFTAR HARGA BAHAN BANGUNAN & UPAH KERJA
Lokasi : Wilayah II
Tahun Anggaran : 2017

No. JENIS BAHAN Sat. Harga ( Rp )

A. BAHAN BANGUNAN

1 Pasir Urug m3 128,115


2 Pasir Pasang m3 152,541
3 Pasir Cor /beton m3 357,325
4 Tanah Urug m3 103,887
5 Tanah Urug Taman m3 174,475
4 Batu Belah 15/20 m3 181,454
5 Batu pecah mesin 1/2 m3 249,250
6 Batu pecah mesin 1/1 m3 249,250
7 Batu pecah mesin 0.5 - 1 m3 249,250
6 Batu pecah mesin 2/3 m3 230,556
7 Batu pecah lokal 5/7 m3 204,385
8 Batu pecah lokal 3/5 m3 204,385
7 Sirtu klas C m3 99,700
8 Bata Merah bj 798
9 Bataco bh 2,991
9 Air kerja Ltr 15
10 Portland Cement (PC) 40 Kg zak 47,856
11 Portland Cement (PC) 50 Kg zak 59,375
12 Portland Cement (PC) Putih zak 87,000
11 Semen Warna kg 18,200
12 Semen nat kg 18,200
13 Kapur Gamping Ton 985,000
14 Kapur Pasang ( 10 kg ) zak 5,000
12 Besi Beton Polos u 24 kg 8,000
13 Besi Beton ulir U 39 kg 9,200
14 Baja Profil WF & Kanal UNP kg 12,500
15 Baja siku L kg 12,500
16 Baja CNP kg 12,000
17 Besi pengikat konstruksi / kuda2 kayu kg 13,000
18 Baja Plat simpul ,Trekstang,baut kg 12,500
19 Hollow galvaniz 4 x4 tbl 0,3 mm (plafon) btg 22,200
14 Hollow galvaniz 4 x4 tbl 0,35 mm (plafon) btg 39,300
15 Hollow galvaniz 2 x4 tbl 0,3 mm (plafon) btg 19,500
16 Hollow galvaniz 2 x4 tbl 0,35 mm (plafon) btg 27,400
17 hollow pagar 4 x 4 tbl. 1,6 mm btg 122,400
18 hollow pagar 2 x 4 tbl. 1,6 mm btg 77,500
19 alumunium Plat m' 37,000
20 Seng Alumunium 2 x 1 meter tebal 0,2 mm lbr 72,500
21 Elektroda kg 33,900
15 Kawat Beton ( bendrat ) kg 15,000
16 Besi Beugel/dook, angker kg 37,000
17 Tralis Besi Siku / Plat kg 9,000
18 Besi Strip kg 9,000
No. JENIS BAHAN Sat. Harga ( Rp )

19 Besi plat ( 4 x 8 ) tebal 2 mm Kg 9,000


20 Buis Beton Ø 15 Cm bj 20,000
21 Buis Beton Ø 20 Cm bj 27,000
22 Buis Beton Ø 30 Cm bj 35,000
23 Buis Beton Ø 40 Cm bj 45,000
24 Buis Beton Ø 50 Cm Bh 55,000
25 Buis beton U 15 cm Bh 15,000
26 Buis Beton U 20 Cm Bh 22,000
27 Buis Beton U 30 Cm Bh 35,000
28 Buis beton U 40 cm Bh 42,000
16 Buis beton U 50 cm Bh 48,000
17 Minyak Cat ( B ) ltr 18,200
18 Minyak pelumas begisting ltr 15,000
17 Cat Meni kayu ltr 25,000
18 Cat Meni Besi ltr 21,775
18 Cat Kayu / cat besi kg 45,000
19 Cat Dinding dasar kg 14,700
20 Cat Dinding Interior standard kg 18,200
21 Cat Dinding Interior kg 55,400
22 Cat Dinding Eksterior standard kg 11,800
23 Cat Dinding Eksterior kg 66,200
21 Cat plafon/ceiling kg 27,800
22 Cat Weathersield Ltr 90,000
23 Cat kolam kg 62,000
24 Cat genteng kg 35,000
25 Cat kansten kg 39,600
22 Waterproofing kg 43,400
23 Cat coating batu alam kg 60,000
23 Plamir Dinding kg 25,000
24 Plamir Kayu kg 30,000
25 Wood filler kg 38,500
26 Sending Ltr 44,000
27 Melamin Ltr 58,000
28 Pewarna Ltr 62,200
29 Tinner A Ltr 25,000
30 Vernis Ltr 23,800
31 Dempul Kg 33,475
32 Minyak cat / Afduner Ltr 10,000
33 Kertas Gosok lbr 5,000
34 Spiritus ltr 16,500
35 Soda Api kg 16,000
36 Kuas 4" bh 17,500
37 Cerelak kg 15,400
38 Politur ltr 65,800
39 Teak Oil ltr 56,000
40 Teer/Residu ltr 18,500
41 Kaca Bening 3 mm m2 74,000
25 Kaca Bening 5 mm m2 95,000
26 Kaca bening tebal 8 mm m2 88,900
27 Kaca Rayband 5 mm m2 146,700
28 Kaca Rayband 8 mm m2 124,400
29 Kaca clear tempered 12 mm m2 1,200,000
No. JENIS BAHAN Sat. Harga ( Rp )

30 Sunblast m2 150,000
31 Nako daun 19,100
32 Glassblock 19 X 9 x 19 cm bj 20,000
33 Kayu Kamper Papan sgl ukuran m3 9,300,000
26 Kayu Meranti Papan sgl ukuran m3 4,700,000
27 Kayu Meranti Balok sgl ukuran m3 4,300,000
28 Kayu Kamper Balok sgl ukuran m3 9,300,000
29 Kayu Kruing Balok sgl ukuran m3 6,000,000
30 Kayu Papan Tahun m3 1,210,000
28 Kayu Tahun (Bekesting) m3 945,000
29 Kayu List 1-5 Cm (Kamper) m' 7,000
30 Kayu Jati Balok TPK m3 24,000,000
31 Kayu Jati Papan TPK m3 26,106,700
32 Eternit 120cm x 60cm lbr 10,000
33 Asbes datar tebal 4 mm 1 x 1 m lbr 18,100
34 Asbes datar tebal 3,5 mm (40x200) Lbr 15,000
35 Asbes datar tebal 3,5 mm (50x200) Lbr 17,500
36 Asbes datar tebal 3,5 mm (60x200) Lbr 20,000
37 Harplek (0.6x2.00) lbr 20,000
38 Triplek (120x240) 4 mm lbr 65,000
39 Triplek (120x240) 3 mm lbr 50,000
40 Triplek (120x240) 9 mm lbr 120,000
41 Triplek (120x240) 12 mm lbr 150,000
42 Multiplek (120x240) 5 mm lbr 70,000
43 Multiplek (120x240) 9 mm lbr 180,000
44 Multiplek (120x240) 12 mm lbr 205,000
45 Multiplek (120x240) 15 mm lbr 245,000
46 Plywood 9 mm (122x244) lbr 245,000
47 Plywood 6 mm (122x244) lbr 125,000
48 Teakwood 4 mm (120x240) lbr 95,000
49 Teakwood 3 mm lbr 175,000
50 Teakwood 6 mm lbr 275,000
51 Teakwood 9 mm lbr 350,000
52 Teakwood 18 mm lbr 475,000
53 Formika m2 50,000
29 Keramik Lantai 20 x 20 m2 58,000
30 Keramik Lantai 25 x 25 m2 102,500
31 Keramik (30x30) Polos m2 40,000
30 Keramik (30x30) Motif m2 40,000
31 Keramik (30x30) Mozaik m2 46,000
32 Keramik (33x33) Motif m2 92,300
33 Keramik (40x40) Polos m2 52,000
34 Keramik (40x40) Motif m2 60,000
35 Homogenous tile (60 x 60) polos m2 244,000
36 Homogenous tile (60 x 60) motif m2 251,000
37 Batu Granit alam m2 960,000
31 Keramik Dinding ( 20x25 Cm ) m2 55,000
32 Keramik Dinding ( 20x20 Cm,) m2 60,000
33 Keramik Dinding ( 20x40 Cm,) m2 109,000
34 Keramik Dinding ( 25x40 Cm,) m2 99,800
35 Plint Keramik 10/20 bh 10,300
36 Plint Keramik 7/20 bh 10,300
No. JENIS BAHAN Sat. Harga ( Rp )

37 Plint Keramik 7/25 bh 12,400


38 Plint Keramik 10/30 bh 15,800
39 Plint Keramik artistik 5/20 m' 22,000
40 Kuku Macan kpng 1,500
41 List keramik 10 x 30 cm bh 4,000
42 Karpet lantai CR 654 m2 350,000
43 Underlayer foam m2 50,000
44 Vinyl 30 cm x 30 cm x 1,5 mm , motif kayu m2 70,000
45 Parquet kayu Jati solid 1,2 cm x 5 cm x 30 cm m2 200,000
46 Asbes Gelombang Kecil (105x180) lbr 53,000
47 Asbes Gelombang Kecil (105x240) lbr 70,000
48 Asbes Gelombang Besar (110x180) lbr 76,000
49 Asbes Gelombang Besar (110x 200) lbr 81,000
32 Asbes Gelombang Besar (110 x 250) lbr 100,000
33 Asbes Gelombang Besar (110 x 300) lbr 120,000
34 Seng Gelombang (210x75) BJLS 30 lbr 100,000
35 Seng Plat BJLS 30 Ukuran 40 cm m' 15,000
36 Seng Plat BJLS 30 Ukuran 50 cm m' 17,500
37 Seng Plat BJLS 30 Ukuran 60 cm m' 20,000
38 Seng Plat BJLS 30 Ukuran 70 cm m' 35,000
39 Seng Plat BJLS 30 Ukuran 90 cm m' 40,000
40 Zincalum /seng galvanis 30 lebar 90 cm m' 40,000
41 Gypsum Board ( 120 x 240 ) 9 mm lbr 58,000
42 Kasa Gypsum m' 1,000
43 Alkasit kg 32,000
44 Kawat penggantung plafon m' 6,000
33 GRC board 244 x 122 tebal 4 mm lbr 66,000
34 GRC board 244 x 122 tebal 6 mm lbr 135,000
35 Tepung gypsum kg 5,000
36 Casting nat gypsum kg 1,400
37 List Gypsum 7cm s/d 10 cm m' 20,000
38 List Gypsum 12cm s/d 15 cm m' 30,000
39 Lem Kayu putih kg 12,000
40 Lem Kayu kuning kg 45,000
41 Lem Karpet kg 15,000
42 Lem wallpaper kg 28,100
43 Lem besi pack 10,000
34 Paku balok / papan kg 15,000
36 Paku eternit/paku payung Kg 20,000
37 Paku usuk/reng kg 15,000
38 Engsel pintu 3"x 2,5" x 2stainless psg 25,000
39 Engsel pintu 4"x3"x2 stainless psg 100,000
40 Engsel pintu 5" x 3"x3 stainless psg 204,000
41 Engsel pintu alumunium stel 73,200
42 Engsel H stel 8,000
43 Engsel Koboy 3" Psg 140,000
44 Engsel Koboy 4" psg 150,000
45 Engsel Jendela kuningan/stainless Stel 15,000
46 Engsel jendela alumunium/casement stel 55,000
47 Engsel geser jendela & pengunci Set 253,000
48 Engsel angin Stel 20,000
49 Engsel kupu-kupu 4" x 3" x 3 psg 49,000
No. JENIS BAHAN Sat. Harga ( Rp )

50 Swing lockcase LC 111 WL-40 Bh 100,000


51 Roll lockcase LC 112 WL-40 Bh 160,000
52 Kunci pintu KM/WC (PVC) Bh 35,000
53 Knob cylinder bh 115,000
54 Cylindrical lockset kuningan/stainles set 139,000
55 Slidding/deadbolt lockcase bh 73,000
56 Kunci tanam ( 808 ) laci Bh 20,000
57 Kunci silinder DC 02-60SCR Bh 85,000
58 Slot besar Stel 136,900
59 Grendel /slot Pintu 4" Bj 88,000
60 Grendel/slot Jendela 3" Bj 32,000
61 Grendel sliding for alumunium bh 18,000
62 Rambuncis for alumunium bh 27,000
63 lockcase for alumunium door type LC 8828 AL-29 bh 275,000
64 Hak Angin Sikutan Bj 75,000
65 Hak Angin Kait Bj 25,000
66 Door stop magnet (PVC) STP 619/620 Bh 23,000
67 Door stop magnet Stainless Bh 36,000
68 Spring knip 378 Bh 23,000
69 Pegangan pintu sedang komplit psg 175,000
70 Pegangan pintu HP psg 238,000
71 Pegangan pintu HRE 61.06 psg 255,000
72 Pull handle 30 cm psg 493,000
71 Pegangan pintu laci/almari 16 cm Bh 19,000
72 Pegangan pintu aluminium type HRES psg 195,000
37 Kran Air diameter 1/2" Bj 35,500
38 Kran Air diameter 3/4" Bj 42,700
39 Pipa PVC diameter 5/8" D m' 2,300
40 Pipa Conduit 20 mm m' 14,600
41 Pipa PVC diameter 1/2" AW ( 13 mm ) m' 7,200
38 Pipa PVC diameter 3/4" AW ( 20 mm ) m' 8,100
39 Pipa PVC diameter 1" AW m' 9,500
40 Pipa PVC diameter 1 1/4" AW m' 13,600
40 Pipa PVC diameter 1 1/2" AW m' 17,000
41 Pipa PVC diameter 2" AW m' 22,200
41 Pipa PVC diameter 2 1/2 " AW m' 31,100
42 Pipa PVC diameter 3" AW ( 90 mm ) m' 44,700
43 Pipa PVC diameter 4" AW ( 110 mm ) m' 68,900
44 Pipa PVC diameter 6" AW m' 149,200
45 Pipa PVC diameter 8" AW m' 250,200
46 Pipa PVC diameter 10" AW m' 350,100
47 Pipa PVC diameter 12" AW m' 512,000
PIPA S 12.5 - MOOF
48 Pipa PVC Klas S 12.5 diameter 1" ( 32 mm ) - Moof m' 6,700
49 Pipa PVC Klas S 12.5 diameter 1 1/4" ( 40 mm ) - Moof m' 8,400
49 Pipa PVC Klas S 12.5 diameter 1 1/2" ( 50 mm ) - Moof m' 14,500
50 Pipa PVC Klas S 12.5 diameter 2" ( 63 mm ) - Moof m' 21,300
50 Pipa PVC Klas S 12.5 diameter 2 1/2" ( 75 mm ) - Moof m' 30,500
51 Pipa PVC Klas S 12.5 diameter 3" ( 90 mm ) - Moof m' 44,100
51 Pipa PVC Klas S 12.5 diameter 4" ( 110 mm ) - Moof m' 65,100
52 Pipa PVC Klas S 12.5 diameter 6" ( 110 mm ) - Moof m' 138,800
52 Pipa PVC Klas S 12.5 diameter 8" ( 110 mm ) - Moof m' 220,200
No. JENIS BAHAN Sat. Harga ( Rp )

PIPA S 12.5 - RR
53 Pipa PVC Klas S 12.5 diameter 2" ( 63 mm ) - RR m' 23,100
54 Pipa PVC Klas S 12.5 diameter 2 1/2" ( 75 mm ) - RR m' 32,700
55 Pipa PVC Klas S 12.5 diameter 3" ( 90 mm ) - RR m' 46,200
56 Pipa PVC Klas S 12.5 diameter 4" ( 110 mm ) - RR m' 67,800
57 Pipa PVC Klas S 12.5 diameter 6" ( 110 mm ) - RR m' 142,400
58 Pipa PVC Klas S 12.5 diameter 8" ( 110 mm ) - RR m' 225,800
PIPA GALVANIS
59 Pipa GI ( Med BSA ) diameter 1/2" m' 29,000
60 Pipa GI ( Med BSA ) diameter 3/4" m' 37,300
61 Pipa GI ( Med BSA ) diameter 1" m' 49,100
62 Pipa GI ( Med BSA ) diameter 1 1/4" m' 52,200
44 Pipa GI ( Med BSA ) diameter 1 1/2" m' 56,000
45 Pipa GI ( Med BSA ) diameter 2" m' 73,300
46 Pipa GI ( Med BSA ) diameter 2 1/2" m' 92,100
47 Pipa GI ( Med BSA ) diameter 3" m' 113,800
48 Pipa GI ( Med BSA ) diameter 4" m' 173,200
49 Pipa GI ( Med BSA ) diameter 5" m' 252,000
50 Pipa GI ( Med BSA ) diameter 6" m' 286,200
Peralatan Pipa / Accesories : -
51 Keni PVC 1/2 " Bh 3,200
52 Keni PVC 3/4 " Bh 3,300
53 Keni PVC 1 " Bh 4,500
54 Keni PVC 2 " Bh 5,600
55 Keni PVC 3 " Bh 11,200
56 Keni PVC 4 " Bh 22,500
57 Keni PVC 5 " Bh 33,400
58 Keni GI 4 " Bh 191,200
59 Keni GI 3 " Bh 112,500
60 Keni GI 2,5 " Bh 81,500
61 Keni GI 2 " Bh 39,300
62 Keni GI 1 " Bh 19,100
63 Klem PVC bh 1,600
45 Stop kran 1/2" bh 54,000
46 Stop kran 1" bh 103,000
47 Stop kran 3/4" bh 69,900
48 Sock GI diameter 6" bh 324,500
49 Sock GI diameter 4" bh 110,000
50 Sock GI diameter 3" bh 77,000
51 Sock GI diameter 2 1/2" bh 45,000
52 Sock GI diameter 2 " bh 33,000
53 Sock GI diameter 1 1/2" bh 19,200
54 Sock GI diameter 1 1/4" bh 15,000
55 Sock GI diameter 1" bh 14,000
56 Sock GI diameter 3/4" bh 4,000
57 Sock GI diameter 1/2" bh 3,100
58 Watermoor GI diameter 4" bh 337,500
59 Watermoor GI diameter 3" bh 198,000
60 Watermoor GI diameter 2 1/2" bh 112,500
61 Watermoor GI diameter 2" bh 82,500
62 Watermoor GI diameter 1 1/2" bh 57,700
63 Watermoor GI diameter 1 1/4" bh 39,700
No. JENIS BAHAN Sat. Harga ( Rp )

64 Watermoor GI diameter 1" bh 30,900


65 Bend GI diameter 4" bh 149,700
66 Bend GI diameter 3" bh 84,800
67 Bend GI diameter 2 1/2" bh 53,800
68 Bend GI diameter 2 " bh 31,000
69 Bend GI diameter 1 1/2" bh 16,600
70 Bend GI diameter 1 1/4" bh 13,500
71 Bend GI diameter 1" bh 8,100
72 Bend GI diameter 3/4" bh 5,400
73 Bend GI diameter 1/2" bh 3,600
74 Bend PVC diameter 110 mm bh 134,500
75 Bend PVC diameter 90 mm bh 106,800
76 Bend PVC diameter 75 mm bh 79,200
77 Bend PVC diameter 63 mm bh 29,100
78 Bend PVC diameter 50 mm bh 18,000
79 Bend PVC diameter 40 mm bh 12,200
80 Bend PVC diameter 32 mm bh 4,000
81 Bend PVC diameter 25 mm bh 3,100
82 Screw socked diameter 110 mm bh 74,700
83 Screw socked diameter 90 mm bh 58,600
84 Screw socked diameter 75 mm bh 34,500
85 Screw socked diameter 63 mm bh 28,900
86 Screw socked diameter 50 mm bh 23,100
87 Screw socked diameter 40 mm bh 12,600
88 Screw socked diameter 32 mm bh 5,900
89 Gate valve diameter 4" bh 976,100
90 Gate valve diameter 3" bh 756,300
91 Gate valve diameter 2" bh 513,000
92 Gate valve diameter 1 1/2" bh 405,900
93 Gate valve diameter 1 1/4" bh 284,000
94 Flange Socked / Draat diameter 4" bh 213,000
95 Flange Socked / Draat diameter 3" bh 173,400
96 Flange Socked / Draat diameter 2" bh 130,300
97 Flange Socked / Draat diameter 1 1/2" bh 81,200
98 Flange Socked / Draat diameter 1 1/4" bh 67,700
99 Tee PVC dia. 110 x 110 bh 192,800
100 Tee PVC dia. 110 x 90 bh 209,700
101 Tee PVC dia. 110 x 63 bh 179,100
102 Tee PVC dia. 110 x 50 bh 179,100
103 Tee PVC dia. 90 x 90 bh 134,500
104 Tee PVC dia. 90 x 63 bh 112,900
105 Tee PVC dia. 90 x 50 bh 84,600
106 Tee PVC dia. 90 x 40 bh 80,300
107 Tee PVC dia. 63 x 63 bh 66,300
108 Tee PVC dia. 63 x 50 bh 39,100
109 Tee PVC dia. 63 x 40 bh 39,600
110 Tee PVC dia. 50 x 50 bh 16,800
111 Tee PVC dia. 50 x 40 bh 15,700
112 Tee PVC dia. 40 x 40 bh 9,000
113 Tee PVC dia. 40 x 32 bh 6,800
114 Tee PVC dia. 32 x 32 bh 5,700
115 Tee PVC dia. 32 x 25 bh 5,400
No. JENIS BAHAN Sat. Harga ( Rp )

116 Tee PVC dia. 25 x 25 bh 4,000


117 Tee GI dia. 4" x 4" bh 293,600
118 Tee GI dia. 4" x 3" bh 324,600
119 Tee GI dia. 4" x 2" bh 278,600
120 Tee GI dia. 4" x 1 1/2" bh 297,600
121 Tee GI dia. 3" x 3" bh 196,200
122 Tee GI dia. 3" x 2" bh 263,800
123 Tee GI dia. 3" x 1 1/2" bh 290,900
124 Tee GI dia. 3" x 1 1/4" bh 300,200
125 Tee GI dia. 2" x 2" bh 79,000
126 Tee GI dia. 2" x 1 1/2" bh 94,700
127 Tee GI dia. 2" x 1 1/4" bh 111,600
128 Tee GI dia. 1 1/2" x 1 1/2" bh 22,200
129 Tee GI dia. 1 1/2" x 1 1/4" bh 27,400
130 Tee GI dia. 1 1/4" x 1 1/4" bh 13,100
131 Tee GI dia. 1 1/4" x 1" bh 15,600
132 Tee GI dia. 1" x 1" bh 6,500
133 Clamp Sadle PVC 110 x 25 bh 61,600
134 Clamp Sadle PVC 90 x 25 bh 39,900
135 Clamp Sadle PVC 63 x 25 bh 25,900
136 Reducer PVC dia 110 x 90 bh 169,900
137 Reducer PVC dia 90 x 75 bh 81,700
138 Reducer PVC dia 75 x 63 bh 58,100
139 Reducer PVC dia 63 x 50 bh 15,700
140 Reducer PVC dia 50 x 40 bh 7,600
141 Reducer PVC dia 40 x 32 bh 4,100
142 Reducer PVC dia 32 x 25 bh 3,200
143 Reducer GI dia 6" x 4" bh 330,000
144 Reducer GI dia 4" x 3" bh 106,200
145 Reducer GI dia 3" x 2 1/2" bh 90,300
146 Reducer GI dia 2 1/2" x 2" bh 55,100
147 Reducer GI dia 2" x 1 1/2" bh 41,900
148 Reducer GI dia 1 1/2" x 1 1/4" bh 12,300
149 Reducer GI dia 1 1/4" x 1" bh 6,700
150 Screeaner GI dia 4" bh 746,700
151 Screeaner GI dia 3" bh 615,600
152 Screeaner GI dia 2 1/2" bh 223,200
153 Screeaner GI dia 2" bh 483,700
154 Screeaner GI dia 1 1/2" bh 158,200
155 Screeaner GI dia 1 1/4" bh 128,400
156 Single Air Valve dia 1/2" bh 158,200
157 Single Air Valve dia 3/4" bh 158,200
158 Single Air Valve dia 1" bh 170,500
159 Straat pot diameter 4" bh 110,900
160 Straat pot diameter 3" bh 76,200
161 Air valve dia 1/2" bh 249,900
162 Dop GI dia 3" bh 40,100
163 Dop GI dia 2 1/2" bh 29,000
164 Dop GI dia 2" bh 14,100
165 Dop GI dia 1 1/2" bh 10,300
166 Dop GI dia 1 1/4" bh 7,700
167 Dop GI dia 1" bh 5,200
No. JENIS BAHAN Sat. Harga ( Rp )

168 Dop GI dia 3/4" bh 3,700


169 Dop PVC dia. 90 bh 22,800
170 Dop PVC dia. 75 bh 16,600
171 Dop PVC dia. 63 bh 12,000
172 Dop PVC dia. 50 bh 9,200
173 Dop PVC dia. 40 bh 7,800
174 Dop PVC dia. 32 bh 4,700
175 Dop PVC dia. 25 bh 3,400
176 Cek Valve dia. 2" bh 604,400
177 Cek Valve dia. 1 1/2" m' 296,800
178 Cek Valve dia. 1 1/4" m' 243,400
179 Perlintasan pipa unit 284,000
180 Crossing pipa unit 223,200
181 Manhole 60 x 60 cm lengkap dengan gembok unit 405,900
182 Ventilasi udara GI Ø 1 1/2" bh 113,700
183 Tangga monyet bh 135,300
184 Pelampung air bh 157,500
185 Plug kran PVC dia. 3/4" bh 4,000
186 Sock draat luar PVC dia. 3/4" bh 22,800
187 Sock draat dalam GI dia. 1/2" bh 10,300
188 Reducer PVC dia. 3/4" x 1/2" bh 4,000
189 Double nepple GI dia. 1/2" bh 3,200
190 Double nepple GI dia. 1" bh 4,100
191 Klem Besi bh 30,300
46 Sakelar 1 gang bh 15,000
47 Sakelar 2 gang bh 16,500
48 Sakelar+ stop kontak bh 22,000
49 Stop kontak bh 11,000
50 Stop kontak lantai bh 205,000
51 Stop kontak AC+saklar on + fuse set 75,000
52 Outlet TV bh 45,000
53 Outlet telephone bh 45,000
54 Downlight 4 " bh 25,000
55 Downlight 5 " bh 35,000
56 Lampu sorot 80 W LED bh 1,300,000
57 Lampu sorot 500 W Halogen bh 1,600,000
58 Lampu TL 1 x 20, lengkap reflektor bh
59 Lampu TL 2 x 20, lengkap reflektor bh
60 Lampu TL 1x 40, lengkap reflektor bh
58 Lampu TL 2 x 20, lengkap RMI bh 322,000
59 Lampu TL 2 x 40, lengkap RMI bh 575,000
60 Lampu TL LED T8-18 Watt bh 72,500
61 Lampu TL LED tube 16 Watt bh 88,500
62 Lampu TL LED tube 14 Watt bh 55,000
63 Lampu TL LED T8-10 Watt bh 55,000
64 Lampu taman t.1,2 m bh 450,000
65 Lampu taman t. 30 m bh 315,000
66 Lampu tempel dinding bh 330,000
67 Lampu plafon bh 185,000
68 Lampu pijar 10 watt + Fitting bh 14,500
69 Lampu pijar 40 watt + Fitting bh 14,500
69 Lampu Pijar bulat LED 4 Watt bh 22,000
No. JENIS BAHAN Sat. Harga ( Rp )

48 Lampu Pijar bulat LED 5 Watt bh 25,000


49 Lampu Pijar bulat LED 7 Watt bh 54,000
50 Lampu Pijar bulat LED 8 Watt bh 55,000
51 Lampu Pijar bulat LED 9 Watt bh 58,000
52 Lampu Pijar bulat LED 10,5 Watt bh 85,000
53 Lampu Pijar bulat LED 12 Watt bh 91,000
54 Lampu Pijar bulat LED 14 Watt bh 95,000
55 Lampu Pijar tornado 5 Watt bh 36,000
56 Lampu Pijar tornado 15 Watt bh 39,000
57 Lampu Pijar tornado 20 Watt bh 42,000
58 Lampu Pijar tornado 24 Watt bh 47,800
59 Lampu spiral 20 Watt bh 48,000
60 Lampu pijar 15 Watt bh 7,500
61 Lampu TL 1x20 Watt+fitting bh 87,500
62 Lampu TL 1x40 Watt+fitting bh 90,000
63 Lampu PL 8 Watt bh 24,500
64 Lampu PL 18 Watt bh 30,000
65 Lampu PL 23 Watt bh 37,000
66 Fitting Lampu persegi bh 7,500
67 Zekring bulat lengkap bh 44,800
68 Zekering SPA 60 Amp Bh 85,500
69 Sekering Kas 1 Group MCB Unit 5,000
70 Sekering Kas 2 Group MCB Unit 15,000
71 Sekering Kas 3 Group MCB Unit 20,000
72 Kotak zekering MCB bh 30,000
73 MCB Box 1 group outbow bh 5,000
74 MCB Box 2 group outbow bh 15,000
75 MCB Box 3 group outbow bh 20,000
76 MCB Box 4 group inbow bh 25,000
77 MCB Box 8 group inbow bh 35,000
78 MCB Box 12 group inbow bh 65,000
79 MCB 4 Ampere bh 45,000
80 MCB 6 A,10 A, 16 A bh 55,000
81 MCB 20 A, 25 A bh 75,000
82 MCB 35 A bh 75,000
83 MCB 3 phase 16 A bh 265,000
84 MCB 3 phase 25 A bh 265,000
85 MCB 3 phase 35 A bh 265,000
86 MCB 3 phase 45 A bh 290,000
87 MCB 3 phase 60 A bh 375,000
88 Braker 3 Phase 60 A bh 525,000
89 Braker 3 Phase 100 A bh 575,000
90 Kabel NGA 500 Volt 1x2.5 mm m' 3,500
91 Kabel NYA 1 x 2,5 mm m' 3,150
92 Kabel NYY 2 x 2.5 mm m' 10,000
93 Kabel NYY 3 x 2.5 mm m' 13,500
94 Kabel NYY 2 x 1.5 mm m' 7,500
95 Kabel NYY 3 x 1.5 mm m' 10,000
96 Kabel NYM 3 x 2.5 mm m' 4,000
94 Kabel NYM 2 x 2.5 mm m' 8,000
95 Kabel NYM 3 x 4 mm m' 17,500
96 Kabel NYM 4 x4 mm m' 22,000
No. JENIS BAHAN Sat. Harga ( Rp )

97 Kabel antena m' 6,500


98 Kabel telephone m' 3,000
99 Grounding 10 mm (tembaga P=1,8 m) bj 15,000
100 Grounding 12 mm (tembaga P=1,8 m) bj 20,000
101 Kabel BC 16 mm m' 24,000
97 Kabel BC 25 mm bh 35,000
95 Cop Penangkal petir bh 175,000
96 Klem BC Kabel bh 25,000
97 Box Panel 40 x 60 cm bh 575,000
98 cable rail m' 25,000
99 Plat cooper bh 35,000
100 Lampu R,S,T bh 20,000
101 Cable sukun cooper 2,5 mm bj 1,000
102 Cable sukun cooper 4 mm bj 1,000
98 Cable sukun cooper 16 mm bj 2,000
96 Cable sukun cooper 25 mm bj 3,000
97 Cble dekc/ PVC trey 45 x 45 ljr 45,000
98 Arde 10 mL bh 15,000
99 Arde 12 mL bh 20,000
100 Arde 16 mL bh 55,000
101 Kawat Harmonika m2 30,000
101 Kawat Kasa harmonika m2 29,800
49 Beton Roster/Kerawang bh 4,100
50 Roster bata bh 7,500
51 Roster keramik 25 x 25 bh 47,500
52 Genteng Lokal Vlam bj 1,500
53 Genteng Lokal model Karangpilang (kodok) bj 2,000
54 Genteng Karangpilang ( Bambe ) bj 4,550
55 Genting keramik glazur bj 10,000
56 Genting metal berpasir 1 x 5 m, tebal 30 mm Klas 1 lbr 110,000
57 Genting metal warna 1 x 5 lbr 60,000
58 Genteng beton bj 3,600
59 Genteng kaca bj 15,000
60 Atap spandex warna m2 65,000
61 Atap spandex zincalum m2 45,000
62 Bubungan Genting keramik bj 15,000
63 Bubungan lokal model karangpilang bj 5,500
64 Bubungan Asbes Gelombang Kecil bj 25,000
65 Bubungan Asbes Gelombang Besar bj 55,000
66 Bubungan Karangpilang ( Bambe ) bj 16,000
67 Bubungan genting Vlam pres bj 3,600
68 Bubungan genteng beton bj 5,200
69 Urinal partition 100 x 350 x 760 mm bh 1,240,000
70 Urinoir 330 x 310 x 605 mm bh 2,250,000
50 Kloset Jongkok Porselen bh 220,000
51 Kloset Duduk monoblok lengkap bh 3,300,000
52 Kloset Duduk duoblok bh 2,880,000
53 Wastafel 50 x 40 bh 545,000
54 Kran wastafel bh 81,000
55 Jet Washer bh 120,000
56 Hand Shower bh 240,000
57 Kran Shower bh 250,000
No. JENIS BAHAN Sat. Harga ( Rp )

58 Kran Shower panas dingin bh 750,000


59 Kran wastafel panas dingin bh 523,000
60 Kran taman bh 47,000
61 Kran leher angsa bh 85,000
62 Tempat sabun tanam 11cm x 22cm bh 40,000
63 Tempat sabun cair (wastafel) bh 65,000
64 Bak Mandi Fiberglas 66 x 66 x 70 cm (sudut oval) bh 1,700,000
65 Bak Mandi Fiberglas 55 x 55 x 60 cm (sudut oval) bh 1,400,000
51 Bak mandi oval PVC uk. 55 x 55 x 60 cm bh 380,000
52 Floor drain ( Sreen + Avoer ) bh 290,000
53 Floor drain stainless bh 105,000
53 Floor drain PVC bh 18,000
54 avur 4" PVC bh 10,000
54 Pipa / slang spiral saluran kran Set 160,000
55 Bak cuci stainlies steel (40x48x17,5 cm) single Bh 310,000
56 Bak cuci stainlies steel double bh 1,675,000
57 Water drain + Accessories Bh 27,900
55 Seal tape (TBA) 12 mm x 0,075 mm x 10 m bh 3,000
56 Isolator bh 1,000
57 Las doof bh 2,500
58 T dos PVC bh 2,500
59 Paving Stone persegi empat 21 x 10,5 x 6 cm K300 m2 56,000
60 Paving Stone 6 cm K300* (wil.khusus) m2
60 Paving Stone persegi empat 21 x 10,5 x 8 cm K300 m2 67,000
61 Grassblock bulat tebal 10 cm m2
62 Grassblock tebal 10 cm m2
63 Kansteen 60 cm bj
61 Kansteen persegi panjang 39.19.9 bj 16,800
62 Kansteen persegi panjang 40.25.15 bj 20,050
63 Pintu aluminium m2 1,100,000
64 slimar aluminium 2" m' 67,500
65 Rooling door besi 0,4 mm double m2 1,025,000
66 Rooling door besi 0,4 mm single m2 825,000
67 Rooling door alumunium 0,8 mm (lengkap +aksessoris) m2 460,000
56 Daun pintu aluminium + kusen untuk KM/WC ( 60 x 2) set 775,000
57 Daun pintu PVC & kusen KM/WC (70 x 195 cm) komplit unit 250,000
58 Daun pintu PVC & kusen KM/WC (90 x 210 cm) unit 450,000
59 Pintu besi baja (70 cm x 2 meter) m2 750,000
60 Jendela besi m2 520,000
61 Door Closer bh 365,000
62 Baut kait baja bh 1,900
57 Skrup fixer bh 6,000
58 Skrup gypsum /drywall bh 50
59 Klem kabel 20 mm bh 750
60 Klem pipa stainless 1/5 inch bh 1,750
61 Roofligt Fiberglass ( 0,72 x 1,05) lbr 50,900
62 Polycarbonat solarlite clear 2,1 x 11,8 m tbl 5 mm roll 1,775,000
63 Pagar BRC Uk.2400 x 900 galvanize unit 275,000
64 Pagar BRC Uk.2400 x 1200 galvanize unit 338,000
65 Pagar BRC Uk.2400 x 1500 galvanize unit 385,000
66 Pintu Swing Tunggal Uk. 1000 x 1000 galvanize unit 415,000
67 Pintu Swing Tunggal Uk. 1000 x 1200 galvanize unit 450,000
No. JENIS BAHAN Sat. Harga ( Rp )

