Você está na página 1de 35

DETAILED ESTIMATE

WORK ID NO: Garlapadu

REGS
SDF + MGN

Construction of CC Road and Drains form


mannava yalamandha (H) to Muppalaneyne
Name of work :: Sambaiah (H) in Garlapadu Village of
Kakumanu Mandal

Grant : MGNREGS+SDF

Estimate Cost Rs: 15.00 Lakhs

Mandal kakumanu

PRI Sub-Division PRATHIPADU @ GUNTUR

PRI Division :: GUNTUR


Rural Development Department
MNREGS-AP
Input Data Sheet for the work
“Construction of Pucca Internal Roads or streets including side
drains,culverts within a village”
Note:
1. The estimate should be prepared habitation wise.
2.The entire length of road shall be covered in one estimate.
3. Wherever gravel thickness is partly existing, provide gravel of 100 mm loose thickness.
4. The specification of MS name board has to be in detail in datasheet.

5. The detailed estimate, datasheet and lead statement prepared manually outside the computer
should be tied to the computer generated estimate.

A) General Information

DCC (Departmental Computer Center) Guntur Division


Name :

Name of Mandal kakumanu

Name of Gram Panchayat Garlapadu

Name of Habitation Kothivanipalem

Grant MGNREGS+SDF

1)Location_____________________ General

2) Total length of road within the Habitation_ mts

Construction of CC Road and Drains form


mannava yalamandha (H) to Muppalaneyne
Sambaiah (H) in Garlapadu Village of Kakumanu
Mandal
3) Road connecting from

4) Total length of the proposed Road: 210 mts

5) CC 210 mts

6) WBM mts

7) GRAVEL mts

8) EARTHEN mts

9) Road Width 3 mts

10) Locality : SC/ST/GENERAL General

11) Total Drain Length: mts

12) No. of CD Works Nos

13) Population being served by this Ro 220


B) Abstract estimate

Quantites and Rates shall be as per technically sanctioned estimate. Rates shall be worked
out as per standard data basing on rates available in RSSR and CSSR.

Rate Per
Task Unit Amount
SNo Task Name Unit code Qty
(in Rs) (Rs.)
1 CW01.Amount for wage component days 19376 155.65 194.00 30197.00

2 CW02.cement bags 19377 1425.88 240.00 342210.00

3 CW03.sand for filling cum 19378 0.00 0.00 0.00

4 CW04.sand for mortar cum 19379 114.48 828.09 94799.00

CW07.20mm to 12mm HBG/HBT graded


5 Metal:Consisting of 20mm metal 60% cum 19382 166.70 1731.47 288640.00
and12mm metal 40%

6 CW09. Metal consisting of 40mm graded cum 19383 48.20 1302.42 62770.00
HBG/HBT metal

7 Cost for supply and delivery of pipes Rmt 32010 0.00 0.00 0.00

8 Cost for laying and jointing of pipes Rmt 32011 0.00 0.00 0.00

CW10.Cost towards engaging skilled


labour,semi skilled labour,other
9 materials and equipment charges Rs 19385 474218.00
including all other materials not
covered above
10 CW11.VAT upto 5% Rs 19386 155140.00
11 CW12.QC @0.5% Rs 19387 6464.00
12 CW13.Seignorage charges Rs 19388 17724.00

13 Storage and Safegaurd of materials. Rs 19388 0.00

CW14.cost of NP, other Pipes and


14 Rs 19389
Precast chambers etc.,

15 CW15.LS amount for unforcen items. Rs 19390 27838.00

Sub Total : 1500000.00

Name of the official filling the details : K.Ananda Rao

Designation of the official filling the Assistant Engineer


details :

Signature

Deputy Executive Engineer Assistant Engineer


Date PRI Sub Dn. Prathipadu @Guntur PRI :: Kakumanu
Seigniorage Charges (14th Finance)
Construction of CC Road and Drains form mannava yalamandha (H) to Muppalaneyne Sambaiah
(H) in Garlapadu Village of Kakumanu Mandal
Estimate Cost : 15.00 Lakhs
Metal

Sl Earth & 40mm


Descripition of Item Qty. Sand 40mm Cement
No. Gravel Granular & 20 20-12mm
HBG
chips mm chips
Metal
chips
MGNREGS PORTION
Earth work exevation and
1 160.65 160.65
depositing for drain

