Escolar Documentos
Profissional Documentos
Cultura Documentos
1
Annual Financial Report 2012
cvso
Annual Financial Report 2012
2
Annual Financial Report 2012
1
Annual Financial Report 2012
Contents Preface
1. Key figures 2
An ambitious future
2. Corporate governance
2.1. General Meeting 4
4
for over 2 million
2.2. Board of Directors
2.3. Executive Committee
4
4
small entrepreneurs
2.4. Investment Committee 5
2.5. Audit Committee 5 As Incofin cvso’s investments have been proving for years now,
2.6. Auditor 5
financial and social returns go hand in hand. Thanks to the
3. Annual accounts at 31.12.2012 6 resources provided by the fund to microfinance institutions
3.1. Balance sheet 6 (MFIs) worldwide, over 2 million small entrepreneurs now have
3.2. Profit & Loss Account 6
access to financial services such as micro loans.
3.3. Cash flow 6
4. Notes 7 The microfinance sector has huge growth potential. The knowl-
4.1. Financing structure 7 edge and experience of our management team allow us to con-
4.2. Portfolio summary 9
tinue to identify opportunities and tap new markets. As of 2012,
5. Compliance 11 we have new microfinance partners in Armenia, Kazakhstan,
5.1. Fund policy 11 Ecuador and Cambodia, but Africa represents huge potential for
5.2. Compliance 11 Incofin cvso as well. We have big plans for the future.
6. Valuation rules 12
6.1. Assets 12 That future consists of more than just growth – diversification
6.2. Liabilities 12 will play a major role as well, as evidenced by the establishment
6.3. Foreign currency translation (Article 34) 13 of the Fairtrade Access Fund and the first actual investments in
7. Report of the Board of Directors 14 farming cooperatives with a Fairtrade label in Latin America.
7.1. Explanatory notes to the 2012 Incofin profit
and loss account 14 Incofin cvso is hoping to help to build a sustainable future for
7.2. Risks and uncertainties 15
micro-entrepreneurs throughout the world for many years to
7.3. Social performance 15
7.4. Directors 15 come. Along the way, we will continue to be inspired by the tan-
7.5. Auditor 15 gible results of our investments.
7.6. Appointments 15
7.7. Reappointments 15
7.8. Resignation/end of period of office 15
Frans Verheeke
8. Report of the statutory auditor 16 Chairman of the Board of Directors
Incofin cvso
9. Risk management 16
9.1. Risks inherent in offering and holding shares 16
9.2. Risks inherent in the business of Incofin 16
1. Key figures
2012 2011 Return 2012 2011
Balance sheet total 36,443 30,625 Return on loan portfolio (IRR) 7.40 % 7.60 %
Portfolio 35,099 29,626 Weighted average financing charge 3.50 % 3.70 %
Participations 11,737 9,504 Dividend 2.50 % 2.50 %
Loans 23,362 20,122
Average investment in MFIs 903 792
Average loan amount to MFIs 708 629 MFI performance 2012 2011
Equity 21,529 18,254 MFI portfolio (€ m.) 1,920 1,555
Capital 18,914 16,026 Average loan amount (€) 769 776
Debt financing 14,085 11,408 Total number of clients reached 2,411,992 2,068,781
Available (uncalled) 3,915 3,593 % women 74% 76%
Proportion of loan finance 65% 62% Portfolio at risk – 30 days (PAR30) 1.70 % 1.80 %
General provision for loan portfolio 702 459 # MFIs 33 31
% balance total 3.0% 2.3% # countries 20 21
Portfolio k€ Portfolio k€
* The sum of the panels (32) gives the total number of MFIs in which Incofin has invested. No data for ACEP Burkina Faso were
included in the figures on the next page.
3
Annual Financial Report 2012
47 %
Latin America and
19 %
Eastern Europe
17 %
South Asia
15
Africa
% 2%
Middle East &
the Caribbean North Africa
12
Low average loan
8
Medium average
6
High average loan
6
Very low average
sum (€ 1,000 > ALS loan sum (€ 2,000 > sum (ALS > € 2,000) loan sum
> € 500) ALS > € 1,000) (€ 500 > ALS)
17
Large MFIs
13
Medium MFIs
2
Small MFIs
(Portfolio > €20 m.) (€20 m. > Portfolio > (€5 m. > Portfolio)
€5 m.)