68 Pintu Swing Tunggal Uk. 1000 x 1500 galvanize unit 570,000


69 Pintu Swing Ganda Uk. 2500 x 1200 galvanize unit 950,000
70 Pintu Swing Ganda Uk. 2500 x 1500 galvanize unit 1,050,000
71 Tiang penghubung Uk. Ø 1.5" x 1200 btg 65,000
72 Tiang penghubung Uk. Ø 1.5" x 1500 btg 85,000
73 Tiang penghubung Uk. Ø 1.5" x 1800 btg 95,000
74 Mur baut M8 x 80 pcs 3,000
75 Mur baut M8 x 100 pcs 3,250
76 Uclip / klem pcs 900
77 Batu alam palimanan/candi m2 95,000
78 Batu alam andesit m2 145,000
79 Batu lempeng tidak beraturan m2 65,000
80 Batu lempeng ukuran 20 x 40 cm m2 90,000
81 Batu alur 20 x 40 cm m2 95,000
82 Batu bobos m2 85,000
83 Kusen Aluminium 4" tbl. 1,2 mm m' 90,000
59 Kusen Aluminium 3" m' 80,000
60 Karet kusen aluminium m' 4,000
61 Kawat duri pagar 1 roll (30 meter) m' 2,250
62 Dolken kayu gelam ukuran 8-10 cm p.4 meter btg 22,000
63 Gedeg guling m2 8,100
64 Bambu 4m ljr 13,700
60 Ijuk kg 50,000
61 Seng fumira m2 75,000
62 Aspal bitumen kg 8,200
61 Calciplank 0.3 m x 2.4 m m' 66,000
62 Kawat wire mesh M8A (2,1 X 5,4 ) lubang 15 x 15 cm kg 8,800
62 Fabr kons rangka atap Galvalum C.75 m2 220,000
63 Solar Ltr 8,500
63 Sealant Tube 12,000
64 Wallpaper 10 x 0,50 m roll 275,000
65 Tandon air stainless 1000 L unt 2,567,500
64 Tandon air fiberglass 1100,2200 L unit 1,500,000
65 Plat cor besi dai. 600 mm t=10 mm unit 8,500,000
66 Pompa air double jet bh 1,344,000
67 Roda pagar dia. 7 cm bh 44,400
68 Roda pagar dia. 8 cm bh 48,900
69 Roda pagar dia. 10 cm bh 62,200
65 Pompa air otomatis bh 500,000
66 Kalsiboard 4 mm lembar 62,500
67 Pupuk Kandang karung 8,500
68 Furadan kg 15,000
66 Ramset/dynabolt bh 7,000
67 cotton plaster bh 54,000
68 compound zak 49,000
69 Exhaustfan plafon 8" unit 677,000
70 Exhaustfan plafon 10" unit 1,695,000
UDITCH GANDAR 5T
71 Uditch 30.30.120.5cm pcs 267,000
72 Uditch 30.40.120.5cm pcs 298,000
73 Uditch 30.50.120.5cm pcs 357,000
74 Uditch 40.40.120.6cm pcs 385,000
No. JENIS BAHAN Sat. Harga ( Rp )

75 Uditch 40.50.120.6cm pcs 451,000


76 Uditch 40.60.120.6cm pcs 488,000
77 Uditch 50.50.120.6cm pcs 479,000
78 Uditch 50.60.120.6cm pcs 504,000
79 Uditch 50.70.120.6cm pcs 594,000
80 Uditch 60.60.120.6cm pcs 553,000
81 Uditch 60.70.120.6cm pcs 620,000
82 Uditch 60.80.120.6cm pcs 754,000
83 Uditch 80.80.120.8cm pcs 949,000
84 Uditch100.100.120.12cm pcs 1,596,000
BOX CULVERT MONOLITH GANDAR 10 T
85 BC 80.80.120.11 cm pcs 2,184,000
86 BC 100.100.120.12,5cm pcs 2,572,000
87 BC 150.150.120.20 cm pcs 5,955,000
88 BC 200.200.120.20 cm pcs 7,447,000
COVER UDITCH GANDAR 5Ton
89 CU 30.6.120 cm pcs 108,000
90 CU 40.8.120 cm pcs 165,000
91 CU 50.10.120 cm pcs 227,000
92 CU 60.10.120 cm pcs 307,000
93 CU 80.10.120 cm pcs 392,000
94 CU 100.12.120 cm pcs 403,000

69 Pengeboran Sumur m' 100,000


C. UPAH TENAGA KERJA
1 Mandor Org/Hr 90,000
2 Kepala Tukang Kayu Org/Hr 85,000
3 Tukang Kayu Org/Hr 80,000
4 Kepala Tukang Batu Org/Hr 85,000
5 Tukang Batu Org/Hr 80,000
6 Kepala Tukang Cat Org/Hr 85,000
7 Tukang Cat Org/Hr 80,000
8 Kepala Tukang Listrik Org/Hr 85,000
9 Tukang Listrik Org/Hr 80,000
10 Kepala Tukang Pipa Org/Hr 85,000
11 Tukang Pipa Org/Hr 80,000
12 Kepala Tukang Besi Org/Hr 85,000
13 Tukang Besi Org/Hr 80,000
14 Pekerja Org/Hr 60,000
15 Tukang Plitur Org/Hr 80,000
16 Tukang aluminium Org/Hr 80,000
17 Tukang tanam Org/Hr 80,000
18 Tukan bor Org/hr 80,000
CONTOH PERHITUNGAN BERAT BESI BETON DALAM 1 M3

BESI BETON POLOS BESI BETON SPIRAL

No Diameter Berat Besi No Diameter Berat Besi No. Diameter Berat Besi
mm Kg / m1 mm Kg / m1 mm Kg / m1

1 4.0 0.13 11 12 0.89 1 10.00 0.62


2 5.0 0.12 12 13 1.04 2 13.00 1.04
3 5.5 0.19 13 14 1.21 3 16.00 1.58
4 5.7 0.20 14 16 1.58 4 19.00 2.23
5 6.0 0.22 15 19 2.23 5 22.00 2.98
6 6.5 0.31 16 22 2.98 6 25.00 3.85
7 8.0 0.40 17 23 3.26 7 29.00 5.19
8 9.0 0.53 18 25 3.85 8 32.00 6.31
9 10.0 0.62 19 28 4.83 9 36.00 7.99
10 11.0 0.75 20 31 5.93
21 32 6.31

MENGHITUNG BERAT BESI BETON DALAM 1 M3

1. Kolom Praktis 12 X 12 cm' pakai tulangan 4 batang dia. 12 beugel dia. 8 jarak 20 cm
Panjang 1 m3 ukuran 12 x 12 cm
= ( 1 : 0.12 : 0.12 ) = 69.44 m1
Besi 4 batang dia. 12 = 4 x 69,44 x 0,89 kg = 247.22 kg ( A)
Besi beugel dia. 8 jarak 20 mm = ( 69,44 : 0,20 ) x ( 4 x 0,12 ) x 0, 40 kg = 66.67 kg ( B )

BERAT BESI BETON UNTUK UKURAN 12 x 12 CM1 DALAM 1 M3 = 313.89 kg/m3 ( A + B )

2. Kolom praktis 15 X 15 cm' pakai tulangan 4 batang dia. 12 beugel dia. 8 jarak 20 cm
Panjang 1 m3 ukuran 15 x 15 c = ( 1 : 0.15 : 0.15 ) = 44.44 m1
Besi 4 batang dia. 12 = 4 x 44,44 x 0,89 kg = 158.22 kg ( A)
Besi beugel dia. 8 jarak 20 mm = ( 44,44 : 0,20 ) x ( 4 x 0,15 ) x 0, 40 kg = 71.11 kg ( B )

BERAT BESI BETON UNTUK UKURAN 15 x 15 CM1 DALAM 1 M3 = 229.33 kg/m3 ( A + B )

3. Sloof praktis 15 X 20 cm' pakai tulangan 4 batang dia. 12 beugel dia. 8 jarak 15 cm
Panjang 1 m3 ukuran 15 x 20 c= ( 1 : 0.15 : 0.20 ) = 33.33 m1
Besi 4 batang dia. 12 = 4 x 33,33 x 0,89 kg = 118.67 kg ( A)
Besi beugel dia. 8 jarak 15 mm = ( 33,33 : 0,15 ) x ( 2 x 0,15 ) + ( 2 x 0,2 ) x = 155.56 kg ( B )

BERAT BESI BETON UNTUK 15 x 20 CM1 DALAM 1 M3 = 274.22 kg/m3 ( A + B )

4. Kolom Beton 20 X 30 cm' pakai tulangan 4 batang dia. 12 + 2 batang dia. 10 beugel dia. 8 jarak 15 cm
Panjang 1 m3 ukuran 20 x 30 c = ( 1 : 0.20 : 0.30 ) = 16.67 m1
Besi 4 batang dia. 12 = 4 x 16,67 x 0,89 kg = 59.33 kg ( A)
Besi 2 batang dia. 10 = 2 x 16.67 x 0.62 kg = 73.57 kg ( B)
Besi beugel dia. 8 jarak 15 mm = ( 16,67 : 0.15 ) x (( 2 x 0.2 ) + ( 2 X 0,3 )) X = 111.11 kg ( C )

BERAT BESI BETON UNTUK UKURAN 20 x 30 CM DALAM 1 M3 = 244.02 kg/m3 ( A + B + C )

KOTA BANJAR Halaman : 145+114


Lampiran 1
DAFTAR BERAT BESI KANAL " C "

NO. UKURAN BESI KANAL " C " BERAT 6 M1 BERAT PER 1 M1

6.00
1 60 x 30 x 10 x 1.6 x 6 mm 9.80 kg 1.63 kg
2 60 x 30 x 10 x 2.3 x 6 mm 13.90 kg 2.32 kg
3 75 x 35 x 15 x 1.6 x 6 mm 12.50 kg 2.08 kg
4 75 x 35 x 15 x 2.3 x 6 mm 17.40 kg 2.90 kg
5 75 x 45 x 15 x 1.6 x 6 mm 14.00 kg 2.33 kg
6 75 x 45 x 15 x 2.3 x 6 mm 19.00 kg 3.17 kg
7 100 x 50 x 20 x 2 x 6 mm 21.40 kg 3.57 kg
8 100 x 50 x 20 x 2.3 x 6 mm 24.40 kg 4.07 kg
9 100 x 50 x 20 x 3.2 x 6 mm 33.00 kg 5.50 kg
10 125 x 50 x 20 x 2 x 6 mm 23.70 kg 3.95 kg
11 125 x 50 x 20 x 2.3 x 6 mm 27.10 kg 4.52 kg
12 125 x 50 x 20 x 3.2 x 6 mm 37.00 kg 6.17 kg
13 150 x 50 x 20 x 2 x 6 mm 26.10 kg 4.35 kg
14 150 x 50 x 20 x 2.3 x 6 mm 29.76 kg 4.96 kg
15 150 x 50 x 20 x 3.2 x 6 mm 40.56 kg 6.76 kg
16 150 x 65 x 20 x 2 x 6 mm 28.92 kg 4.82 kg
17 150 x 65 x 20 x 2.3 x 6 mm 33.00 kg 5.50 kg
18 150 x 65 x 20 x 3.2 x 6 mm 45.10 kg 7.52 kg
19 200 x 75 x 20 x 2 x 6 mm 35.52 kg 5.92 kg
20 200 x 75 x 20 x 2.3 x 6 mm 40.62 kg 6.77 kg
21 200 x 75 x 20 x 3.2 x 6 mm 55.62 kg 9.27 kg

KOTA BANJAR Halaman :146+115


Lampiran 2
DAFTAR BERAT BESI IWF

NO. UKURAN IWF BERAT 12 M1 BERAT PER 1 M1


1 100 x 50 x 5 x 7 mm 112.00 kg 9.33 kg
2 125 x 60 x 6 x 8 mm 158.40 kg 13.20 kg
3 148 x 100 x 6 x 9 mm 253.20 kg 21.10 kg
4 150 x 75 x 5 x 7 mm 168.00 kg 14.00 kg
5 175 x 90 x 5 x 8 mm 217.40 kg 18.12 kg
6 198 x 99 x 4.5 x 7 mm 218.40 kg 18.20 kg
7 200 x 100 x 5.5 x 8 mm 256.00 kg 21.33 kg
8 248 x 124 x 5 x 8 mm 308.40 kg 25.70 kg
9 250 x 125 x 6 x 9 mm 355.20 kg 29.60 kg
10 298 x 149 x 6 x 8 mm 384.00 kg 32.00 kg
11 300 x 150 x 6.5 x 9 mm 440.40 kg 36.70 kg
12 346 x 174 x 6 x 9 mm 497.00 kg 41.42 kg
13 350 x 175 x 7 x 11 mm 595.20 kg 49.60 kg
14 396 x 199 x 7 x 11 mm 679.20 kg 56.60 kg
15 400 x 200 x 8 x 13 mm 792.00 kg 66.00 kg
16 446 x 199 x 8 x 12 mm 794.40 kg 66.20 kg
17 450 x 200 x 9 x 14 mm 912.00 kg 76.00 kg
18 500 x 200 x 10 x 16 mm 1,075.00 kg 89.58 kg
19 588 x 300 x 12 x 20 mm 1,812.00 kg 151.00 kg
20 600 x 200 x 11 x 17 mm 1,272.00 kg 106.00 kg
21 700 x 300 x 13 x 24 mm 2,220.00 kg 185.00 kg
22 800 x 300 x 14 x 26 mm 2,520.00 kg 210.00 kg
23 900 x 300 x 16 x 28 mm 2,916.00 kg 243.00 kg

DAFTAR BERAT BESI SIKU " L "

NO. UKURAN BESI KANAL " L " BERAT / BATANG BERAT PER 1 M1
1 25 x 25 x 3 x 6 mm 6.72 kg 1.12 kg
2 30 x 30 x 3 x 6 mm 8.16 kg 1.36 kg
3 40 x 40 x 3 x 6 mm 11.00 kg 1.83 kg
4 40 x 40 x 4 x 6 mm 14.50 kg 2.42 kg
5 50 x 50 x 4 x 6 mm 18.50 kg 3.08 kg
6 50 x 50 x 5 x 6 mm 22.60 kg 3.77 kg
7 60 x 60 x 5 x 6 mm 27.30 kg 4.55 kg
8 60 x 60 x 6 x 6 mm 32.52 kg 5.42 kg
9 65 x 65 x 6 x 6 mm 35.46 kg 5.91 kg
10 70 x 70 x 7 x 6 mm 44.28 kg 7.38 kg
11 75 x 75 x 6 x 6 mm 41.22 kg 6.87 kg
12 75 x 75 x 8 x 6 mm 54.18 kg 9.03 kg
13 80 x 80 x 8 x 6 mm 57.96 kg 9.66 kg
14 90 x 90 x 9 x 6 mm 73.20 kg 12.20 kg
15 100 x 100 x 8 x 6 mm 73.20 kg 12.20 kg
16 100 x 100 x 10 x 6 mm 90.60 kg 15.10 kg
17 120 x 120 x 10 x 12 mm 218.40 kg 36.40 kg
18 120 x 120 x 12 x 12 mm 260.00 kg 43.33 kg
19 125 x 125 x 12 x 12 mm 280.00 kg 46.67 kg
20 130 x 130 x 9 x 12 mm 214.20 kg 35.70 kg
21 130 x 130 x 12 x 12 mm 280.00 kg 46.67 kg

KOTA BANJAR Halaman : 147+116


PEMERINTAH KABUPATEN PASURUAN
DINAS CIPTA KARYA

DAFTAR SURVEY HARGA BAHAN BANGUNAN & UPAH KERJA


Toko :......................
Bulan : JANUARI 2016

No. JENIS BAHAN Sat. Harga ( Rp )

A. BAHAN BANGUNAN

1 Pasir Urug m3 ###


2 Pasir Pasang m3 ###
3 Pasir Cor m3 ###
4 Tanah Urug m3 ###
5 Tanah Urug Taman m3 ###
6 Batu Belah 15/20 m3 ###
7 Batu pecah mesin 1/2 m3 ###
8 Batu pecah mesin 1/1 m3 ###
9 Batu pecah mesin 0.5 - 1 m3 ###
10 Batu pecah mesin 2/3 m3 ###
11 Batu pecah lokal 5/7 m3 ###
12 Batu pecah lokal 3/5 m3 ###
13 Batu pecah lokal 2/3 m3 ###
14 Batu pecah lokal 1/2 m3 ###
15 Batu pecah lokal 1/1 m3 ###
16 Batu pecah lokal 0.5/1 m3 ###
17 Sirtu klas C m3 ###
18 Bata Merah bj ###
19 Bata Ringan / Batacon m2
20 Bataco bh ###
21 Portland Cement (PC) 40 Kg zak ###
22 Portland Cement (PC) 50 Kg zak ###
23 Portland Cement (PC) Putih zak ###
24 Semen Warna kg ###
25 Kapur Gamping Ton ###
26 Kapur Pasang ( 10 kg ) zak ###
27 Besi Beton Polos kg ###
28 Besi Beton Polos u 24 Ø 10 kg ###
29 Besi Beton Polos u 24 Ø 12 kg ###
30 Besi Beton Polos u 24 Ø 16 kg ###
28 Besi Beton Ulir kg ###
29 Baja Profil WF & Kanal kg ###
30 Baja siku L kg ###
31 Baja C kg ###
32 Besi pengikat konstruksi / kuda2 kayu kg ###
33 Baja Plat simpul ,Trekstang,baut kg ###
34 Baja ringan / Galvalum Eks. Smart truss, Blue scope m2
35 Hollow 4 x4 tbl 0,3 mm btg ###
36 Hollow 4 x4 tbl 0,35 mm btg ###
37 Hollow 4 x4 tbl 0,5 mm btg ###
38 Hollow 2 x4 tbl 0,3 mm btg ###
39 Hollow 2 x4 tbl 0,35 mm btg ###
40 Hollow 2 x4 tbl 0,5 mm btg ###
41 Hollow Pagar m2
42 Rangka Hollow kanopi m2
43 Rangka Stainless kanopi m2
44 alumunium Plat m' ###
45 Seng Alumunium 2 x 1 meter tebal 0,2 mm lbr ###

Dinas Cipta Karya Kab. Pasuruan Analisa Tahun 2015 148


No. JENIS BAHAN Sat. Harga ( Rp )

46 Elektroda kg ###
47 Kawat Beton ( bendrat ) kg ###
48 Besi Beugel/dook, angker kg ###
49 Tralis Besi Siku / Plat kg ###
50 Besi Strip kg ###
51 Besi plat ( 4 x 8 ) tebal 2 mm Kg ###
52 Buis Beton Ø 15 Cm bj ###
53 Buis Beton Ø 20 Cm bj ###
54 Buis Beton Ø 30 Cm bj ###
55 Buis Beton Ø 40 Cm bj ###
56 Buis Beton Ø 50 Cm Bh ###
57 Buis beton U 15 cm Bh ###
58 Buis Beton U 20 Cm Bh ###
59 Buis Beton U 30 Cm Bh ###
60 Buis beton U 40 cm Bh ###
61 Buis beton U 50 cm Bh ###
62 Minyak Cat ( B ) ltr ###
63 Minyak pelumas begisting ltr ###
64 Cat Meni Kayu kg ###
65 Cat Meni Besi kg ###
66 Cat Kayu / cat besi kg ###
67 Cat Dinding dasar kg ###
68 Cat Dinding Interior, Eks. Dulux kg ###
69 Cat Dinding Interior, Eks. Propan, jotun kg ###
70 Cat Dinding Eksterior, Eks. Dulux kg
71 Cat Dinding Eksterior, Eks. Propan, Jotun kg ###
72 Cat Weathersield Ltr ###
73 Cat kolam kg ###
74 Cat genteng kg ###
75 Cat NC kg
76 Waterproofing ltr ###
77 Plamir Dinding kg ###
78 Plamir Kayu kg ###
79 Wood filler kg ###
80 Sending Ltr ###
81 Melamin Ltr ###
82 Pewarna Ltr ###
83 Tinner A Ltr ###
84 Vernis Ltr ###
85 Dempul Kg ###
86 Minyak cat / Afduner Ltr ###
87 Kertas Gosok lbr ###
88 Spiritus ltr ###
89 Soda Api kg ###
90 Kuas 4" bh ###
91 Cerelak kg ###
92 Politur ltr ###
93 Teak Oil ltr ###
94 Teer/Residu ltr ###
95 Kaca Bening 3 mm m2 ###
96 Kaca Bening 5 mm m2 ###
97 Kaca bening tebal 8 mm m2 ###
98 Kaca Rayband 5 mm m2 ###
99 Kaca Rayband 8 mm m2 ###
100 Kaca clear tempered 12 mm m2 ###
101 Sunblast m2 ###
102 Nako daun ###
103 Glassblock 19 X 9 x 19 cm bj ###
104 Kayu Kelas Kamper Papan sgl ukuran m3 ###
105 Kayu Kelas Meranti Papan sgl ukuran m3 ###
106 Kayu Kelas Meranti Balok sgl ukuran m3 ###
107 Kayu Kelas Kamper Balok sgl ukuran m3 ###
108 Kayu Kelas Bengkirai Balok sgl ukuran m3

Dinas Cipta Karya Kab. Pasuruan Analisa Tahun 2015 149


No. JENIS BAHAN Sat. Harga ( Rp )

109 Kayu Kelas Brngkirai Papan sgl ukuran m3


110 Kayu Reng m3
111 Kayu Usuk m3
112 Kayu Kruing Balok sgl ukuran m3 ###
113 Kayu Papan Tahun m3 ###
114 Kayu Tahun (Bekesting) m3 ###
115 Kayu List 1-5 Cm (Kamper) m' ###
116 Kayu Jati Balok Lokal m3 ###
117 Kayu Jati Papan Lokal m3 ###
118 Kayu Jati Balok TPK m3 ###
119 Kayu Jati Papan TPK m3 ###
122 Asbes datar tebal 4 mm 1 x 1 m lbr ###
126 Harplek (0.6x2.00) lbr ###
127 Triplek (90x210) 3 mm lbr ###
128 Triplek (90x210) 4 mm lbr ###
129 Triplek (120x240) 4 mm lbr ###
130 Triplek (120x240) 3 mm lbr ###
131 Multiplek (120x240) 6 mm lbr ###
132 Multiplek (120x240) 9 mm lbr ###
133 Multiplek (120x240) 12 mm lbr ###
134 Multiplek (120x240) 18 mm lbr ###
135 Plywood 9 mm (122x244) lbr ###
136 Plywood 4 mm (122x244) lbr ###
137 Plywood 4 mm (90x220) lbr ###
138 HPL m2
139 Formika lbr ###
140 Keramik Lantai 10 x 20 m2 ###
141 Keramik Lantai 15 x 15 m2 ###
142 Keramik Lantai 15 x 20 m2 ###
143 Keramik Lantai 20 x 20 m2 ###
144 Keramik (30x30) Polos m2 ###
145 Keramik (30x30) Motif m2 ###
146 Keramik (40x40) Polos m2 ###
147 Keramik (40x40) Motif m2 ###
148 Keramik (60 x 60) polos m2 ###
149 Keramik (60 x 60) motif m2 ###
150 Granit lantai 40 x 40 (Granito tile)' m2
151 Granit lantai 60 x 60 (granito tile) m2 ###
152 Batu Granit alam lebar 60 m2 ###
153 Keramik Dinding ( 20x20 Cm, 20x25 Cm ) m2 ###
154 Plint Keramik 10/20 bh ###
155 Plint Keramik 10/30 bh ###
156 Plint Keramik artistik 5/20 m' ###
157 Kuku Macan kpng ###
158 List keramik 10 cm bh ###
159 Karpet lantai CR 654 m2 ###
160 Underlayer m2 ###
161 Vinyl 30 cm x 30 cm x 1,5 mm , motif kayu m2 ###
162 Parquet kayu Jati solid 1,2 cm x 5 cm x 30 cm m2 ###
163 Asbes Gelombang Kecil (305x105) lbr ###
164 Asbes Gelombang Besar (240x105) lbr ###
165 Seng Gelombang (300x90) BJLS 30 lbr ###
166 Seng Plat BJLS 30 Ukuran 40 cm m' ###
167 Seng Plat BJLS 30 Ukuran 50 cm m' ###
168 Seng Plat BJLS 30 Ukuran 60 cm m' ###
169 Seng Plat BJLS 30 Ukuran 70 cm m' ###
170 Seng Plat BJLS 30 Ukuran 90 cm m' ###
171 Talang galvanis 90 tebal 0,3 mm m' ###
172 Teakwood (120x240x4) lbr ###
173 Teakwood (110x210x4) lbr ###
174 Gypsum Board ( 120 x 240 ) 9 mm lbr ###
175 Kasa Gypsum roll ###
176 Alkasit kg ###

Dinas Cipta Karya Kab. Pasuruan Analisa Tahun 2015 150


No. JENIS BAHAN Sat. Harga ( Rp )

177 Kawat penggantung plafon m' ###


178 GRC board 244 x 122 tebal 4 mm lbr ###
179 GRC board 244 x 122 tebal 6 mm lbr ###
180 Tepung gypsum kg ###
181 List Gypsum m' ###
182 Lem Kayu putih kg ###
183 Lem Kayu kuning kg ###
184 Lem wallpaper kg ###
185 Paku balok / papan kg ###
186 Paku pancing bh ###
187 Paku eternit/paku payung Kg ###
188 Paku skrup gypsum kg ###
189 Paku usuk kg ###
190 Paku Reng Kg ###
191 Engsel pintu kuningan/silver Stel ###
192 Engsel pintu alumunium stel ###
193 Engsel H stel ###
194 Engsel Koboy 3" Stel ###
195 Engsel Koboy 4" Set ###
196 Engsel Jendela kuningan/stainless Stel ###
197 Engsel jendela alumunium/casement stel ###
198 Engsel geser jendela & pengunci Set ###
199 Engsel angin Stel ###
200 Swing lockcase LC 111 WL-40 Bh ###
201 Roll lockcase LC 112 WL-40 Bh ###
202 Kunci tanam WC / KM Bh ###
203 Kunci tanam ( 808 ) Bh ###
204 Kunci silinder Bh ###
205 Slot besar Stel ###
206 Grendel /slot Pintu Bj ###
207 Grendel/slot Jendela Bj ###
208 Grendel sliding 703 for alumunium bh
209 Rambuncis type 703 for alumunium bh
210 lockcase for alumunium door type LC 8828 AL-29 bh
211 Hak Angin Sikutan Bj ###
212 Hak Angin Kait Bj ###
213 Door stop magnet (PVC) STP 619/620 Bh ###
214 Door stop magnet STP 646/647
215 Spring knip 378 Bh ###
216 Pegangan pintu besar Bh ###
217 Pegangan pintu HP 99.43 Bh ###
218 Pegangan pintu HRE 61.34 psg 371,000
219 Pull handle 30 cm type P 91.03 psg 239,000
218 Pegangan pintu laci/almari 16 cm Bh ###
219 Pegangan pintu aluminium type HRES 61.42 psg ###
220 Kran Air diameter 1/2" Bj ###
221 Kran Air diameter 3/4" Bj ###
222 Stop kran 1/2" Bj ###
223 Pipa PVC diameter 5/8" D m' ###
224 Pipa Conduit 20 mm m' ###
225 Pipa PVC diameter 1/2" AW ( 13 mm ) m' ###
226 Pipa PVC diameter 3/4" AW ( 20 mm ) m' ###
227 Pipa PVC diameter 1" AW m'
228 Pipa PVC diameter 1 1/2" AW m' ###
229 Pipa PVC diameter 2" AW m' ###
230 Pipa PVC diameter 2 1/2 " AW m' ###
231 Pipa PVC diameter 3" AW ( 90 mm ) m' ###
232 Pipa PVC diameter 4" AW ( 110 mm ) m' ###
233 Pipa PVC diameter 6" AW m'
234 Pipa PVC diameter 8" AW m'
235 Pipa PVC Klas S 12.5 diameter 1" ( 32 mm ) m' ###
236 Pipa PVC Klas S 12.5 diameter 1 1/4" ( 40 mm ) m' ###
237 Pipa PVC Klas S 12.5 diameter 1 1/2" ( 50 mm ) m' ###

Dinas Cipta Karya Kab. Pasuruan Analisa Tahun 2015 151


No. JENIS BAHAN Sat. Harga ( Rp )

238 Pipa PVC Klas S 12.5 diameter 2" ( 63 mm ) m' ###


239 Pipa PVC Klas S 12.5 diameter 2 1/2" ( 75 mm ) m' ###
240 Pipa PVC Klas S 12.5 diameter 3" ( 90 mm ) m' ###
241 Pipa PVC Klas S 12.5 diameter 4" ( 110 mm ) m' ###
242 Pipa GI ( Med BSA ) diameter 1/2" m' ###
243 Pipa GI ( Med BSA ) diameter 3/4" m' ###
244 Pipa GI ( Med BSA ) diameter 1" m' ###
245 Pipa GI ( Med BSA ) diameter 1 1/4" m' ###
246 Pipa GI ( Med BSA ) diameter 1 1/2" m' ###
247 Pipa GI ( Med BSA ) diameter 2" m' ###
248 Pipa GI ( Med BSA ) diameter 2 1/2" m' ###
249 Pipa GI ( Med BSA ) diameter 3" m' ###
250 Pipa GI ( Med BSA ) diameter 4" m' ###
251 Pipa GI ( Med BSA ) diameter 5" m' ###
252 Pipa GI ( Med BSA ) diameter 6" m' ###
253 Keni PVC 1/2 " Bh ###
254 Keni PVC 3/4 " Bh ###
255 Keni PVC 2 " Bh ###
256 Keni PVC 3 " Bh ###
257 Keni PVC 4 " Bh ###
258 Keni PVC 5 " Bh ###
259 Keni GI 4 " Bh ###
260 Keni GI 3 " Bh ###
261 Keni GI 2,5 " Bh ###
262 Keni GI 2 " Bh ###
263 Keni GI 1 " Bh ###
264 Klem PVC Bh ###
Peralatan Pipa / Accesories : ###
265 Stop kran 1" bh ###
266 Stop kran 3/4" bh ###
267 Sock GI diameter 4" bh ###
268 Sock GI diameter 3" bh ###
269 Sock GI diameter 2 1/2" bh ###
270 Sock GI diameter 2 " bh ###
271 Sock GI diameter 1 1/2" bh ###
272 Sock GI diameter 1 1/4" bh ###
273 Sock GI diameter 1" bh ###
274 Sock GI diameter 3/4" bh ###
275 Sock GI diameter 1/2" bh ###
276 Watermoor GI diameter 4" bh ###
277 Watermoor GI diameter 3" bh ###
278 Watermoor GI diameter 2 1/2" bh ###
279 Watermoor GI diameter 2" bh ###
280 Watermoor GI diameter 1 1/2" bh ###
281 Watermoor GI diameter 1 1/4" bh ###
282 Watermoor GI diameter 1" bh ###
283 Bend GI diameter 4" bh ###
284 Bend GI diameter 3" bh ###
285 Bend GI diameter 2 1/2" bh ###
286 Bend GI diameter 2 " bh ###
287 Bend GI diameter 1 1/2" bh ###
288 Bend GI diameter 1 1/4" bh ###
289 Bend GI diameter 1" bh ###
290 Bend GI diameter 3/4" bh ###
291 Bend GI diameter 1/2" bh ###
292 Bend PVC diameter 110 mm bh ###
293 Bend PVC diameter 90 mm bh ###
294 Bend PVC diameter 75 mm bh ###
295 Bend PVC diameter 63 mm bh ###
296 Bend PVC diameter 50 mm bh ###
297 Bend PVC diameter 40 mm bh ###
298 Bend PVC diameter 32 mm bh ###
299 Bend PVC diameter 25 mm bh ###

Dinas Cipta Karya Kab. Pasuruan Analisa Tahun 2015 152


No. JENIS BAHAN Sat. Harga ( Rp )

300 Screw socked diameter 110 mm bh ###


301 Screw socked diameter 90 mm bh ###
302 Screw socked diameter 75 mm bh ###
303 Screw socked diameter 63 mm bh ###
304 Screw socked diameter 50 mm bh ###
305 Screw socked diameter 40 mm bh ###
306 Screw socked diameter 32 mm bh ###
307 Gate valve diameter 4" bh ###
308 Gate valve diameter 3" bh ###
309 Gate valve diameter 2" bh ###
310 Gate valve diameter 1 1/2" bh ###
311 Gate valve diameter 1 1/4" bh ###
312 Flange Socked / Draat diameter 4" bh ###
313 Flange Socked / Draat diameter 3" bh ###
314 Flange Socked / Draat diameter 2" bh ###
315 Flange Socked / Draat diameter 1 1/2" bh ###
316 Flange Socked / Draat diameter 1 1/4" bh ###
317 Tee PVC dia. 110 x 110 bh ###
318 Tee PVC dia. 110 x 90 bh ###
319 Tee PVC dia. 110 x 63 bh ###
320 Tee PVC dia. 110 x 50 bh ###
321 Tee PVC dia. 90 x 90 bh ###
322 Tee PVC dia. 90 x 63 bh ###
323 Tee PVC dia. 90 x 50 bh ###
324 Tee PVC dia. 90 x 40 bh ###
325 Tee PVC dia. 63 x 63 bh ###
326 Tee PVC dia. 63 x 50 bh ###
327 Tee PVC dia. 63 x 40 bh ###
328 Tee PVC dia. 50 x 50 bh ###
329 Tee PVC dia. 50 x 40 bh ###
330 Tee PVC dia. 40 x 40 bh ###
331 Tee PVC dia. 40 x 32 bh ###
332 Tee PVC dia. 32 x 32 bh ###
333 Tee PVC dia. 32 x 25 bh ###
334 Tee PVC dia. 25 x 25 bh ###
335 Tee GI dia. 4" x 4" bh ###
336 Tee GI dia. 4" x 3" bh ###
337 Tee GI dia. 4" x 2" bh ###
338 Tee GI dia. 4" x 1 1/2" bh ###
339 Tee GI dia. 3" x 3" bh ###
340 Tee GI dia. 3" x 2" bh ###
341 Tee GI dia. 3" x 1 1/2" bh ###
342 Tee GI dia. 3" x 1 1/4" bh ###
343 Tee GI dia. 2" x 2" bh ###
344 Tee GI dia. 2" x 1 1/2" bh ###
345 Tee GI dia. 2" x 1 1/4" bh ###
346 Tee GI dia. 1 1/2" x 1 1/2" bh ###
347 Tee GI dia. 1 1/2" x 1 1/4" bh ###
348 Tee GI dia. 1 1/4" x 1 1/4" bh ###
349 Tee GI dia. 1 1/4" x 1" bh ###
350 Tee GI dia. 1" x 1" bh ###
351 Clamp Sadle PVC 110 x 25 bh ###
352 Clamp Sadle PVC 90 x 25 bh ###
353 Clamp Sadle PVC 63 x 25 bh ###
354 Reducer PVC dia 110 x 90 bh ###
355 Reducer PVC dia 90 x 75 bh ###
356 Reducer PVC dia 75 x 63 bh ###
357 Reducer PVC dia 63 x 50 bh ###
358 Reducer PVC dia 50 x 40 bh ###
359 Reducer PVC dia 40 x 32 bh ###
360 Reducer PVC dia 32 x 25 bh ###
361 Reducer GI dia 4" x 3" bh ###
362 Reducer GI dia 3" x 2 1/2" bh ###

Dinas Cipta Karya Kab. Pasuruan Analisa Tahun 2015 153


No. JENIS BAHAN Sat. Harga ( Rp )