2 Filling of HBG tone Chips 53.55 53.55

3 PCC M10 using 40 m HBG 53.55 24.10 48.20 11781.00

4 PCC M15 87.89 42.19 70.31 24170.00

Total : 160.65 66.29 53.55 48.20 0.00 70.31 35951.00

30.00 0.00 75.00 75.00 75.00 75.00 719.02

4820.00 0.00 4016.00 3615.00 0.00 5273.00 17724.00

SUB PLAN PORTION

1 Construction of GSB 126.00 161.28

2 Costruction of un refinforced 107.10 0.00 48.20 96.39 35343.00


dowel jointed for CC Road
0.00 48.20 161.28 0.00 0.00 96.39 35343.00

30.00 0.00 75.00 75.00 75.00 706.86

0.00 0.00 12096.00 0.00 7229.00 19325.00

Deputy Executive Engineer Assistant Engineer


PRI Sub Dn. Prathipadu @Guntur PRI :: Kakumanu
Mandal :: Vatticherukuru
MATERIAL STATEMENT
Construction of CC Road and Drains form mannava yalamandha (H) to Muppalaneyne Sambaiah (H) in Garlapadu Village of Kakumanu Mandal

Estimate Cost: 15
CW01 CW02 CW03 CW04 CW07 CW09 CW10
Matrerial Component Others

Wage GSB
Sl Layi TOTAL
Description of Item component
No. in Rs. Cement in Sand for Sand for 20mm & 12mm 40mm HBG Name ng
Mts filling Mortar HBG Chips MC Metal Board of
2.36 mm Laying of Laying of Steel in
and below GSB Gravel 1:4:8 M20 M30 MTs
CC
pave
1 CW 01: Unskilled
2 labour 3 4 5 6 7 8 9 10 11 12 13 14 ment
15 16 17
for Earth work exevation
Laying
and depositing the mix
of PC.C M10 soil
1 using 40mm
on banks HB(G)
with an initial 22934.00 22934.00
metal66%
lead and and
lift20mm HBG
in all
Chips
soils 34%
etc.,including Cost
complete.for
and
drainconveyance
walls of all
2 materials and labour 11.78 24.10 48.20 54968.54 194242.48
charges, centring
chares,
Unskilledcuring
labouretc
for
3 complete.for
Filling
filling HBG
stone Drain
Stone Walls
dustChips 7263.00 7263.00
.
2.36 mm and in below
foundationstrenches as
4 per drawing and 53.55 43649.68
technical specification
clause 305 3.9 MORD and
8 Provision
304 MORTH of Name Board 4704.00 4704.00

9 PCC m 15 for Drain Walls 24.17 42.19 70.31 176886.54 449579.25

Sub Plan PORTION

7 Construction of GSB 0.00 0.00


Costruction of un
7 refinforced dowel 35.34 48.20 96.39 194008.61 570461.20
jointed for CC Road

Total : 30197.00 71.29 0.00 114.48 166.70 48.20 53.55 0.00 0.00 4704.00 231855.07 194008.61 0.00 1292833.61

155.65 1425.88

155.65 1425.88

Cost of each Item 194.00 240.00 0.00 828.09 1731.47 1302.42 815.12 526.58

Total cost ; 30197.00 342211.00 0.00 94799.00 288640.00 62770.00 43650.00 0.00 0.00 4704.00 231855.07 194008.61 0.00 1292834.68

Sub - Estimate Cost : 1292833.61

. 474217.68
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

Seigniorage Charges 17724.00

Estimate Cost 1292833.61

CW 13 - Seigniorage
Charges 17724.00

CW 11- Vat @ 5.00 % 155140.00


CW 12- Quality
control charges @ 6464.00
0.50%
Storage&Safe guard of
Materials @2.50% 0.00

CW15 - LS amount for


unforeseen items. 27838.00

TOTAl : 1499999.61

Assistant Engineer
PRI :: Kakumanu
DETAILED CUM ABSTRACT ESTIMATE

Construction of CC Road and Drains form mannava yalamandha (H) to


Muppalaneyne Sambaiah (H) in Garlapadu Village of Kakumanu Mandal

Mandal :: kakumanu
ID No: 0 Estimate Cost: 15.00 Lakhs
Sl Discription of Measurements Rate
No Item Nos Qty unit Amount
L B D
1 2 3 4 5 6 7 8 9
Length of the Road 210.00 RM

Width of the Road 3.00 RM

1 CW 01: Unskilled labour for Earth work exevation and depositing the soil
on banks with an initial lead and lift in all soils etc., complete.for
drain walls
Both Sides 1 X 2 210.00 0.85 0.450 160.65
160.65 142.76 22934.00
2
Laying of PC.C M10 mix using 40mm HB(G) metal66% and 20mm HBG Chips 34%
including Cost and conveyance of all materials and labour charges,
centring chares, curing etc complete.for Drain Walls .