22
Large number of
6
Medium number
4
Low number of
clients (clients > of clients (20,000 > clients (10,000 >
20,000) clients > 10,000) clients)
73
Loans
% 27%
Participations
4
Annual Financial Report 2012
Back row: Ignace Schatteman, Andre Sarens, Frans Samyn, Tony Janssen, Yvan Dupon, Marc Timbremont, Jos Daniels, Frank Vereecken,
Henri Vansweevelt, Walter Vandepitte, Michiel Geers
Front row: Luc Van Dessel, Ann Van Impe, Benoît Braeckman, Guy Pourveur, Frans Verheeke, Leen Van den Neste, Willy Bosmans, Eric Delecluyse
6
Annual Financial Report 2012
2000
In 2012 the shareholders’ equity rose by k€ 2,888 to k€18,914.
695 shareholders contributed equity, an increase of 34% 2001
2003
2007
Shareholder summary
2008
Shareholders having more than 1% of equity
2009
Volksvermogen Banks & Holdings 1,510,320 8.0 %
ACV-CSC Metea Professional associations 1,262,940 6.7% 2010
18,914,152 100.0%
8
Annual Financial Report 2012
12/2012
Equity 21,529
Debt financing 14,085
Proportion of loan finance (max 100%) 65.4 %
Max. increase in debt financing 7,444
Available credit lines 3,915
Date
MFI Investment Currency Country Acquisition value Stock dividends Impairments Book value
12/2011 +/- 12/2012 12/2011 +/- 12/2012 12/2011 +/- 12/2012 12/2011 12/2012
MFI portfolio 5,163 873 6,036 1,962 744 2,706 -114 114 7,011 8,742
Akiba Commercial Bank 30/04/2008 TZS Tanzania 530 530 47 47 -45 45 532 577
Financiera Confianza 4/06/2009 PEN Peru 543 543 380 380 923 923
FIE Gran Poder 11/08/2009 ARS Argentina 898 291 1,189 193 153 346 1,091 1,534
Banco FIE 28/08/2008 BOB Bolivia 2,062 402 2,463 1,342 592 1,934 3,404 4,397
Acme 14/07/2009 HTG Haiti 782 782 -69 69 713 782
ACEP Burkina SA 25/09/2009 XOF Burkina Faso 63 181 244 63 244
Proempresa 25/08/2010 PEN Peru 284 284 284 284
non-MFI portfolio 2,493 501 2,994 2,493 2,994
Participations portfolio 7,656 1,374 9,030 1,962 744 2,706 -114 114 9,504 11,737
During the past financial year, the fund took part in a capital increase in FIE Gran Poder, Banco FIE and ACEP Burkina Faso, while
the shareholder percentage in Incofin IM was reduced from 51% to 10%. The fund realised a gain on this sale of k€ 155. In 2012 In-
cofin cvso took a 31% stake in the equity of the newly established Fairtrade Access Fund. Finally, the improved financial situations
of Akiba and Acme in the last two years (2010-2012) have made possible the sustainable reversal of the impairments recognised.
