Project : CLIP Phase 2

Location : Maguyam, Silang Cavite

Percent Construction Progress Schedule
Progress Schedule of Accomplishment through June 2018 :
99.6299.7999.96
Percent Completion Schedule 100.00 96.0698.82
92.83
Work Description Rel. Wt. 89.69
Phase 1 Phase 2 Phase 3 90.00 84.15
79.02
General Requirements 43.56 1.85 80.00 73.4775.56
69.9772.36
70.00 65.23
Roads and Site Grading 61.06
56.23
60.00 51.40
a. Earthworks 100 100 100 22.79 Pl anned Schedul e
50.00 43.28
b. Base/Sub-base 100 100 3.93 40.00 34.59 Cumul ative
Actual Schedul e
c. Surface Course 100 4.71 30.00 26.11 Cumul ative
d. Miscellaneous Structures 78.95 1.36 16.43
20.00
8.32
CHB Retaining Wall 100 100 100 14.52 10.005.005.55
1.60 3.04 15.1516.26
0.00 8.1910.00
Storm Drainage System 50 1.96
0.17

Aug-17
Sep-17
Oct-17
Nov-17
Dec-17
Ja n-18

May-18

Aug-18
Sep-18

Nov-18

Feb-19
Mar-19

May-19
Jun-19

Aug-19
Sep-19
Feb-18
Mar-18
Apr-18

Jun-18
Jul -18

Oct-18

Dec-18
Jan-19

Apr-19

Sewer System
Over-all Accomplishment:
WORK PROGRESS SCHEDULE
Activities this Period:
Earthworks
1. Clearing and grubbing
2. Excavation
3. Backfill with compaction
4. Subgrade soil preparation
5. Sub-base and base course
preparation
6. Concreting of Road
7. Concreting of curb and
gutter and sidewalks
Jul-19
100 100 100 9.96
61.06 Axis Title
To-Date Approved Time Extension: 61 days 8.89% 8.714286
Adjusted: 16.26% 25.15%
Location CHB Retaining Wall Location
Phase 1, Phase 2, Phase 3 1. Rebar and concreting works Blk 5 STA 0+020.415 to 0+073.415
Phase 1, Phase 2, Phase 3 of retaining wall Blk 6 STA 0+000 to 0+228.395
Phase 1, Phase 2, Phase 3 Blk 7 STA 0+000 to 0+471.680
Phase 1, Phase 2 Storm Drainage Sytem Location
Phase 1, Phase 2 1. Laying and installation of CIM-R1-01 to CIM-R1-4a
pipes, rcp and manholes (incl. CIM-R2-01 to CIM-R2-5a
Phase 1 earthworks) CIM-R4-01 to CIM-R4-03
Phase 1 Sewer System Location
1. Laying and installation of SMH-R1-01 to SMH-R1-09
sewer main, manholes, sewer SMH-R2-01 to SMH-R2-05
service connection (incl. SMH-R3-01 to SMH-R3-03
earthworks) SMH-R4-01 to SMH-R4-17

Project : Cordoba Blk 2 Lots 29-32

Project Substantial Completion : March 15, 2018 (Given requested materials are already present at site.)
 YEAR 2017
ITEM NO. DESCRIPTION TOTAL AMOUNT
Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-

A. General Requirements 3,543,920.00 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.04 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042
PHASE -1
B. Roads and Site Grading
B.1 Earthworks 6,342,721.67 0.317 0.317 0.317 0.317 0.317 0.317 0.317 0.317 0.317 0.317 0.32 0.317 0.317 0.317 0.317 0.317 0.317 0.317 0.317 0.317 0.317 0.317 0.317 0.317
B.2 Base/Sub-base 1,638,708.33 0.245 0.245 0.25 0.245 0.245 0.245 0.245 0.245
B.3 Surface Course 3,934,173.33 0.589 0.589 0.589 0.589 0.589 0.589 0.589 0.589
B.4 Miscellaneous Structures 1,433,308.00 0.09 0.09 0.09 0.09
C. CHB Retaining Wall 4,040,144.83 0.60 0.605 0.605 0.605 0.605 0.605 0.605 0.605
D. Storm Drainage System 3,272,705.00 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163
E. Sewer System 2,771,801.83 0.415 0.415 0.41 0.415 0.415 0.415 0.415 0.415
F. Water Supply System 2,289,157.33
G. Electrical works 929,306.33
PHASE -2
B. Roads and Site Grading
B.1 Earthworks 6,342,721.67 0.95 0.95 0.95 0.95 0.95
B.2 Base/Sub-base 1,638,708.33
B.3 Surface Course 3,934,173.33
B.4 Miscellaneous Structures 1,433,308.00
C. CHB Retaining Wall 4,040,144.83 0.605 0.605 0.605 0.605 0.605 0.605 0.605 0.605
D. Storm Drainage System 3,272,705.00
E. Sewer System 2,771,801.83
F. Water Supply System 2,289,157.33
G. Electrical Works 929,306.33
PHASE -3
B. Roads and Site Grading
B.1 Earthworks 6,342,721.67 0.95 0.95 0.95 0.95 0.95
B.2 Base/Sub-base 1,638,708.33
B.3 Surface Course 3,934,173.33
B.4 Miscellaneous Structures 1,433,308.00
C. CHB Retaining Wall 4,040,144.83 0.403 0.403 0.403 0.403 0.403 0.403 0.403 0.403 0.403 0.403 0.403 0.403
D. Storm Drainage System 3,272,705.00
E. Sewer System 2,771,801.83
F. Water Supply System 2,289,157.33
F. Electrical Works 929,306.33
Weekly Scheduled Accomplishment 0.04 0.04 0.04 0.04 0.36 0.36 0.36 0.36 0.36 0.36 0.36 0.36 1.02 1.02 1.62 1.62 2.03 2.03 2.03 2.03 2.72 2.72 2.12 2.12 2.12 2.12 2.12 2.12 2.10 2.19 2.19 2.19 2.03
Weekly Cumulative Accomplishment 0.04 0.08 0.13 0.17 0.53 0.89 1.24 1.60 1.96 2.32 2.68 3.04 4.06 5.07 6.70 8.32 10.35 12.37 14.40 16.43 19.15 21.88 23.99 26.11 28.23 30.35 32.47 34.59 36.69 38.89 41.08 43.28 45.31
Monthly Scheduled Accomplishment 0.17 1.60 3.04 8.32 16.43 26.11 34.59 43.28 51.
Actual Progress Accomplishment (MONTHLY) 5.00 5.55 8.19 10.00 15.15 16.26 0.00 0.00 0.0
Monthly Cumulative Amount 140,353.27 1,337,826.81 2,535,300.36 6,948,065.19 13,717,581.18 21,804,415.80 28,881,214.20 36,136,051.76 42,920,
 YEAR 2018
Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19
0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042