Both Sides 1 X 2 210.00 0.85 0.15 53.55


53.55 3627.31 194242.00
3 Filling HBG Stone Chips 2.36 mm and in below foundationstrenches as per
drawing and technical specification clause 305 3.9 MORD and 304 MORTH

For Drains on
Both Sides 1 X 2 210.00 0.85 0.15 53.55

53.55 815.12 43650.00


4 Unskilled labour for filling the stone dust banks with an initial lead
and lift in all soils etc., complete.
As per Item No. 4 53.55
53.55 135.63 7263.00
5
Laying of PC.C M15 mix using 40mm HB(G) metal66% and 20mm HBG Chips 34%
including Cost and conveyance of all materials and labour charges,
centring chares, curing etc complete.for Drain Walls.

1 X 2 210.00 (0.30+0.25)/2 0.45 51.98

1 X 2 210.00 (0.23+0.15)/2 0.45 35.91

87.89 5115.25 449579.00


6 Costruction of un reinforced dowel jointed at Expansion and construction joint only
plain cement concrete pavementof M20 Mix, thicknees as per design over a perpared sub
base, with 43 grade cement or any other type using nominal mix coarse and fine
aggregates conforming to IS :383, maximum size of course aggregate not less than 0.20 cum
capacity and 25m ,MIxied in a concrete mixer of not less thand 0.20 cum capacity and
appropriate weigh batcher using approved mix desigan laid in approved fixed side from work
( steel channel, laying andfixing the of 125 mircon thick polythene film, wedges, steel
p;ates including levelling the from work per drawing ) spreadiang the concrete with
shovels, rakes, pate vibrators and finished in contunous poeration inclluding provision
of contraction and expansion construction joints curing of concrete slabs for 14days
grade as per drwaing and Technical Specification clause 1501.22 but exeluding VAT &
seingnorage charges for Cement Concrete Pavements
CC Pavement 1 X 1 210.00 3.00 0.17 107.10
107.10 5326.44 570462.00
Cum 1 Cum
6 Supply and fixing of MS Name Board of size 2’.6”x4’-
0'', including painting and required lettering etc 1.00 4704.49 4704.00
complete.
Cum 1 Cum 1292834.00
7 Segniorage Charges 17724.00
8 Provision for VAT Charges @ 12 % ### 155140.00
9 Provision for QC Charges @ 0.50% 6464.00
10 Storage&Safe guard of Materials @2.50% 0.00
11 Unforcein Items 27838.00
Total 1500000.00

Deputy Executive Engineer Assistant Engineer


PRI Sub Dn. Prathipadu @Guntur PRI :: Kakumanu
LEAD STATEMENT
Work spot Garlapadu ID NO.

Construction of CC Road and Drains form mannava yalamandha (H) to Muppalaneyne Sambaiah (H) in
Name of the Work :: Garlapadu Village of Kakumanu Mandal

Mandal :: kakumanu MGNREGS+SDF Estimate Cost Rs :: 15.00 Lakhs

Seigniorage
Conveyance

crushing

Blasting
Machine

charges

charges

charges
charges
Sl. Lead Conveyance Intial Excluding

Add
No Name of the Material Source in Km charges Cost 13.615% OHC & Total
CP
(5/1.13615)

1 2 3 4 5 7 8 9 10 13 14
1 5 - 7 mm size HBG M/C metal-IRC Yadlapadu 39.90 519.70 504.00 457.42 126.00 70.00 0.00 1157.42

2 2.36mm - 5mm HBG chips Yadlapadu 39.90 519.70 308.00 457.42 77.00 70.00 0.00 912.42
2.36mm & below HBG Stone Chips
3 IRC (Stone Dust) Yadlapadu 39.90 519.70 350.00 457.42 0.00 807.42

4 40mm HBT Metal SS-5 Yadlapadu 39.90 519.70 620.00 457.42 155.00 70.00 0.00 1302.42

5 20mm HBG Chips SS-5 Yadlapadu 39.90 519.70 1036.00 457.42 259.00 70.00 0.00 1822.42

6 12mm HBG Chips SS-5 Yadlapadu 39.90 519.70 822.00 457.42 205.50 70.00 0.00 1554.92