10
Annual Financial Report 2012
MFI Date Investment Currency Country > 1 Year < 1 Year Book value
12/2011 +/- 12/2012 12/2011 +/- 12/2012 12/2011 12/2012
MFI portfolio 10,902 1,872 12,774 8,944 1,394 10,338 19,846 23,112
Existing loans
CRECER 9/06/2008 USD Bolivia 482 -482 482 482 482 482
CRECER 26/09/2008 USD Bolivia 173 -173 173 173 173 173
Credo 7/06/2010 USD Georgia 835 -835 835 835 835 835
Espoir 8/06/2010 USD Ecuador 835 -835 835 835 835 835
Finca Jordan 22/07/2010 USD Jordan 580 -580 193 387 580 774 580
TenGer Financial Group 30/12/2010 USD Mongolia 1,132 -1,132 1,132 1,132 1,132 1,132
Fodemi 28/03/2011 USD Ecuador 711 711 711 711
Maquita 3/05/2011 USD Ecuador 507 -304 203 304 304 507 507
Lapo 22/06/2011 NGN Nigeria 332 -332 332 -32 300 664 300
Finca Guatemala 28/06/2011 USD Guatemala 701 701 701 701
HKL 25/07/2011 THB Cambodia 708 -708 708 708 708 708
FIE Gran Poder 27/07/2011 USD Argentina 692 -346 346 346 346 692 692
Finca Honduras 1/09/2011 HNL Honduras 696 -696 696 696 696 696
Semisol 24/10/2011 MXN Mexico 541 -541 541 541 541 541
Credit Mongol 2/12/2011 USD Mongolia 186 -186 186 186 372 186
Finca Congo 12/12/2011 USD Congo, DRC 746 -746 746 746 746 746
Fundacion Alternativa 20/12/2011 USD Ecuador 230 -230 230 230 230 230
Finca Tanzania 21/12/2011 TZS Tanzania 816 -816 816 816 816 816
Renewed
HKL 26/10/2007 USD Cambodia 352 -352 352
HKL 25/10/2012 USD Cambodia 767 767 767
AZERCREDIT 29/07/2009 USD Azerbaijan 529 -529 529
AZERCREDIT 29/07/2012 USD Azerbaijan 813 813 813
MBK Ventura 22/12/2009 IDR Indonesia 733 -733 733
MBK Ventura 24/12/2012 IDR Indonesia 781 781 781
AB Nigeria 12/04/2010 NGN Nigeria 748 -748 748
AB Nigeria 17/04/2012 NGN Nigeria 1,448 1,448 1,448
SEF International 22/07/2010 USD Armenia 774 -774 774
SEF International 24/07/2012 USD Armenia 826 826 826
Proempresa 23/07/2010 USD Peru 774 -774 774
Proempresa 23/07/2012 PEN Peru 816 816 816
Finca Armenia 22/02/2011 AMD Armenia 1,608 -1,608 1,608
Finca Armenia 22/02/2012 AMD Armenia 1,428 1,428 1,428
Asian Credit Fund 23/11/2011 KZT Kazakhstan 221 -221 221
Asian Credit Fund 23/11/2012 KZT Kazakhstan 282 282 282
New loans
Finca Ecuador 22/02/2012 USD Ecuador 754 754 754
HKL 28/03/2012 USD Cambodia 756 756 756
Lapo 24/08/2012 NGN Nigeria 758 758 758
Kamurj 15/10/2012 USD Armenia 386 386 386
Kazmicrofinance 8/11/2012 KZT Kazakhstan 1,294 1,294 1,294
TPC 20/12/2012 USD Cambodia 1,133 1,133 1,133
Repaid
CRECER 28/09/2009 USD Bolivia 1,025 -1,025 1,025
Forjadores 22/11/2010 MXN Mexico 298 -298 298
Acorde 26/11/2010 CRC Costa Rica 740 -740 740
Forjadores 21/02/2011 MXN Mexico 432 -432 432
non-MFI portfolio 250 250 276 -276 276 250
Renewed
Incofin IM 30/06/2010 EUR Belgium 200 -200 200
Incofin IM 19/11/2012 EUR Belgium 250 250 250
Repaid
Incofin IM 30/06/2009 EUR Belgium 76 -76 76
In 2012 the quality of the loan portfolio was very good, and there were no specific impairments. All loans in foreign currency were
hedged against possible exchange rate losses.