0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09

0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163

0.343 0.343 0.343 0.343 0.343 0.343 0.343 0.343

0.19 0.19 0.19 0.19 0.19 0.19

0.95 0.95 0.95

0.245 0.245 0.245 0.245 0.245 0.245 0.245 0.245
0.589 0.589 0.589 0.589 0.589 0.589 0.589 0.589
0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072 0.072

0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163 0.163
0.415 0.415 0.415 0.415 0.415 0.415 0.415 0.415
0.305 0.305 0.305 0.305 0.305 0.305 0.305

0.95 0.95 0.95

0.245 0.245 0.245 0.245 0.245 0.245 0.245 0.245
0.589 0.589 0.589 0.589 0.589 0.589 0.589 0.589
0.107 0.107 0.107 0.107 0.107 0.107

0.157 0.157 0.157 0.157 0.157 0.157 0.157 0.157 0.157 0.157 0.157 0.157 0.157 0.157 0.157 0.157 0.157 0.157
0.415 0.415 0.415 0.415 0.415 0.415 0.415 0.415

2.03 2.03 2.03 1.21 1.21 1.21 1.21 1.21 1.21 1.21 1.21 1.04 1.04 1.04 1.04 1.19 1.19 1.19 1.19 0.60 0.60 0.60 0.60 0.28 0.28 0.28 0.28 0.52 0.52 0.52 0.52 0.86 0.86 0.86 0.86 1.21 1.21 1.21 1.51 1.39 1.39 1.39 1.39 0.80 0.80
47.34 49.37 51.40 52.61 53.82 55.02 56.23 57.44 58.65 59.86 61.06 62.10 63.15 64.19 65.23 66.41 67.60 68.79 69.97 70.57 71.17 71.76 72.36 72.64 72.91 73.19 73.47 73.99 74.51 75.03 75.56 76.42 77.29 78.15 79.02 80.22 81.43 82.64 84.15 85.54 86.92 88.31 89.69 90.49 91.29
51.40 56.23 61.06 65.23 69.97 72.36 73.47 75.56 79.02 84.15 89.69 92.83
0.00 0.00 0.00
42,920,875.75 46,954,134.07 50,987,392.39 54,465,665.01 58,426,524.08 60,420,296.48 61,344,985.24 63,089,028.18 65,977,649.78 70,268,354.69 74,894,695.24 77,509,696.44
 YEAR 2019 %
Mar-19 Apr-19 May-19 Jun-19 Jul-19 Aug-19 Sep-19
0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.042 0.04202 4.244

7.596
1.963
4.712
1.717
4.838
3.919
3.320
2.742
1.113

7.596
1.963
4.712
1.717
4.838
3.919
3.320
0.305 0.305 2.742
0.159 0.159 0.159 0.159 0.159 0.159 0.159 1.113

7.596
1.963
4.712
0.107 0.107 0.107 0.107 0.107 0.107 0.107 0.107 0.107 0.107 1.717
4.838
0.157 0.157 0.157 0.157 0.157 0.157 0.157 3.919
3.320
0.34 0.34 0.34 0.34 0.34 0.34 0.34 0.34 2.742
0.159 0.159 0.159 0.159 0.159 0.159 0.159 1.113
0.77 0.77 0.81 0.81 0.81 0.81 0.81 0.65 0.65 0.65 0.20 0.20 0.20 0.20 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
92.06 92.83 93.63 94.44 95.25 96.06 96.86 97.52 98.17 98.82 99.02 99.22 99.42 99.62 99.66 99.71 99.75 99.79 99.83 99.87 99.92 99.96 100.0 100.00
92.83 96.06 98.82 99.62 99.79 99.96 100.0

509,696.44 80,207,620.37 82,512,819.69 83,184,205.15 83,324,558.42 83,464,911.68 83,500,000.00

 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18
Planned Schedule (CUM) 0.17 1.60 3.04 8.32 16.43 26.11 34.59 43.28 51.40
Actual Schedule (CUM) 5.00 5.55 8.19 10.00 15.15 17.25
May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19
56.23 61.06 65.23 69.97 72.36 73.47 75.56 79.02 84.15 89.69 92.83 96.06
May-19 Jun-19 Jul-19 Aug-19 Sep-19
98.82 99.62 99.79 99.96 100.00
Project : CLIP Phase 2
Location : Maguyam Silang Cavite
Subject : Hauling of Engineering Fill
Period : ____________________________

DATE VOLUME (m³) Summary of Truckload