363 Reducer GI dia 2 1/2" x 2" bh ###


364 Reducer GI dia 2" x 1 1/2" bh ###
365 Reducer GI dia 1 1/2" x 1 1/4" bh ###
366 Reducer GI dia 1 1/4" x 1" bh ###
367 Screeaner GI dia 4" bh ###
368 Screeaner GI dia 3" bh ###
369 Screeaner GI dia 2 1/2" bh ###
370 Screeaner GI dia 2" bh ###
371 Screeaner GI dia 1 1/2" bh ###
372 Screeaner GI dia 1 1/4" bh ###
373 Single Air Valve dia 1/2" bh ###
374 Single Air Valve dia 3/4" bh ###
375 Single Air Valve dia 1" bh ###
376 Straat pot diameter 4" bh ###
377 Straat pot diameter 3" bh ###
378 Air valve dia 1/2" bh ###
379 Dop GI dia 3" bh ###
380 Dop GI dia 2 1/2" bh ###
381 Dop GI dia 2" bh ###
382 Dop GI dia 1 1/2" bh ###
383 Dop GI dia 1 1/4" bh ###
384 Dop GI dia 1" bh ###
385 Dop GI dia 3/4" bh ###
386 Dop PVC dia. 90 bh ###
387 Dop PVC dia. 75 bh ###
388 Dop PVC dia. 63 bh ###
389 Dop PVC dia. 50 bh ###
390 Dop PVC dia. 40 bh ###
391 Dop PVC dia. 32 bh ###
392 Dop PVC dia. 25 bh ###
393 Cek Valve dia. 2" bh ###
394 Cek Valve dia. 1 1/2" bh ###
395 Cek Valve dia. 1 1/4" bh ###
396 Perlintasan pipa m' ###
397 Crossing pipa m' ###
398 Manhole 60 x 60 cm lengkap dengan gembok unit ###
399 Ventilasi udara GI Ø 1 1/2" unit ###
400 Tangga monyet unit ###
401 Pelampung air bh ###
402 Plug kran PVC dia. 3/4" bh ###
403 Sock draat luar PVC dia. 3/4" bh ###
404 Sock draat dalam GI dia. 1/2" bh ###
405 Reducer PVC dia. 3/4" x 1/2" bh ###
406 Double nepple GI dia. 1/2" bh ###
407 Double nepple GI dia. 1" bh ###
408 Klem Besi kg ###
409 Sakelar tunggal bh ###
410 Sakelar double bh ###
411 Sakelar AC bh ###
412 Stop kontak bh ###
413 Stop kontak AC bh ###
414 Outlet TV bh ###
415 Outlet telephone bh ###
416 Downlight 4 " bh ###
417 Downlight 5 " bh ###
418 Lampu sorot 150 W bh ###
419 Lampu hias taman bh ###
420 Lampu hias dinding bh ###
421 Lampu TL 1 x 20, lengkap reflektor bh ###
422 Lampu TL 2 x 20, lengkap reflektor bh ###
423 Lampu TL 1x 40, lengkap reflektor bh ###
424 Lampu TL 2 x 20, lengkap RMI bh ###
425 Lampu TL 2 x 40, lengkap RMI bh ###

Dinas Cipta Karya Kab. Pasuruan Analisa Tahun 2015 154


No. JENIS BAHAN Sat. Harga ( Rp )

426 Lampu pijar 10 watt + Fitting bh ###


427 Lampu pijar 40 watt + Fitting bh ###
427 Lampu Pijar bulat LED 4 Watt bh ###
428 Lampu Pijar bulat LED 5 Watt bh ###
429 Lampu Pijar bulat LED 7 Watt bh ###
430 Lampu Pijar bulat LED 8 Watt bh
431 Lampu Pijar bulat LED 9 Watt bh
432 Lampu Pijar bulat LED 10 Watt bh
433 Lampu Pijar bulat LED 12 Watt bh
434 Lampu Pijar bulat LED 14 Watt bh
435 Lampu Pijar tornado 5 Watt bh ###
436 Lampu Pijar tornado 15 Watt bh ###
437 Lampu Pijar tornado 20 Watt bh ###
438 Lampu Pijar tornado 24 Watt bh ###
439 Lampu pijar 15 Watt bh ###
440 Lampu TL 1x20 Watt+fitting bh ###
441 Lampu TL 1x40 Watt+fitting bh ###
442 Lampu PL 8 Watt bh ###
443 Lampu PL 18 Watt bh ###
444 Lampu PL 23 Watt bh ###
445 Fitting Lampu persegi bh ###
446 Zekring bulat lengkap bh ###
447 Zekering SPA 60 Amp Bh ###
448 Sekering Kas 1 Group MCB Unit ###
449 Sekering Kas 2 Group MCB Unit ###
450 Sekering Kas 3 Group MCB Unit ###
451 Kotak zekering MCB bh ###
452 MCB Box 1 group outbow bh ###
453 MCB Box 2 group outbow bh ###
454 MCB Box 3 group outbow bh ###
455 MCB Box 4 group inbow bh ###
456 MCB Box 8 group inbow bh ###
457 MCB Box 12 group inbow bh ###
458 MCB 4 Ampere bh ###
459 MCB 6 A,10 A, 16 A bh
460 MCB 20 A, 25 A bh
461 MCB 35 A bh ###
462 MCB 3 phase 16 A bh ###
463 MCB 3 phase 25 A bh ###
464 MCB 3 phase 35 A bh ###
465 MCB 3 phase 45 A bh ###
466 MCB 3 phase 60 A bh ###
467 Braker 3 Phase 60 A bh ###
468 Braker 3 Phase 100 A bh ###
469 Kabel NGA 500 Volt 1x2.5 mm m' ###
470 Kabel NYY 2 x 2.5 mm m' ###
471 Kabel NYY 3 x 2.5 mm m' ###
472 Kabel NYY 2 x 1.5 mm m' ###
473 Kabel NYY 3 x 1.5 mm m' ###
471 Kabel NYM 3 x 2.5 mm m' ###
472 Kabel NYM 2 x 2.5 mm m' ###
473 Kabel NYM 3 x 4 mm m' ###
474 Kabel NYM 4 x4 mm m' ###
475 Kabel antena m' ###
476 Kabel telephone m' ###
477 Grounding 10 mm (tembaga P=1,8 m) bj ###
478 Grounding 12 mm (tembaga P=1,8 m) bj
479 Kabel BC 16 mm m'
472 Kabel BC 25 mm bh ###
473 Cop Penangkal petir bh
474 Klem BC Kabel bh
475 Box Panel 40 x 60 cm bh
476 cable rail m'

Dinas Cipta Karya Kab. Pasuruan Analisa Tahun 2015 155


No. JENIS BAHAN Sat. Harga ( Rp )

477 Plat cooper bh


478 Lampu R,S,T bh
479 Cable sukun cooper 2,5 mm bj
480 Cable sukun cooper 4 mm bj
473 Cable sukun cooper 16 mm bj
474 Cable sukun cooper 25 mm bj
475 Cble dekc/ PVC trey 45 x 45 ljr
476 Arde 10 mL bh ###
477 Arde 12 mL bh ###
478 Arde 16 mL bh ###
479 Kawat Harmonika m2 ###
479 Kawat Kasa harmonika m2 ###
480 Beton Roster/Kerawang bh ###
481 Roster bata bh ###
482 Roster keramik 25 x 25 bh ###
483 Genteng Lokal Vlam bj ###
484 Genteng Lokal model Karangpilang (kodok) bj ###
485 Genting keramik glazur bj ###
486 Atap spandex/ baja ringan tebal 0,35 m2
487 Bubungan Genting keramik bj ###
488 Bubungan lokal model karangpilang bj ###
489 Bubungan Asbes Gelombang Kecil bj ###
490 Bubungan Asbes Gelombang Besar bj ###
491 Genteng Karangpilang ( Bambe ) bj ###
492 Bubungan Karangpilang ( Bambe ) bj ###
493 Bubungan genting Vlam pres bj ###
494 Genteng beton bj ###
495 Bubungan genteng beton bj ###
496 Genteng kaca bj ###
497 Urinoir, Eks. Toto bh ###
498 Kloset Jongkok Porselen bh ###
499 Kloset Duduk monoblok bh ###
500 Kloset Duduk duoblok bh ###
501 Wastafel 50 x 40 bh ###
502 Kran wastafel bh ###
503 Jet Washer bh ###
504 Hand Shower bh ###
505 Kran Shower bh ###
506 Bak Mandi Fiberglas 65 x 65 cm bh ###
507 Bak mandi oval PVC uk. 55 x 55 cm bh ###
508 Bak mandi oval Marble uk. 65 x 65 x 78 cm bh ###
509 Bak mandi oval Marble uk. 55 x 55 x 68 cm bh ###
510 Floor drain ( Sreen + Avoer ) bh ###
511 Floor drain PVC bh ###
512 Pipa / slang spiral saluran kran Set ###
513 Bak cuci stainlies steel (901 x 505 x 125) Bh ###
514 Water drain + Accessories Bh ###
515 Seal tape (TBA) 12 mm x 0,075 mm x 10 m bh ###
516 Isolator bh ###
517 Las doof bh ###
518 T dos PVC bh ###
519 Paving Stone persegi empat 21 x 10,5 x 6 cm K300 m2 ###
520 Paving Stone persegi empat 21 x 10,5 x 8 cm K300 m2 ###
521 Grassblock bulat tebal 10 cm m2 ###
522 Grassblock tebal 10 cm m2 ###
522 Kansteen persegi panjang berkait 20x 20 x 10 cm bj ###
523 Pintu aluminium m2 ###
524 slimar aluminium m' ###
525 Rooling door besi 0,4 mm m2 ###
526 Rooling door alumunium 0,8 mm m2 ###
527 Daun pintu aluminium + kusen untuk KM/WC unit ###
528 Daun pintu PVC & kusen KM/WC (70 x 195 cm) polos unit 250,000
529 Daun pintu PVC & kusen KM/WC (90 x 210 cm) polos unit ###

Dinas Cipta Karya Kab. Pasuruan Analisa Tahun 2015 156


No. JENIS BAHAN Sat. Harga ( Rp )

530 Pintu besi baja m2 ###


531 Jendela besi m2 ###
532 Door Closer bh ###
533 Baut kait baja bh ###
534 Skrup fixer bh ###
535 Skrup gypsum 5 cm (500 bj) bh ###
536 Skrup gypsum 3 cm bh ###
537 Skrup gypsum 2,5 cm (isi 1000 bj) bh ###
538 Klem kabel 20 mm bh ###
539 Klem pipa stainless 20 mm bh ###
540 Roofligt Fiberglass m2 ###
541 Polycarbonat solarlite clear 2,1 x 11,8 m tbl 5 mm m2 ###
542 Pagar BRC Uk.2400 x 900 galvanize unit ###
543 Pagar BRC Uk.2400 x 1200 galvanize unit ###
544 Pagar BRC Uk.2400 x 1500 galvanize unit ###
545 Pintu Swing Tunggal Uk. 1000 x 1000 galvanize unit ###
546 Pintu Swing Tunggal Uk. 1000 x 1200 galvanize unit ###
547 Pintu Swing Tunggal Uk. 1000 x 1500 galvanize unit ###
548 Pintu Swing Ganda Uk. 2500 x 1200 galvanize unit ###
549 Pintu Swing Ganda Uk. 2500 x 1500 galvanize unit ###
550 Tiang penghubung Uk. Ø 1.5" x 1200 btg ###
551 Tiang penghubung Uk. Ø 1.5" x 1500 btg ###
552 Tiang penghubung Uk. Ø 1.5" x 1800 btg ###
553 Batu alam bobos/palimanan/klinker m2 ###
554 Batu candi m2
555 Batu alur 20 x 40 cm m2 ###
556 Kusen Aluminium 4", Coklat m' ###
557 Kusen Aluminium 3" , Coklat m' ###
558 Karet kusen aluminium m' ###
559 Kawat duri pagar roll ###
560 Dolken kayu gelam btg ###
561 Gedeg gulung m2 ###
562 Bambu 4m ljr ###
563 Ijuk kg ###
564 Tekblock m2 ###
567 Seng fumira m2 ###
568 Aspal bitumen kg ###
569 Aspal curah kg ###
570 Kayu bakar m3 ###
571 Calciplank 0.1 m x 2.4 m m' ###
572 Calciplank 0.2 m x 2.4 m m' ###
573 Calciplank 0.3 m x 2.4 m m' ###
574 Kawat wire mesh kg ###
575 Solar Ltr ###
576 Sealant Tube ###
577 Wallpaper 10 x 0,50 m roll ###
578 Tandon air / waterprofil tank 1000 L stainless unt ###
579 Kusen beton (bouvenlist) 40 x 60 unit ###
580 Plat cor besi dai. 600 mm t=10 mm unit ###
581 Pompa air double jet bh ###
582 Pilar beton unit ###
583 Roda pagar dia. 7 cm bh ###
584 Roda pagar dia. 8 cm bh ###
585 Roda pagar dia. 10 cm bh ###
586 Pompa air otomatis bh ###
587 Kalsiboard lembar ###
588 Pupuk Kandang karung
589 Furadan kg
590 Borehole diameter 8 3/4" m'
591 Reaming diameter 8 3/4" - 12" m'
592 Reaming diameter 8 3/4" - 14 3/4" m'
593 LC Screen 6" m'
594 LC Screen 8" m'

Dinas Cipta Karya Kab. Pasuruan Analisa Tahun 2015 157


No. JENIS BAHAN Sat. Harga ( Rp )

595 Resin tube


596 Kabel isolasi, air accu, besi strip Ls
597 1 bh Jerigen 1L, 2 bh botol 250 ml bh
598 Patok beton uk. 20 x 20 cm bh
599 Ramset/dynabolt bh
600 cotton plaster bh
601 compound zak

C. UPAH TENAGA KERJA


1 Mandor Org/Hr
2 Kepala Tukang Kayu Org/Hr
3 Tukang Kayu Org/Hr
4 Kepala Tukang Batu Org/Hr
5 Tukang Batu Org/Hr
6 Kepala Tukang Cat Org/Hr
7 Tukang Cat Org/Hr
8 Kepala Tukang Listrik Org/Hr
9 Tukang Listrik Org/Hr
10 Kepala Tukang Pipa Org/Hr
11 Tukang Pipa Org/Hr
12 Kepala Tukang Besi Org/Hr
13 Tukang Besi Org/Hr
14 Pekerja Org/Hr
15 Tukang Plitur Org/Hr
16 Tukang aluminium Org/Hr
17 Tukang tanam Org/Hr
18 Tukan bor Org/hr
19 Tenaga sampling kualitas air Ls

D. SEWA ALAT
1 Sewa Pengaduk Beton 0,50 m3 ( min 3 jam ) per hari
2 Sewa Pump Water ( min 3 jam ) per hari
3 Sewa Vibarator Roller ( min 5 jam ) per jam
4 Sewa Alat Bantu ( set / 3 alat ) per hari
5 Sewa Dump Truck per hari
6 Sewa Escavator per jam
7 Alat bantu per hari
8 Sewa alat perakitan besi per jam
9 Drilling Rig + Perlengkapan per m'

Pasuruan, Januari 2016


Dibuat oleh :
Pemilik toko
..........................

.........................
Pemilik

Dinas Cipta Karya Kab. Pasuruan Analisa Tahun 2015 158


BIDANG BANGUNAN

11. ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI DAN KACA

11.1 1 bh Pasang kunci tanam antik


11.1.1 Bahan
1.000 Bh Kunci tanam antik @ Rp 160,000.00 = Rp 160,000.00
Jumlah (1) = Rp 160,000.00
11.1.2 Tenaga
0.060 Org Pekerja @ Rp 60,000.00 = Rp 3,600.00
0.600 Org Tukang kayu @ Rp 80,000.00 = Rp 48,000.00
0.060 Org Kepala tukang @ Rp 85,000.00 = Rp 5,100.00
0.003 Org Mandor @ Rp 90,000.00 = Rp 270.00
Jumlah (2) = Rp 56,970.00
Jumlah (1) + (2) = Rp 216,970.00

11.2 1 bh Pasang kunci tanam biasa


11.2.1 Bahan
1.000 Bh Kunci tanam biasa @ Rp 100,000.00 = Rp 100,000.00
Jumlah (1) = Rp 100,000.00
11.2.2 Tenaga
0.010 Org Pekerja @ Rp 60,000.00 = Rp 600.00
0.500 Org Tukang kayu @ Rp 80,000.00 = Rp 40,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 41,900.00
Jumlah (1) + (2) = Rp 141,900.00

11.2 1 bh Pasang kunci tanam kamar mandi


11.2.1 Bahan
1.000 Bh Kunci tanam kamar mandi @ Rp 35,000.00 = Rp 35,000.00
Jumlah (1) = Rp 35,000.00
11.2.2 Tenaga
0.005 Org Pekerja @ Rp 60,000.00 = Rp 300.00
0.500 Org Tukang kayu @ Rp 80,000.00 = Rp 40,000.00
0.005 Org Kepala tukang @ Rp 85,000.00 = Rp 425.00
0.00250 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 40,950.00
Jumlah (1) + (2) = Rp 75,950.00

11.3 1 bh Pasang kunci silinder


11.3.1 Bahan
1.000 Bh Kunci silinder @ Rp 35,000.00 = Rp 35,000.00
Jumlah (1) = Rp 35,000.00
11.3.2 Tenaga
0.005 Org Pekerja @ Rp 60,000.00 = Rp 300.00
0.500 Org Tukang kayu @ Rp 80,000.00 = Rp 40,000.00
0.005 Org Kepala tukang @ Rp 85,000.00 = Rp 425.00
0.00025 Org Mandor @ Rp 90,000.00 = Rp 22.50
Jumlah (2) = Rp 40,747.50
Jumlah (1) + (2) = Rp 75,747.50
BIDANG BANGUNAN

11.4 1 bh Pasang engsel pintu


11.4.1 Bahan
1.000 Bh Engsel pintu @ Rp 25,000.00 = Rp 25,000.00
Jumlah (1) = Rp 25,000.00
11.4.2 Tenaga
0.015 Org Pekerja @ Rp 60,000.00 = Rp 900.00
0.150 Org Tukang kayu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.00075 Org Mandor @ Rp 90,000.00 = Rp 67.50
Jumlah (2) = Rp 14,242.50
Jumlah (1) + (2) = Rp 39,242.50

11.5 1 bh Pasang engsel jendela kupu - kupu


11.5.1 Bahan
1.000 Bh Engsel jendela @ Rp 15,000.00 = Rp 15,000.00
Jumlah (1) = Rp 15,000.00
11.5.2 Tenaga
0.010 Org Pekerja @ Rp 60,000.00 = Rp 600.00
0.100 Org Tukang kayu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.0005 Org Mandor @ Rp 90,000.00 = Rp 45.00
Jumlah (2) = Rp 9,495.00
Jumlah (1) + (2) = Rp 24,495.00

11.5 1 bh Pasang engsel angin


11.5.1 Bahan
1.000 Bh Engsel angin @ = Rp -
Jumlah (1) = Rp -
11.5.2 Tenaga
0.010 Org Pekerja @ Rp 60,000.00 = Rp 600.00
0.100 Org Tukang kayu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.0005 Org Mandor @ Rp 90,000.00 = Rp 45.00
Jumlah (2) = Rp 9,495.00
Jumlah (1) + (2) = Rp 9,495.00

11.6 1 bh Pasang kait angin


11.6.1 Bahan
1.000 Bh Kait angin Rp 25,000.00 = Rp 25,000.00
Jumlah (1) = Rp 25,000.00
11.6.2 Tenaga
0.015 Org Pekerja @ Rp 60,000.00 = Rp 900.00
0.150 Org Tukang kayu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.00075 Org Mandor @ Rp 90,000.00 = Rp 67.50
Jumlah (2) = Rp 14,242.50
Jumlah (1) + (2) = Rp 39,242.50

11.6 1 bh Pasang door closer


11.6.1 Bahan
1.000 Bh Door closer = Rp -
Jumlah (1) = Rp -
11.6.2 Tenaga
0.050 Org Pekerja @ Rp 60,000.00 = Rp 3,000.00
BIDANG BANGUNAN

0.500 Org Tukang kayu @ Rp 80,000.00 = Rp 40,000.00


0.050 Org Kepala tukang @ Rp 85,000.00 = Rp 4,250.00
0.00250 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 47,475.00
Jumlah (1) + (2) = Rp 47,475.00
BIDANG BANGUNAN

11.7 1 bh Pasang kunci selot pintu / grendel pintu


11.7.1 Bahan
1.000 Bh Kunci selot pintu / grendel pintu @ Rp 88,000.00 = Rp 88,000.00
Jumlah (1) = Rp 88,000.00
11.7.2 Tenaga
0.020 Org Pekerja @ Rp 60,000.00 = Rp 1,200.00
0.200 Org Tukang kayu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.001 Org Mandor @ Rp 90,000.00 = Rp 90.00
Jumlah (2) = Rp 18,990.00
Jumlah (1) + (2) = Rp 106,990.00

11.8 1 bh Pasang kunci selot jendela/ grendel jendela


11.8.1 Bahan
1.000 Bh Kunci selot jendela/grendel jendela @ Rp 32,000.00 = Rp 32,000.00
Jumlah (1) = Rp 32,000.00
11.8.2 Tenaga
0.020 Org Pekerja @ Rp 60,000.00 = Rp 1,200.00
0.200 Org Tukang kayu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.001 Org Mandor @ Rp 90,000.00 = Rp 90.00
Jumlah (2) = Rp 18,990.00
Jumlah (1) + (2) = Rp 50,990.00

11.8 1 bh Pasang pegangan pintu / door holder


11.8.1 Bahan
1.000 Bh Door holder @ Rp 175,000.00 = Rp 175,000.00
Jumlah (1) = Rp 175,000.00
11.8.2 Tenaga
0.050 Org Pekerja @ Rp 60,000.00 = Rp 3,000.00
0.500 Org Tukang kayu @ Rp 80,000.00 = Rp 40,000.00
0.050 Org Kepala tukang @ Rp 85,000.00 = Rp 4,250.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 47,475.00
Jumlah (1) + (2) = Rp 222,475.00
BIDANG BANGUNAN

14. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENGECATAN

14.1 1 m² Mengikis / Mengerok permukaan cat tembok lama


14.1.1 Bahan
0.050 kg Soda api @ Rp 16,000.00 = Rp 800.00
Jumlah (1) = Rp 800.00
14.1.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 9,225.00
Jumlah (1) + (2) = Rp 10,025.00

14.1 1 m² Mencuci bidang permukaan tembok yang pernah di cat


14.1.1 Bahan
0.050 kg Sabun @ Rp 5,000.00 = Rp 250.00
Jumlah (1) = Rp 250.00
14.1.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 9,225.00
Jumlah (1) + (2) = Rp 9,475.00

14.1 1 m² Mengerok karat cat lama permukaan baja dengan cara manual
14.1.1 Bahan
0.050 kg Sabun @ Rp 5,000.00 = Rp 250.00
Jumlah (1) = Rp 250.00
BIDANG BANGUNAN

14.1.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 9,225.00
Jumlah (1) + (2) = Rp 9,475.00

14.1 1 m² Menyabun permukaan tembok lama


14.1.1 Bahan
0.050 kg Sabun @ Rp 5,000.00 = Rp 250.00
Jumlah (1) = Rp 250.00
14.1.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 9,225.00
Jumlah (1) + (2) = Rp 9,475.00

14.1 1 m² Mengerok karat atau cat lama permukaan baja dengan pancar pasir (sanblasting) dengan
tingkat kebersihan Sa 2½
14.1.1 Bahan
40.000 Kg Pasir silika @ = Rp -
10.000 Ltr BBM @ Rp 4,700.00 = Rp 47,000.00
Jumlah (1) = Rp 47,000.00
14.1.1 Peralatan
Hr Sewa kompresor,blasting pot, @ = Rp -
selang dan nozzle =
Jumlah (2) = Rp -
14.1.2 Tenaga
1.600 Org Pekerja @ Rp 60,000.00 = Rp 96,000.00
1.600 Org Tukang cat @ Rp 80,000.00 = Rp 128,000.00
0.800 Org Kepala tukang @ Rp 85,000.00 = Rp 68,000.00
0.5000 Org Mandor @ Rp 90,000.00 = Rp 45,000.00
Jumlah (2) = Rp 337,000.00
Jumlah (1) + (2) + (3) = Rp 384,000.00

14.1 1 m² Mendempul dan menggosok kayu


14.1.1 Bahan
0.080 Kg Dempul jadi @ Rp 30,000.00 = Rp 2,400.00
0.020 Kg Minyak cat @ Rp 18,200.00 = Rp 364.00
1.000 lbr Kertas gosok @ Rp 5,000.00 = Rp 5,000.00
Jumlah (1) = Rp 7,764.00
14.1.2 Tenaga
0.040 Org Pekerja @ Rp 60,000.00 = Rp 2,400.00
0.040 Org Tukang cat @ Rp 80,000.00 = Rp 3,200.00
0.004 Org Kepala tukang @ Rp 85,000.00 = Rp 340.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 6,165.00
Jumlah (1) + (2) = Rp 13,929.00

14.2 1 m² Pengecatan bidang kayu lama


14.2.1 Bahan
0.150 Kg Plamir @ Rp 30,000.00 = Rp 4,500.00
0.170 Kg Cat dasar @ Rp 45,000.00 = Rp 7,650.00
0.170 Kg Cat penutup @ Rp 45,000.00 = Rp 7,650.00
Jumlah (1) = Rp 19,800.00
14.2.2 Tenaga
BIDANG BANGUNAN

0.070 Org Pekerja @ Rp 60,000.00 = Rp 4,200.00


0.075 Org Tukang cat @ Rp 80,000.00 = Rp 6,000.00
0.0075 Org Kepala tukang @ Rp 85,000.00 = Rp 637.50
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 11,062.50
Jumlah (1) + (2) = Rp 30,862.50

14.3 1 m² Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 Lapis cat penutup
14.3.1 Bahan
0.200 Kg Cat meni @ #REF! = #REF!
0.150 Kg Plamir @ Rp 30,000.00 = Rp 4,500.00
0.170 Kg Cat dasar @ Rp 45,000.00 = Rp 7,650.00
0.260 Kg Cat penutup 2 kali @ Rp 45,000.00 = Rp 11,700.00
Jumlah (1) = #REF!
14.3.2 Tenaga
0.070 Org Pekerja @ Rp 60,000.00 = Rp 4,200.00
0.009 Org Tukang cat @ Rp 80,000.00 = Rp 720.00
0.006 Org Kepala tukang @ Rp 85,000.00 = Rp 510.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 5,655.00
Jumlah (1) + (2) = #REF!

14.4 1 m² Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 3 lapis cat penutup.
14.4.1 Bahan
0.200 Kg Cat meni @ #REF! = #REF!
0.150 Kg Plamir @ Rp 30,000.00 = Rp 4,500.00
0.170 Kg Cat dasar @ Rp 45,000.00 = Rp 7,650.00
0.350 Kg Cat penutup 3 kali @ Rp 45,000.00 = Rp 15,750.00
Jumlah (1) = #REF!
14.4.2 Tenaga
0.070 Org Pekerja @ Rp 60,000.00 = Rp 4,200.00
0.105 Org Tukang cat @ Rp 80,000.00 = Rp 8,400.00
0.004 Org Kepala tukang @ Rp 85,000.00 = Rp 340.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 13,165.00
Jumlah (1) + (2) = #REF!

14.5 1 m² Pelaburan bidang kayu dengan teak oil


14.5.1 Bahan
0.360 Ltr Teak oil @ Rp 56,000.00 = Rp 20,160.00
Jumlah (1) = Rp 20,160.00
14.5.2 Tenaga
0.040 Org Pekerja @ Rp 60,000.00 = Rp 2,400.00
0.063 Org Tukang cat @ Rp 80,000.00 = Rp 5,040.00
0.063 Org Kepala tukang @ Rp 85,000.00 = Rp 5,355.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 13,020.00
Jumlah (1) + (2) = Rp 33,180.00

14.6 1 m² Pelaburan bidang kayu dengan politur


14.6.1 Bahan
0.150 Ltr Politur @ Rp 65,800.00 = Rp 9,870.00
0.372 Ltr Politur jadi @ Rp 65,800.00 = Rp 24,477.60
2.000 Lbr Amplas @ Rp 5,000.00 = Rp 10,000.00
Jumlah (1) = Rp 44,347.60
14.6.2 Tenaga
- Org Pekerja @ Rp 60,000.00 =
0.060 Org Tukang cat @ Rp 80,000.00 = Rp 4,800.00
0.016 Org Kepala tukang @ Rp 85,000.00 = Rp 1,360.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 6,385.00
BIDANG BANGUNAN

Jumlah (1) + (2) = Rp 50,732.60

14.7 1 m² Pelaburan bidang kayu dengan cat residu dan ter


14.7.1 Bahan
0.350 Ltr Residu atau ter @ Rp 18,500.00 = Rp 6,475.00
Jumlah (1) = Rp 6,475.00
14.7.2 Tenaga
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.006 Org Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 6,540.00
Jumlah (1) + (2) = Rp 13,015.00

1 m² Pelaburan bidang kayu dengan vernis


14.8.1 Bahan
0.150 Ltr Vernis @ Rp 23,800.00 = Rp 3,570.00
0.050 Kg Dempul @ Rp 30,000.00 = Rp 1,500.00
0.100 Lbr Ampelas @ Rp 5,000.00 = Rp 500.00
0.010 Bh Kuas @ Rp 17,500.00 = Rp 175.00
Jumlah (1) = Rp 5,745.00
14.8.1 Tenaga
0.020 Org Pekerja @ Rp 60,000.00 = Rp 1,200.00
0.063 Org Tukang cat @ Rp 80,000.00 = Rp 5,040.00
0.0063 Org Kepala tukang @ Rp 85,000.00 = Rp 535.50
0.0025 Org Mandor @ Rp 90,000.00 = Rp 6,775.50
Jumlah (2) = Rp 13,551.00
Jumlah (1) + (2) = Rp 19,296.00

14.8 1 m² Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
14.8.1 Bahan
0.100 Kg Plamir @ Rp 25,000.00 = Rp 2,500.00
0.100 Kg Cat dasar @ Rp 18,200.00 = Rp 1,820.00
0.260 Kg Cat penutup 2x @ Rp 18,200.00 = Rp 4,732.00
Jumlah (1) = Rp 9,052.00
14.8.1 Tenaga
0.020 Org Pekerja @ Rp 60,000.00 = Rp 1,200.00
0.063 Org Tukang cat @ Rp 80,000.00 = Rp 5,040.00
0.0063 Org Kepala tukang @ Rp 85,000.00 = Rp 535.50
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 7,000.50
Jumlah (1) + (2) = Rp 16,052.50

14.9 1 m² Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )
14.9.1 Bahan
0.120 Kg Cat dasar @ Rp 18,200.00 = Rp 2,184.00
0.180 Kg Cat penutup 2x @ Rp 18,200.00 = Rp 3,276.00
Jumlah (1) = Rp 5,460.00
14.9.2 Tenaga
0.028 Org Pekerja @ Rp 60,000.00 = Rp 1,680.00
0.042 Org Tukang cat @ Rp 80,000.00 = Rp 3,360.00
0.0042 Org Kepala tukang @ Rp 85,000.00 = Rp 357.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 5,622.00
Jumlah (1) + (2) = Rp 11,082.00

1 m² Melabur tembok dengan kalkarium


14.10.1 Bahan
0.100 Kg Kalkarium @ = Rp -
Jumlah (1) = Rp -
14.10.2 Tenaga
0.040 Org Pekerja @ Rp 60,000.00 = Rp 2,400.00
BIDANG BANGUNAN

0.005 Org Tukang cat @ Rp 80,000.00 = Rp 400.00


0.0005 Org Kepala tukang @ Rp 85,000.00 = Rp 42.50
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 3,067.50
Jumlah (1) + (2) = Rp 3,067.50

1 m² Pemasangan Wall Paper


14.10.1 Bahan
1.200 m2 Wall paper @ = Rp -
0.200 Kg Perekat @ Rp 12,000.00 = Rp 2,400.00
Jumlah (1) = Rp 2,400.00
14.10.2 Tenaga
0.020 Org Pekerja @ Rp 60,000.00 = Rp 1,200.00
0.200 Org Tukang cat @ Rp 80,000.00 = Rp 16,000.00
0.002 Org Kepala tukang @ Rp 85,000.00 = Rp 170.00
0.0025 Org Mandor @ Rp 90,000.00 = Rp 225.00
Jumlah (2) = Rp 17,595.00
Jumlah (1) + (2) = Rp 19,995.00

14.10 1 m² Pegecatan permukaan baja dengan meni besi


14.10.1 Bahan
0.100 Kg Meni besi @ Rp 21,775.00 = Rp 2,177.50
0.010 Bh Kuas @ Rp 17,500.00 = Rp 175.00
Jumlah (1) = Rp 2,352.50
14.10.2 Tenaga
0.020 Org Pekerja @ Rp 60,000.00 = Rp 1,200.00
0.200 Org Tukang cat @ Rp 80,000.00 = Rp 16,000.00
0.02 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.01 Org Mandor @ Rp 90,000.00 = Rp 900.00
Jumlah (2) = Rp 19,800.00
Jumlah (1) + (2) = Rp 22,152.50
BIDANG BANGUNAN

1 m² Pengecatan permukaan baja lapis seng (galbani) secara manual sistem 4 lapis cat
konvensional dengan tebal 200 um
14.11.1 Bahan
0.100 Kg Meni (read lead) A @ = Rp -
0.100 Kg Meni (read lead) B @ = Rp -
0.040 Kg Aluminium C @ = Rp -
0.040 Kg Aluminium B @ = Rp -
0.010 Ltr Pengencer @ = Rp -
0.002 M³ Perancah kayu @ = Rp -
Jumlah (1) = Rp -
14.11.2 Tenaga
0.006 Org Pekerja @ Rp 60,000.00 = Rp 360.00
0.006 Org Tukang cat @ Rp 80,000.00 = Rp 480.00
0.0225 Org Kepala tukang @ Rp 85,000.00 = Rp 1,912.50
0.0075 Org Mandor @ Rp 90,000.00 = Rp 675.00
Jumlah (2) = Rp 3,427.50
Jumlah (1) + (2) = Rp 3,427.50

1 m² Pengecatan permukaan baja lapis seng (galbani) secara manual sistem 1 lapis cat
mutakhir dengan tebal 200 um
14.11.1 Bahan
0.300 Kg Cat @ = Rp -
Jumlah (1) = Rp -
14.11.2 Tenaga
0.006 Org Pekerja @ Rp 60,000.00 = Rp 360.00
0.060 Org Tukang cat @ Rp 80,000.00 = Rp 4,800.00
0.0120 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.0060 Org Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 6,720.00
Jumlah (1) + (2) = Rp 6,720.00

1 m² Pengecatan permukaan baja lapis seng (galbani) secara manual sistem 3 lapis cat
konvensional dengan tebal 200 um
14.11.1 Bahan
0.110 Kg Cat dasar @ = Rp -
0.170 Kg Cat antara @ = Rp -
0.080 Kg Cat penutup @ = Rp -
Jumlah (1) = Rp -
14.11.2 Tenaga
0.500 Org Pekerja @ Rp 60,000.00 = Rp 30,000.00
0.800 Org Tukang cat @ Rp 80,000.00 = Rp 64,000.00
0.300 Org Kepala tukang @ Rp 85,000.00 = Rp 25,500.00
0.200 Org Mandor @ Rp 90,000.00 = Rp 18,000.00
Jumlah (2) = Rp 137,500.00
Jumlah (1) + (2) = Rp 137,500.00

1 m² Pengecatan permukaan baja lapis seng (galbani) secara semprot (airless spray) dengan
sistem 1 lapis cat dasar mutakhir dengan tebal 200 um
14.11.1 Bahan
0.300 Kg Cat dasar @ = Rp -
Jumlah (1) = Rp -
14.11.2 Tenaga
0.400 Org Pekerja @ Rp 60,000.00 = Rp 24,000.00
0.700 Org Tukang cat @ Rp 80,000.00 = Rp 56,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.200 Org Mandor @ Rp 90,000.00 = Rp 18,000.00
Jumlah (2) = Rp 115,000.00
Jumlah (1) + (2) = Rp 115,000.00

14.11 1 m² Pengecatan permukaan baja dengan meni besi dan perancah


BIDANG BANGUNAN

14.11.1 Bahan
0.100 Kg Meni besi @ Rp 21,775.00 = Rp 2,177.50
0.010 Bh Kuas @ Rp 5,000.00 = Rp 50.00
0.002 M³ Perancah kayu @ #REF! = #REF!
Jumlah (1) = #REF!
14.11.2 Tenaga
0.250 Org Pekerja @ Rp 60,000.00 = Rp 15,000.00
0.225 Org Tukang cat @ Rp 80,000.00 = Rp 18,000.00
0.0225 Org Kepala tukang @ Rp 85,000.00 = Rp 1,912.50
0.0075 Org Mandor @ Rp 90,000.00 = Rp 675.00
Jumlah (2) = Rp 35,587.50
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN

10.6 Membuat 1 m² pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
10.6.1 Bahan
3.100 Kg Besi beton polos @ Rp 8,000.00 = Rp 24,800.00
0.050 Kg Kawat las @ Rp 33,900.00 = Rp 1,695.00
Jumlah (1) = Rp 26,495.00
10.6.2 Tenaga
1.050 Org Tukang besi @ Rp 80,000.00 = Rp 84,000.00
1.050 Org Pekerja @ Rp 60,000.00 = Rp 63,000.00
0.105 Org Kepala tukang @ Rp 85,000.00 = Rp 8,925.00
0.052 Org Mandor @ Rp 90,000.00 = Rp 4,680.00
Jumlah (2) = Rp 160,605.00
Jumlah (1) + (2) = Rp 187,100.00
BIDANG BANGUNAN

13. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LANTAI

13.1 1 m² Pasang lantai ubin pc abu - abu ukuran 40 x 40 cm


13.1.1 Bahan
6.630 Bh Ubin abu - abu @ Rp - = Rp -
9.800 Kg Semen portland @ Rp 1,196.40 = Rp 11,724.72
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
Jumlah (1) = Rp 18,589.07
13.1.2 Tenaga
0.250 Org Pekerja @ Rp 60,000.00 = Rp 15,000.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 26,790.00
Jumlah (1) + (2) = Rp 45,379.07

13.1 1 m² Pasang lantai ubin pc abu - abu ukuran 30 x 30 cm


13.1.1 Bahan
1.000 m2 Ubin abu - abu @ #REF! = #REF!
10.000 Kg Semen portland @ Rp 1,196.40 = Rp 11,964.00
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
Jumlah (1) = #REF!
13.1.2 Tenaga
0.260 Org Pekerja @ Rp 60,000.00 = Rp 15,600.00
0.125 Org Tukang batu @ Rp 80,000.00 = Rp 10,000.00
0.013 Org Kepala tukang @ Rp 85,000.00 = Rp 1,105.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 27,875.00
Jumlah (1) + (2) = #REF!