11
Annual Financial Report 2012
5. Compliance
10% 3.750
5.2. Compliance
5.2.1. Portfolio risk spread 8% 3.000
6% 2.250
The exceeding of the maximum book
value in Banco Fie is a consequence
4% 1.500
of the stock dividends received in the
sum of k€ 1.934; the acquisition value 2% 750
Cambodia
Ecuador
Armenia
Nigeria
Argentina
Peru
Luxembourg
Kazachstan
Tanzania
Mongolia
Belgium
Georgia
Azerbaijan
Haiti
Indonesia
Congo, DRC
Guatemala
Honduras
Jordan
Mexico
United States
Burkina Faso
5.2.2. Book value of participations
portfolio
12/2012
Eigen vermogen 21,529
Max boekwaarde (75%) 16,147
Graph: Book value per MFI
14% 4,900
Max verhoging boekwaarde 4,410
12% 4,200
10% 3,500
8% 2,800
6% 2,100
4% 1,400
2% 700
0
Banco FIE
HKL
FIE Gran Poder
ABN Microfinance
Finca Armenia
Kazmicrofinance
TPC
TenGer Financial Group
Lapo
Rural Impulse Fund
Impulse
Financiera Confianza
Credo
Espoir
SEF International
Finca Tanzania
Edpymes Proempresa
Azercredit
Acme
MBK Ventura
Finca Ecuador
Finca Congo
Fodemi
Finca Guatemala
Finca Honduras
CRECER
Fairtrade Access Fund
Fairtrade Access Fund
Akiba Commercial Bank
Semisol
Maquita
Kamurj
MFX LLC
Proempresa
Asian Credit Fund
Incofin IM
ACEP Burkina SA
Fundacion Alternativa
Credit Mongol
12
Annual Financial Report 2012
6.1.2. Tangible fixed assets The level of this depreciation can be adapted on the basis of
Tangible fixed assets are valued at their acquisition cost, exclu- historical loss data.
sive of additional costs. They are amortized over the economic
lifetime of the asset, as follows: 6.1.6. Investments and cash and cash equivalents
·· Office equipment 5 years These are recognised at the lesser of their acquisition cost or the
·· C omputers 3 years realisable value at the reporting date (Article 74).
·· Furniture 10 years
6.2. Liabilities
6.1.3. Participations and shares 6.2.1. Provisions for risks and expenses
Participations and shares are valued at their acquisition price, Provisions are set aside to cover losses or expenses of a clearly
exclusive of additional costs (Article 41, paragraph 2). Impair- defined nature that are probable or certain at the balance date,
ments are recognised in the event of sustained loss of value, but the amount of which is not known (Article 50, Royal De-
as evidenced by the status, profitability, or prospects of the cree of 30.01.2001).
company in which participations or shares are held (Article
66, paragraph 2 of the Royal Decree of 30 January 2001). 6.2.2. Amounts payable at more than one year and
Participations and shares that are recognised under financial within one year
fixed assets are not revalued (Article 57, paragraph 1). Once a Without prejudice to the remaining provisions of Articles 77,
participation has been impaired, it will be revalued at no more 67, paragraph 2 and 73, amounts payable are recognised at
than the original acquisition value, if the status, profitability their nominal value (Article 67, paragraph 1).
or prospects of the company so justify in the judgment of the
Board of Directors.
13
Annual Financial Report 2012
7. Report of the Board this sale a subordinate 30-year loan of k€ 1,000 was granted to
of Directors
Incofin IM of which k€ 250 has already been drawn down, and
a partnership agreement has been signed to formalise the future
collaboration of the parties.
We hereby present our report on the financial year 2012 and ask
you to approve the annual accounts at the balance date of 31 The net loan portfolio (after general and specific impairments)
December 2012. The Board has monitored the activities of the stood at k€ 22,661 at the end of the financial year. At the end of
company, with attention for its special social purpose. 2012 Incofin cvso applied a general impairment in the sum of
k€ 702. After consultation with FSMA the “general provision for
At the end of 2012 Incofin’s assets stood at k€ 36,443, an increase risks” was recognised as an impairment on the assets side of the
of 19% on the previous year. At the end of the financial year, the balance sheet. During 2012 k€ 243 was allocated to this general
equity of Incofin cvso stood at k€ 21,529 in comparison with k€ impairment by building up the general provision on the basis of
18,257 at the end of the 2011 financial period. The subscribed ECA scores.
