Escolar Documentos
Profissional Documentos
Cultura Documentos
mplans.com
mplans.com
The properties range from three to five star plus categories, and
include the following brands: River Inns (3*), River Post Houses
(4*), and Riverview Hotels (5*+). The group has a high instance
of repeat business across all its brands, particularly the
Riverview Hotels properties, which account for 68% of total
revenue across the group.
Market Needs
The Market
Our guests feel that they can conduct their business from within
a less austere atmosphere than can be experienced in our
competitive properties, where there is less personal recognition.
They appreciate being called by name when they arrive, and
having staff remember their specific requirements, time and
again. This is key in developing the relationship beyond an
initial stay and evidences our added value in relation to
competitive properties in the vicinity.
Market Analysis
Market Analysis
2005 2006 2007 2008 2009
Potential
Growth CAGR
Customers
Travel 7% 1,000 1,071 1,147 1,228 1,315 7.09%
IT Industry 8% 1,200 1,296 1,400 1,512 1,633 8.01%
Automotive 10% 1,500 1,643 1,799 1,970 2,157 9.51%
Total 8.38% 3,700 4,010 4,346 4,710 5,105 8.38%
Market Demographics
Market Demographics
Market Demographics
Market
- Characteristic Characteristic Characteristic Characteristic
Segments
Travel -- - - -
IT Industry - - - - -
Automotive - - - - -
Market Trends
Market Growth
The growth rate of the target markets has been steady over the
past five years. The travel trade sector has grown at an average
of 7.1%, the automotive sector at an average of 9.5% and the
IT industry at 8%.
Macroenvironment
The Company
Mission
Service Offering
Positioning
SWOT Summary
Strengths
highly skilled. A well trained team who are proud of their hotel
and respect and promote the brand values.
Weaknesses
Opportunities
Threats
Historical Results
Historical Data
Historical Data
Variable 2002 2003 2004
Industry Revenue $100,000,000 $110,000,000 $115,000,000
Company Market
2% 2% 3%
Share
Company Revenue $2,000,000 $2,200,000 $3,450,000
Industry Variable
$70,000,000 $80,000,000 $80,000,000
Costs
Company Variable
$1,500,000 $1,700,000 $2,700,000
Costs
Industry Gross
Contribution $30,000,000 $30,000,000 $35,000,000
Margin
Company Gross
Contribution $500,000 $500,000 $750,000
Margin
Marketing
$300,000 $350,000 $650,000
Expenses
Company Net
Contribution $200,000 $150,000 $100,000
Margin
Competition
Direct Competition
Competitive Analysis
Competitive Analysis
#1 #2 #3 #4 #5 #6
Name
Competitor Hilton Marriot Glendale Hyatt Riverview
me
Product and/or Name
Hilton Marriot Glendale Hyatt Riverview
Service me
Quality 6 7 4 8 9 0
Selection 5 7 5 6 9 0
Price 6 6 6 6 8 0
Other 0 0 0 0 0 0
Location and
Name
Physical Hilton Marriot Glendale Hyatt Riverview
me
Appearance
Traffic 4 5 7 7 8 0
Appearance 4 7 6 8 9 0
Visibility 7 6 7 9 8 0
Convenience
7 6 6 8 9 0
Factors
Other 0 0 0 0 0 0
Added Value Name
Hilton Marriot Glendale Hyatt Riverview
Factors me
Pre and Post
3 5 4 7 9 0
Sales Service
Experience 7 8 6 9 9 0
Expertise 6 7 5 8 9 0
Reputation 5 9 6 8 9 0
Image 6 9 4 8 8 0
Stability 6 8 4 9 9 0
Strategic
0 0 0 0 0 0
Alliances
Other 0 0 0 0 0 0
Other Marketing Name
Hilton Marriot Glendale Hyatt Riverview
Activities me
Established
0 0 0 0 0 0
Sales Channels
Advertising 0 0 0 0 0 0
Post-purchase
0 0 0 0 0 0
Support
Incentives 0 0 0 0 0 0
Loyalty
0 0 0 0 0 0
Components
Other 0 0 0 0 0 0
Total 72 90 70 101 113 0
Indirect Competition
mplans.com
Value Proposition
Critical Issues
Financial Objectives
Marketing Objectives
Expand our markets and identify new markets for our product
and services.
Travel trade;
IT industry;
Automotive.
Messaging
Branding
Strategy Pyramids
We will provide:
Personalized Services
Luxurious Amenities
mplans.com
Product Marketing
Pricing
Room rates quoted are net of tax and service, are per night, per
room with continental breakfast included:
Conference room rates are net of tax and service, quoted per day
use with tea and coffee breaks (2) included:
Promotion
Advertising
Advertising Milestones
Milestones
Start
Advertising End Date Budget Manager Department
Date
Contract media
1/1/2005 4/1/2005 $20,000 Geoff Marketing
space
Ad agency
liasonon print ad 1/1/2005 3/28/2005 $11,000 Geoff Marketing
material
Dispatch/monitor
campaign 5/1/2005 8/1/2005 $2,000 Sally Marketing
results
Total Advertising
$33,000
Budget
Public Relations
PR Milestones
Milestones
Start End
PR Budget Manager Department
Date Date
Public relations
functions to 2/1/2005 3/1/2005 $0 Anne PR
schedule
Evaluate
sponsorship 3/1/2005 4/1/2005 $0 Anne PR
requests
Establish list of
sponsorship 4/1/2005 6/1/2005 $6,000 Anne PR
events/companies
Total PR Budget $6,000
Direct Marketing
Milestones
Start End
Direct Marketing Budget Manager Department
Date Date
Direct mail lists to
2/1/2005 3/1/2005 $6,000 Sally Marketing
purchase/prepare
Ad agency liason
on direct mail 3/1/2004 3/1/2005 $7,000 Sally Marketing
material
Total Direct
$13,000
Marketing Budget
Web Plan
We need:
2. Online reservations capability
3. Printable brochure
Website Goals
Our main website marketing strategy hinges upon making sure all
major travel sites such as Expedia.com, Orbitz.com, and
Hotels.com list our hotel when customers search for hotels in our
area.