13.1 1 m² Pasang lantai ubin pc abu - abu ukuran 20 x 20 cm


13.1.1 Bahan
1.060 m2 Ubin abu - abu @ #REF! = #REF!
10.400 Kg Semen portland @ Rp 1,196.40 = Rp 12,442.56
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
Jumlah (1) = #REF!
13.1.2 Tenaga
0.270 Org Pekerja @ Rp 60,000.00 = Rp 16,200.00
0.130 Org Tukang batu @ Rp 80,000.00 = Rp 10,400.00
0.130 Org Kepala tukang @ Rp 85,000.00 = Rp 11,050.00
0.014 Org Mandor @ Rp 90,000.00 = Rp 1,260.00
Jumlah (2) = Rp 38,910.00
Jumlah (1) + (2) = #REF!

13.1 1 m² Pasang lantai ubin pc abu - abu ukuran 20 x 20 cm


13.1.1 Bahan
1.000 m2 Ubin abu - abu 20 x 20 cm @ #REF! = #REF!
10.000 Kg Semen portland @ Rp 1,196.40 = Rp 11,964.00
0.0215 M³ Pasir pasang @ Rp 152,541.00 = Rp 3,279.63
Jumlah (1) = #REF!
13.1.2 Tenaga
0.260 Org Pekerja @ Rp 60,000.00 = Rp 15,600.00
BIDANG BANGUNAN

0.125 Org Tukang batu @ Rp 80,000.00 = Rp 10,000.00


0.0125 Org Kepala tukang @ Rp 85,000.00 = Rp 1,062.50
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 27,832.50
Jumlah (1) + (2) = #REF!

13.2 1 m² Pasang lantai ubin warna ukuran 40 x 40 cm


13.2.1 Bahan
6.630 bh Ubin warna @ = Rp -
9.800 Kg Semen portland @ Rp 1,196.40 = Rp 11,724.72
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.300 Kg Semen warna @ Rp 18,200.00 = Rp 23,660.00
Jumlah (1) = Rp 42,249.07
13.2.2 Tenaga
0.250 Org Pekerja @ Rp 60,000.00 = Rp 15,000.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 26,790.00
Jumlah (1) + (2) = Rp 69,039.07

13.2 1 m² Pasang lantai ubin warna ukuran 30 x 30 cm


13.2.1 Bahan
11.870 bh Ubin warna 30 x 30 cm @ = Rp -
10.00 Kg Semen portland @ Rp 1,196.40 = Rp 11,964.00
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.500 Kg Semen warna @ Rp 18,200.00 = Rp 27,300.00
Jumlah (1) = Rp 46,128.35
13.2.2 Tenaga
0.260 Org Pekerja @ Rp 60,000.00 = Rp 15,600.00
0.125 Org Tukang batu @ Rp 80,000.00 = Rp 10,000.00
0.013 Org Kepala tukang @ Rp 85,000.00 = Rp 1,105.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 27,875.00
Jumlah (1) + (2) = Rp 74,003.35
BIDANG BANGUNAN

13.3 1 m² Pasang lantai ubin warna ukuran 20 x 20 cm


13.3.1 Bahan
26.500 bh Ubin warna 20 x 20 cm @ Rp - = Rp -
10.400 Kg Semen portland @ Rp 1,196.40 = Rp 12,442.56
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.620 Kg Semen warna @ Rp 18,200.00 = Rp 29,484.00
Jumlah (1) = Rp 48,790.91
13.3.1 Tenaga
0.270 Org Pekerja @ Rp 60,000.00 = Rp 16,200.00
0.130 Org Tukang batu @ Rp 80,000.00 = Rp 10,400.00
0.013 Org Kepala tukang @ Rp 85,000.00 = Rp 1,105.00
0.014 Org Mandor @ Rp 90,000.00 = Rp 1,215.00
Jumlah (2) = Rp 28,920.00
Jumlah (1) + (2) = Rp 77,710.91

13.4 1 m² Pasang lantai ubin teraso ukuran 40 x 40 cm


13.4.1 Bahan
6.630 bh Ubin teraso @ Rp - = Rp -
9.800 Kg Semen portland @ Rp 1,196.40 = Rp 11,724.72
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.300 Kg Semen warna @ Rp 18,200.00 = Rp 23,660.00
Jumlah (1) = Rp 42,249.07
13.4.2 Tenaga
0.250 Org Pekerja @ Rp 60,000.00 = Rp 15,000.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 26,790.00
Jumlah (1) + (2) = Rp 69,039.07

13.4 1 m² Pasang lantai ubin teraso ukuran 30 x 30 cm


13.4.1 Bahan
11.870 bh Ubin teraso 30 x 30 cm @ = Rp -
10.000 Kg Semen portland @ Rp 1,196.40 = Rp 11,964.00
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.500 Kg Semen warna @ Rp 18,200.00 = Rp 27,300.00
Jumlah (1) = Rp 46,128.35
13.4.2 Tenaga
0.260 Org Pekerja @ Rp 60,000.00 = Rp 15,600.00
0.125 Org Tukang batu @ Rp 80,000.00 = Rp 10,000.00
0.013 Org Kepala tukang @ Rp 85,000.00 = Rp 1,105.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 27,875.00
Jumlah (1) + (2) = Rp 74,003.35

13.5 1 m² Pasang lantai ubin granito ukuran 40 x 40 cm


13.5.1 Bahan
6.630 bh Ubin granito @ = Rp -
9.800 Kg Semen portland @ Rp 1,196.40 = Rp 11,724.72
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.300 Kg Semen warna @ Rp 18,200.00 = Rp 23,660.00
Jumlah (1) = Rp 42,249.07
BIDANG BANGUNAN

13.5.2 Tenaga
0.250 Org Pekerja @ Rp 60,000.00 = Rp 15,000.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 26,790.00
Jumlah (1) + (2) = Rp 69,039.07

13.5 1 m² Pasang lantai ubin granito ukuran 30 x 30 cm


13.5.1 Bahan
11.870 bh Ubin granito 30 x 30 cm @ = Rp -
10.000 Kg Semen portland @ Rp 1,196.40 = Rp 11,964.00
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.500 Kg Semen warna @ Rp 18,200.00 = Rp 27,300.00
Jumlah (1) = Rp 46,128.35
13.5.2 Tenaga
0.260 Org Pekerja @ Rp 60,000.00 = Rp 15,600.00
0.125 Org Tukang batu @ Rp 80,000.00 = Rp 10,000.00
0.013 Org Kepala tukang @ Rp 85,000.00 = Rp 1,062.50
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 27,832.50
Jumlah (1) + (2) = Rp 73,960.85

13.6 1 m² Pasang lantai ubin teralux ukuran 40 x 40 cm


13.6.1 Bahan
6.630 bh Ubin teralux kerang @ = Rp -
9.800 Kg Semen portland @ Rp 1,196.40 = Rp 11,724.72
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.300 Kg Semen warna @ Rp 18,200.00 = Rp 23,660.00
Jumlah (1) = Rp 42,249.07
13.6.2 Tenaga
0.250 Org Pekerja @ Rp 60,000.00 = Rp 15,000.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.013 Org Kepala tukang @ Rp 85,000.00 = Rp 1,105.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 26,875.00
Jumlah (1) + (2) = Rp 69,124.07
BIDANG BANGUNAN

13.6 1 m² Pasang lantai ubin teralux ukuran 30 x 30 cm


13.6.1 Bahan
11.870 bh Ubin teralux kerang @ = Rp -
10.000 Kg Semen portland @ Rp 1,196.40 = Rp 11,964.00
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.500 Kg Semen warna @ Rp 18,200.00 = Rp 27,300.00
Jumlah (1) = Rp 46,128.35
13.6.2 Tenaga
0.260 Org Pekerja @ Rp 60,000.00 = Rp 15,600.00
0.125 Org Tukang batu @ Rp 80,000.00 = Rp 10,000.00
0.013 Org Kepala tukang @ Rp 85,000.00 = Rp 1,105.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 27,875.00
Jumlah (1) + (2) = Rp 74,003.35

13.6 1 m² Pasang lantai ubin teralux marmer ukuran 60 x 60 cm


13.6.1 Bahan
3.100 bh Ubin teralux marmer @ = Rp -
9.600 Kg Semen portland @ Rp 1,196.40 = Rp 11,485.44
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.500 Kg Semen warna @ Rp 18,200.00 = Rp 27,300.00
Jumlah (1) = Rp 45,649.79
13.6.2 Tenaga
0.250 Org Pekerja @ Rp 60,000.00 = Rp 15,000.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 26,790.00
Jumlah (1) + (2) = Rp 72,439.79

13.6 1 m² Pasang lantai ubin teralux marmer ukuran 40 x 40 cm


13.6.1 Bahan
6.630 bh Ubin teralux marmer @ = Rp -
9.800 Kg Semen portland @ Rp 1,196.40 = Rp 11,724.72
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.300 Kg Semen warna @ Rp 18,200.00 = Rp 23,660.00
Jumlah (1) = Rp 42,249.07
13.6.2 Tenaga
0.250 Org Pekerja @ Rp 60,000.00 = Rp 15,000.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 26,790.00
Jumlah (1) + (2) = Rp 69,039.07

13.6 1 m² Pasang lantai ubin teralux marmer ukuran 30 x 30 cm


13.6.1 Bahan
11.870 bh Ubin teralux marmer @ = Rp -
10.000 Kg Semen portland @ Rp 1,196.40 = Rp 11,964.00
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.500 Kg Semen warna @ Rp 18,200.00 = Rp 27,300.00
Jumlah (1) = Rp 46,128.35
BIDANG BANGUNAN

13.6.2 Tenaga
0.260 Org Pekerja @ Rp 60,000.00 = Rp 15,600.00
0.125 Org Tukang batu @ Rp 80,000.00 = Rp 10,000.00
0.013 Org Kepala tukang @ Rp 85,000.00 = Rp 1,105.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 27,875.00
Jumlah (1) + (2) = Rp 74,003.35

13.7 1 m' Pasang plint ubin pc abu - abu ukuran 15 x 20 cm


13.7.1 Bahan
5.300 bh Plint ubin 15 x 20 cm @ = Rp -
1.650 Kg Semen portland @ Rp 1,196.40 = Rp 1,974.06
0.004 M³ Pasir pasang @ Rp 152,541.00 = Rp 610.16
Jumlah (1) = Rp 2,584.22
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 16,399.22

13.7 1 m' Pasang plint ubin pc abu - abu ukuran 10 x 30 cm


13.7.1 Bahan
3.530 bh Plint ubin 10 x 30 cm @ = Rp -
1.240 Kg Semen portland @ Rp 1,196.40 = Rp 1,483.54
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
Jumlah (1) = Rp 1,941.16
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 15,756.16

13.7 1 m' Pasang plint ubin pc abu - abu ukuran 10 x 40 cm


13.7.1 Bahan
2.650 bh Plint ubin 10 x 40 cm @ = Rp -
1.240 Kg Semen portland @ Rp 1,196.40 = Rp 1,483.54
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
Jumlah (1) = Rp 1,941.16
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 15,756.16

13.7 1 m' Pasang plint ubin pc warna ukuran 10 x 20 cm


13.7.1 Bahan
5.300 bh Plint ubin PC warna @ = Rp -
BIDANG BANGUNAN

1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90


0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 3,641.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 17,456.52

13.7 1 m' Pasang plint ubin pc warna ukuran 10 x 30 cm


13.7.1 Bahan
3.530 bh Plint ubin PC warna @ Rp - = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 3,641.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 17,456.52

13.7 1 m' Pasang plint ubin pc warna ukuran 10 x 40 cm


13.7.1 Bahan
2.650 bh Plint ubin PC warna @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 3,641.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 17,456.52

13.7 1 m' Pasang plint ubin teraso ukuran 10 x 30 cm


13.7.1 Bahan
3.530 bh Plint ubin teraso @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 3,641.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
BIDANG BANGUNAN

0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00


Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 17,456.52

13.7 1 m' Pasang plint ubin teraso ukuran 10 x 40 cm


13.7.1 Bahan
2.650 bh Plint ubin teraso @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 3,641.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 17,456.52

13.7 1 m' Pasang plint ubin granit ukuran 10 x 40 cm


13.7.1 Bahan
2.650 bh Plint ubin granit @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 3,641.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 17,456.52

13.7 1 m' Pasang plint ubin granit ukuran 10 x 30 cm


13.7.1 Bahan
3.530 bh Plint ubin granit @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 3,641.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 17,456.52

13.7 1 m' Pasang plint ubin teralux kerang ukuran 10 x 40 cm


13.7.1 Bahan
2.650 bh Plint ubin teralux kerang @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
BIDANG BANGUNAN

0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62


0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 3,641.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 17,456.52

13.7 1 m' Pasang plint ubin teralux kerang ukuran 10 x 30 cm


13.7.1 Bahan
3.530 bh Plint ubin teralux kerang @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 3,641.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 17,456.52

13.7 1 m' Pasang plint ubin teralux marmer ukuran 10 x 60 cm


13.7.1 Bahan
1.700 bh Plint ubin teralux marmer @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 3,641.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 17,456.52

13.7 1 m' Pasang plint ubin teralux marmer ukuran 10 x 40 cm


13.7.1 Bahan
2.650 bh Plint ubin teralux marmer @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 3,641.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
BIDANG BANGUNAN

Jumlah (2) = Rp 13,815.00


Jumlah (1) + (2) = Rp 17,456.52

13.7 1 m' Pasang plint ubin teralux marmer ukuran 10 x 30 cm


13.7.1 Bahan
3.530 bh Plint ubin teralux marmer @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 3,641.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 17,456.52

13.7 1 m2 Pasang lantai teraso cor ditempat, tebal 3 cm


13.7.1 Bahan
0.036 m3 Bahan teraso cor @ Rp - = Rp -
Jumlah (1) = Rp -
13.7.2 Tenaga
0.360 Org Pekerja @ Rp 60,000.00 = Rp 21,600.00
0.180 Org Tukang batu @ Rp 80,000.00 = Rp 14,400.00
0.018 Org Kepala tukang @ Rp 85,000.00 = Rp 1,530.00
0.018 Org Mandor @ Rp 90,000.00 = Rp 1,620.00
Jumlah (2) = Rp 39,150.00
Jumlah (1) + (2) = Rp 39,150.00

13.7 1 m2 Pasang lantai teralux cor ditempat, tebal 3 cm


13.7.1 Bahan
0.0036 m3 Bahan teralux cor @ Rp - = Rp -
Jumlah (1) = Rp -
13.7.2 Tenaga
0.900 Org Pekerja @ Rp 60,000.00 = Rp 54,000.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.0045 Org Mandor @ Rp 90,000.00 = Rp 405.00
Jumlah (2) = Rp 62,370.00
Jumlah (1) + (2) = Rp 62,370.00

13.12 1 m² Pasang ubin tahan asam


13.12.1 Bahan
1.050 m2 Semen portland @ Rp 1,196.40 = Rp 1,256.22
14.140 Kg Pasir pasang @ Rp 152,541.00 = Rp 2,156,929.74
0.040 m3 Semen warna @ Rp 18,200.00 = Rp 728.00
Jumlah (1) = Rp 2,158,913.96
13.12.2 Tenaga
0.270 Org Pekerja @ Rp 60,000.00 = Rp 16,200.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.0135 Org Mandor @ Rp 90,000.00 = Rp 1,215.00
BIDANG BANGUNAN

Jumlah (2) = Rp 30,690.00


Jumlah (1) + (2) = Rp 2,189,603.96

13.12 1 m² Pasang lantai keramik artistik ukuran 10 x 20 cm


13.12.1 Bahan
53.000 bh Ubin keramik artistik 10 x 20 cm @ = Rp -
8.190 Kg Semen portland @ Rp 1,196.40 = Rp 9,798.52
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
2.750 Kg Semen warna @ Rp 18,200.00 = Rp 50,050.00
Jumlah (1) = Rp 66,712.86
13.12.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 70,875.00
Jumlah (1) + (2) = Rp 137,587.86

13.12 1 m² Pasang lantai keramik artistik ukuran 10 x 10 cm atau ( 5 x 20 ) cm


13.12.1 Bahan
106.000 bh Ubin keramik artistik @ = Rp -
8.190 Kg Semen portland @ Rp 1,196.40 = Rp 9,798.52
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
3.200 Kg Semen warna @ Rp 18,200.00 = Rp 58,240.00
Jumlah (1) = Rp 74,902.86
13.12.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 70,875.00
Jumlah (1) + (2) = Rp 145,777.86

13.12 1 m² Pasang lantai keramik ukuran ( 33 x 33 ) cm


13.12.1 Bahan
10.000 bh Ubin keramik @ = Rp -
8.190 Kg Semen portland @ Rp 1,196.40 = Rp 9,798.52
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.620 Kg Semen warna @ Rp 18,200.00 = Rp 29,484.00
Jumlah (1) = Rp 46,146.86
13.12.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 70,875.00
Jumlah (1) + (2) = Rp 117,021.86

13.12 1 m² Pasang lantai keramik ukuran ( 30 x 30 ) cm


13.12.1 Bahan
11.870 bh Ubin keramik @ = Rp -
10.000 Kg Semen portland @ Rp 1,196.40 = Rp 11,964.00
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
BIDANG BANGUNAN

1.500 Kg Semen warna @ Rp 18,200.00 = Rp 27,300.00


Jumlah (1) = Rp 46,128.35
13.12.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 70,875.00
Jumlah (1) + (2) = Rp 117,003.35

13.14 1 m² Pasang lantai keramik 20 x 20 cm


13.14.1 Bahan
26.500 bh Ubin keramik 20 x 20 cm @ = Rp -
10.400 Kg Semen portland @ Rp 1,196.40 = Rp 12,442.56
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
1.620 Kg Semen warna @ Rp 18,200.00 = Rp 29,484.00
Jumlah (1) = Rp 48,790.91
13.14.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 70,875.00
Jumlah (1) + (2) = Rp 119,665.91

13.14 1 m² Pasang lantai keramik ukuran (10 x 33) cm, variasi / border
13.14.1 Bahan
33.000 bh Ubin keramik @ = Rp -
9.800 Kg Semen portland @ Rp 1,196.40 = Rp 11,724.72
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
4.370 Kg Semen warna @ Rp 18,200.00 = Rp 79,534.00
Jumlah (1) = Rp 98,123.07
13.14.2 Tenaga
0.930 Org Pekerja @ Rp 60,000.00 = Rp 55,800.00
0.525 Org Tukang batu @ Rp 80,000.00 = Rp 42,000.00
0.053 Org Kepala tukang @ Rp 85,000.00 = Rp 4,505.00
0.047 Org Mandor @ Rp 90,000.00 = Rp 4,230.00
Jumlah (2) = Rp 106,535.00
Jumlah (1) + (2) = Rp 204,658.07

13.14 1 m² Pasang lantai mosaik ukuran (30 x 30) cm, campuran spesi 1 PC : 3 PP
13.14.1 Bahan
11.870 bh Mosaik @ Rp - = Rp -
14.150 Kg Semen portland @ Rp 1,196.40 = Rp 16,929.06
0.039 M³ Pasir pasang @ Rp 152,541.00 = Rp 5,949.10
2.000 Kg Semen warna @ Rp 18,200.00 = Rp 36,400.00
Jumlah (1) = Rp 59,278.16
13.14.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 70,875.00
BIDANG BANGUNAN

Jumlah (1) + (2) = Rp 130,153.16

13.7 1 m' Pasang plint keramik ukuran 10 x 20 cm


13.7.1 Bahan
5.300 bh Plint keramik artistik @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.025 Kg Semen warna @ Rp 18,200.00 = Rp 455.00
Jumlah (1) = Rp 2,276.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 16,091.52

13.7 1 m' Pasang plint keramik ukuran 10 x 10 cm


13.7.1 Bahan
10.600 bh Plint keramik artistik @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.003 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.050 Kg Semen warna @ Rp 18,200.00 = Rp 910.00
Jumlah (1) = Rp 2,731.52
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 16,546.52

13.7 1 m' Pasang plint keramik ukuran 5 x 20 cm


13.7.1 Bahan
5.300 bh Plint keramik artistik @ = Rp -
0.570 Kg Semen portland @ Rp 1,196.40 = Rp 681.95
0.0015 M³ Pasir pasang @ Rp 152,541.00 = Rp 228.81
0.013 Kg Semen warna @ Rp 18,200.00 = Rp 236.60
Jumlah (1) = Rp 1,147.36
13.7.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 13,815.00
Jumlah (1) + (2) = Rp 14,962.36

13.7 1 m' Pasang plint internal cove artistik ukuran ( 5 x 5 x 20 ) cm


13.7.1 Bahan
5.300 bh Internal cove @ = Rp -
1.140 Kg Semen portland @ Rp 1,196.40 = Rp 1,363.90
0.0030 M³ Pasir pasang @ Rp 152,541.00 = Rp 457.62
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
BIDANG BANGUNAN

Jumlah (1) = Rp 3,641.52


13.7.2 Tenaga
0.750 Org Pekerja @ Rp 60,000.00 = Rp 45,000.00
0.450 Org Tukang batu @ Rp 80,000.00 = Rp 36,000.00
0.045 Org Kepala tukang @ Rp 85,000.00 = Rp 3,825.00
0.038 Org Mandor @ Rp 90,000.00 = Rp 3,420.00
Jumlah (2) = Rp 88,245.00
Jumlah (1) + (2) = Rp 91,886.52

13.19 1 m² Pasang lantai marmer ukuran ( 100 x 100 ) cm


13.19.1 Bahan
1.060 bh Marmer @ Rp - = Rp -
8.190 Kg Semen portland @ Rp 1,196.40 = Rp 9,798.52
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
0.650 Kg Semen warna @ Rp 18,200.00 = Rp 11,830.00
Jumlah (1) = Rp 28,492.86
13.19.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 70,875.00
Jumlah (1) + (2) = Rp 99,367.86

13.22 1 m² Pasang lantai karpet


13.22.1 Bahan
1.050 m2 Carpet @ Rp - = Rp -
0.350 Kg Lem vinyl @ Rp - = Rp -
Jumlah (1) = Rp -
13.22.2 Tenaga
0.170 Org Pekerja @ Rp 60,000.00 = Rp 10,200.00
0.170 Org Tukang batu @ Rp 80,000.00 = Rp 13,600.00
0.017 Org Kepala tukang @ Rp 85,000.00 = Rp 1,445.00
0.0085 Org Mandor @ Rp 90,000.00 = Rp 765.00
Jumlah (2) = Rp 26,010.00
Jumlah (1) + (2) = Rp 26,010.00

13.22 1 m² Pasang underlayer


13.22.1 Bahan
1.050 m2 Underlayer / rubber corrugated @ Rp - = Rp -
0.350 Kg Lem @ Rp - = Rp -
Jumlah (1) = Rp -
13.22.2 Tenaga
0.120 Org Pekerja @ Rp 60,000.00 = Rp 7,200.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.006 Org Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 18,360.00
Jumlah (1) + (2) = Rp 18,360.00

13.22 1 m² Pasang lantai parquet


13.22.1 Bahan
1.050 m2 Parquet @ Rp - = Rp -
BIDANG BANGUNAN

0.600 Kg Lem @ Rp - = Rp -
Jumlah (1) = Rp -
13.22.2 Tenaga
0.650 Org Pekerja @ Rp 60,000.00 = Rp 39,000.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.033 Org Mandor @ Rp 90,000.00 = Rp 2,970.00
Jumlah (2) = Rp 72,945.00
Jumlah (1) + (2) = Rp 72,945.00

13.22 1 m² Pasang lantai kayu ( Gymfloor )


13.22.1 Bahan
1.050 m2 Gymfloor @ Rp - = Rp -
0.600 Kg Lem @ Rp - = Rp -
Jumlah (1) = Rp -
13.22.2 Tenaga
0.650 Org Pekerja @ Rp 60,000.00 = Rp 39,000.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.033 Org Mandor @ Rp 90,000.00 = Rp 2,970.00
Jumlah (2) = Rp 72,945.00
Jumlah (1) + (2) = Rp 72,945.00

13.23 1 m² Pasang dinding porselin 11 x 11 cm, putih


13.23.1 Bahan
86.000 bh Porselin 11 x 11 cm @ Rp - = Rp -
9.300 Kg Semen abu - abu @ Rp 1,196.40 = Rp 11,126.52
0.018 M³ Pasir pasang @ Rp 152,541.00 = Rp 2,745.74
1.500 Kg Semen warna Rp 18,200.00 = Rp 27,300.00
Jumlah (1) = Rp -
13.23.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.500 Org Tukang batu @ Rp 80,000.00 = Rp 40,000.00
0.050 Org Kepala tukang @ Rp 85,000.00 = Rp 4,250.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 84,150.00
Jumlah (1) + (2) = Rp 84,150.00

13.23 1 m² Pasang dinding porselin 10 x 20 cm


13.23.1 Bahan
53.000 bh Porselin @ Rp - = Rp -
9.300 Kg Semen abu - abu @ Rp 1,196.40 = Rp 11,126.52
0.018 M³ Pasir pasang @ Rp 152,541.00 = Rp 2,745.74
2.750 Kg Semen warna Rp 18,200.00 = Rp 50,050.00
Jumlah (1) = Rp -
13.23.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.450 Org Tukang batu @ Rp 80,000.00 = Rp 36,000.00
0.045 Org Kepala tukang @ Rp 85,000.00 = Rp 3,825.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 78,525.00
Jumlah (1) + (2) = Rp 78,525.00
BIDANG BANGUNAN

13.23 1 m² Pasang dinding porselin 20x 20 cm


13.23.1 Bahan
26.500 bh Porselin @ Rp - = Rp -
9.300 Kg Semen abu - abu @ Rp 1,196.40 = Rp 11,126.52
0.018 M³ Pasir pasang @ Rp 152,541.00 = Rp 2,745.74
1.940 Kg Semen warna Rp 18,200.00 = Rp 35,308.00
Jumlah (1) = Rp -
13.23.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.450 Org Tukang batu @ Rp 80,000.00 = Rp 36,000.00
0.045 Org Kepala tukang @ Rp 85,000.00 = Rp 3,825.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 78,525.00
Jumlah (1) + (2) = Rp 78,525.00

13.23 1 m² Pasang dinding keramik artistik ukuran ( 10 x 20 ) cm


13.23.1 Bahan
53.000 bh Keramik artistik @ Rp - = Rp -
9.300 Kg Semen abu - abu @ Rp 1,196.40 = Rp 11,126.52
0.018 M³ Pasir pasang @ Rp 152,541.00 = Rp 2,745.74
2.750 Kg Semen warna Rp 18,200.00 = Rp 50,050.00
Jumlah (1) = Rp -
13.23.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.450 Org Tukang batu @ Rp 80,000.00 = Rp 36,000.00
0.045 Org Kepala tukang @ Rp 85,000.00 = Rp 3,825.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 78,525.00
Jumlah (1) + (2) = Rp 78,525.00

13.23 1 m² Pasang dinding keramik artistik ukuran ( 5 x 20 ) cm


13.23.1 Bahan
106.000 bh Keramik artistik @ Rp - = Rp -
9.300 Kg Semen abu - abu @ Rp 1,196.40 = Rp 11,126.52
0.018 M³ Pasir pasang @ Rp 152,541.00 = Rp 2,745.74
2.900 Kg Semen warna Rp 18,200.00 = Rp 52,780.00
Jumlah (1) = Rp -
13.23.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.450 Org Tukang batu @ Rp 80,000.00 = Rp 36,000.00
0.045 Org Kepala tukang @ Rp 85,000.00 = Rp 3,825.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 78,525.00
Jumlah (1) + (2) = Rp 78,525.00

13.23 1 m² Pasang dinding keramik artistik ukuran ( 5 x 20 ) cm


13.23.1 Bahan
106.000 bh Keramik artistik @ Rp - = Rp -
9.300 Kg Semen abu - abu @ Rp 1,196.40 = Rp 11,126.52
0.018 M³ Pasir pasang @ Rp 152,541.00 = Rp 2,745.74
2.900 Kg Semen warna Rp 18,200.00 = Rp 52,780.00
Jumlah (1) = Rp -
13.23.2 Tenaga
BIDANG BANGUNAN

0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00


0.450 Org Tukang batu @ Rp 80,000.00 = Rp 36,000.00
0.045 Org Kepala tukang @ Rp 85,000.00 = Rp 3,825.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 78,525.00
Jumlah (1) + (2) = Rp 78,525.00

13.23 1 m² Pasang dinding keramik ukuran ( 10 x 20 ) cm


13.23.1 Bahan
53.000 bh Keramik @ Rp - = Rp -
9.300 Kg Semen abu - abu @ Rp 1,196.40 = Rp 11,126.52
0.018 M³ Pasir pasang @ Rp 152,541.00 = Rp 2,745.74
2.750 Kg Semen warna Rp 18,200.00 = Rp 50,050.00
Jumlah (1) = Rp -
13.23.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.450 Org Tukang batu @ Rp 80,000.00 = Rp 36,000.00
0.045 Org Kepala tukang @ Rp 85,000.00 = Rp 3,825.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 78,525.00
Jumlah (1) + (2) = Rp 78,525.00

13.23 1 m² Pasang dinding keramik ukuran ( 20 x 20 ) cm


13.23.1 Bahan
26.500 bh Keramik @ Rp - = Rp -
9.300 Kg Semen abu - abu @ Rp 1,196.40 = Rp 11,126.52
0.018 M³ Pasir pasang @ Rp 152,541.00 = Rp 2,745.74
1.940 Kg Semen warna Rp 18,200.00 = Rp 35,308.00
Jumlah (1) = Rp -
13.23.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.450 Org Tukang batu @ Rp 80,000.00 = Rp 36,000.00
0.045 Org Kepala tukang @ Rp 85,000.00 = Rp 3,825.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 78,525.00
Jumlah (1) + (2) = Rp 78,525.00

13.23 1 m² Pasang dinding marmer ukuran ( 100 x 100 ) cm


13.23.1 Bahan
1.020 m2 Marmer @ Rp - = Rp -
2.000 bh Paku 12 cm @ Rp - = Rp -
12.440 Kg Semen abu - abu @ Rp 1,196.40 = Rp 14,883.22
0.025 M³ Pasir pasang @ Rp 152,541.00 = Rp 3,813.53
0.650 Kg Semen warna Rp 18,200.00 = Rp 11,830.00
Jumlah (1) = Rp 24,480.00
13.23.2 Tenaga
0.720 Org Pekerja @ Rp 60,000.00 = Rp 43,200.00
0.650 Org Tukang batu @ Rp 80,000.00 = Rp 52,000.00
0.065 Org Kepala tukang @ Rp 85,000.00 = Rp 5,525.00
0.035 Org Mandor @ Rp 90,000.00 = Rp 3,150.00
Jumlah (2) = Rp 103,875.00
Jumlah (1) + (2) = Rp 128,355.00
BIDANG BANGUNAN

13.23 1 m² Pasang dinding bata pelapis ukuran ( 3x7x24 ) cm


13.23.1 Bahan
63.000 bh Bata pelapis dinding @ Rp - = Rp -
12.440 Kg Semen abu - abu @ Rp 1,196.40 = Rp 14,883.22
0.025 M³ Pasir pasang @ Rp 152,541.00 = Rp 3,813.53
2.750 Kg Semen warna Rp 18,200.00 = Rp 50,050.00
Jumlah (1) = #REF!
13.23.2 Tenaga
0.650 Org Pekerja @ Rp 60,000.00 = Rp 39,000.00
0.500 Org Tukang batu @ Rp 80,000.00 = Rp 40,000.00
0.050 Org Kepala tukang @ Rp 85,000.00 = Rp 4,250.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 85,950.00
Jumlah (1) + (2) = #REF!

13.23 1 m² Pasang dinding batu paras


13.23.1 Bahan
1.100 m2 Batu paras @ Rp 95,000.00 = Rp 104,500.00
11.750 Kg Semen abu - abu @ Rp 1,196.40 = Rp 14,057.70
0.035 M³ Pasir pasang @ Rp 152,541.00 = Rp 5,338.94
Jumlah (1) = Rp 10,300.00
13.23.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 70,875.00
Jumlah (1) + (2) = Rp 81,175.00

13.23 1 m² Pasang dinding batu tempel hitam


13.23.1 Bahan
1.100 m2 Batu tempel hitam @ Rp 95,000.00 = Rp 104,500.00
11.750 Kg Semen abu - abu @ Rp 204,385.00 = Rp 2,401,523.75
0.035 M³ Pasir pasang @ Rp 152,541.00 = Rp 5,338.94
Jumlah (1) = Rp -
13.23.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 70,875.00
Jumlah (1) + (2) = Rp 70,875.00

13.22 1 m² Pasang lantai vinyl ukuran ( 30x30 ) cm KL I


13.22.1 Bahan
11.870 bh Vinyl @ Rp - = Rp -
0.350 Kg Lem vinyl @ Rp - = Rp -
Jumlah (1) = Rp -
13.22.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.150 Org Tukang @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.008 Org Mandor @ Rp 90,000.00 = Rp 720.00
BIDANG BANGUNAN

Jumlah (2) = Rp 22,995.00


Jumlah (1) + (2) = Rp 22,995.00

13.22 1 m² Pasang wallpaper, lebar 50 cm


13.22.1 Bahan
2.200 m Wall paper @ Rp - = Rp -
0.250 Kg Lem @ Rp 12,000.00 = Rp 3,000.00
Jumlah (1) = Rp 3,000.00
13.22.2 Tenaga
0.750 Org Pekerja @ Rp 60,000.00 = Rp 45,000.00
0.170 Org Tukang @ Rp 80,000.00 = Rp 13,600.00
0.017 Org Kepala tukang @ Rp 85,000.00 = Rp 1,445.00
0.004 Org Mandor @ Rp 90,000.00 = Rp 360.00
Jumlah (2) = Rp 60,405.00
Jumlah (1) + (2) = Rp 63,405.00

13.22 1 m² Pasang Floorhardener


13.22.1 Bahan
5.000 Kg Floor hardener @ Rp - = Rp -
Jumlah (1) = Rp -
13.22.2 Tenaga
0.120 Org Pekerja @ Rp 60,000.00 = Rp 7,200.00
0.120 Org Tukang @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.006 Org Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 18,360.00
Jumlah (1) + (2) = Rp 18,360.00

13.22 1 m' Pasang plint vinyl karet ukuran ( 30x30 ) cm dengan perekat
13.22.1 Bahan
1.760 bh Vinyl @ Rp - = Rp -
0.080 Kg Lem vinyl @ Rp - = Rp -
Jumlah (1) = Rp -
13.22.2 Tenaga
0.080 Org Pekerja @ Rp 60,000.00 = Rp 4,800.00
0.080 Org Tukang @ Rp 80,000.00 = Rp 6,400.00
0.008 Org Kepala tukang @ Rp 85,000.00 = Rp 680.00
0.004 Org Mandor @ Rp 90,000.00 = Rp 360.00
Jumlah (2) = Rp 12,240.00
Jumlah (1) + (2) = Rp 12,240.00

13.22 1 m' Pasang plint kayu kelas II ukuran ( 2x10 ) cm


13.22.1 Bahan
0.003 m3 Papan kayu kelas II @ Rp 4,700,000.00 = Rp 14,100.00
0.050 Kg Paku skrup 5 cm @ Rp 15,000.00 = Rp 750.00
Jumlah (1) = Rp 14,850.00
13.22.2 Tenaga
0.120 Org Pekerja @ Rp 60,000.00 = Rp 7,200.00
0.120 Org Tukang kayu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.006 Org Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 18,360.00
Jumlah (1) + (2) = Rp 33,210.00
BIDANG BANGUNAN

13.8 1 m² Pasang lantai keramik artistik 10 x 10 cm


13.8.1 Bahan
1.000 m2 Ubin keramik artistik 10 x 10 cm @ Rp - = Rp -
11.380 Kg Semen portland @ #REF! = #REF!
0.042 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,406.72
2.000 Kg Semen warna @ Rp 18,200.00 = Rp 36,400.00
Jumlah (1) = #REF!
13.8.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 70,875.00
Jumlah (1) + (2) = #REF!