capital rose by k€ 2,888 to k€ 18,914 thanks to the arrival of new
shareholders. The Board of Directors proposes to offer Incofin At the end of the financial year, the gross investment portfolio
shareholders a capital remuneration of k€ 431 for 2012. Partners represented 94% of the assets. Cash and cash equivalents stood at
who have increased their capital during the course of the year k€ 1,645 at the end of the financial year. This corresponds to 4.5%
will be remunerated pro rata in accordance with Article 34 of the of the Incofin cvso balance sheet total. The remainder consists
Articles of Incorporation. mainly of expected interest on the loan portfolio of k€ 318 and
other receivables amounting to k€ 72 (mainly recoverable VAT).
Debt in the form of short and long term loans increased by k€
2,678 during the course of 2012 as a consequence of the increase Off-balance sheet obligations of Incofin at the end of 2012 include
in the portfolio. At the end of 2012, Incofin had k€ 14,085 of loans the cross currency interest rate swaps and forward currency
effectively outstanding, representing 65% of its equity. It also had contracts contracted with KBC Bank and MFX Solutions to hedge
undrawn credit lines totalling k€ 3,915. Within the guidelines set exchange rate risks for the outstanding loans to MFIs. These hedge
by the Board of Directors, these credit lines may be drawn down all non-euro interest and capital flows for loans made by Incofin
to a maximum of 100% of the amount of the shareholders’ equity. in local currency with a cross currency swap. At the end of 2012
Incofin had exchange rate hedging products outstanding in a total
On the asset side of the balance sheet, the gross investment notional sum of k€ 23,112 at the hedging rate, being 100% of the
portfolio (before general and specific impairments) stood at k€ outstanding loan portfolio. Hedged loans to MFIs in exotic cur-
35,099 at the end of the year. This portfolio consists of k€ 11,737 rencies in 2012 represented 43% of hedged loans. The remaining
in participations and k€ 23,362 in loans. Overall the loan portfo- 57% consisted of USD loans to MFIs.
lio grew by k€ 5,359 in 2012, with new investments in Ecuador,
Armenia, Kazakhstan and Cambodia and further strengthening 7.1. Explanatory notes to the 2012 Incofin profit
of MFIs already present in the portfolio. and loss account
Incofin ended the financial year with net post-tax profits of
During 2012 participations rose by k€ 2,233 to k€ 11,737. This k€ 816. This result is significantly higher than in the previous
increase is due to (i) follow-on investments in Argentina, Bolivia year and can mainly be explained by the gains realised on the
and Burkina Faso, amounting to k€ 873; (ii) the payment of stock sale of shares in Incofin IM for k€ 155 in 2012 and the negative
dividends at Fie Gran Poder and Fie FFP Bolivia amounting to k€ exchange rate difference on the sale of the k€ 241 holding in
744; (iii) the investment of k€ 583 in the newly established Fair- Confianza in 2011.
trade Access Fund and (iv) the reversal of previously recognised
impairments on ACME and Akiba amounting to k€ 114. The total income of Incofin (operating income, financial
income and extraordinary income) stands at k€ 2,561. In 2012
In addition, the controlling interest in Incofin IM was reduced 92% of this was financial income, 7% extraordinary income
from 51% to 10% by the sale of 410 shares to Incoteam cv (310) and 1% operating income. Total outgoings (operating expenses,
and Gimv NV (100), whereby the remaining shares still held by financial expenses and taxes) stood at k€ 1,745 in 2012. These
Incofin cvso (100) together with the shares held by Gimv NV outgoings consist of 68% operating expenses (including the
(100) form a new category of preferential shares in Incofin IM. fund manager’s remuneration, ONDD insurance costs, general
This transaction realised a gain of k€ 155. Simultaneously with and specific impairments and communication costs), 28%
15
Annual Financial Report 2012
financial charges and 4% taxes related to non-recoverable with- Microfinance institutions in the Incofin portfolio are sound
holding tax deducted on interest received from abroad. and efficient financial institutions: they have good quality loan
portfolios (with limited late payments), they keep their general
Allocations to the general provision amounted to 1% of the costs under control, and they are profitable.
current gross investment portfolio in the form of receivables
weighted on the basis of ECA risk scores. This general impair- 7.4. Directors
ment is applied to offset possible future defaults and foreign Please pronounce on the discharge to be given to the Board of
currency fluctuations. Directors and to all the directors individually for the perfor-
mance of their mandate during the past financial year.