Development Requirements
Pay-per-click ROAS
Pay-Per-Click ROAS
Cost- Cost-
Monthly Leads Monthly
Network Clicks Orders ROAS per- per-
Cost Generated Revenue
click lead
Google $3,000 600 75 10 $5,000 167% $5.00 $40.00
Yahoo! $2,000 300 40 5 $4,000 200% $6.67 $50.00
Other $500 100 30 3 $1,500 300% $5.00 $16.67
Total 5500 1000 145 18 10500 222% $5.56 $35.56
Website Milestones
Milestones
Web Start
End Date Budget Manager Department
Development Date
Homepage Re-
1/1/2005 1/15/2005 $1,000 Shelly Marketing
design
Printable
1/1/2005 1/15/2005 $2,000 Shelly Marketing
Brochures
Online
1/1/2005 1/15/2005 $6,000 Shelly Marketing
reservations
Total Web
Development $9,000
Budget
Service
Implementation Schedule
Milestones
Milestones
Start
Advertising End Date Budget Manager Department
Date
Contract media
1/1/2005 4/1/2005 $20,000 Geoff Marketing
space
Ad agency
liasonon print ad 1/1/2005 3/28/2005 $11,000 Geoff Marketing
material
Dispatch/monitor
5/1/2005 8/1/2005 $2,000 Sally Marketing
campaign results
Total Advertising
$33,000
Budget
Start
PR End Date Budget Manager Department
Date
Public relations
functions to 2/1/2005 3/1/2005 $0 Anne PR
schedule
Evaluate
sponsorship 3/1/2005 4/1/2005 $0 Anne PR
requests
Establish list of
sponsorship 4/1/2005 6/1/2005 $6,000 Anne PR
events/companies
Total PR Budget $6,000
Start
Direct Marketing End Date Budget Manager Department
Date
Direct mail lists to
2/1/2005 3/1/2005 $6,000 Sally Marketing
purchase/prepare
Ad agency liason
on direct mail 3/1/2004 3/1/2005 $7,000 Sally Marketing
material
Total Direct
$13,000
Marketing Budget
Web Start
End Date Budget Manager Department
Development Date
Homepage Re-
1/1/2005 1/15/2005 $1,000 Shelly Marketing
design
Printable
1/1/2005 1/15/2005 $2,000 Shelly Marketing
Brochures
Online
1/1/2005 1/15/2005 $6,000 Shelly Marketing
reservations
Total Web
Development $9,000
Budget
Start
Other End Date Budget Manager Department
Date
Name me 1/1/2006 1/15/2006 $0 ABC Department
Name me 1/1/2006 1/15/2006 $0 ABC Department
Name me 1/1/2006 1/15/2006 $0 ABC Department
Other 1/1/2006 1/15/2006 $0 ABC Department
Total Other
$0
Budget
Totals $61,000
Sales Plan
Our sales plan hinges upon our sales strategy, sales process
and, prospecting plan. As long as we follow the plans laid below
we should be in good shape.
Sales Strategy
Sales Process
Prospecting Plan
mplans.com
Break-even Analysis
Fixed Costs
Fixed Costs
Cost
Rent or Lease $0
Professional Services $1,000
Payroll $10,000
Interest Payments $2,000
Utilities & Telephone $5,000
Non-discretionary marketing expenses $0
Other $0
Total Fixed Costs $18,000
Break-even Analysis
Break-even Analysis
Monthly Units Break-even 145
Monthly Revenue Break-even $19,929
Assumptions:
Average Per-Unit Revenue $137.14
Average Per-Unit Variable Cost $13.28
Estimated Monthly Fixed Cost $18,000
Sales Forecast
Sales Forecast
Sales Forecast
FY 2006 FY 2007 FY 2008
Unit Sales
Corporate Single 1,925 2,118 2,118
Corporate Double 3,665 4,032 4,032
Corporate Deluxe 2,695 2,965 2,965
Corporate Suite 268 294 294
Total Unit Sales 8,553 9,409 9,408
Unit Prices FY 2006 FY 2007 FY 2008
Corporate Single $95.00 $95.00 $99.00
Corporate Double $125.00 $125.00 $135.00
Corporate Deluxe $175.00 $175.00 $195.00
Corporate Suite $225.00 $225.00 $240.00
Sales
Corporate Single $182,875 $201,210 $209,633
Corporate Double $458,125 $504,000 $544,253
Corporate Deluxe $471,625 $518,875 $578,175
Corporate Suite $60,300 $66,150 $70,560
Total Sales $1,172,925 $1,290,235 $1,402,620
Direct Unit Costs FY 2006 FY 2007 FY 2008
Corporate Single $7.86 $11.00 $11.00
Corporate Double $13.92 $13.50 $13.50
Corporate Deluxe $17.50 $18.50 $18.50
Corporate Suite $0.84 $0.00 $0.00
Direct Cost of Sales
Corporate Single $15,138 $23,298 $23,293
Corporate Double $51,033 $54,432 $54,425
Corporate Deluxe $47,163 $54,853 $54,853
Corporate Suite $225 $0 $0
Subtotal Direct Cost of
$113,558 $132,583 $132,570
Sales
Expense Forecast
Contribution Margin
Contribution Margin
Implementation
Keys to Success
Contingency Planning
Marketing Organization
Sales Forecast
Create or edit this table
Contribution Margin