13.9 1 m' Pasang plint keramik artistik 10 x 20 cm


13.9.1 Bahan
1.00 M' Plint keramik artistik 10 x 20 cm @ Rp 10,300.00 = Rp 10,300.00
1.65 Kg Semen portland @ Rp 1,196.40 = Rp 1,974.06
0.0032 M³ Pasir pasang @ Rp 152,541.00 = Rp 488.13
0.100 Kg Semen warna @ Rp 18,200.00 = Rp 1,820.00
Jumlah (1) = Rp 14,582.19
13.9.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.0045 Org Mandor @ Rp 90,000.00 = Rp 405.00
Jumlah (2) = Rp 13,770.00
Jumlah (1) + (2) = Rp 28,352.19

13.10 1 m' Pasang plint keramik artistik 10 x 10 cm


13.10.1 Bahan
1.00 M' Plint keramik artistik 10 x 10 cm @ Rp - = Rp -
1.650 Kg Semen portland @ Rp 1,196.40 = Rp 1,974.06
0.0032 M³ Pasir pasang @ Rp 152,541.00 = Rp 488.13
0.120 Kg Semen warna @ Rp 18,200.00 = Rp 2,184.00
Jumlah (1) = Rp -
13.10.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00
0.0045 Org Mandor @ Rp 90,000.00 = Rp 405.00
Jumlah (2) = Rp 13,770.00
Jumlah (1) + (2) = Rp 13,770.00

13.11 1 m' Pasang plint keramik artistik 5 x 20 cm


13.11.1 Bahan
1.00 M' Plint keramik artistik 5 x 20 cm @ Rp 22,000.00 = Rp 22,000.00
0.850 Kg Semen portland @ Rp 1,196.40 = Rp 1,016.94
0.0022 M³ Pasir pasang @ Rp 152,541.00 = Rp 335.59
0.080 Kg Semen warna @ Rp 18,200.00 = Rp 1,456.00
Jumlah (1) = Rp -
BIDANG BANGUNAN

13.11.2 Tenaga
0.090 Org Pekerja @ Rp 60,000.00 = Rp 5,400.00
0.090 Org Tukang batu @ Rp 80,000.00 = Rp 7,200.00
BIDANG BANGUNAN

0.009 Org Kepala tukang @ Rp 85,000.00 = Rp 765.00


0.0045 Org Mandor @ Rp 90,000.00 = Rp 405.00
Jumlah (2) = Rp 13,770.00
Jumlah (1) + (2) = Rp 13,770.00
13.13 1 m² Pasang lantai keramik 15 x 15 cm
13.13.1 Bahan
1.000 m2 Ubin keramik 15 x 15 cm @ #REF! = #REF!
11.380 Kg Semen portland @ Rp 1,196.40 = Rp 13,615.03
0.042 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,406.72
1.500 Kg Semen warna @ Rp 18,200.00 = Rp 27,300.00
Jumlah (1) = #REF!
13.13.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.180 Org Tukang batu @ Rp 80,000.00 = Rp 14,400.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 29,075.00
Jumlah (1) + (2) = #REF!

13.15 1 m² Pasang lantai keramik 25 x 25 cm


13.15.1 Bahan
1.000 m2 Ubin keramik 25 x 25 cm @ #REF! = #REF!
11.380 Kg Semen portland @ Rp 1,196.40 = Rp 13,615.03
0.0420 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,406.72
1.500 Kg Semen warna @ Rp 18,200.00 = Rp 27,300.00
Jumlah (1) = Rp -
13.15.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.165 Org Tukang batu @ Rp 80,000.00 = Rp 13,200.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 27,875.00
Jumlah (1) + (2) = Rp 27,875.00

13.16 1 m² Pasang lantai keramik 15 x 20 cm


13.16.1 Bahan
1.00 m2 Ubin keramik 15 x 20 cm @ #REF! = #REF!
11.380 Kg Semen portland @ Rp 1,196.40 = Rp 13,615.03
0.042 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,406.72
1.500 Kg Semen warna @ Rp 18,200.00 = Rp 27,300.00
Jumlah (1) = #REF!
13.16.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.180 Org Tukang batu @ Rp 80,000.00 = Rp 14,400.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 29,075.00
Jumlah (1) + (2) = #REF!

13.17 1 m² Pasang lantai keramik 30 x 30 cm ( Polos )


13.17.1 Bahan
1.000 m2 Ubin keramik 30 x 30 cm @ Rp 40,000.00 = Rp 40,000.00
11.380 Kg Semen portland @ Rp 1,196.40 = Rp 13,615.03
BIDANG BANGUNAN

0.042 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,406.72


1.500 Kg Semen warna @ Rp 18,200.00 = Rp 27,300.00
Jumlah (1) = Rp 87,321.75
13.17.1 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.160 Org Tukang batu @ Rp 80,000.00 = Rp 12,800.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 27,475.00
Jumlah (1) + (2) = Rp 114,796.75

13.18 1 m² Pasang lantai mosaik 30 x 30 cm, Motif


13.18.1 Bahan
1.000 m2 Mosaik 30 x 30 cm @ Rp 40,000.00 = Rp 40,000.00
14.150 Kg Semen portland @ Rp 1,196.40 = Rp 16,929.06
0.039 M³ Pasir pasang @ Rp 152,541.00 = Rp 5,949.10
2.000 Kg Semen warna @ Rp 18,200.00 = Rp 36,400.00
Jumlah (1) = Rp 99,278.16
13.18.2 Tenaga
0.620 Org Pekerja @ Rp 60,000.00 = Rp 37,200.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
BIDANG BANGUNAN

8.9 1 m² Langit - langit asbes (1,00 x 1,00)m, Tebal 4 mm, rangka Meranti
8.9.1 Bahan
0.012 M³ Kayu meranti, balok @ Rp 4,300,000.00 = Rp 51,600.00
0.060 Kg Paku biasa @ Rp 15,000.00 = Rp 900.00
1.100 Lbr Asbes 1,00 x 1,00 m @ Rp 18,100.00 = Rp 19,910.00
Jumlah (1) = Rp 72,410.00
8.9.2 Tenaga
0.180 Org Pekerja @ Rp 60,000.00 = Rp 10,800.00
0.320 Org Tukang kayu @ Rp 80,000.00 = Rp 25,600.00
0.032 Org Kepala tukang @ Rp 85,000.00 = Rp 2,720.00
0.009 Org Mandor @ Rp 90,000.00 = Rp 810.00
Jumlah (2) = Rp 39,930.00
Jumlah (1) + (2) = Rp 112,340.00

8.10 1 m² Langit - langit plywood 4 mm + rangka kayu Meranti


8.10.1 Bahan
0.023 M³ Kayu meranti balok @ Rp 4,300,000.00 = Rp 98,900.00
0.060 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 900.00
0.390 Lbr Plywood 4' x 8' x 4 mm @ #REF! = #REF!
Jumlah (1) = #REF!
8.10.2 Tenaga
0.270 Org Pekerja @ Rp 60,000.00 = Rp 16,200.00
0.400 Org Tukang kayu @ Rp 80,000.00 = Rp 32,000.00
0.040 Org Kepala tukang @ Rp 85,000.00 = Rp 3,400.00
0.0135 Org Mandor @ Rp 90,000.00 = Rp 1,215.00
Jumlah (2) = Rp 52,815.00
Jumlah (1) + (2) = #REF!

8.11 1 m² Langit - langit gypsum board, tebal 9 mm


8.11.1 Bahan
0.364 Lbr Gypsum board (120 x 240 x 9) mm @ Rp 58,000.00 = Rp 21,112.00
0.110 Kg Paku / Paku skrup @ Rp 15,000.00 = Rp 1,650.00
Jumlah (1) = Rp 22,762.00
8.11.2 Tenaga
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.050 Org Tukang kayu @ Rp 80,000.00 = Rp 4,000.00
0.005 Org Kepala tukang @ Rp 85,000.00 = Rp 425.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 10,875.00
Jumlah (1) + (2) = Rp 33,637.00

8.12 1 m' List Gypsum


8.12.1 Bahan
1.100 m List Gypsum @ Rp 20,000.00 = Rp 22,000.00
0.010 Kg Paku @ Rp 15,000.00 = Rp 150.00
Jumlah (1) = Rp 22,150.00
8.12.2 Tenaga
0.030 Org Pekerja @ Rp 60,000.00 = Rp 1,800.00
0.030 Org Tukang kayu @ Rp 80,000.00 = Rp 2,400.00
0.005 Org Kepala tukang @ Rp 85,000.00 = Rp 425.00
0.003 Org Mandor @ Rp 90,000.00 = Rp 270.00
Jumlah (2) = Rp 4,895.00
Jumlah (1) + (2) = Rp 27,045.00

8.13 1 m² Langit - langit gypsum board, tebal 9 mm + Rangka kayu meranti


8.13.1 Bahan
0.364 Lbr Gypsum board (120 x 240 x 9) mm @ Rp 58,000.00 = Rp 21,112.00
0.170 Kg Paku / Paku skrup @ Rp 15,000.00 = Rp 2,550.00
0.012 M³ Kayu meranti, balok @ Rp 4,300,000.00 = Rp 51,600.00
Jumlah (1) = Rp 75,262.00
8.13.2 Tenaga
0.200 Org Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.150 Org Tukang kayu @ Rp 80,000.00 = Rp 12,000.00
0.030 Org Kepala tukang @ Rp 85,000.00 = Rp 2,550.00
0.020 Org Mandor @ Rp 90,000.00 = Rp 1,800.00
Jumlah (2) = Rp 28,350.00
Jumlah (1) + (2) = Rp 103,612.00
BIDANG BANGUNAN

8.14 1 m² Langit - langit gypsum board, tebal 9 mm + Rangka Metalfuring


8.14.1 Bahan
0.364 Lbr Gypsum board (120 x 240 x 9) mm @ Rp 58,000.00 = Rp 21,112.00
1.000 m2 Metalfuring @ Rp 30,000.00 = Rp 30,000.00
20.000 % Accessories = Rp 6,000.00
Jumlah (1) = Rp 57,112.00
8.14.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.300 Org Tukang kayu @ Rp 80,000.00 = Rp 24,000.00
0.030 Org Kepala tukang @ Rp 85,000.00 = Rp 2,550.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 69,750.00
Jumlah (1) + (2) = Rp 126,862.00
BIDANG BANGUNAN

6. ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP ATAP

6.1 1 m² Pasang Genteng pelentong kecil


6.1.1 Bahan
25.000 Bh Genteng pelentong @ = Rp -
Jumlah (1) = Rp -
6.1.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.075 Org Tukang kayu @ Rp 80,000.00 = Rp 6,000.00
0.008 Org Kepala tukang @ Rp 85,000.00 = Rp 680.00
0.008 Org Mandor @ Rp 90,000.00 = Rp 720.00
Jumlah (2) = Rp 16,400.00
Jumlah (1) + (2) = Rp 16,400.00

6.1 1 m² Pasang Genting lokal model Karangpilang ( Kodok )


6.1.1 Bahan
25.000 Bh Genteng kodok @ Rp 2,000.00 = Rp 50,000.00
Jumlah (1) = Rp 50,000.00
6.1.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.075 Org Tukang kayu @ Rp 80,000.00 = Rp 6,000.00
0.008 Org Kepala tukang @ Rp 85,000.00 = Rp 680.00
0.008 Org Mandor @ Rp 90,000.00 = Rp 720.00
Jumlah (2) = Rp 16,400.00
Jumlah (1) + (2) = Rp 66,400.00

6.1 1 m² Pasang Genteng pelentong / super


6.1.1 Bahan
12.000 Bh Genteng pelentong super @ Rp - = Rp -
Jumlah (1) = Rp -
6.1.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.060 Org Tukang kayu @ Rp 80,000.00 = Rp 4,800.00
0.006 Org Kepala tukang @ Rp 85,000.00 = Rp 510.00
0.008 Org Mandor @ Rp 90,000.00 = Rp 720.00
Jumlah (2) = Rp 15,030.00
Jumlah (1) + (2) = Rp 15,030.00

6.2 1 m² Pasang genteng Karang Pilang


6.2.1 Bahan
23.000 Bh Genteng Karang Pilang ( Bambe ) @ Rp 4,550.00 = Rp 104,650.00
Jumlah (1) = Rp 104,650.00
6.2.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.060 Org Tukang kayu @ Rp 80,000.00 = Rp 4,800.00
0.006 Org Kepala tukang @ Rp 85,000.00 = Rp 510.00
0.008 Org Mandor @ Rp 90,000.00 = Rp 720.00
Jumlah (2) = Rp 15,030.00
Jumlah (1) + (2) = Rp 119,680.00

6.3 1 m² Pasang genteng Keramik / Glazzur


BIDANG BANGUNAN

6.3.1 Bahan
14.000 Bh Genting keramik @ Rp 10,000.00 = Rp 140,000.00
Jumlah (1) = Rp 140,000.00
6.3.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.060 Org Tukang kayu @ Rp 80,000.00 = Rp 4,800.00
0.006 Org Kepala tukang @ Rp 85,000.00 = Rp 510.00
0.008 Org Mandor @ Rp 90,000.00 = Rp 720.00
Jumlah (2) = Rp 15,030.00
Jumlah (1) + (2) = Rp 155,030.00

6.4 1 m' Pasang Bubungan lokal model Karangpilang ( Kodok )


6.4.1 Bahan
5.000 Bh Genteng bubung lokal model Kr.Pilang @ Rp 5,500.00 = Rp 27,500.00
8.000 Kg Semen portland @ #REF! = #REF!
0.032 M³ Pasir pasang @ Rp 152,541.00 = Rp 4,881.31
Jumlah (1) = #REF!
6.4.2 Tenaga
0.400 Org Pekerja @ Rp 60,000.00 = Rp 24,000.00
0.200 Org Tukang kayu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.002 Org Mandor @ Rp 90,000.00 = Rp 180.00
Jumlah (2) = Rp 41,880.00
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN

5. ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU

5.1. Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu jati
5.1.1 Bahan
1.100 M³ Balok kayu jati @ #REF! = #REF!
1.250 Kg Paku 10 cm @ Rp 15,000.00 = Rp 18,750.00
1.000 Kg Lem kayu @ Rp 12,000.00 = Rp 12,000.00
Jumlah (1) = #REF!
5.1.2. Tenaga
6.000 Org Pekerja @ Rp 60,000.00 = Rp 360,000.00
20.000 Org Tukang kayu @ Rp 80,000.00 = Rp 1,600,000.00
2.000 Org Kepala tukang @ Rp 85,000.00 = Rp 170,000.00
0.300 Org Mandor @ Rp 90,000.00 = Rp 27,000.00
Jumlah (2) = Rp 2,157,000.00
Jumlah (1) + (2) = #REF!

5.2. Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu kamper
5.2.1 Bahan
1.200 M³ Kayu kamper, balok @ Rp 9,300,000.00 = Rp 11,160,000.00
1.250 Kg Paku 10 cm @ Rp 15,000.00 = Rp 18,750.00
1.000 Kg Lem kayu @ Rp 12,000.00 = Rp 12,000.00
Jumlah (1) = Rp 11,190,750.00
5.2.2 Tenaga
6.000 Org Pekerja @ Rp 60,000.00 = Rp 360,000.00
18.000 Org Tukang kayu @ Rp 80,000.00 = Rp 1,440,000.00
2.000 Org Kepala tukang @ Rp 85,000.00 = Rp 170,000.00
0.300 Org Mandor @ Rp 90,000.00 = Rp 27,000.00
Jumlah (2) = Rp 1,997,000.00
Jumlah (1) + (2) = Rp 13,187,750.00

5.3. Membuat dan memasang 1 m³ kusen pintu dan kusen jendela kayu meranti
Bahan
1.200 M³ Kayu meranti, balok @ Rp 4,300,000.00 = Rp 5,160,000.00
1.250 Kg Paku 10 cm @ Rp 15,000.00 = Rp 18,750.00
1.000 Kg Lem kayu @ Rp 12,000.00 = Rp 12,000.00
Jumlah (1) = Rp 5,190,750.00
5.3.2 Tenaga
6.000 Org Pekerja @ Rp 60,000.00 = Rp 360,000.00
18.000 Org Tukang kayu @ Rp 80,000.00 = Rp 1,440,000.00
2.000 Org Kepala tukang @ Rp 85,000.00 = Rp 170,000.00
0.300 Org Mandor @ Rp 90,000.00 = Rp 27,000.00
Jumlah (2) = Rp 1,997,000.00
Jumlah (1) + (2) = Rp 7,187,750.00

5.4. 1 m² Pasang pintu klamp standar, kayu kamper


5.4.1 Bahan
0.040 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 188,000.00
0.050 Kg Paku biasa 5 - 7 cm @ Rp 15,000.00 = Rp 750.00
Jumlah (1) = Rp 188,750.00
5.4.2 Tenaga
0.350 Org Pekerja @ Rp 60,000.00 = Rp 21,000.00
1.050 Org Tukang kayu @ Rp 80,000.00 = Rp 84,000.00
0.105 Org Kepala tukang @ Rp 85,000.00 = Rp 8,925.00
0.018 Org Mandor @ Rp 90,000.00 = Rp 1,620.00
BIDANG BANGUNAN

Jumlah (2) = Rp 115,545.00


Jumlah (1) + (2) = Rp 304,295.00

5.5. 1 m² Pasang pintu klamp standar, kayu meranti


5.5.1 Bahan
0.040 M³ Kayu meranti, papan @ Rp 9,300,000.00 = Rp 372,000.00
0.050 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 750.00
Jumlah (1) = Rp 372,750.00
5.5.2 Tenaga
0.350 Org Pekerja @ Rp 60,000.00 = Rp 21,000.00
1.050 Org Tukang kayu @ Rp 80,000.00 = Rp 84,000.00
0.105 Org Kepala tukang @ Rp 85,000.00 = Rp 8,925.00
0.018 Org Mandor @ Rp 90,000.00 = Rp 1,620.00
Jumlah (2) = Rp 115,545.00
Jumlah (1) + (2) = Rp 488,295.00

5.6 Membuat dan memasang 1 m² daun pintu panel kayu jati


5.6.1 Bahan
0.040 M³ Kayu jati, papan @ #REF! = #REF!
0.500 Kg Lem kayu @ Rp 12,000.00 = Rp 6,000.00
Jumlah (1) = #REF!
5.6.2 Tenaga
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
2.500 Org Tukang kayu @ Rp 80,000.00 = Rp 200,000.00
0.250 Org Kepala tukang @ Rp 85,000.00 = Rp 21,250.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 285,750.00
Jumlah (1) + (2) = #REF!

5.7. Membuat dan memasang 1 m² daun pintu panel kayu kamper


5.7.1 Bahan
0.040 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 188,000.00
0.500 Kg Lem kayu @ Rp 12,000.00 = Rp 6,000.00
Jumlah (1) = Rp 194,000.00
5.7.2 Tenaga
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
2.500 Org Tukang kayu @ Rp 80,000.00 = Rp 200,000.00
0.250 Org Kepala tukang @ Rp 85,000.00 = Rp 21,250.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 285,750.00
Jumlah (1) + (2) = Rp 479,750.00

5.7. Membuat dan memasang 1 m² daun pintu panel kayu meranti


5.7.1 Bahan
0.040 M³ Kayu meranti, papan @ Rp 9,300,000.00 = Rp 372,000.00
0.500 Kg Lem kayu @ Rp 12,000.00 = Rp 6,000.00
Jumlah (1) = Rp 378,000.00
5.7.2 Tenaga
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
2.500 Org Tukang kayu @ Rp 80,000.00 = Rp 200,000.00
0.250 Org Kepala tukang @ Rp 85,000.00 = Rp 21,250.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 285,750.00
Jumlah (1) + (2) = Rp 663,750.00
BIDANG BANGUNAN

5.8. Membuat dan memasang 1 m² pintu dan jendela kaca, kayu jati
5.8.1 Bahan
0.024 M³ Kayu jati, papan @ #REF! = #REF!
0.300 Kg Lem kayu @ Rp 12,000.00 = Rp 3,600.00
Jumlah (1) = #REF!
5.8.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = #REF!

5.9. Membuat dan memasang 1 m² pintu dan jendela kaca, kayu kamper
5.9.1 Bahan
0.024 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 112,800.00
0.300 Kg Lem kayu @ Rp 12,000.00 = Rp 3,600.00
Jumlah (1) = Rp 116,400.00
5.9.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = Rp 345,000.00

5.10 Membuat dan memasang 1 m² pintu dan jendela kaca, kayu meranti
5.10.1 Bahan
0.024 M³ Kayu meranti, papan @ Rp 9,300,000.00 = Rp 223,200.00
0.300 Kg Lem kayu @ Rp 12,000.00 = Rp 3,600.00
Jumlah (1) = Rp 226,800.00
5.10.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = Rp 455,400.00

5.11 Membuat dan memasang 1 m² pintu dan jendela jalusi kayu jati
5.11.1 Bahan
0.064 M³ Kayu jati, papan @ #REF! = #REF!
0.500 Kg Lem kayu @ Rp 12,000.00 = Rp 6,000.00
Jumlah (1) = #REF!
5.11.2 Tenaga
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
3.000 Org Tukang kayu @ Rp 80,000.00 = Rp 240,000.00
0.300 Org Kepala tukang @ Rp 85,000.00 = Rp 25,500.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 330,000.00
Jumlah (1) + (2) = #REF!

5.12 Membuat dan memasang 1 m² pintu dan jendela jalusi kayu kamper
5.12.1 Bahan
0.064 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 300,800.00
BIDANG BANGUNAN

0.500 Kg Lem kayu @ Rp 12,000.00 = Rp 6,000.00


Jumlah (1) = Rp 306,800.00
5.12.2 Tenaga
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
3.000 Org Tukang kayu @ Rp 80,000.00 = Rp 240,000.00
0.300 Org Kepala tukang @ Rp 85,000.00 = Rp 25,500.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 330,000.00
Jumlah (1) + (2) = Rp 636,800.00

5.14 1 m² Pasang daun pintu plywood rangkap, rangka tertutup kayu kamper
5.14.1 Bahan
0.025 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 117,500.00
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.500 Lt Lem kayu @ Rp 12,000.00 = Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ #REF! = #REF!
Jumlah (1) = #REF!
5.14.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 215,700.00
Jumlah (1) + (2) = #REF!

5.17 1 m² Pasang daun pintu plywood rangkap, rangka tertutup kayu meranti
5.17.1 Bahan
0.0250 M³ Kayu meranti, papan @ Rp 9,300,000.00 = Rp 232,500.00
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.500 Lt Lem kayu @ Rp 12,000.00 = Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ #REF! = #REF!
Jumlah (1) = #REF!
5.17.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 215,700.00
Jumlah (1) + (2) = #REF!

5.17 1 m² Pasang daun pintu plywood rangkap, rangka ekspose kayu jati
5.17.1 Bahan
0.0256 M³ Kayu jati, papan @ #REF! = #REF!
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.500 Kg Lem kayu @ Rp 12,000.00 = Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ #REF! = #REF!
Jumlah (1) = #REF!
5.17.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN

5.17 1 m² Pasang daun pintu plywood rangkap, rangka ekspose kayu kamper
5.17.1 Bahan
0.0256 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 120,320.00
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.500 Kg Lem kayu @ Rp 12,000.00 = Rp 6,000.00
1.000 Lbr Plywood tebal 4 mm ukr.(90x220) cm @ #REF! = #REF!
Jumlah (1) = #REF!
5.17.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = #REF!

5.15 1 m² Pasang jalusi mati kusen kayu jati


5.15.1 Bahan
0.060 M³ Kayu jati, papan @ #REF! = #REF!
0.150 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = #REF!
5.15.2 Tenaga
0.500 Org Pekerja @ Rp 60,000.00 = Rp 30,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.025 Org Mandor @ Rp 90,000.00 = Rp 2,250.00
Jumlah (2) = Rp 209,250.00
Jumlah (1) + (2) = #REF!

5.16. 1 m² Pasang jalusi mati kayu kamper


5.16.1 Bahan
0.060 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 282,000.00
0.150 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 284,250.00
5.16.2 Tenaga
0.500 Org Pekerja @ Rp 60,000.00 = Rp 30,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.025 Org Mandor @ Rp 90,000.00 = Rp 2,250.00
Jumlah (2) = Rp 209,250.00
Jumlah (1) + (2) = Rp 493,500.00

Memasang 1 m2 Teakwood rangkap, rangka expose kayu jati


5.18.1 Bahan
0.030 M³ Kayu jati, papan @ #REF! = #REF!
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.300 Kg Lem kayu @ Rp 12,000.00 = Rp 3,600.00
1.000 Lbr Teakwood 4mm ukuran (90x220)cm @ #REF! = #REF!
Jumlah (1) = #REF!
5.18.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN

Memasang 1 m2 Teakwood rangkap, rangka kayu meranti


5.18.1 Bahan
0.0300 M³ Kayu meranti, papan @ Rp 9,300,000.00 = Rp 279,000.00
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.300 Kg Lem kayu @ Rp 12,000.00 = Rp 3,600.00
1.000 Lbr Teakwood 4mm ukuran (90x220)cm @ #REF! = #REF!
Jumlah (1) = #REF!
5.18.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = #REF!

Memasang 1 m2 Teakwood rangkap, rangka kayu kamper


5.18.1 Bahan
0.0300 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 141,000.00
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.300 Kg Lem kayu @ Rp 12,000.00 = Rp 3,600.00
1.000 Lbr Teakwood 4mm ukuran (90x220)cm @ #REF! = #REF!
Jumlah (1) = #REF!
5.18.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 228,600.00
Jumlah (1) + (2) = #REF!

5.18 1 m² Pasang pintu teakwood rangkap, rangka kayu jati


5.18.1 Bahan
0.0196 M³ Kayu jati, papan @ #REF! = #REF!
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.300 Lt Lem kayu @ Rp 12,000.00 = Rp 3,600.00
1.000 Lbr Teakwood 4' x 8' x 4 mm @ #REF! = #REF!
Jumlah (1) = #REF!
5.18.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 215,700.00
Jumlah (1) + (2) = #REF!

5.19 1 m² Pasang pintu teakwood rangkap, rangka kayu kamper


5.19.1 Bahan
0.0196 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 92,120.00
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.300 Lt Lem kayu @ Rp 12,000.00 = Rp 3,600.00
1.000 Lbr Teakwood 4' x 8' x 4 mm @ #REF! = #REF!
Jumlah (1) = #REF!
5.19.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
BIDANG BANGUNAN

2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00


0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 215,700.00
Jumlah (1) + (2) = #REF!

5.21 1 m² Pasang pintu teakwood lapis formika, rangka expose kayu kamper
5.21.1 Bahan
0.025 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 117,500.00
0.030 Kg Paku 1 cm - 2.5 cm @ Rp 15,000.00 = Rp 450.00
0.800 Kg Lem kayu @ Rp 12,000.00 = Rp 9,600.00
1.000 Lbr Teakwood 4 mm (90x220) cm @ #REF! = #REF!
0.500 Lbr Formica @ Rp 50,000.00 = Rp 25,000.00
Jumlah (1) = #REF!
5.21.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.500 Org Tukang kayu @ Rp 80,000.00 = Rp 200,000.00
0.250 Org Kepala tukang @ Rp 85,000.00 = Rp 21,250.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 272,850.00
Jumlah (1) + (2) = #REF!

5.20 1 m2 Pasang pintu plywood & formika, rangka kayu jati


5.20.1 Bahan
0.0196 M³ Kayu jati, papan @ #REF! = #REF!
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.800 Kg Lem kayu @ Rp 12,000.00 = Rp 9,600.00
1.000 Lbr Playwood 4' x 8' x 4 mm @ #REF! = #REF!
0.500 Lbr Formica @ Rp 50,000.00 = Rp 25,000.00
Jumlah (1) = #REF!
5.20.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.500 Org Tukang kayu @ Rp 80,000.00 = Rp 200,000.00
0.250 Org Kepala tukang @ Rp 85,000.00 = Rp 21,250.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 272,850.00
Jumlah (1) + (2) = #REF!

5.21 1 m² Pasang pintu teakwood & formika, rangka kayu kamper


5.21.1 Bahan
0.0250 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 117,500.00
0.030 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 450.00
0.800 Kg Lem kayu @ Rp 12,000.00 = Rp 9,600.00
1.000 Lbr Teakwood 4' x 8' x 4 mm @ #REF! = #REF!
0.500 Lbr Formica @ Rp 50,000.00 = Rp 25,000.00
Jumlah (1) = #REF!
5.21.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.500 Org Tukang kayu @ Rp 80,000.00 = Rp 200,000.00
0.250 Org Kepala tukang @ Rp 85,000.00 = Rp 21,250.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 272,850.00
Jumlah (1) + (2) = #REF!

5.22 1 m2 Pasang pintu teakwood & formika, rangka kayu jati


BIDANG BANGUNAN

5.22.1 Bahan
0.0196 M³ Kayu jati, papan @ #REF! = #REF!
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.800 Lt Lem kayu @ Rp 12,000.00 = Rp 9,600.00
0.500 Lbr Teakwood 4' x 8' x 4 mm @ #REF! = #REF!
0.500 Lbr Formica @ Rp 50,000.00 = Rp 25,000.00
Jumlah (1) = #REF!
5.22.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.500 Org Tukang kayu @ Rp 80,000.00 = Rp 200,000.00
0.250 Org Kepala tukang @ Rp 85,000.00 = Rp 21,250.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 272,850.00
Jumlah (1) + (2) = #REF!

5.23 1 m² Pasang pintu teakwood & formika, rangka kayu kamper ( divernis )
5.23.1 Bahan
0.0196 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 92,120.00
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
0.800 Lt Lem kayu @ Rp 12,000.00 = Rp 9,600.00
0.500 Lbr Teakwood 4' x 8' x 4 mm @ #REF! = #REF!
0.500 Lt Vernis @ Rp 23,800.00 = Rp 11,900.00
0.500 Lbr Formica @ Rp 50,000.00 = Rp 25,000.00
Jumlah (1) = #REF!
5.23.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
2.500 Org Tukang kayu @ Rp 80,000.00 = Rp 200,000.00
0.250 Org Kepala tukang @ Rp 85,000.00 = Rp 21,250.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 272,850.00
Jumlah (1) + (2) = #REF!

5.24 1 m2 Pasang pintu formika double, rangka kayu jati


5.24.1 Bahan
0.0196 M³ Kayu jati, papan @ #REF! = #REF!
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
1.200 Lt Lem kayu @ Rp 12,000.00 = Rp 14,400.00
1.000 Lbr Playwood 4' x 8' x 4 mm @ #REF! = #REF!
BIDANG BANGUNAN

1.000 Lbr Formica @ Rp 50,000.00 = Rp 50,000.00


Jumlah (1) = #REF!
5.24.2 Tenaga
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
2.600 Org Tukang kayu @ Rp 80,000.00 = Rp 208,000.00
0.260 Org Kepala tukang @ Rp 85,000.00 = Rp 22,100.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 294,600.00
Jumlah (1) + (2) = #REF!

5.25 1 m² Pasang pintu formika double, rangka kayu kamper


5.25.1 Bahan
0.0196 M³ Kayu kamper, papan @ Rp 4,700,000.00 = Rp 92,120.00
0.300 Kg Paku biasa ½" - 1" @ Rp 15,000.00 = Rp 4,500.00
1.200 Lt Lem kayu @ Rp 12,000.00 = Rp 14,400.00
1.000 Lbr Teakwood 4' x 8' x 4 mm @ #REF! = #REF!
1.000 Lbr Formica @ Rp 50,000.00 = Rp 50,000.00
Jumlah (1) = #REF!
5.25.2 Tenaga
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
2.600 Org Tukang kayu @ Rp 80,000.00 = Rp 208,000.00
0.260 Org Kepala tukang @ Rp 85,000.00 = Rp 22,100.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 294,600.00
Jumlah (1) + (2) = #REF!

Memasang 1 m3 konstruksi kuda - kuda konvensional, bentang 6 m, kayu jati


5.26.1 Bahan
1.100 M³ Balok kayu jati @ #REF! = #REF!
15.000 Kg Besi strip tebal 5 mm @ Rp 9,000.00 = Rp 135,000.00
5.600 Kg Paku biasa 12 cm @ Rp 15,000.00 = Rp 84,000.00
Jumlah (1) = #REF!
5.26.2 Tenaga
4.000 Org Pekerja @ Rp 60,000.00 = Rp 240,000.00
12.000 Org Tukang kayu @ Rp 80,000.00 = Rp 960,000.00
1.200 Org Kepala tukang @ Rp 85,000.00 = Rp 102,000.00
0.200 Org Mandor @ Rp 90,000.00 = Rp 18,000.00
Jumlah (2) = Rp 1,320,000.00
Jumlah (1) + (2) = #REF!

Memasang 1 m3 konstruksi kuda - kuda konvensional, bentang 6 m, kayu kamper


5.26.1 Bahan
1.100 M³ Balok kayu kamper @ Rp 9,300,000.00 = Rp 10,230,000.00
15.000 Kg Besi strip tebal 5 mm @ Rp 9,000.00 = Rp 135,000.00
5.600 Kg Paku biasa 12 cm @ Rp 15,000.00 = Rp 84,000.00
Jumlah (1) = Rp 10,449,000.00
5.26.2 Tenaga
4.000 Org Pekerja @ Rp 60,000.00 = Rp 240,000.00
12.000 Org Tukang kayu @ Rp 80,000.00 = Rp 960,000.00
1.200 Org Kepala tukang @ Rp 85,000.00 = Rp 102,000.00
0.200 Org Mandor @ Rp 90,000.00 = Rp 18,000.00
Jumlah (2) = Rp 1,320,000.00
Jumlah (1) + (2) = Rp 11,769,000.00

Memasang 1 m3 konstruksi kuda - kuda konvensional, bentang 6 m, kayu meranti


BIDANG BANGUNAN

5.26.1 Bahan
1.100 M³ Balok kayu meranti @ Rp 4,300,000.00 = Rp 4,730,000.00
15.000 Kg Besi strip tebal 5 mm @ Rp 9,000.00 = Rp 135,000.00
5.600 Kg Paku biasa 12 cm @ Rp 15,000.00 = Rp 84,000.00
Jumlah (1) = Rp 4,949,000.00
5.26.2 Tenaga
4.000 Org Pekerja @ Rp 60,000.00 = Rp 240,000.00
12.000 Org Tukang kayu @ Rp 80,000.00 = Rp 960,000.00
1.200 Org Kepala tukang @ Rp 85,000.00 = Rp 102,000.00
0.200 Org Mandor @ Rp 90,000.00 = Rp 18,000.00
Jumlah (2) = Rp 1,320,000.00
Jumlah (1) + (2) = Rp 6,269,000.00

5.27 Memasang 1 m³ konstruksi kuda-kuda expose, kayu Jati


5.27.1 Bahan
1.200 M³ Kayu jati, balok @ #REF! = #REF!
15.000 Kg Besi strip tebal 5 mm @ Rp 9,000.00 = Rp 135,000.00
5.600 Kg Paku 12 cm @ Rp 15,000.00 = Rp 84,000.00
Jumlah (1) = #REF!
5.27.2 Tenaga
6.000 Org Pekerja @ Rp 60,000.00 = Rp 360,000.00
20.000 Org Tukang kayu @ Rp 80,000.00 = Rp 1,600,000.00
2.000 Org Kepala tukang @ Rp 85,000.00 = Rp 170,000.00
0.300 Org Mandor @ Rp 90,000.00 = Rp 27,000.00
Jumlah (2) = Rp 2,157,000.00
Jumlah (1) + (2) = #REF!