The financial income amounted to k€ 1,877, principally
composed of interest received on MFI loans at k€ 1,480, stock 7.5. Auditor
dividends at k€ 744 and financing charges at k€ 483. The re- Please pronounce on the discharge to be given to the auditor
maining financial income primarily consists of cash dividends, for the performance of his mandate during the past financial
upfront fees, bank charges and the revaluation of cash on bank year.
accounts at closing date.
7.6. Appointments
We ask you to kindly approve the annual accounts at 31 ·· M rs Greet Moerman was put forward by the Sociaal fonds
December 2012. After approval we propose to appropriate the Bedienden Voedingsnijverheid to replace Mr Emmanuel
profit for the financial year and the profit carried forward from Doutrepont. Mrs Greet Moerman will serve the remainder of
the previous financial year as follows: Mr Doutrepont’s period of office.
·· Mr Bart Vannetelbosch was put forward by the Sociaal fonds
Profit available for appropriation €2,105,008
Arbeiders Voedingsnijverheid to replace Mr Marc Hofman.
Profit for the financial year available for appropriation €815,767
Mr Bart Vannetelbosch will serve the remainder of Mr Hof-
Profit carried forward from the previous financial year €1,289,241
man’s period of office.
Allocation to capital and reserves €40,788 ·· Mr Eric Brijs was put forward by Umicore to replace Mrs
Allocation to the legal reserve €40,788 Martine Verluyten. Mr Eric Brijs will serve the remainder of
Allocation to unavailable reserves €0
Mrs Verluyten’s period of office.
Allocation to capital and issue premiums €0
Retained earnings to be carried forward €1,632,821 Consequent upon the subscription of at least 100 shares, a six-
Retained profit to be carried forward €1,632,821 year period of office is proposed for:
·· M r Frans Samyn (Tabor vzw)
Profit for distribution €431,399
Return on capital €431,399
7.7. Reappointments
·· The period of office of Mr Tony Janssen expires on the day of
7.2. Risks and uncertainties the 2013 General Meeting. It is proposed to reappoint him
As a result of its activity, Incofin cvso is subject to a range of for a new six-year period.
risks including credit risks, country-specific risks, exchange rate ·· The period of office of Mr Peter van den Brock expires on the
risks and liquidity risks. The Board of Directors pays the neces- day of the 2013 General Meeting. It is proposed to reappoint
sary attention to monitoring these risks and is of the opinion him for a new six-year period.
that the risks are limited and more than adequately covered.
7.8. Resignation/end of period of office
7.3. Social performance ·· Mr Emmanuel Doutrepont, Sociaal fonds Bedienden Voe-
Incofin cvso invests in 34 MFIs in 20 countries. Together these dingsnijverheid.
MFIs reach 2,371,409 clients (in 2011: 1,849,905), 75% of ·· Mr Marc Hofman, Sociaal fonds Arbeiders Voedingsnijver-
whom are women. The involvement of these local intermediar- heid
ies creates a very powerful leverage effect for Incofin invest- ·· M rs Martine Verluyten, Umicore.
ments. The combined loan portfolios of the institutions in ·· The period of office of Mrs Lyn Verelst (Solid) expires on the
which Incofin invests amount to k€ 1,878. day of the 2013 General Meeting. It will not be renewed.
16
Annual Financial Report 2012
10. Advisory role of 10.2. ECHOS©: a measuring tool that scores social
performance
Incofin Investment Just investing in MFIs is not enough in order to be recognised
http://iris.thegiin.org/incofin-investment-management
Colofon
Publisher
Michiel Sallaets, Communications Manager,
Incofin Investment Management (www.incofin.com).
Cantilis (www.cantilis.be).
Printing
Contact