Memasang 1 m³ konstruksi kuda-kuda expose, kayu kamper


5.27.1 Bahan
1.200 M³ Kayu kamper, balok @ Rp 9,300,000.00 = Rp 11,160,000.00
15.000 Kg Besi strip tebal 5 mm @ Rp 9,000.00 = Rp 135,000.00
5.600 Kg Paku 12 cm @ Rp 15,000.00 = Rp 84,000.00
Jumlah (1) = Rp 11,379,000.00
5.27.2 Tenaga
6.000 Org Pekerja @ Rp 60,000.00 = Rp 360,000.00
20.000 Org Tukang kayu @ Rp 80,000.00 = Rp 1,600,000.00
2.000 Org Kepala tukang @ Rp 85,000.00 = Rp 170,000.00
0.300 Org Mandor @ Rp 90,000.00 = Rp 27,000.00
Jumlah (2) = Rp 2,157,000.00
Jumlah (1) + (2) = Rp 13,536,000.00

Memasang 1 m³ konstruksi kuda-kuda expose, kayu kruing


5.27.1 Bahan
1.200 M³ Kayu kruing, balok @ Rp 6,000,000.00 = Rp 7,200,000.00
15.000 Kg Besi strip tebal 5 mm @ Rp 9,000.00 = Rp 135,000.00
5.600 Kg Paku 12 cm @ Rp 15,000.00 = Rp 84,000.00
Jumlah (1) = Rp 7,419,000.00
5.27.2 Tenaga
6.000 Org Pekerja @ Rp 60,000.00 = Rp 360,000.00
20.000 Org Tukang kayu @ Rp 80,000.00 = Rp 1,600,000.00
2.000 Org Kepala tukang @ Rp 85,000.00 = Rp 170,000.00
0.300 Org Mandor @ Rp 90,000.00 = Rp 27,000.00
Jumlah (2) = Rp 2,157,000.00
Jumlah (1) + (2) = Rp 9,576,000.00
BIDANG BANGUNAN

5.26 1 m3 Pasang konstruksi kuda - kuda kayu jati


5.26.1 Bahan
1.100 M³ Kayu jati, balok @ #REF! = #REF!
15.000 Kg Besi strip @ Rp 9,000.00 = Rp 135,000.00
0.800 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 12,000.00
Jumlah (1) = #REF!
5.26.2 Tenaga
4.000 Org Pekerja @ Rp 60,000.00 = Rp 240,000.00
12.000 Org Tukang kayu @ Rp 80,000.00 = Rp 960,000.00
1.200 Org Kepala tukang @ Rp 85,000.00 = Rp 102,000.00
0.200 Org Mandor @ Rp 90,000.00 = Rp 18,000.00
Jumlah (2) = Rp 1,320,000.00
Jumlah (1) + (2) = #REF!

5.27 1 m³ Pasang konstruksi kuda-kuda kayu kamper


5.27.1 Bahan
1.100 M³ Kayu kamper, balok @ Rp 9,300,000.00 = Rp 10,230,000.00
15.000 Kg Besi strip @ Rp 9,000.00 = Rp 135,000.00
0.800 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 12,000.00
Jumlah (1) = Rp 10,377,000.00
5.27.2 Tenaga
4.000 Org Pekerja @ Rp 60,000.00 = Rp 240,000.00
12.000 Org Tukang kayu @ Rp 80,000.00 = Rp 960,000.00
1.200 Org Kepala tukang @ Rp 85,000.00 = Rp 102,000.00
0.200 Org Mandor @ Rp 90,000.00 = Rp 18,000.00
Jumlah (2) = Rp 1,320,000.00
Jumlah (1) + (2) = Rp 11,697,000.00

5.28 1 m³ Pasang konstruksi kuda-kuda kayu meranti


5.27.1 Bahan
1.100 M³ Kayu meranti, balok @ Rp 4,300,000.00 = Rp 4,730,000.00
15.000 Kg Besi strip @ Rp 9,000.00 = Rp 135,000.00
0.800 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 12,000.00
Jumlah (1) = Rp 4,877,000.00
5.27.2 Tenaga
4.000 Org Pekerja @ Rp 60,000.00 = Rp 240,000.00
12.000 Org Tukang kayu @ Rp 80,000.00 = Rp 960,000.00
1.200 Org Kepala tukang @ Rp 85,000.00 = Rp 102,000.00
0.200 Org Mandor @ Rp 90,000.00 = Rp 18,000.00
Jumlah (2) = Rp 1,320,000.00
Jumlah (1) + (2) = Rp 6,197,000.00

5.27 1 m³ Pasang konstruksi kuda-kuda kayu kruing


5.27.1 Bahan
1.100 M³ Kayu kruing, balok @ Rp 6,000,000.00 = Rp 6,600,000.00
15.000 Kg Besi strip @ Rp 9,000.00 = Rp 135,000.00
0.800 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 12,000.00
Jumlah (1) = Rp 6,747,000.00
5.27.2 Tenaga
4.000 Org Pekerja @ Rp 60,000.00 = Rp 240,000.00
12.000 Org Tukang kayu @ Rp 80,000.00 = Rp 960,000.00
1.200 Org Kepala tukang @ Rp 85,000.00 = Rp 102,000.00
0.200 Org Mandor @ Rp 90,000.00 = Rp 18,000.00
Jumlah (2) = Rp 1,320,000.00
Jumlah (1) + (2) = Rp 8,067,000.00
BIDANG BANGUNAN

5.27 Memasang 1 m³ konstruksi gording, kayu Kamper


5.27.1 Bahan
1.100 M³ Balok kayu kamper @ Rp 9,300,000.00 = Rp 10,230,000.00
15.000 Kg Besi strip tebal 5 mm @ Rp 9,000.00 = Rp 135,000.00
3.000 Kg Paku 12 cm @ Rp 15,000.00 = Rp 45,000.00
Jumlah (1) = Rp 10,410,000.00
5.27.2 Tenaga
2.400 Org Pekerja @ Rp 60,000.00 = Rp 144,000.00
7.200 Org Tukang kayu @ Rp 80,000.00 = Rp 576,000.00
0.720 Org Kepala tukang @ Rp 85,000.00 = Rp 61,200.00
0.120 Org Mandor @ Rp 90,000.00 = Rp 10,800.00
Jumlah (2) = Rp 792,000.00
Jumlah (1) + (2) = Rp 11,202,000.00

5.27 Memasang 1 m² rangka atap genteng keramik, ( kayu kruing )


5.27.1 Bahan
0.014 M³ Kaso-kaso ( 5x7 ) cm @ Rp 6,000,000.00 = Rp 84,000.00
0.036 M³ Reng ( 2x3 ) cm @ Rp 6,000,000.00 = Rp 216,000.00
0.250 Kg Paku 5 cm dan 10 cm @ Rp 15,000.00 = Rp 3,750.00
Jumlah (1) = Rp 303,750.00
5.27.2 Tenaga
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.100 Org Tukang kayu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 15,300.00
Jumlah (1) + (2) = Rp 319,050.00

5.27 Memasang 1 m² rangka atap genteng beton, ( kayu kruing )


5.27.1 Bahan
0.014 M³ Kaso-kaso ( 5x7 ) cm @ Rp 6,000,000.00 = Rp 84,000.00
0.057 M³ Reng ( 3x4 ) cm @ Rp 6,000,000.00 = Rp 342,000.00
0.250 Kg Paku 5 cm dan 10 cm @ Rp 15,000.00 = Rp 3,750.00
Jumlah (1) = Rp 429,750.00
5.27.2 Tenaga
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.100 Org Tukang kayu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 15,300.00
Jumlah (1) + (2) = Rp 445,050.00

5.30 1 m² Pasang kaso + reng genteng kodok kayu kamper


5.30.1 Bahan
0.012 M³ Kayu kamper, balok @ Rp 9,300,000.00 = Rp 111,600.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 113,850.00
5.30.2 Tenaga
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.100 Org Tukang kayu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 15,300.00
Jumlah (1) + (2) = Rp 129,150.00
BIDANG BANGUNAN

5.31 1 m² Pasang kaso + reng genteng kodok kayu borneo / Meranti


5.31.1 Bahan
0.012 M³ Kayu meranti, balok @ Rp 4,300,000.00 = Rp 51,600.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 53,850.00
5.31.2 Tenaga
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.100 Org Tukang kayu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 15,300.00
Jumlah (1) + (2) = Rp 69,150.00

5.32 1 m² Pasang kaso + reng genteng kodok kayu Kruing


5.32.1 Bahan
0.014 M³ Kayu Kruing @ Rp 6,000,000.00 = Rp 84,000.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 86,250.00
5.32.2 Tenaga
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.100 Org Tukang kayu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 15,300.00
Jumlah (1) + (2) = Rp 101,550.00

5.33 1 m² Pasang kaso + reng genteng beton kayu kruing


5.33.1 Bahan
0.014 M³ Kayu kruing, balok @ Rp 6,000,000.00 = Rp 84,000.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 86,250.00
5.33.2 Tenaga
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.100 Org Tukang kayu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 15,300.00
Jumlah (1) + (2) = Rp 101,550.00

5.34 1 m² Pasang kaso + reng genteng beton kayu Meranti


5.34.1 Bahan
0.014 M³ Kayu meranti, balok @ Rp 4,300,000.00 = Rp 60,200.00
0.150 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 2,250.00
Jumlah (1) = Rp 62,450.00
5.34.2 Tenaga
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.100 Org Tukang kayu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 15,300.00
Jumlah (1) + (2) = Rp 77,750.00

5.35 1 m² Pasang kaso + reng atap sirap kayu kamper


5.35.1 Bahan
BIDANG BANGUNAN

0.165 M³ Kayu kamper, balok @ Rp 9,300,000.00 = Rp 1,534,500.00


0.200 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 3,000.00
Jumlah (1) = Rp 1,537,500.00
5.35.2 Tenaga
0.120 Org Pekerja @ Rp 60,000.00 = Rp 7,200.00
0.120 Org Tukang kayu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.006 Org Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 18,360.00
Jumlah (1) + (2) = Rp 1,555,860.00

5.36 1 m² Pasang kaso + reng atap sirap kayu Meranti


5.36.1 Bahan
0.165 M³ Kayu meranti, balok @ Rp 4,300,000.00 = Rp 709,500.00
0.200 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 3,000.00
Jumlah (1) = Rp 712,500.00
5.36.2 Tenaga
0.120 Org Pekerja @ Rp 60,000.00 = Rp 7,200.00
0.120 Org Tukang kayu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.006 Org Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 18,360.00
Jumlah (1) + (2) = Rp 730,860.00

5.37 1 m² Pasang rangka langit - langit ( 1.00 x 1.00 ) m, kayu meranti


5.37.1 Bahan
0.012 M³ Kayu meranti, balok @ Rp 4,300,000.00 = Rp 51,600.00
0.100 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 1,500.00
Jumlah (1) = Rp 53,100.00
5.37.2 Tenaga
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.100 Org Tukang kayu @ Rp 80,000.00 = Rp 8,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.075 Org Mandor @ Rp 90,000.00 = Rp 6,750.00
Jumlah (2) = Rp 22,875.00
Jumlah (1) + (2) = Rp 75,975.00

5.37 1 m² Pasang rangka langit - langit ( 50 x 100 ) cm, (ex.kayu kamper)


5.37.1 Bahan
0.0154 M³ Kaso-kaso 5/7 @ Rp 9,300,000.00 = Rp 143,220.00
0.200 Kg Paku 7 - 10 cm @ Rp 15,000.00 = Rp 3,000.00
Jumlah (1) = Rp 146,220.00
5.37.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.250 Org Tukang kayu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.075 Org Mandor @ Rp 90,000.00 = Rp 6,750.00
Jumlah (2) = Rp 37,875.00
Jumlah (1) + (2) = Rp 184,095.00

5.37 1 m² Pasang rangka langit - langit ( 50 x 100 ) cm, (ex.kayu kruing)


5.37.1 Bahan
0.0154 M³ Kaso-kaso 5/7 @ Rp 6,000,000.00 = Rp 92,400.00
0.200 Kg Paku 7 - 10 cm @ Rp 15,000.00 = Rp 3,000.00
Jumlah (1) = Rp 95,400.00
BIDANG BANGUNAN

5.37.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.250 Org Tukang kayu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.075 Org Mandor @ Rp 90,000.00 = Rp 6,750.00
Jumlah (2) = Rp 37,875.00
Jumlah (1) + (2) = Rp 133,275.00

1 m² Pasang rangka langit - langit ( 60 x 60 ) cm, kayu kamper


5.37.1 Bahan
0.0163 M³ Kaso-kaso 5/7 balok kayu kamper @ Rp 9,300,000.00 = Rp 151,590.00
0.250 Kg Paku 7 - 10 cm @ Rp 15,000.00 = Rp 3,750.00
Jumlah (1) = Rp 155,340.00
5.37.2 Tenaga
0.200 Org Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.300 Org Tukang kayu @ Rp 80,000.00 = Rp 24,000.00
0.030 Org Kepala tukang @ Rp 85,000.00 = Rp 2,550.00
0.010 Org Mandor @ Rp 90,000.00 = Rp 900.00
Jumlah (2) = Rp 39,450.00
Jumlah (1) + (2) = Rp 194,790.00

1 m² Pasang rangka langit - langit ( 60 x 60 ) cm, kayu kruing


5.37.1 Bahan
0.0163 M³ Kaso-kaso 5/7 balok kayu kruing @ Rp 6,000,000.00 = Rp 97,800.00
0.250 Kg Paku 7 - 10 cm @ Rp 15,000.00 = Rp 3,750.00
Jumlah (1) = Rp 101,550.00
5.37.2 Tenaga
0.200 Org Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.300 Org Tukang kayu @ Rp 80,000.00 = Rp 24,000.00
0.030 Org Kepala tukang @ Rp 85,000.00 = Rp 2,550.00
0.010 Org Mandor @ Rp 90,000.00 = Rp 900.00
Jumlah (2) = Rp 39,450.00
Jumlah (1) + (2) = Rp 141,000.00

5.37 1 m² Pasang rangka langit - langit metalfuring


5.37.1 Bahan
1.000 m2 Metalfuring @ Rp 30,000.00 = Rp 30,000.00
20.000 % Accessories = Rp 6,000.00
Jumlah (1) = Rp 36,000.00
5.37.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.250 Org Tukang besi @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.075 Org Mandor @ Rp 90,000.00 = Rp 6,750.00
Jumlah (2) = Rp 37,875.00
Jumlah (1) + (2) = Rp 73,875.00

5.38 1 m² Pasang rangka langit-langit (1.00 x 1.00) m, kayu kamper


5.38.1 Bahan
0.012 M³ Kayu kamper, balok @ Rp 9,300,000.00 = Rp 111,600.00
0.100 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 1,500.00
Jumlah (1) = Rp 113,100.00
5.38.2 Tenaga
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.100 Org Tukang kayu @ Rp 80,000.00 = Rp 8,000.00
BIDANG BANGUNAN

0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00


0.075 Org Mandor @ Rp 90,000.00 = Rp 6,750.00
BIDANG BANGUNAN

7. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN

7.1 1 m² Plesteran 1 Pc : 1 Ps, tebal 15 mm


7.1.1 Bahan
15.504 Kg Semen portland @ #REF! = #REF!
0.016 M³ Pasir pasang @ Rp 152,541.00 = Rp 2,440.66
Jumlah (1) = #REF!
7.1.2 Tenaga
0.200 Org Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.010 Org Mandor @ Rp 90,000.00 = Rp 900.00
Jumlah (2) = Rp 26,175.00
Jumlah (1) + (2) = #REF!

7.1 1 m² Plesteran 1 Pc : 2 Ps, tebal 15 mm


7.1.1 Bahan
10.224 Kg Semen portland @ #REF! = #REF!
0.020 M³ Pasir pasang @ Rp 152,541.00 = Rp 3,050.82
Jumlah (1) = #REF!
7.1.2 Tenaga
0.200 Org Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.010 Org Mandor @ Rp 90,000.00 = Rp 900.00
Jumlah (2) = Rp 26,175.00
Jumlah (1) + (2) = #REF!

7.1. 1 m² Plesteran 1 Pc : 3 Ps, tebal 15 mm


7.1.1 Bahan
7.776 Kg Semen portland @ #REF! = #REF!
0.023 M³ Pasir pasang @ Rp 152,541.00 = Rp 3,508.44
Jumlah (1) = #REF!
7.1.2 Tenaga
0.200 Org Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.010 Org Mandor @ Rp 90,000.00 = Rp 900.00
Jumlah (2) = Rp 26,175.00
Jumlah (1) + (2) = #REF!

7.1. 1 m² Plesteran 1 Pc : 4 Ps, tebal 15 mm


7.1.1 Bahan
6.240 Kg Semen portland @ #REF! = #REF!
0.024 M³ Pasir pasang @ Rp 152,541.00 = Rp 3,660.98
Jumlah (1) = #REF!
7.1.2 Tenaga
0.200 Org Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.010 Org Mandor @ Rp 90,000.00 = Rp 900.00
Jumlah (2) = Rp 26,175.00
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN

7.1. 1 m² Plesteran 1 Pc : 5 Ps, tebal 15 mm


7.1.1 Bahan
5.184 Kg Semen portland @ #REF! = #REF!
0.026 M³ Pasir pasang @ Rp 152,541.00 = Rp 3,966.07
Jumlah (1) = #REF!
7.1.2 Tenaga
0.200 Org Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.010 Org Mandor @ Rp 90,000.00 = Rp 900.00
Jumlah (2) = Rp 26,175.00
Jumlah (1) + (2) = #REF!

7.7 1 m² Plesteran 1 Pc : 5 Ps, tebal 15 mm


7.7.1 Bahan
4.320 Kg Semen portland @ #REF! = #REF!
0.022 M³ Pasir pasang @ Rp 152,541.00 = Rp 3,355.90
Jumlah (1) = #REF!
7.7.2 Tenaga
0.200 Org Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.010 Org Mandor @ Rp 90,000.00 = Rp 900.00
Jumlah (2) = Rp 26,175.00
Jumlah (1) + (2) = #REF!

7.2. 1 m² Plesteran 1 Pc : 6 Ps, tebal 15 mm


7.2.1 Bahan
4.416 Kg Semen portland @ #REF! = #REF!
0.027 M³ Pasir pasang @ Rp 152,541.00 = Rp 4,118.61
Jumlah (1) = #REF!
7.2.2 Tenaga
0.200 Org Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.010 Org Mandor @ Rp 90,000.00 = Rp 900.00
Jumlah (2) = Rp 26,175.00
Jumlah (1) + (2) = #REF!

7.2. 1 m² Plesteran 1 Pc : 7 Ps, tebal 15 mm


7.2.1 Bahan
3.936 Kg Semen portland @ #REF! = #REF!
0.028 M³ Pasir pasang @ Rp 152,541.00 = Rp 4,271.15
Jumlah (1) = #REF!
7.2.2 Tenaga
0.200 Org Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.010 Org Mandor @ Rp 90,000.00 = Rp 900.00
Jumlah (2) = Rp 26,175.00
Jumlah (1) + (2) = #REF!

7.2. 1 m² Plesteran 1 Pc : 8 Ps, tebal 15 mm


7.2.1 Bahan
3.456 Kg Semen portland @ #REF! = #REF!
BIDANG BANGUNAN

0.029 M³ Pasir pasang @ Rp 152,541.00 = Rp 4,423.69


Jumlah (1) = #REF!
7.2.2 Tenaga
0.200 Org Pekerja @ Rp 60,000.00 = Rp 12,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.010 Org Mandor @ Rp 90,000.00 = Rp 900.00
Jumlah (2) = Rp 26,175.00
Jumlah (1) + (2) = #REF!

7.8 1 m² Plesteran 1 Pc : 1/2 Kp : 3 Ps, tebal 15 mm


7.8.1 Bahan
5.760 Kg Semen portland @ #REF! = #REF!
0.003 M³ Kapur padam @ = Rp -
0.013 M³ Pasir pasang @ Rp 152,541.00 = Rp 1,983.03
Jumlah (1) = #REF!
7.8.2 Tenaga
0.220 Org Pekerja @ Rp 60,000.00 = Rp 13,200.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.011 Org Mandor @ Rp 90,000.00 = Rp 990.00
Jumlah (2) = Rp 24,810.00
Jumlah (1) + (2) = #REF!

7.8 1 m² Plesteran 1 Pc : 2 Kp : 8 Ps, tebal 15 mm


7.8.1 Bahan
3.000 Kg Semen portland @ #REF! = #REF!
0.005 M³ Kapur padam @ = Rp -
0.020 M³ Pasir pasang @ Rp 152,541.00 = Rp 3,050.82
Jumlah (1) = #REF!
7.8.2 Tenaga
0.220 Org Pekerja @ Rp 60,000.00 = Rp 13,200.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.011 Org Mandor @ Rp 90,000.00 = Rp 990.00
Jumlah (2) = Rp 24,810.00
Jumlah (1) + (2) = #REF!

7.8 1 m² Plesteran 1 SM : 1 Kp : 1 Ps, tebal 15 mm


7.8.1 Bahan
0.009 M³ Semen merah @ #REF! = #REF!
0.009 M³ Kapur padam @ = Rp -
0.009 M³ Pasir pasang @ Rp 152,541.00 = Rp 1,372.87
Jumlah (1) = #REF!
7.8.2 Tenaga
0.220 Org Pekerja @ Rp 60,000.00 = Rp 13,200.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.011 Org Mandor @ Rp 90,000.00 = Rp 990.00
Jumlah (2) = Rp 24,810.00
Jumlah (1) + (2) = #REF!

7.8 1 m² Plesteran 1 SM : 1 Kp : 2 Ps, tebal 15 mm


7.8.1 Bahan
0.007 M³ Semen merah @ #REF! = #REF!
BIDANG BANGUNAN

0.007 M³ Kapur padam @ = Rp -


0.015 M³ Pasir pasang @ Rp 152,541.00 = Rp 2,288.12
Jumlah (1) = #REF!
7.8.2 Tenaga
0.220 Org Pekerja @ Rp 60,000.00 = Rp 13,200.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.011 Org Mandor @ Rp 90,000.00 = Rp 990.00
Jumlah (2) = Rp 24,810.00
Jumlah (1) + (2) = #REF!

7.3 1 m² Plesteran 1 Pc : 2 Ps, tebal 20 mm


7.3.1 Bahan
13.632 Kg Semen portland @ #REF! = #REF!
0.027 M³ Pasir pasang @ Rp 152,541.00 = Rp 4,118.61
Jumlah (1) = #REF!
7.3.2 Tenaga
0.260 Org Pekerja @ Rp 60,000.00 = Rp 15,600.00
0.200 Org Tukang batu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
Jumlah (2) = Rp 34,470.00
Jumlah (1) + (2) = #REF!

7.3. 1 m² Plesteran 1 Pc : 3 Ps, tebal 20 mm


7.3.1 Bahan
10.368 Kg Semen portland @ #REF! = #REF!
0.031 M³ Pasir pasang @ Rp 152,541.00 = Rp 4,728.77
Jumlah (1) = #REF!
7.3.2 Tenaga
BIDANG BANGUNAN

12. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON

12.1 Membuat 1 m³ beton f'c = 7.4 Mpa (K100), slump (12 ± 2) cm, w/c = 0.87
12.1.1 Bahan
247.00 Kg Semen portland @ Rp 1,196.40 = Rp 295,510.80
0.62 m3 Pasir beton @ Rp 357,324.80 = Rp 221,796.61
0.74 m3 Koral beton ( maksimum 30 mm ) @ Rp 249,250.00 = Rp 184,445.00
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 766,252.41
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.275 Org Tukang batu @ Rp 80,000.00 = Rp 22,000.00
0.028 Org Kepala tukang @ Rp 85,000.00 = Rp 2,380.00
0.083 Org Mandor @ Rp 90,000.00 = Rp 7,470.00
Jumlah (2) = Rp 130,850.00
Jumlah (1) + (2) = Rp 897,102.41

12.1 Membuat 1 m³ beton f'c = 9,8 Mpa (K125), slump (12 ± 2) cm, w/c = 0.78
12.1.1 Bahan
276.00 Kg Semen portland @ Rp 1,196.40 = Rp 330,206.40
0.59 m3 Pasir beton @ Rp 357,324.80 = Rp 211,332.10
0.75 m3 Koral beton ( maksimum 30 mm ) @ Rp 249,250.00 = Rp 186,845.19
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 792,883.68
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.275 Org Tukang batu @ Rp 80,000.00 = Rp 22,000.00
0.028 Org Kepala tukang @ Rp 85,000.00 = Rp 2,380.00
0.083 Org Mandor @ Rp 90,000.00 = Rp 7,470.00
Jumlah (2) = Rp 130,850.00
Jumlah (1) + (2) = Rp 923,733.68

12.1 Membuat 1 m³ beton f'c = 12,2 Mpa (K150), slump (12 ± 2) cm, w/c = 0.72
12.1.1 Bahan
299.00 Kg Semen portland @ Rp 1,196.40 = Rp 357,723.60
0.57 m3 Pasir beton @ Rp 357,324.80 = Rp 203,930.37
0.75 m3 Koral beton ( maksimum 30 mm ) @ Rp 249,250.00 = Rp 187,768.33 BIDANG BANGUNAN

215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00


Jumlah (1) = Rp 813,922.30
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.275 Org Tukang batu @ Rp 80,000.00 = Rp 22,000.00
0.028 Org Kepala tukang @ Rp 85,000.00 = Rp 2,380.00
0.083 Org Mandor @ Rp 90,000.00 = Rp 7,470.00
Jumlah (2) = Rp 130,850.00
Jumlah (1) + (2) = Rp 944,772.30
*** CATATAN
Bobot isi pasir = 1400 kg/m3 , Bobot isi kerikil = 1350 kg/m3, Buckling factor pasir = 20 %

12.1 Membuat 1 m³ lantai kerja beton f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0.87
12.1.1 Bahan
230.00 Kg Semen portland @ Rp 1,196.40 = Rp 275,172.00
0.64 m3 Pasir beton @ Rp 357,324.80 = Rp 227,922.18
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 249,250.00 = Rp 189,614.63
200.00 Ltr Air @ Rp 300.00 = Rp 60,000.00
Jumlah (1) = Rp 752,708.81
12.1.2 Tenaga
1.200 Org Pekerja @ Rp 60,000.00 = Rp 72,000.00
0.200 Org Tukang batu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.006 Org Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 90,240.00
Jumlah (1) + (2) = Rp 842,948.81

12.1 Membuat 1 m³ beton f'c = 14,5 Mpa (K175), slump (12 ± 2) cm, w/c = 0.66
12.1.1 Bahan
326.00 Kg Semen portland @ Rp 1,196.40 = Rp 390,026.40
0.54 m3 Pasir beton @ Rp 357,324.80 = Rp 193,976.32
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 249,250.00 = Rp 189,983.89
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 838,486.61
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00 BIDANG BANGUNAN

0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00


Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 966,811.61

12.1 Membuat 1 m³ beton f'c = 16,9 Mpa (K200), slump (12 ± 2) cm, w/c = 0.61
12.1.1 Bahan
352.00 Kg Semen portland @ Rp 1,196.40 = Rp 421,132.80
0.52 m3 Pasir beton @ Rp 357,324.80 = Rp 186,574.59
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 249,250.00 = Rp 190,353.15
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 862,560.54
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 990,885.54

12.1 Membuat 1 m³ beton f'c = 19,3 Mpa (K225), slump (12 ± 2) cm, w/c = 0.58
12.1.1 Bahan
371.00 Kg Semen portland @ Rp 1,196.40 = Rp 443,864.40
0.50 m3 Pasir beton @ Rp 357,324.80 = Rp 178,151.94
0.78 m3 Koral beton ( maksimum 30 mm ) @ Rp 249,250.00 = Rp 193,307.22
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 879,823.56
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 1,008,148.56

12.1 Membuat 1 m³ beton f'c = 21,7 Mpa (K250), slump (12 ± 2) cm, w/c = 0.56
12.1.1 Bahan
384.00 Kg Semen portland @ Rp 1,196.40 = Rp 459,417.60
0.49 m3 Pasir beton @ Rp 357,324.80 = Rp 176,620.54 BIDANG BANGUNAN

0.77 m3 Koral beton ( maksimum 30 mm ) @ Rp 249,250.00 = Rp 191,830.19


215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 892,368.33
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 1,020,693.33

12.1 Membuat 1 m³ beton f'c = 24,0 Mpa (K275), slump (12 ± 2) cm, w/c = 0.53
12.1.1 Bahan
406.00 Kg Semen portland @ Rp 1,196.40 = Rp 485,738.40
0.49 m3 Pasir beton @ Rp 357,324.80 = Rp 174,578.69
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 249,250.00 = Rp 189,430.00
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 914,247.09
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 1,042,572.09

12.1 Membuat 1 m³ beton f'c = 26,4 Mpa (K300), slump (12 ± 2) cm, w/c = 0.52
12.1.1 Bahan
413.00 Kg Semen portland @ Rp 1,196.40 = Rp 494,113.20
0.49 m3 Pasir beton @ Rp 357,324.80 = Rp 173,812.99
0.76 m3 Koral beton ( maksimum 30 mm ) @ Rp 249,250.00 = Rp 188,506.85
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 920,933.04
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00 BIDANG BANGUNAN

Jumlah (2) = Rp 128,325.00


Jumlah (1) + (2) = Rp 1,049,258.04

12.1 Membuat 1 m³ beton f'c = 28,8 Mpa (K325), slump (12 ± 2) cm, w/c = 0.49
12.1.1 Bahan
439.00 Kg Semen portland @ Rp 1,196.40 = Rp 525,219.60
0.48 m3 Pasir beton @ Rp 357,324.80 = Rp 171,005.44
0.75 m3 Koral beton ( maksimum 30 mm ) @ Rp 249,250.00 = Rp 185,737.41
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 946,462.45
12.1.2 Tenaga
2.100 Org Pekerja @ Rp 60,000.00 = Rp 126,000.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.105 Org Mandor @ Rp 90,000.00 = Rp 9,450.00
Jumlah (2) = Rp 166,425.00
Jumlah (1) + (2) = Rp 1,112,887.45

12.1 Membuat 1 m³ beton f'c = 31,2 Mpa (K350), slump (12 ± 2) cm, w/c = 0.48
12.1.1 Bahan
448.00 Kg Semen portland @ Rp 1,196.40 = Rp 535,987.20
0.48 Kg Pasir beton @ Rp 357,324.80 = Rp 170,239.74
0.74 Kg Koral beton ( maksimum 30 mm ) @ Rp 249,250.00 = Rp 184,629.63
215.00 Ltr Air @ Rp 300.00 = Rp 64,500.00
Jumlah (1) = Rp 955,356.57
12.1.2 Tenaga
2.100 Org Pekerja @ Rp 60,000.00 = Rp 126,000.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.105 Org Mandor @ Rp 90,000.00 = Rp 9,450.00
Jumlah (2) = Rp 166,425.00
Jumlah (1) + (2) = Rp 1,121,781.57

12.1 Membuat 1 m³ beton kedap air dengan Storox - 100


12.1.1 Bahan
400.000 Kg Semen portland @ Rp 1,196.40 = Rp 478,560.00
0.480 m³ Pasir beton @ Rp 357,324.80 = Rp 171,515.90
0.800 m³ Kerikil 2 cm / 3 cm @ Rp 230,556.25 = Rp 184,445.00 BIDANG BANGUNAN

1.200 Kg Air @ Rp 300.00 = Rp 360.00


Jumlah (1) = Rp 834,880.90
12.1.2 Tenaga
2.100 Org Pekerja @ Rp 60,000.00 = Rp 126,000.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
0.105 Org Mandor @ Rp 90,000.00 = Rp 9,450.00
Jumlah (2) = Rp 166,425.00
Jumlah (1) + (2) = Rp 1,001,305.90

12.1 Memasang 1 m' PVC Waterstop lebar 150 mm


12.1.1 Bahan
1.050 m' Waterstop lebar 150 mm @ Rp - = Rp -
Jumlah (1) = Rp -
12.1.2 Tenaga
0.060 Org Pekerja @ Rp 60,000.00 = Rp 3,600.00
0.030 Org Tukang batu @ Rp 80,000.00 = Rp 2,400.00
0.003 Org Kepala tukang @ Rp 85,000.00 = Rp 255.00
0.003 Org Mandor @ Rp 90,000.00 = Rp 270.00
Jumlah (2) = Rp 6,525.00
Jumlah (1) + (2) = Rp 6,525.00

12.1 Memasang 1 m' PVC Waterstop lebar 200 mm


12.1.1 Bahan
1.050 m' Waterstop lebar 200 mm @ Rp - = Rp -
Jumlah (1) = Rp -
12.1.2 Tenaga
0.070 Org Pekerja @ Rp 60,000.00 = Rp 4,200.00
0.035 Org Tukang batu @ Rp 80,000.00 = Rp 2,800.00
0.004 Org Kepala tukang @ Rp 85,000.00 = Rp 340.00
0.007 Org Mandor @ Rp 90,000.00 = Rp 630.00
Jumlah (2) = Rp 7,970.00
Jumlah (1) + (2) = Rp 7,970.00

12.1 Membuat 1 m' PVC Waterstop lebar 230 mm - 320 mm


12.1.1 Bahan
1.050 m' Waterstop lebar 230 - 320 mm @ Rp - = Rp -
Jumlah (1) = Rp - BIDANG BANGUNAN

12.1.2 Tenaga
0.080 Org Pekerja @ Rp 60,000.00 = Rp 4,800.00
0.040 Org Tukang batu @ Rp 80,000.00 = Rp 3,200.00
0.004 Org Kepala tukang @ Rp 85,000.00 = Rp 340.00
0.004 Org Mandor @ Rp 90,000.00 = Rp 360.00
Jumlah (2) = Rp 8,700.00
Jumlah (1) + (2) = Rp 8,700.00

12.1 Memasang 1 m² jembatan untuk pengecoran beton


12.1.1 Bahan
0.0264 M³ Kayu kelas III ( papan ) @ Rp 9,300,000.00 = Rp 245,520.00
0.600 kg Paku biasa 5 - 12 cm @ Rp 15,000.00 = Rp 9,000.00
0.500 btg Dolken kayu galam,f (8-10)cm,panjang 4m @ Rp 2,250.00 = Rp 1,125.00
Jumlah (1) = Rp 255,645.00
12.1.2 Tenaga
0.150 Org Pekerja @ Rp 60,000.00 = Rp 9,000.00
0.050 Org Tukang batu @ Rp 80,000.00 = Rp 4,000.00
0.005 Org Kepala tukang @ Rp 85,000.00 = Rp 425.00
0.008 Org Mandor @ Rp 90,000.00 = Rp 720.00
Jumlah (2) = Rp 14,145.00
Jumlah (1) + (2) = Rp 269,790.00

12.1 1 m³ Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr


12.1.1 Bahan
218.000 Kg Semen portland @ Rp 1,196.40 = Rp 260,815.20
0.520 M³ Pasir beton @ Rp 357,324.80 = Rp 185,808.90
0.870 M³ Koral beton @ Rp 249,250.00 = Rp 216,847.50
Jumlah (1) = Rp 663,471.60
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 791,796.60

12.1 1 m³ Membuat beton tumbuk, 1 Pc : 3 Ps : 6 Kr


12.1.1 Bahan BIDANG BANGUNAN

197.000 Kg Semen portland @ Rp 1,196.40 = Rp 235,690.80


0.470 M³ Pasir beton @ Rp 357,324.80 = Rp 167,942.66
0.940 M³ Koral beton @ Rp 249,250.00 = Rp 234,295.00
Jumlah (1) = Rp 637,928.46
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 766,253.46

12.1 1 m³ Membuat beton tumbuk, 1 Pc : 4 Ps : 6 Kr


12.1.1 Bahan
173.000 Kg Semen portland @ Rp 1,196.40 = Rp 206,977.20
0.570 M³ Pasir beton @ Rp 357,324.80 = Rp 203,675.14
0.870 M³ Koral beton @ Rp 249,250.00 = Rp 216,847.50
Jumlah (1) = Rp 627,499.84
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 755,824.84

12.1 1 m³ Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr, tebal 5 cm


12.1.1 Bahan
10.000 Kg Semen portland @ Rp 1,196.40 = Rp 11,964.00
0.026 M³ Pasir beton @ Rp 357,324.80 = Rp 9,290.44
0.044 M³ Koral beton @ Rp 249,250.00 = Rp 10,967.00
Jumlah (1) = Rp 32,221.44
12.1.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00 BIDANG BANGUNAN

Jumlah (2) = Rp 128,325.00


Jumlah (1) + (2) = Rp 160,546.44

12.2 1 m³ Membuat beton 1 Pc : 2 Ps : 3 Kr


12.2.1 Bahan
336.000 Kg Semen portland @ Rp 1,196.40 = Rp 401,990.40
0.540 M³ Pasir beton @ Rp 357,324.80 = Rp 192,955.39
0.810 M³ Koral beton @ Rp 249,250.00 = Rp 201,892.50
Jumlah (1) = Rp 796,838.29
12.2.2 Tenaga
2.000 Org Pekerja @ Rp 60,000.00 = Rp 120,000.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
1.000 Org Mandor @ Rp 90,000.00 = Rp 90,000.00
Jumlah (2) = Rp 240,975.00
Jumlah (1) + (2) = Rp 1,037,813.29

12.3 1 M³ Membuat beton 1 Pc : 1 1/2 Ps : 2 1/2 Kr


12.3.1 Bahan
336.000 Kg Semen portland @ Rp 1,196.40 = Rp 401,990.40
0.540 M³ Pasir beton @ Rp 357,324.80 = Rp 192,955.39
0.810 M³ Koral beton @ Rp 249,250.00 = Rp 201,892.50
Jumlah (1) = Rp 796,838.29
12.3.2 Tenaga
2.000 Org Pekerja @ Rp 60,000.00 = Rp 120,000.00
0.350 Org Tukang batu @ Rp 80,000.00 = Rp 28,000.00
0.035 Org Kepala tukang @ Rp 85,000.00 = Rp 2,975.00
1.000 Org Mandor @ Rp 90,000.00 = Rp 90,000.00
Jumlah (2) = Rp 240,975.00
Jumlah (1) + (2) = Rp 1,037,813.29

12.2 1 m³ Membuat beton 1 Pc : 2 Ps : 4 Kr


12.2.1 Bahan
280.000 Kg Semen portland @ Rp 1,196.40 = Rp 334,992.00
0.450 M³ Pasir beton @ Rp 357,324.80 = Rp 160,796.16
0.900 M³ Koral beton @ Rp 249,250.00 = Rp 224,325.00
Jumlah (1) = Rp 720,113.16 BIDANG BANGUNAN

12.2.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 848,438.16

12.2 1 m³ Membuat beton 1 Pc : 2 Ps : 2.5 Kr


12.2.1 Bahan
352.000 Kg Semen portland @ Rp 1,196.40 = Rp 421,132.80
0.560 M³ Pasir beton @ Rp 357,324.80 = Rp 200,101.89
0.700 M³ Koral beton @ Rp 249,250.00 = Rp 174,475.00
Jumlah (1) = Rp 795,709.69
12.2.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 924,034.69

12.2 1 m³ Membuat beton 1 Pc : 1.5 Ps : 3 Kr


12.2.1 Bahan
357.000 Kg Semen portland @ Rp 1,196.40 = Rp 427,114.80
0.420 M³ Pasir beton @ Rp 357,324.80 = Rp 150,076.42
0.540 M³ Koral beton @ Rp 249,250.00 = Rp 134,595.00
Jumlah (1) = Rp 711,786.22
12.2.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 840,111.22
12.2 1 m³ Membuat beton 1 Pc : 1.5 Ps : 2.5 Kr BIDANG BANGUNAN

12.2.1 Bahan
386.000 Kg Semen portland @ Rp 1,196.40 = Rp 461,810.40
0.470 M³ Pasir beton @ Rp 357,324.80 = Rp 167,942.66
0.780 M³ Koral beton @ Rp 249,250.00 = Rp 194,415.00
Jumlah (1) = Rp 824,168.06
12.2.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 952,493.06

12.2 1 m³ Membuat beton 1 Pc : 1 Ps : 2 Kr


12.2.1 Bahan
479.000 Kg Semen portland @ Rp 1,196.40 = Rp 573,075.60
0.370 M³ Pasir beton @ Rp 357,324.80 = Rp 132,210.18
0.740 M³ Koral beton @ Rp 249,250.00 = Rp 184,445.00
Jumlah (1) = Rp 889,730.78
12.2.2 Tenaga
1.650 Org Pekerja @ Rp 60,000.00 = Rp 99,000.00
0.250 Org Tukang batu @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 128,325.00
Jumlah (1) + (2) = Rp 1,018,055.78
12.4 1 Kg Pembesian dengan besi polos atau besi ulir BIDANG BANGUNAN

12.4.1 Bahan
1.050 Kg Besi beton (polos/ulir) @ Rp 8,000.00 = Rp 8,400.00
0.015 Kg Kawat beton @ Rp 15,000.00 = Rp 225.00
Jumlah (1) = Rp 8,625.00
12.4.2 Tenaga
0.007 Org Pekerja @ Rp 60,000.00 = Rp 420.00
0.007 Org Tukang besi @ Rp 80,000.00 = Rp 560.00
0.0007 Org Kepala tukang @ Rp 85,000.00 = Rp 59.50
0.0003 Org Mandor @ Rp 90,000.00 = Rp 27.00
Jumlah (2) = Rp 1,066.50
Jumlah (1) + (2) = Rp 9,691.50

12.4 Memasang per 10 kg jaring kawat baja / wire mesh


12.4.1 Bahan
10.200 Kg Jaring kawat baja di las @ Rp 66,000.00 = Rp 673,200.00
0.050 Kg Kawat beton @ Rp 15,000.00 = Rp 750.00
Jumlah (1) = Rp 673,950.00
12.4.2 Tenaga
0.025 Org Pekerja @ Rp 60,000.00 = Rp 1,500.00
0.250 Org Tukang besi @ Rp 80,000.00 = Rp 20,000.00
0.025 Org Kepala tukang @ Rp 85,000.00 = Rp 2,125.00
0.001 Org Mandor @ Rp 90,000.00 = Rp 90.00
Jumlah (2) = Rp 23,715.00
Jumlah (1) + (2) = Rp 697,665.00
Per kg = Rp 69,766.50

12.5 1 m² Pasang bekisting untuk pondasi


12.5.1 Bahan
0.040 M³ Kayu terentang @ Rp 945,000.00 = Rp 37,800.00
0.300 Kg Paku biasa 5 - 10 cm @ Rp 15,000.00 = Rp 4,500.00
0.100 Lt Minyak bekisting @ Rp 15,000.00 = Rp 1,500.00
Jumlah (1) = Rp 43,800.00
12.5.2 Tenaga
0.520 Org Pekerja @ Rp 60,000.00 = Rp 31,200.00
0.260 Org Tukang kayu @ Rp 80,000.00 = Rp 20,800.00
0.026 Org Kepala tukang @ Rp 85,000.00 = Rp 2,210.00
0.026 Org Mandor @ Rp 90,000.00 = Rp 2,340.00 BIDANG BANGUNAN

Jumlah (2) = Rp 56,550.00


Jumlah (1) + (2) = Rp 100,350.00

12.6 1 m² Pasang bekisting untuk sloof


12.6.1 Bahan
0.045 M³ Kayu terentang @ Rp 945,000.00 = Rp 42,525.00
0.300 Kg Paku biasa 5 - 10 cm @ Rp 15,000.00 = Rp 4,500.00
0.100 Lt Minyak bekisting @ Rp 15,000.00 = Rp 1,500.00
Jumlah (1) = Rp 48,525.00
12.6.2 Tenaga
0.520 Org Pekerja @ Rp 60,000.00 = Rp 31,200.00
0.260 Org Tukang kayu @ Rp 80,000.00 = Rp 20,800.00
0.026 Org Kepala tukang @ Rp 85,000.00 = Rp 2,210.00
0.026 Org Mandor @ Rp 90,000.00 = Rp 2,340.00
Jumlah (2) = Rp 56,550.00
Jumlah (1) + (2) = Rp 105,075.00
untuk 2 x pakai = Rp 52,537.50
BIDANG BANGUNAN

12.7 1 m² Pasang bekisting untuk kolom


12.7.1 Bahan
0.040 M³ Kayu terentang @ Rp 945,000.00 = Rp 37,800.00
0.400 Kg Paku biasa 5 - 12 cm @ Rp 15,000.00 = Rp 6,000.00
0.200 Lt Minyak bekisting @ Rp 15,000.00 = Rp 3,000.00
0.015 M³ Meranti bekesting @ Rp 9,300,000.00 = Rp 139,500.00
0.350 Lbr Multiplek tebal 9 mm @ Rp 180,000.00 = Rp 63,000.00
Jumlah (1) = Rp 249,300.00
12.7.2 Tenaga
0.660 Org Pekerja @ Rp 60,000.00 = Rp 39,600.00
0.330 Org Tukang kayu @ Rp 80,000.00 = Rp 26,400.00
0.033 Org Kepala tukang @ Rp 85,000.00 = Rp 2,805.00
0.033 Org Mandor @ Rp 90,000.00 = Rp 2,970.00
Jumlah (2) = Rp 71,775.00
Jumlah (1) + (2) = Rp 321,075.00
untuk 2 x pakai = Rp 160,537.50

12.8 1 m² Pasang bekisting untuk balok


12.8.1 Bahan
0.040 M³ Kayu terentang @ Rp 945,000.00 = Rp 37,800.00
0.400 Kg Paku biasa 5 - 12 cm @ Rp 15,000.00 = Rp 6,000.00
0.200 Lt Minyak bekisting @ Rp 15,000.00 = Rp 3,000.00
0.018 M³ Meranti bekesting @ Rp 9,300,000.00 = Rp 167,400.00
0.350 Lbr Multiplek tebal 9 mm @ Rp 180,000.00 = Rp 63,000.00
Jumlah (1) = Rp 277,200.00
12.8.2 Tenaga
0.660 Org Pekerja @ Rp 60,000.00 = Rp 39,600.00
0.330 Org Tukang kayu @ Rp 80,000.00 = Rp 26,400.00
0.033 Org Kepala tukang @ Rp 85,000.00 = Rp 2,805.00
0.033 Org Mandor @ Rp 90,000.00 = Rp 2,970.00
Jumlah (2) = Rp 71,775.00
Jumlah (1) + (2) = Rp 348,975.00
untuk 2 x pakai = Rp 174,487.50

12.9 1 m² Pasang bekisting untuk Plat lantai / dag


12.9.1 Bahan
0.040 M³ Kayu terentang @ Rp 945,000.00 = Rp 37,800.00
0.400 Kg Paku biasa 5 - 12 cm @ Rp 15,000.00 = Rp 6,000.00 BIDANG BANGUNAN

0.200 Lt Minyak bekisting @ Rp 15,000.00 = Rp 3,000.00


0.015 M³ Meranti bekesting @ Rp 9,300,000.00 = Rp 139,500.00
0.350 Lbr Multiplek tebal 9 mm @ Rp 180,000.00 = Rp 63,000.00
Jumlah (1) = Rp 249,300.00
12.9.2 Tenaga
0.660 Org Pekerja @ Rp 60,000.00 = Rp 39,600.00
0.330 Org Tukang kayu @ Rp 80,000.00 = Rp 26,400.00
0.033 Org Kepala tukang @ Rp 85,000.00 = Rp 2,805.00
0.033 Org Mandor @ Rp 90,000.00 = Rp 2,970.00
Jumlah (2) = Rp 71,775.00
Jumlah (1) + (2) = Rp 321,075.00

12.10 1 m² Pasang bekisting untuk tangga


12.10.1 Bahan
0.030 M³ Kayu terentang @ Rp 945,000.00 = Rp 28,350.00
0.400 Kg Paku biasa 5 - 12 cm @ Rp 15,000.00 = Rp 6,000.00
0.150 Lt Minyak bekisting @ Rp 15,000.00 = Rp 2,250.00
0.015 M³ Meranti bekesting @ Rp 9,300,000.00 = Rp 139,500.00
0.350 Lbr Multiplek tebal 9 mm @ Rp 180,000.00 = Rp 63,000.00

Jumlah (1) = Rp 239,100.00


12.10.2 Tenaga
0.660 Org Pekerja @ Rp 60,000.00 = Rp 39,600.00
0.330 Org Tukang kayu @ Rp 80,000.00 = Rp 26,400.00
0.033 Org Kepala tukang @ Rp 85,000.00 = Rp 2,805.00
0.033 Org Mandor @ Rp 90,000.00 = Rp 2,970.00
Jumlah (2) = Rp 71,775.00
Jumlah (1) + (2) = Rp 310,875.00

12.11 1 m² Pasang bekisting untuk Dinding


12.11.1 Bahan
0.030 m3 Kayu terentang @ Rp 945,000.00 = Rp 28,350.00
0.400 kg Paku biasa 5 - 12 cm @ Rp 15,000.00 = Rp 6,000.00
0.200 lt Minyak bekisting @ Rp 15,000.00 = Rp 3,000.00
0.020 m3 Meranti bekesting @ Rp 9,300,000.00 = Rp 186,000.00
0.350 lb Multiplek tebal 9 mm @ Rp 180,000.00 = Rp 63,000.00
Jumlah ( 1 ) = Rp 286,350.00 BIDANG BANGUNAN

12.11.2 Tenaga
0.3200 hari Pekerja @ Rp 60,000.00 = Rp 19,200.00
0.3300 hari Tukang Kayu @ Rp 80,000.00 = Rp 26,400.00
0.0330 hari Kepala Tukang @ Rp 85,000.00 = Rp 2,805.00
0.0060 hari Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 48,945.00
Jumlah (1) + (2) = Rp 335,295.00
untuk 2 x pakai = Rp 167,647.50

12.11 1 m² Pasang bekisting untuk List plank


12.11.1 Bahan
0.030 m3 Kayu terentang @ Rp 945,000.00 = Rp 28,350.00
0.400 kg Paku biasa 5 - 12 cm @ Rp 15,000.00 = Rp 6,000.00
0.200 lt Minyak bekisting @ Rp 15,000.00 = Rp 3,000.00
0.020 m3 Meranti bekesting @ Rp 9,300,000.00 = Rp 186,000.00
0.350 lb Multiplek tebal 9 mm @ Rp 180,000.00 = Rp 63,000.00
Jumlah ( 1 ) = Rp 286,350.00
12.11.2 Tenaga
0.3200 hari Pekerja @ Rp 60,000.00 = Rp 19,200.00
0.3300 hari Tukang Kayu @ Rp 80,000.00 = Rp 26,400.00
0.0330 hari Kepala Tukang @ Rp 85,000.00 = Rp 2,805.00
0.0060 hari Mandor @ Rp 90,000.00 = Rp 540.00
Jumlah (2) = Rp 48,945.00
Jumlah (1) + (2) = Rp 335,295.00
untuk 2 x pakai = Rp 167,647.50

1 M³ PASANGAN BETON MUTU K 225

Bahan :
0.8100 m3 Batu pecah 1/2 @ Rp 249,250.00 = Rp 201,892.50
0.540 m3 Pasir Cor @ Rp 357,324.80 = Rp 192,955.39
350.40 kg Semen P C ( 40 kg ) @ Rp 47,856.00 = Rp 16,768,742.40
Jumlah (1) = Rp 17,163,590.29
Sewa alat bantu :
Biaya Sewa Peralatan
- Sewa Concrete Mixer 0,50 m3 ( min 3 jam )
0.973 jam @ 140,800.00 = Rp 136,998.40
- Sewa Pump Water ( min 3 jam ) BIDANG BANGUNAN

0.3243 jam @ 140,800.00 = Rp 45,661.44


- Sewa Vibarator Roller ( min 5 jam )
0.973 jam @ 40,000.00 = Rp 38,920.00
- Sewa Alat Bantu ( set / 3 alat )
0.3243 jam @ = #VALUE!
Jumlah (2) = #VALUE!
Upah :
0.700 hr Tukang batu @ Rp 80,000.00 = Rp 56,000.00
0.410 hr Pekerja @ Rp 60,000.00 = Rp 24,600.00
0.0205 hr Mandor @ Rp 90,000.00 = Rp 1,845.00
Jumlah (3) = Rp 82,445.00
Jumlah (1) + (2) + (3) = #VALUE!

1 M³ PASANGAN BETON MUTU K 300

Bahan :
0.7297 m3 Batu pecah 1/2 @ Rp 249,250.00 = Rp 181,877.73
0.4860 m3 Pasir Cor @ Rp 357,324.80 = Rp 173,659.85
350.40 kg Semen P C ( 40 kg ) @ Rp 47,856.00 = Rp 16,768,742.40
Jumlah (1) = Rp 17,124,279.98
Sewa alat bantu :
Biaya Sewa Peralatan
- Sewa Concrete Mixer 0,50 m3 ( min 3 jam )
0.973 jam @ 140,800.00 = Rp 136,998.40
- Sewa Pump Water ( min 3 jam )
0.3243 jam @ 140,800.00 = Rp 45,661.44
- Sewa Vibarator Roller ( min 5 jam )
0.973 jam @ 40,000.00 = Rp 38,920.00
- Sewa Alat Bantu ( set / 3 alat )
0.3243 jam @ = #VALUE!
Jumlah ( 2 ) = #VALUE!
Upah :
1.945 hr Tukang batu @ Rp 80,000.00 = Rp 155,600.00
0.324 hr Pekerja @ Rp 60,000.00 = Rp 19,440.00
0.1620 hr Mandor @ Rp 90,000.00 = Rp 14,580.00
Jumlah ( 3 ) = Rp 189,620.00
Jumlah (1) + (2) + (3) = #VALUE! BIDANG BANGUNAN

A. REKAPITULASI BETON NON STRUKTUR


BIDANG BANGUNAN

12.13 1 m³ Membuat pondasi beton bertulang + bekesting = 150 Kg Besi


12.13.1 Bahan
0.200 M³ Kayu meranti papan @ Rp 9,300,000.00 = Rp 1,860,000.00
1.500 Kg Paku biasa 5-12 cm @ Rp 15,000.00 = Rp 22,500.00
0.400 Lt Minyak bekisting @ Rp 15,000.00 = Rp 6,000.00
150.000 Kg Besi beton polos @ Rp 8,000.00 = Rp 1,200,000.00
2.250 Kg Kawat beton @ Rp 15,000.00 = Rp 33,750.00
336.000 Kg Semen portland @ Rp 1,196.40 = Rp 401,990.40
0.540 M³ Pasir beton @ Rp 357,324.80 = Rp 192,955.39
0.810 M³ Koral beton @ Rp 249,250.00 = Rp 201,892.50
Jumlah (1) = Rp 3,919,088.29
12.13.2 Tenaga
5.300 Org Pekerja @ Rp 60,000.00 = Rp 318,000.00
0.275 Org Tukang batu @ Rp 80,000.00 = Rp 22,000.00
1.300 Org Tukang kayu @ Rp 80,000.00 = Rp 104,000.00
1.050 Org Tukang besi @ Rp 80,000.00 = Rp 84,000.00
0.262 Org Kepala tukang @ Rp 85,000.00 = Rp 22,270.00
0.265 Org Mandor @ Rp 90,000.00 = Rp 23,850.00
Jumlah (2) = Rp 574,120.00
Jumlah (1) + (2) = Rp 4,493,208.3

12.14 1 m³ Membuat sloof beton bertulang+ bekesting = 200 Kg besi


12.14.1 Bahan
0.270 M³ Kayu meranti papan @ Rp 9,300,000.00 = Rp 2,511,000.00
2.000 Kg Paku biasa 5-12 cm @ Rp 15,000.00 = Rp 30,000.00
0.600 Lt Minyak bekisting @ Rp 15,000.00 = Rp 9,000.00
200.000 Kg Besi beton polos @ Rp 8,000.00 = Rp 1,600,000.00
3.000 Kg Kawat beton @ Rp 15,000.00 = Rp 45,000.00
336.000 Kg Semen portland @ Rp 1,196.40 = Rp 401,990.40
0.540 M³ Pasir beton @ Rp 357,324.80 = Rp 192,955.39
0.810 M³ Koral beton @ Rp 249,250.00 = Rp 201,892.50
Jumlah (1) = Rp 4,991,838.29
12.14.2 Tenaga
5.650 Org Pekerja @ Rp 60,000.00 = Rp 339,000.00
0.275 Org Tukang batu @ Rp 80,000.00 = Rp 22,000.00
1.560 Org Tukang kayu @ Rp 80,000.00 = Rp 124,800.00
1.400 Org Tukang besi @ Rp 80,000.00 = Rp 112,000.00 BIDANG BANGUNAN

0.323 Org Kepala tukang @ Rp 85,000.00 = Rp 27,455.00


0.283 Org Mandor @ Rp 90,000.00 = Rp 25,470.00
Jumlah (2) = Rp 650,725.00
Jumlah (1) + (2) = Rp 5,642,563.3
BIDANG BANGUNAN

12.15 1 m³ Membuat kolom beton bertulang+ bekesting = 300 Kg besi


12.15.1 Bahan
0.400 M³ Kayu meranti papan @ Rp 9,300,000.00 = Rp 3,720,000.00
4.000 Kg Paku biasa 5-12 cm @ Rp 15,000.00 = Rp 60,000.00
2.000 Lt Minyak bekisting @ Rp 15,000.00 = Rp 30,000.00
300.000 Kg Besi beton polos @ Rp 8,000.00 = Rp 2,400,000.00
4.500 Kg Kawat beton @ Rp 15,000.00 = Rp 67,500.00
336.000 Kg Semen portland @ Rp 1,196.40 = Rp 401,990.40
0.540 M³ Pasir beton @ Rp 357,324.80 = Rp 192,955.39
0.810 M³ Koral beton @ Rp 249,250.00 = Rp 201,892.50
0.150 M³ Meranti bekesting @ Rp 9,300,000.00 = Rp 1,395,000.00
3.500 Lbr Plywood 9 mm @ #REF! = #REF!
20.000 btg Dolken kayu galam,f (8-10)cm,panjang 4m @ Rp 2,250.00 = Rp 45,000.00
Jumlah (1) = #REF!
12.15.2 Tenaga
7.050 Org Pekerja @ Rp 60,000.00 = Rp 423,000.00
0.275 Org Tukang batu @ Rp 80,000.00 = Rp 22,000.00
1.650 Org Tukang kayu @ Rp 80,000.00 = Rp 132,000.00
2.100 Org Tukang besi @ Rp 80,000.00 = Rp 168,000.00
0.403 Org Kepala tukang @ Rp 85,000.00 = Rp 34,255.00
0.353 Org Mandor @ Rp 90,000.00 = Rp 31,770.00
Jumlah (2) = Rp 811,025.00
Jumlah (1) + (2) = #REF!

12.15 1 m³ Membuat kolom beton bertulang+ bekesting = 150 Kg besi


12.15.1 Bahan
0.320 M³ Kayu meranti papan @ Rp 9,300,000.00 = Rp 2,976,000.00
3.200 Kg Paku biasa 5-12 cm @ Rp 15,000.00 = Rp 48,000.00
1.600 Lt Minyak bekisting @ Rp 15,000.00 = Rp 24,000.00
150.000 Kg Besi beton polos @ Rp 8,000.00 = Rp 1,200,000.00
2.250 Kg Kawat beton @ Rp 15,000.00 = Rp 33,750.00
336.000 Kg Semen portland @ Rp 1,196.40 = Rp 401,990.40
0.540 M³ Pasir beton @ Rp 357,324.80 = Rp 192,955.39
0.810 M³ Koral beton @ Rp 249,250.00 = Rp 201,892.50
0.120 M³ Meranti bekesting @ Rp 9,300,000.00 = Rp 1,116,000.00
2.800 Lbr Plywood 9 mm @ #REF! = #REF!
32.000 btg Dolken kayu galam,f (8-10)cm,panjang 4m @ Rp 2,250.00 = Rp 72,000.00 BIDANG BANGUNAN

Jumlah (1) = #REF!


12.15.2 Tenaga
5.300 Org Pekerja @ Rp 60,000.00 = Rp 318,000.00
0.275 Org Tukang batu @ Rp 80,000.00 = Rp 22,000.00
1.300 Org Tukang kayu @ Rp 80,000.00 = Rp 104,000.00
1.050 Org Tukang besi @ Rp 80,000.00 = Rp 84,000.00
0.265 Org Kepala tukang @ Rp 85,000.00 = Rp 22,525.00
0.265 Org Mandor @ Rp 90,000.00 = Rp 23,850.00
Jumlah (2) = Rp 574,375.00
Jumlah (1) + (2) = #REF!

12.16 1 m³ Membuat balok beton bertulang+bekesting = 200 Kg besi


12.16.1 Bahan
0.320 M³ Kayu meranti papan @ Rp 9,300,000.00 = Rp 2,976,000.00
3.200 Kg Paku biasa 5-12 cm @ Rp 15,000.00 = Rp 48,000.00
1.600 Lt Minyak bekisting @ Rp 15,000.00 = Rp 24,000.00
200.000 Kg Besi beton polos @ Rp 8,000.00 = Rp 1,600,000.00
3.000 Kg Kawat beton @ Rp 15,000.00 = Rp 45,000.00
336.000 Kg Semen portland @ Rp 1,196.40 = Rp 401,990.40
0.540 M³ Pasir beton @ Rp 357,324.80 = Rp 192,955.39
0.810 M³ Koral beton @ Rp 249,250.00 = Rp 201,892.50
0.140 M³ Meranti bekesting @ Rp 9,300,000.00 = Rp 1,302,000.00
2.800 Lbr Plywood 9 mm @ #REF! = #REF!
16.000 btg Dolken kayu galam,f (8-10)cm,panjang 4m @ Rp 2,250.00 = Rp 36,000.00
Jumlah (1) = #REF!
12.16.2 Tenaga
6.350 Org Pekerja @ Rp 60,000.00 = Rp 381,000.00
0.275 Org Tukang batu @ Rp 80,000.00 = Rp 22,000.00
1.650 Org Tukang kayu @ Rp 80,000.00 = Rp 132,000.00
1.400 Org Tukang besi @ Rp 80,000.00 = Rp 112,000.00
0.333 Org Kepala tukang @ Rp 85,000.00 = Rp 28,305.00
0.318 Org Mandor @ Rp 90,000.00 = Rp 28,620.00 BIDANG BANGUNAN

Jumlah (2) = Rp 703,925.00


Jumlah (1) + (2) = #REF!

12.16 1 m³ Membuat dinding beton bertulang+bekesting = 150 Kg besi


12.16.1 Bahan
0.240 M³ Kayu meranti papan @ Rp 9,300,000.00 = Rp 2,232,000.00
3.200 Kg Paku biasa 5-12 cm @ Rp 15,000.00 = Rp 48,000.00
1.600 Lt Minyak bekisting @ Rp 15,000.00 = Rp 24,000.00
150.000 Kg Besi beton polos @ Rp 8,000.00 = Rp 1,200,000.00
2.250 Kg Kawat beton @ Rp 15,000.00 = Rp 33,750.00
336.000 Kg Semen portland @ Rp 1,196.40 = Rp 401,990.40
0.540 M³ Pasir beton @ Rp 357,324.80 = Rp 192,955.39
0.810 M³ Koral beton @ Rp 249,250.00 = Rp 201,892.50
0.160 M³ Meranti bekesting @ Rp 9,300,000.00 = Rp 1,488,000.00
2.800 Lbr Plywood 9 mm @ #REF! = #REF!
24.000 btg Dolken kayu galam,f (8-10)cm,panjang 4m @ Rp 2,250.00 = Rp 54,000.00
Jumlah (1) = #REF!
12.16.2 Tenaga
5.300 Org Pekerja @ Rp 60,000.00 = Rp 318,000.00
0.275 Org Tukang batu @ Rp 80,000.00 = Rp 22,000.00
1.300 Org Tukang kayu @ Rp 80,000.00 = Rp 104,000.00
1.050 Org Tukang besi @ Rp 80,000.00 = Rp 84,000.00
0.262 Org Kepala tukang @ Rp 85,000.00 = Rp 22,270.00
0.265 Org Mandor @ Rp 90,000.00 = Rp 23,850.00
Jumlah (2) = Rp 574,120.00
Jumlah (1) + (2) = #REF!

12.16 1 m³ Membuat dinding beton bertulang+bekesting = 200 Kg besi


12.16.1 Bahan
0.250 M³ Kayu meranti papan @ Rp 9,300,000.00 = Rp 2,325,000.00
3.000 Kg Paku biasa 5-12 cm @ Rp 15,000.00 = Rp 45,000.00
1.200 Lt Minyak bekisting @ Rp 15,000.00 = Rp 18,000.00
200.000 Kg Besi beton polos @ Rp 8,000.00 = Rp 1,600,000.00
3.000 Kg Kawat beton @ Rp 15,000.00 = Rp 45,000.00
336.000 Kg Semen portland @ Rp 1,196.40 = Rp 401,990.40
0.540 M³ Pasir beton @ Rp 357,324.80 = Rp 192,955.39
0.810 M³ Koral beton @ Rp 249,250.00 = Rp 201,892.50
0.105 M³ Meranti bekesting @ Rp 9,300,000.00 = Rp 976,500.00 BIDANG BANGUNAN

2.500 Lbr Plywood 9 mm @ #REF! = #REF!


14.000 btg Dolken kayu galam,f (8-10)cm,panjang 4m @ Rp 2,250.00 = Rp 31,500.00
Jumlah (1) = #REF!
12.16.2 Tenaga
5.650 Org Pekerja @ Rp 60,000.00 = Rp 339,000.00
0.275 Org Tukang batu @ Rp 80,000.00 = Rp 22,000.00
1.560 Org Tukang kayu @ Rp 80,000.00 = Rp 124,800.00
1.400 Org Tukang besi @ Rp 80,000.00 = Rp 112,000.00
0.323 Org Kepala tukang @ Rp 85,000.00 = Rp 27,455.00
0.283 Org Mandor @ Rp 90,000.00 = Rp 25,470.00
Jumlah (2) = Rp 650,725.00
Jumlah (1) + (2) = #REF!
12.17 1 m' Membuat kolom praktis beton bertulang (11 x 11) cm BIDANG BANGUNAN

12.17.1 Bahan
0.002 M³ Kayu meranti papan @ Rp 9,300,000.00 = Rp 18,600.00
0.010 Kg Paku biasa 5-12 cm @ Rp 15,000.00 = Rp 150.00
3.052 Kg Besi beton polos @ Rp 8,000.00 = Rp 24,416.00
0.450 Kg Kawat beton @ Rp 15,000.00 = Rp 6,750.00
4.000 Kg Semen portland @ Rp 1,196.40 = Rp 4,785.60
0.006 M³ Pasir beton @ Rp 357,324.80 = Rp 2,143.95
0.009 M³ Koral beton @ Rp 249,250.00 = Rp 2,243.25
Jumlah (1) = Rp 59,088.80
12.17.2 Tenaga
0.180 Org Pekerja @ Rp 60,000.00 = Rp 10,800.00
0.020 Org Tukang batu @ Rp 80,000.00 = Rp 1,600.00
0.020 Org Tukang kayu @ Rp 80,000.00 = Rp 1,600.00
0.020 Org Tukang besi @ Rp 80,000.00 = Rp 1,600.00
0.006 Org Kepala tukang @ Rp 85,000.00 = Rp 510.00
0.009 Org Mandor Rp 90,000.00 = Rp 810.00
Jumlah (2) = Rp 16,920.00
Jumlah (1) + (2) = Rp 76,008.80

12.18 1 m' Membuat ring balok beton bertulang (11 x 15) cm


12.18.1 Bahan
0.003 M³ Kayu meranti papan @ Rp 9,300,000.00 = Rp 27,900.00
0.020 Kg Paku biasa 5-12 cm @ Rp 15,000.00 = Rp 300.00
3.274 Kg Besi beton polos @ Rp 8,000.00 = Rp 26,188.00
0.050 Kg Kawat beton @ Rp 15,000.00 = Rp 750.00
5.500 Kg Semen portland @ Rp 1,196.40 = Rp 6,580.20
0.009 M³ Pasir beton @ Rp 357,324.80 = Rp 3,215.92
0.015 M³ Koral beton @ Rp 249,250.00 = Rp 3,738.75
Jumlah (1) = Rp 68,672.87
12.18.2 Tenaga
0.297 Org Pekerja @ Rp 60,000.00 = Rp 17,820.00
0.033 Org Tukang batu @ Rp 80,000.00 = Rp 2,640.00
0.033 Org Tukang kayu @ Rp 80,000.00 = Rp 2,640.00
0.033 Org Tukang besi @ Rp 80,000.00 = Rp 2,640.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 27,940.00
Jumlah (1) + (2) = Rp 96,612.87 BIDANG BANGUNAN

B. REKAPITULASI BETON STRUKTUR

1. BETON MUTU K 225

1 M3 BETON SLOOF 30/40 161 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


161.000 kg Pembesian @ Rp 9,691.50 = Rp 1,560,331.50
8.000 m2 Begesting beton @ Rp 52,537.50 = Rp 420,300.00
Jumlah = #VALUE!

1 M3 BETON SLOOF 20/30 230 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


230.000 kg Pembesian @ Rp 9,691.50 = Rp 2,229,045.00
10.000 m2 Begesting beton @ Rp 52,537.50 = Rp 525,375.00
Jumlah = #VALUE!

1 M3 BETON SLOOF 15/20 180 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


180.000 kg Pembesian @ Rp 9,691.50 = Rp 1,744,470.00
10.000 m2 Begesting beton @ Rp 52,537.50 = Rp 525,375.00
Jumlah = #VALUE!

1 M3 BETON SLOOF 15/30 150 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


150.000 kg Pembesian @ Rp 9,691.50 = Rp 1,453,725.00
10.000 m2 Begesting beton @ Rp 52,537.50 = Rp 525,375.00
Jumlah = #VALUE!

1 M3 BETON POER 120 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


120.000 kg Pembesian @ Rp 9,691.50 = Rp 1,162,980.00 BIDANG BANGUNAN

6.000 m2 Begesting beton @ Rp 52,537.50 = Rp 315,225.00


Jumlah = #VALUE!
1 M3 BETON STRAUS 120 Kg Besi BIDANG BANGUNAN

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


120.000 kg Pembesian @ Rp 9,691.50 = Rp 1,162,980.00
Jumlah = #VALUE!

1 M3 BETON KOLOM 20/20 209 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


209.000 kg Pembesian @ Rp 9,691.50 = Rp 2,025,523.50
8.000 m2 Begesting beton @ Rp 160,537.50 = Rp 1,284,300.00
Jumlah = #VALUE!

1 M3 BETON KOLOM 30/30 198 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


198.000 kg Pembesian @ Rp 9,691.50 = Rp 1,918,917.00
8.000 m2 Begesting beton @ Rp 160,537.50 = Rp 1,284,300.00
Jumlah = #VALUE!

1 M3 BETON KOLOM 25/30 200 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


200.000 kg Pembesian @ Rp 9,691.50 = Rp 1,938,300.00
8.000 m2 Begesting beton @ Rp 160,537.50 = Rp 1,284,300.00
Jumlah = #VALUE!

1 M3 BETON KOLOM 40/40 146 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


146.000 kg Pembesian @ Rp 9,691.50 = Rp 1,414,959.00 BIDANG BANGUNAN

8.000 m2 Begesting beton @ Rp 160,537.50 = Rp 1,284,300.00


Jumlah = #VALUE!

1 M3 BETON BALOK 20/30 230 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


230.000 kg Pembesian @ Rp 9,691.50 = Rp 2,229,045.00
10.000 m2 Begesting beton @ Rp 174,487.50 = Rp 1,744,875.00
Jumlah = #VALUE!

1 M3 BETON BALOK 30/40 182 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


182.000 kg Pembesian @ Rp 9,691.50 = Rp 1,763,853.00
11.000 m2 Begesting beton @ Rp 174,487.50 = Rp 1,919,362.50
Jumlah = #VALUE!

1 M3 BETON BALOK 30/50 196 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


196.000 kg Pembesian @ Rp 9,691.50 = Rp 1,899,534.00
11.000 m2 Begesting beton @ Rp 174,487.50 = Rp 1,919,362.50
Jumlah = #VALUE!

1 M3 BETON BALOK 20/40 200 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


200.000 kg Pembesian @ Rp 9,691.50 = Rp 1,938,300.00
12.000 m2 Begesting beton @ Rp 174,487.50 = Rp 2,093,850.00
Jumlah = #VALUE!

1 M3 BETON LISTPLANK 90 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


90.000 kg Pembesian @ Rp 9,691.50 = Rp 872,235.00
12.000 m2 Begesting beton @ Rp 167,647.50 = Rp 2,011,770.00
Jumlah = #VALUE! BIDANG BANGUNAN

1 M3 BETON DINDING 110 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


110.000 kg Pembesian @ Rp 9,691.50 = Rp 1,066,065.00
12.000 m2 Begesting beton @ Rp 167,647.50 = Rp 2,011,770.00
Jumlah = #VALUE!

1 M3 BETON PLAT LANTAI 136 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


136.000 kg Pembesian @ Rp 9,691.50 = Rp 1,318,044.00
8.33333 m2 Begesting beton @ Rp 321,075.00 = Rp 2,675,623.93
Jumlah = #VALUE!

2. BETON MUTU K 300

1 M3 BETON SLOOF 30/40 161 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


161.000 kg Pembesian @ Rp 9,691.50 = Rp 1,560,331.50
8.000 m2 Begesting beton @ Rp 52,537.50 = Rp 420,300.00
Jumlah = #VALUE!

1 M3 BETON SLOOF 20/30 230 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


230.000 kg Pembesian @ Rp 9,691.50 = Rp 2,229,045.00
10.000 m2 Begesting beton @ Rp 52,537.50 = Rp 525,375.00
Jumlah = #VALUE!

1 M3 BETON SLOOF 15/20 180 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


180.000 kg Pembesian @ Rp 9,691.50 = Rp 1,744,470.00
10.000 m2 Begesting beton @ Rp 52,537.50 = Rp 525,375.00
Jumlah = #VALUE! BIDANG BANGUNAN

1 M3 BETON SLOOF 15/30 150 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


150.000 kg Pembesian @ Rp 9,691.50 = Rp 1,453,725.00
10.000 m2 Begesting beton @ Rp 52,537.50 = Rp 525,375.00
Jumlah = #VALUE!

1 M3 BETON POER 120 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


120.000 kg Pembesian @ Rp 9,691.50 = Rp 1,162,980.00
6.000 m2 Begesting beton @ Rp 52,537.50 = Rp 315,225.00
Jumlah = #VALUE!

1 M3 BETON STRAUS 120 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


120.000 kg Pembesian @ Rp 9,691.50 = Rp 1,162,980.00
Jumlah = #VALUE!

1 M3 BETON KOLOM 20/20 209 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


209.000 kg Pembesian @ Rp 9,691.50 = Rp 2,025,523.50
8.000 m2 Begesting beton @ Rp 160,537.50 = Rp 1,284,300.00
Jumlah = #VALUE!

1 M3 BETON KOLOM 30/30 198 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


198.000 kg Pembesian @ Rp 9,691.50 = Rp 1,918,917.00
8.000 m2 Begesting beton @ Rp 160,537.50 = Rp 1,284,300.00
Jumlah = #VALUE!

1 M3 BETON KOLOM 25/30 200 Kg Besi


BIDANG BANGUNAN

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


200.000 kg Pembesian @ Rp 9,691.50 = Rp 1,938,300.00
8.000 m2 Begesting beton @ Rp 160,537.50 = Rp 1,284,300.00
Jumlah = #VALUE!

1 M3 BETON KOLOM 40/40 146 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


146.000 kg Pembesian @ Rp 9,691.50 = Rp 1,414,959.00
8.000 m2 Begesting beton @ Rp 160,537.50 = Rp 1,284,300.00
Jumlah = #VALUE!

1 M3 BETON BALOK 20/30 230 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


230.000 kg Pembesian @ Rp 9,691.50 = Rp 2,229,045.00
10.000 m2 Begesting beton @ Rp 174,487.50 = Rp 1,744,875.00
Jumlah = #VALUE!

1 M3 BETON BALOK 30/40 182 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


182.000 kg Pembesian @ Rp 9,691.50 = Rp 1,763,853.00
11.000 m2 Begesting beton @ Rp 174,487.50 = Rp 1,919,362.50
Jumlah = #VALUE!

1 M3 BETON BALOK 30/50 196 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


196.000 kg Pembesian @ Rp 9,691.50 = Rp 1,899,534.00
11.000 m2 Begesting beton @ Rp 174,487.50 = Rp 1,919,362.50
Jumlah = #VALUE!

1 M3 BETON BALOK 20/40 200 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


200.000 kg Pembesian @ Rp 9,691.50 = Rp 1,938,300.00 BIDANG BANGUNAN

12.000 m2 Begesting beton @ Rp 174,487.50 = Rp 2,093,850.00


Jumlah = #VALUE!

1 M3 BETON LISTPLANK 90 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


90.000 kg Pembesian @ Rp 9,691.50 = Rp 872,235.00
12.000 m2 Begesting beton @ Rp 167,647.50 = Rp 2,011,770.00
Jumlah = #VALUE!

1 M3 BETON DINDING 110 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


110.000 kg Pembesian @ Rp 9,691.50 = Rp 1,066,065.00
12.000 m2 Begesting beton @ Rp 167,647.50 = Rp 2,011,770.00
Jumlah = #VALUE!

1 M3 BETON PLAT LANTAI 136 Kg Besi

1.000 m3 Spesi beton @ #VALUE! = #VALUE!


136.000 kg Pembesian @ Rp 9,691.50 = Rp 1,318,044.00
8.33333 m2 Begesting beton @ Rp 321,075.00 = Rp 2,675,623.93
Jumlah = #VALUE!

1.16 1 m' Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm


1.16.1 Bahan
0.986 Lbr Panel beton pracetak @ Rp - = Rp -
0.525 Btg Kolom beton pracetak @ Rp - = Rp -
0.074 M³ Pasir beton @ Rp 357,324.80 = Rp 26,442.04
0.146 M³ Koral beton @ Rp 249,250.00 = Rp 36,390.50
45.000 Kg Semen Portland @ #REF! = #REF!
Jumlah (1) = #REF!
1.16.2 Tenaga
0.125 Org Tukang batu @ Rp 80,000.00 = Rp 10,000.00
0.375 Org Pekerja @ Rp 60,000.00 = Rp 22,500.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.019 Org Mandor @ Rp 90,000.00 = Rp 1,710.00 BIDANG BANGUNAN

Jumlah (2) = Rp 35,230.00


Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN

3. ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING

3.1 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 1 Ps


3.1.1 Bahan
140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 111,664.00
64.030 Kg Semen portland @ #REF! = #REF!
0.059 M³ Pasir pasang @ Rp 152,541.00 = Rp 8,999.92
Jumlah (1) = #REF!
3.1.1 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.200 Org Tukang batu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 56,400.00
Jumlah (1) + (2) = #REF!

3.2 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 2 Ps


3.2.1 Bahan
140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 111,664.00
43.500 Kg Semen portland @ #REF! = #REF!
0.080 M³ Pasir pasang @ Rp 152,541.00 = Rp 12,203.28
Jumlah (1) = #REF!
3.2.1 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.200 Org Tukang batu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 56,400.00
Jumlah (1) + (2) = #REF!

3.3. 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps


3.3.1 Bahan
140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 111,664.00
32.950 Kg Semen portland @ #REF! = #REF!
0.091 M³ Pasir pasang @ Rp 152,541.00 = Rp 13,881.23
Jumlah (1) = #REF!
3.3.1 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.200 Org Tukang batu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 56,400.00
Jumlah (1) + (2) = #REF!

3.4 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps


3.4.1 Bahan
140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 111,664.00
26.550 Kg Semen portland @ #REF! = #REF!
0.093 M³ Pasir pasang @ Rp 152,541.00 = Rp 14,186.31
Jumlah (1) = #REF!
3.4.1 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.200 Org Tukang batu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 56,400.00
Jumlah (1) + (2) = #REF!

3.5 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 5 Ps


3.5.1 Bahan
140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 111,664.00
BIDANG BANGUNAN

22.200 Kg Semen portland @ #REF! = #REF!


0.102 M³ Pasir pasang @ Rp 152,541.00 = Rp 15,559.18
Jumlah (1) = #REF!
3.5.1 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.200 Org Tukang batu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 56,400.00
Jumlah (1) + (2) = #REF!

3.6 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 6 Ps


3.6.1 Bahan
140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 111,664.00
18.500 Kg Semen portland @ #REF! = #REF!
0.122 M³ Pasir pasang @ Rp 152,541.00 = Rp 18,610.00
Jumlah (1) = #REF!
3.6.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.200 Org Tukang batu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 56,400.00
Jumlah (1) + (2) = #REF!

3.7 1 m² Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps


3.7.1 Bahan
140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 111,664.00
10.080 Kg Semen portland @ #REF! = #REF!
0.0925 M³ Pasir pasang @ Rp 152,541.00 = Rp 14,110.04
0.0275 M³ Kapur @ = Rp -
Jumlah (1) = #REF!
3.7.2 Tenaga
0.600 Org Pekerja @ Rp 60,000.00 = Rp 36,000.00
0.200 Org Tukang batu @ Rp 80,000.00 = Rp 16,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.030 Org Mandor @ Rp 90,000.00 = Rp 2,700.00
Jumlah (2) = Rp 56,400.00
Jumlah (1) + (2) = #REF!

3.8 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 2 Ps


3.8.1 Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 55,832.00
18.950 Kg Semen portland @ #REF! = #REF!
0.038 M³ Pasir pasang @ Rp 152,541.00 = Rp 5,796.56
Jumlah (1) = #REF!
3.8.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!

3.9 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 3 Ps


3.9.1 Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 55,832.00
14.370 Kg Semen portland @ #REF! = #REF!
0.040 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,101.64
Jumlah (1) = #REF!
3.9.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
BIDANG BANGUNAN

0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00


0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!

3.10 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 4 Ps


3.10.1 Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 55,832.00
11.500 Kg Semen portland @ #REF! = #REF!
0.043 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,559.26
Jumlah (1) = #REF!
3.10.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!

3.11 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 5 Ps


3.11.1 Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 55,832.00
9.680 Kg Semen portland @ #REF! = #REF!
0.045 M³ Pasir pasang @ Rp 152,541.00 = Rp 6,864.35
Jumlah (1) = #REF!
3.11.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!

3.12 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 6 Ps


3.12.1 Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 55,832.00
8.320 Kg Semen portland @ #REF! = #REF!
0.049 M³ Pasir pasang @ Rp 152,541.00 = Rp 7,474.51
Jumlah (1) = #REF!
3.12.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!

3.13 1 m² Pasangan bata merah tebal ½ bata, 1 Pc : 8 Ps


3.13.1 Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 55,832.00
6.500 Kg Semen portland @ #REF! = #REF!
0.050 M³ Pasir pasang @ Rp 152,541.00 = Rp 7,627.05
Jumlah (1) = #REF!
3.13.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN

3.14 1 m² Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps


3.14.1 Bahan
140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 111,664.00
4.500 Kg Semen portland @ #REF! = #REF!
0.050 M³ Pasir pasang @ Rp 152,541.00 = Rp 7,627.05
0.015 M³ Kapur padam @ Rp - = Rp -
Jumlah (1) = #REF!
3.14.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!

3.15 1 m² Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 1 Ps


3.15.1 Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 55,832.00
0.018 Kg Semen merah @ = Rp -
0.018 M³ Pasir pasang @ Rp 152,541.00 = Rp 2,745.74
0.018 M³ Kapur padam @ Rp - = Rp -
Jumlah (1) = Rp 58,577.74
3.15.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = Rp 86,777.74

3.16 1 m² Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 2 Ps


3.16.1 Bahan
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp 797.60 = Rp 55,832.00
0.014 Kg Semen merah @ = Rp -
0.028 M³ Pasir pasang @ Rp 152,541.00 = Rp 4,271.15
0.014 M³ Kapur padam @ Rp - = Rp -
Jumlah (1) = Rp 60,103.15
3.16.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = Rp 88,303.15

3.17 1 m² Dinding Hollowblock (HB) 20, campuran spesi 1 Pc : 3 Ps


3.17.1 Bahan
12.500 Bh HB 20 @ = Rp -
30.320 Kg Semen portland @ #REF! = #REF!
0.728 M³ Pasir pasang @ Rp 152,541.00 = Rp 111,049.85
0.280 Kg Besi angkur f 8 mm @ = Rp -
Jumlah (1) = #REF!
3.17.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 32,625.00
Jumlah (1) + (2) = #REF!

3.18 1 m² Dinding Hollowblock (HB) 20, campuran spesi 1 Pc : 4 Ps


3.18.1 Bahan
BIDANG BANGUNAN

12.500 Bh HB 20 @ = Rp -
24.260 Kg Semen portland @ #REF! = #REF!
0.772 M³ Pasir pasang @ Rp 152,541.00 = Rp 117,761.65
0.280 Kg Besi angkur f 8 mm @ Rp - = Rp -
Jumlah (1) = #REF!
3.18.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 32,625.00
Jumlah (1) + (2) = #REF!

3.19 1 m² Dinding Hollowblock (HB) 15, campuran spesi 1 Pc : 3 Ps


3.19.1 Bahan
12.500 Bh HB 15 @ = Rp -
22.740 Kg Semen portland @ #REF! = #REF!
0.550 M³ Pasir pasang @ Rp 152,541.00 = Rp 83,897.55
0.280 Kg Besi angkur f 8 mm @ Rp - = Rp -
Jumlah (1) = #REF!
3.19.2 Tenaga
0.360 Org Pekerja @ Rp 60,000.00 = Rp 21,600.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.018 Org Mandor @ Rp 90,000.00 = Rp 1,620.00
Jumlah (2) = Rp 33,840.00
Jumlah (1) + (2) = #REF!

3.20 1 m² Dinding Hollowblock (HB) 15, campuran spesi 1 Pc : 4 Ps


3.20.1 Bahan
12.500 Bh HB 15 @ = Rp -
18.200 Kg Semen portland @ #REF! = #REF!
0.582 M³ Pasir pasang @ Rp 152,541.00 = Rp 88,778.86
0.280 Kg Besi angkur f 8 mm @ Rp - = Rp -
Jumlah (1) = #REF!
3.20.2 Tenaga
0.360 Org Pekerja @ Rp 60,000.00 = Rp 21,600.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.018 Org Mandor @ Rp 90,000.00 = Rp 1,620.00
Jumlah (2) = Rp 33,840.00
Jumlah (1) + (2) = #REF!

3.21 1 m² Dinding Hollowblock (HB) 10, campuran spesi 1 Pc : 3 Ps


3.21.1 Bahan
12.500 Bh HB 10 @ = Rp -
15.160 Kg Semen portland @ #REF! = #REF!
0.364 M³ Pasir pasang @ Rp 152,541.00 = Rp 55,524.92
0.280 Kg Besi angkur f 8 mm @ Rp - = Rp -
Jumlah (1) = #REF!
3.21.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!

3.22 1 m² Dinding Hollowblock (HB) 10, campuran spesi 1 Pc : 4 Ps


3.22.1 Bahan
12.500 Bh HB 10 @ = Rp -
12.130 Kg Semen portland @ #REF! = #REF!
BIDANG BANGUNAN

0.388 M³ Pasir pasang @ Rp 152,541.00 = Rp 59,185.91


0.280 Kg Besi angkur f 8 mm @ Rp - = Rp -
Jumlah (1) = #REF!
3.22.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN

3.23 1 m² Pasangan dinding bataco 1 Pc : 3 Ps


3.23.1 Bahan
12.500 Bh Bataco @ Rp 2,991.00 = Rp 37,387.50
10.450 Kg Semen portland @ #REF! = #REF!
0.038 M³ Pasir pasang @ Rp 152,541.00 = Rp 5,796.56
Jumlah (1) = #REF!
3.23.2 Tenaga
0.320 Org Pekerja @ Rp 60,000.00 = Rp 19,200.00
0.120 Org Tukang batu @ Rp 80,000.00 = Rp 9,600.00
0.012 Org Kepala tukang @ Rp 85,000.00 = Rp 1,020.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 31,170.00
Jumlah (1) + (2) = #REF!

3.24 1 m² Pasangan dinding roster / terawang (12 x 11 x 24) cm, campuran spesi 1PC:3PP
3.24.1 Bahan
30.000 Bh Roster / terawang @ Rp 4,100.00 = Rp 123,000.00
14.000 Kg Semen portland @ #REF! = #REF!
0.032 M³ Pasir pasang @ Rp 152,541.00 = Rp 4,881.31
Jumlah (1) = #REF!
3.24.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!

3.25 1 m² Pasangan dinding roster / terawang (12 x 11 x 24) cm, campuran spesi 1PC : 4PP
3.25.1 Bahan
30.000 Bh Roster / terawang @ Rp 4,100.00 = Rp 123,000.00
11.000 Kg Semen portland @ #REF! = #REF!
0.035 M³ Pasir pasang @ Rp 152,541.00 = Rp 5,338.94
Jumlah (1) = #REF!
3.25.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.100 Org Tukang batu @ Rp 80,000.00 = Rp 8,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 28,200.00
Jumlah (1) + (2) = #REF!

3.26 1 m² Pasangan dinding bata berongga ekspose uk.(5 x 11 x 24) cm, campuran spesi 1PC : 3PS
3.26.1 Bahan
70.000 Bh Bata berongga ekspose @ Rp 4,100.00 = Rp 287,000.00
14.000 Kg Semen portland @ #REF! = #REF!
0.032 M³ Pasir pasang @ Rp 152,541.00 = Rp 4,881.31
Jumlah (1) = #REF!
3.26.2 Tenaga
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.150 Org Tukang batu @ Rp 80,000.00 = Rp 12,000.00
0.015 Org Kepala tukang @ Rp 85,000.00 = Rp 1,275.00
0.015 Org Mandor @ Rp 90,000.00 = Rp 1,350.00
Jumlah (2) = Rp 32,625.00
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN

4. ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI

4.1 1 m³ Pasang pondasi batu belah, 1 Pc : 3 Ps


4.1.1 Bahan
1.200 M³ Batu belah 15/20 cm @ Rp 181,454.00 = Rp 217,744.80
202.000 Kg Semen portland @ #REF! = #REF!
0.485 M³ Pasir pasang @ Rp 152,541.00 = Rp 73,982.39
Jumlah (1) = #REF!
4.1.2 Tenaga
1.500 Org Pekerja @ Rp 60,000.00 = Rp 90,000.00
0.600 Org Tukang batu @ Rp 80,000.00 = Rp 48,000.00
0.060 Org Kepala tukang @ Rp 85,000.00 = Rp 5,100.00
0.075 Org Mandor @ Rp 90,000.00 = Rp 6,750.00
Jumlah (2) = Rp 149,850.00
Jumlah (1) + (2) = #REF!

4.2 1 m³ Pasang pondasi batu belah, 1 Pc : 5 Ps


4.1.1 Bahan
1.200 M³ Batu belah 15/20 cm @ Rp 181,454.00 = Rp 217,744.80
136.000 Kg Semen portland @ #REF! = #REF!
0.544 M³ Pasir pasang @ Rp 152,541.00 = Rp 82,982.30
Jumlah (1) = #REF!
4.1.2 Tenaga
1.500 Org Pekerja @ Rp 60,000.00 = Rp 90,000.00
0.600 Org Tukang batu @ Rp 80,000.00 = Rp 48,000.00
0.060 Org Kepala tukang @ Rp 85,000.00 = Rp 5,100.00
0.075 Org Mandor @ Rp 90,000.00 = Rp 6,750.00
Jumlah (2) = Rp 149,850.00
Jumlah (1) + (2) = #REF!

4.3 1 m³ Pasang pondasi batu kali, 1 Pc : 6 Ps


4.1.1 Bahan
1.200 M³ Batu belah 15/20 cm @ Rp 181,454.00 = Rp 217,744.80
117.000 Kg Semen portland @ #REF! = #REF!
0.561 M³ Pasir pasang @ Rp 152,541.00 = Rp 85,575.50
Jumlah (1) = #REF!
4.1.2 Tenaga
1.500 Org Pekerja @ Rp 60,000.00 = Rp 90,000.00
0.600 Org Tukang batu @ Rp 80,000.00 = Rp 48,000.00
0.060 Org Kepala tukang @ Rp 85,000.00 = Rp 5,100.00
0.075 Org Mandor @ Rp 90,000.00 = Rp 6,750.00
Jumlah (2) = Rp 149,850.00
Jumlah (1) + (2) = #REF!

4.4 1 m³ Pasang pondasi batu kali, 1 Pc : 8 Ps


4.1.1 Bahan
1.200 M³ Batu belah 15/20 cm @ Rp 181,454.00 = Rp 217,744.80
91.000 Kg Semen portland @ #REF! = #REF!
0.584 M³ Pasir pasang @ Rp 152,541.00 = Rp 89,083.94
Jumlah (1) = #REF!
4.1.2 Tenaga
1.500 Org Pekerja @ Rp 60,000.00 = Rp 90,000.00
0.600 Org Tukang batu @ Rp 80,000.00 = Rp 48,000.00
0.060 Org Kepala tukang @ Rp 85,000.00 = Rp 5,100.00
0.075 Org Mandor @ Rp 90,000.00 = Rp 6,750.00
Jumlah (2) = Rp 149,850.00
Jumlah (1) + (2) = #REF!

4.5 1 m³ Pasang pondasi batu belah, 1 Pc : 4 Ps


BIDANG BANGUNAN

4.2.1 Bahan
1.200 M³ Batu belah 15/20 cm @ Rp 181,454.00 = Rp 217,744.80
163.000 Kg Semen portland @ #REF! = #REF!
0.520 M³ Pasir pasang @ Rp 152,541.00 = Rp 79,321.32
Jumlah (1) = #REF!
4.2.2 Tenaga
1.500 Org Pekerja @ Rp 60,000.00 = Rp 90,000.00
0.600 Org Tukang batu @ Rp 80,000.00 = Rp 48,000.00
0.060 Org Kepala tukang @ Rp 85,000.00 = Rp 5,100.00
0.075 Org Mandor @ Rp 90,000.00 = Rp 6,750.00
Jumlah (2) = Rp 149,850.00
Jumlah (1) + (2) = #REF!

4.6 1 m³ Pasang pondasi batu kosong / Aanstampeng


4.3.1 Bahan
1.200 M³ Batu belah 15/20 cm @ Rp 181,454.00 = Rp 217,744.80
0.432 M³ Pasir urug @ Rp 128,114.50 = Rp 55,345.46
Jumlah (1) = Rp 273,090.26
4.3.2 Tenaga
0.780 Org Pekerja @ Rp 60,000.00 = Rp 46,800.00
0.390 Org Tukang batu @ Rp 80,000.00 = Rp 31,200.00
0.039 Org Kepala tukang @ Rp 85,000.00 = Rp 3,315.00
0.039 Org Mandor @ Rp 90,000.00 = Rp 3,510.00
Jumlah (2) = Rp 84,825.00
Jumlah (1) + (2) = Rp 357,915.26

4.7 1 m³ Pasang pondasi sumuran diameter 100 Cm


4.4.1 Bahan
0.450 M³ Batu belah 15/20 cm @ Rp 181,454.00 = Rp 81,654.30
194.00 Kg Semen portland @ #REF! = #REF!
0.312 M³ Pasir beton @ Rp 357,324.80 = Rp 111,485.34
0.468 M³ Koral beton @ Rp 249,250.00 = Rp 116,649.00
Jumlah (1) = #REF!
4.4.2 Tenaga
2.380 Org Pekerja @ Rp 60,000.00 = Rp 142,800.00
0.300 Org Tukang batu @ Rp 80,000.00 = Rp 24,000.00
0.030 Org Kepala tukang @ Rp 85,000.00 = Rp 2,550.00
0.080 Org Mandor @ Rp 90,000.00 = Rp 7,200.00
Jumlah (2) = Rp 176,550.00
Jumlah (1) + (2) = #REF!

4.8 1 m' Pembuatan tiang pancang (40 x 40) Cm, beton bertulang
4.5.1 Bahan
0.019 M³ Pasir urug darat @ Rp 128,114.50 = Rp 2,434.18
0.094 M³ Pasir beton @ Rp 357,324.80 = Rp 33,588.53
0.150 M³ Koral beton @ Rp 249,250.00 = Rp 37,387.50
60.50 Kg Semen portland @ #REF! = #REF!
45.00 Kg Besi beton @ Rp 8,000.00 = Rp 360,000.00
0.900 Kg Kawat beton @ Rp 15,000.00 = Rp 13,500.00
0.032 M³ Kayu kaso 5/7 @ Rp 4,300,000.00 = Rp 137,600.00
0.120 Kg Paku @ Rp 15,000.00 = Rp 1,800.00
0.090 Lt Minyak bekisting @ Rp 15,000.00 = Rp 1,350.00
0.240 Kg Plamuur tembok @ Rp 25,000.00 = Rp 6,000.00
Jumlah (1) = #REF!
4.5.2 Tenaga
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
0.670 Org Tukang batu @ Rp 80,000.00 = Rp 53,600.00
0.067 Org Kepala tukang @ Rp 85,000.00 = Rp 5,695.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 123,795.00
BIDANG BANGUNAN

Jumlah (1) + (2) = #REF!

4.9 1 m' Pembuatan tiang pancang (35 x 35) Cm, beton bertulang
4.6.1 Bahan
0.016 M³ Pasir urug darat @ Rp 128,114.50 = Rp 2,049.83
0.080 M³ Pasir beton @ Rp 357,324.80 = Rp 28,585.98
0.125 M³ Koral beton @ Rp 249,250.00 = Rp 31,156.25
49.00 Kg Semen portland @ #REF! = #REF!
34.50 Kg Besi beton @ Rp 8,000.00 = Rp 276,000.00
0.700 Kg Kawat beton @ Rp 15,000.00 = Rp 10,500.00
0.027 M³ Kayu kaso 5/7 @ Rp 4,300,000.00 = Rp 116,100.00
0.120 Kg Paku @ Rp 15,000.00 = Rp 1,800.00
0.090 Lt Minyak bekisting @ Rp 15,000.00 = Rp 1,350.00
0.200 Kg Plamur tembok @ Rp 25,000.00 = Rp 5,000.00
Jumlah (1) = #REF!
4.6.2 Tenaga
0.800 Org Pekerja @ Rp 60,000.00 = Rp 48,000.00
0.500 Org Tukang batu @ Rp 80,000.00 = Rp 40,000.00
0.050 Org Kepala tukang @ Rp 85,000.00 = Rp 4,250.00
0.040 Org Mandor @ Rp 90,000.00 = Rp 3,600.00
Jumlah (2) = Rp 95,850.00
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN

1. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN

1.1 1 m' Pagar sementara dari kayu tinggi 2 meter


1.1.1 Bahan
1.250 Btg Dolken kayu f 8-10/400 cm @ Rp 2,250.00 = Rp 2,812.50
2.500 Kg Semen Portland @ #REF! = #REF!
0.005 M³ Pasir beton @ Rp 357,324.80 = Rp 1,786.62
0.009 M³ Koral beton @ Rp 249,250.00 = Rp 2,243.25
0.072 M³ Kayu 5/7 @ Rp 4,300,000.00 = Rp 309,600.00
0.060 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 900.00
0.400 Lt Residu @ Rp 18,500.00 = Rp 7,400.00
Jumlah (1) = #REF!
1.1.2 Tenaga
0.200 Org Tukang kayu @ Rp 80,000.00 = Rp 16,000.00
0.400 Org Pekerja @ Rp 60,000.00 = Rp 24,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.020 Org Mandor @ Rp 90,000.00 = Rp 1,800.00
Jumlah (2) = Rp 43,500.00
Jumlah (1) + (2) = #REF!

1.2 1 m' Pagar sementara dari seng gelombang tinggi 2 meter


1.2.1 Bahan
1.250 Btg Dolken kayu f 8-10/400 cm @ Rp 2,250.00 = Rp 2,812.50
2.500 Kg Semen Portland @ #REF! = #REF!
1.200 Lbr Seng gelombang 3" - 5" @ Rp 100,000.00 = Rp 120,000.00
0.005 M³ Pasir beton @ Rp 357,324.80 = Rp 1,786.62
0.009 M³ Koral beton @ Rp 249,250.00 = Rp 2,243.25
0.072 M³ Kayu 5/7 @ Rp 4,300,000.00 = Rp 309,600.00
0.060 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 900.00
0.450 Kg Meni besi @ Rp 21,775.00 = Rp 9,798.75
Jumlah (1) = #REF!
1.2.2 Tenaga
0.200 Org Tukang kayu @ Rp 80,000.00 = Rp 16,000.00
0.400 Org Pekerja @ Rp 60,000.00 = Rp 24,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.020 Org Mandor @ Rp 90,000.00 = Rp 1,800.00
Jumlah (2) = Rp 43,500.00
Jumlah (1) + (2) = #REF!

1.3 1 m' Pagar sementara dari kawat duri tinggi 1.8 meter
1.3.1 Bahan
1.000 Btg Dolken kayu f 8-10/400 cm @ Rp 2,250.00 = Rp 2,250.00
2.000 Kg Semen Portland @ #REF! = #REF!
25.000 Kg Kawat duri @ Rp 4,000.00 = Rp 100,000.00
0.005 M³ Pasir beton @ Rp 357,324.80 = Rp 1,786.62
0.009 M³ Koral beton @ Rp 249,250.00 = Rp 2,243.25
0.060 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 900.00
Jumlah (1) = #REF!
1.3.2 Tenaga
0.200 Org Tukang kayu @ Rp 80,000.00 = Rp 16,000.00
0.300 Org Pekerja @ Rp 60,000.00 = Rp 18,000.00
0.020 Org Kepala tukang @ Rp 85,000.00 = Rp 1,700.00
0.020 Org Mandor @ Rp 90,000.00 = Rp 1,800.00
Jumlah (2) = Rp 37,500.00
Jumlah (1) + (2) = #REF!

1.4 1 m' Pengukuran dan pemasangan bouwplank


1.4.1 Bahan
0.012 M³ Kayu 5/7 @ Rp 4,300,000.00 = Rp 51,600.00
0.020 Kg Paku biasa 2" - 5" @ Rp 15,000.00 = Rp 300.00
0.007 M³ Kayu papan 3/20 meranti @ Rp 9,300,000.00 = Rp 65,100.00
BIDANG BANGUNAN

Jumlah (1) = Rp 117,000.00


1.4.2 Tenaga
0.100 Org Tukang kayu @ Rp 80,000.00 = Rp 8,000.00
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.010 Org Kepala tukang @ Rp 85,000.00 = Rp 850.00
0.005 Org Mandor @ Rp 90,000.00 = Rp 450.00
Jumlah (2) = Rp 15,300.00
Jumlah (1) + (2) = Rp 132,300.00

1.5 1 m² Pembuatan kantor sementara, dengan lantai plesteran


1.5.1 Bahan
0.180 M³ Kayu @ Rp 4,300,000.00 = Rp 774,000.00
0.850 Kg Paku biasa @ Rp 15,000.00 = Rp 12,750.00
1.100 Kg Besi strip @ Rp 9,000.00 = Rp 9,900.00
35.000 Kg Semen Portland @ #REF! = #REF!
0.150 M³ Pasir pasang @ Rp 152,541.00 = Rp 22,881.15
0.100 M³ Pasir beton @ Rp 357,324.80 = Rp 35,732.48
0.150 M³ Koral beton @ Rp 249,250.00 = Rp 37,387.50
30.000 Bh Bata merah @ Rp 797.60 = Rp 23,928.00
0.250 Lbr Seng plat @ Rp 15,000.00 = Rp 3,750.00
2.000 Bh Jendela nako @ Rp 19,100.00 = Rp 38,200.00
0.080 M² Kaca polos @ Rp 95,000.00 = Rp 7,600.00
0.150 Bh Kunci tanam @ Rp 100,000.00 = Rp 15,000.00
0.060 Lmb Plywood 4 mm @ #REF! = #REF!
Jumlah (1) = #REF!
1.5.2 Tenaga
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
1.000 Org Tukang batu @ Rp 80,000.00 = Rp 80,000.00
2.000 Org Pekerja @ Rp 60,000.00 = Rp 120,000.00
0.300 Org Kepala tukang @ Rp 85,000.00 = Rp 25,500.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 390,000.00
Jumlah (1) + (2) = #REF!

1.6. 1 m² Pembuatan gudang semen dan alat - alat


1.6.1 Bahan
0.210 M³ Kayu @ Rp 4,300,000.00 = Rp 903,000.00
0.300 Kg Paku biasa @ Rp 15,000.00 = Rp 4,500.00
10.500 Kg Semen Portland @ #REF! = #REF!
0.030 M³ Pasir beton @ Rp 357,324.80 = Rp 10,719.74
0.050 M³ Koral beton @ Rp 249,250.00 = Rp 12,462.50
1.500 Lbr Seng gelombang BJLS 30 @ Rp 100,000.00 = Rp 150,000.00
Jumlah (1) = #REF!
1.6.2 Tenaga
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 241,500.00
Jumlah (1) + (2) = #REF!
BIDANG BANGUNAN

1.7 1 m² Pembuatan rumah jaga / konstruksi kayu


1.7.1 Bahan
0.276 M³ Kayu @ Rp 4,300,000.00 = Rp 1,186,800.00
0.700 Kg Paku biasa @ Rp 15,000.00 = Rp 10,500.00
1.500 Lbr Seng gelombang BJLS 30 @ Rp 100,000.00 = Rp 150,000.00
Jumlah (1) = Rp 1,347,300.00
1.7.2 Tenaga
1.500 Org Tukang kayu @ Rp 80,000.00 = Rp 120,000.00
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
0.150 Org Kepala tukang @ Rp 85,000.00 = Rp 12,750.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 197,250.00
Jumlah (1) + (2) = Rp 1,544,550.00

1.8 1 m² Membersihkan lapangan dan perataan


1.8.1 Tenaga
0.100 Org Pekerja @ Rp 60,000.00 = Rp 6,000.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah = Rp 10,500.00

1.9 1 m2 Pembuatan bedeng buruh


1.9.1 Bahan
1.250 Btg Dolken kayu f 8-10/400 cm @ Rp 2,250.00 = Rp 2,812.50
0.186 M³ Kayu @ Rp 4,300,000.00 = Rp 799,800.00
0.300 Kg Paku biasa @ Rp 15,000.00 = Rp 4,500.00
18.000 Kg Semen Portland @ #REF! = #REF!
0.030 M³ Pasir beton @ Rp 357,324.80 = Rp 10,719.74
0.050 M³ Koral beton @ Rp 249,250.00 = Rp 12,462.50
1.500 Lbr Seng gelombang BJLS 32 @ Rp 100,000.00 = Rp 150,000.00
1.350 Lbr Plywood 4 mm @ #REF! = #REF!
Jumlah (1) = #REF!
1.9.2 Tenaga
2.000 Org Tukang kayu @ Rp 80,000.00 = Rp 160,000.00
1.000 Org Pekerja @ Rp 60,000.00 = Rp 60,000.00
0.200 Org Kepala tukang @ Rp 85,000.00 = Rp 17,000.00
0.050 Org Mandor @ Rp 90,000.00 = Rp 4,500.00
Jumlah (2) = Rp 241,500.00
Jumlah (1) + (2) = #REF!

1.10 1 m² Pembuatan bak adukan ukuran ( 40 x 50 x 20 ) cm


1.10.1 Bahan
0.036 M³ Kayu terentang @ Rp 4,300,000.00 = Rp 154,800.00
0.080 Kg Paku biasa @ Rp 15,000.00 = Rp 1,200.00
1.000 Btg Kaso 5/7 @ Rp 4,300,000.00 = Rp 4,300,000.00
Jumlah (1) = Rp 4,456,000.00
1.10.2 Tenaga
0.300 Org Tukang kayu @ Rp 80,000.00 = Rp 24,000.00
0.0015 Org Mandor @ Rp 90,000.00 = Rp 135.00
Jumlah (2) = Rp 24,135.00
Jumlah (1) + (2) = Rp 4,480,135.00

1.11 1 m² Pembuatan stegger dari bambu, ukuran (40 x 50 x 20) cm


1.11.1 Bahan
1.000 Btg Bambu f 6 - 8/600 cm @ Rp 8,100.00 = Rp 8,100.00
0.250 Kg Tali ijuk @ = Rp -
Jumlah (1) = Rp 8,100.00
1.11.2 Tenaga
0.017 Org Tukang kayu @ Rp 80,000.00 = Rp 1,360.00
0.250 Org Pekerja @ Rp 60,000.00 = Rp 15,000.00
0.002 Org Kepala tukang @ Rp 85,000.00 = Rp 170.00
0.013 Org Mandor @ Rp 90,000.00 = Rp 1,170.00
BIDANG BANGUNAN

Jumlah (2) = Rp 17,700.00


Jumlah (1) + (2) = Rp 25,800.00

Você também pode gostar