7 10mm HBG Chips SS-5 Yadlapadu 39.90 519.70 692.00 457.42 173.00 70.00 0.00 1392.42

8 Sand for Mortar Krishna River 68.30 832.90 95.00 733.09 0.00 828.09

9 Sand for Concrete Krishna River 68.30 832.90 95.00 733.09 0.00 828.09

10 Cement Local - 0.00 4800.00 0.00 4800.00

11 HYSD Steel Local - 0.00 34500.00 0.00 34500.00


Certified that Work spot lies with in 12Km radius from the Guntur Muncipal Limits
Certified that above rates and leads provided in this Estimate are correct to the best of my knowledge and belief SSR 2017

Deputy Executive Engineer Assistant Engineer


PRI Sub Division PRI :: Kakumanu
Prathipadu @ Guntur
“Specification Report" and "General Report"
Construction of CC Road and Drains form mannava yalamandha (H) to
N/W: Muppalaneyne Sambaiah (H) in Garlapadu Village of Kakumanu Mandal

Grant MGNREGS+SDF Estimate Cost Rs: 15.00 Lakhs

(A). Necessity of the Work :

An Amount of Rs 15.00 Lakhs was Administratively sanctioned underMGNREGS+SDF vide


Progs RC No. 621/2017/D, dt. 27.04.2017 of District Collector & District Programm Co
Ordinator, MGNREGS ,Guntur. As per the Site Requirements the Detailed Estimate is
prepared with following Provisions.

The above said internal village roads are badly damaged and it is very much
inconvenient for moving of vehicles, particularly in rainy season.

Hence, the present detailed estimate is prepared for obtaining necessary technical
Sanction from competent authority.
(B). Provisions made in the present Estimate:
Unsilled labour for Earth work exevation and depositing the soil on banks with an
initial lead and lift in all soils etc., complete.

Unskilled labour for filling HBG Stone chips of 2.36mm & below including all labour
charges etc., complete

Cost and supply of filling HBG Stone chips of 2.36mm & below including all charges
etc., complete

Providing CC M10 Mix using 40mm HBG metal including cost and conveyance of all
materials and all labour charges etc., complete.

Providing VCC (1:2.5:5) using 20mm HBG metal including cost and conveyance of all
materials and all labour charges etc., complete.
Provision of Name Board
Construction of Granular Sub Base using well graded material, spreding in uniform
layers with tractor mounted grader on prepared surface , mixing by mix in place
method with rotovator at OMC and compacting with Smooth whel roller to achive the
desired density , Complete as per technical speficaction clause 401 of MORD
Costruction of un refinforced dowel jointed at Expansion and construction joint
only plain cement concrete pavement , thicknees as per design over a perpared sub
base ,w with 43 grade cement or any other type as per clause 1501.22 VCC (1:2:4)
coarse and fine aggregates conforming ot is :383 maximum size of coarse aggregate
not less than 0.20 cum capacity and 25m ,MIxied ina concret capacity and appropriate
weigh batcher using approved mix design,

Provisions are made for the Quality Control (QC) Charges @ 0.50% and VAT Charges @
5% on the value of the work proposed for execution.

Provision is also made for unforeseen items of the work.

The present estimate is prepared as per the current Common Standard Schedule of
Rates 2016-2017.

The rates of Cement and Steel are adopted as per the current rates fixed.

The amount of seignioarage charges of materials are not included in the datas and are
included in the estimate by separate calculation in a sheet, which was enclosed to
the estimate.

Further, the data for CC Pavement is adopted as per AP Revised Standard Data.

The work has to be executed as per the standards of the Andhra Pradesh Detailed
Standard Specifications (APDSS) after obtaining Technical Sanction.

Deputy Executive Engineer Assistant Engineer


PRI Sub Dn. Prathipadu @Guntur PRI :: Kakumanu
D A T A S
Construction of CC Road and Drains form mannava yalamandha (H) to
Muppalaneyne Sambaiah (H) in Garlapadu Village of Kakumanu Mandal
Mandal :: kakumanu
Sl Amount
No Qty Unit Description Rate Rs. Per Rs.
1 Earth work excavation and depositing on bank with initial lead and
lift in all soils for sewage pipe line etc., complete. (RSSR rate)
1.00 Cum In BC soils, Red earthy soils 114.21 Cum 114.21
Add 20% MA on Labour charges 28.55
142.76
2 Removal of Unsuitable/Unserviceble soil including excavation,
loading and disposal upto 1000 mts lead but excluding compaction
ground supporting embankment subgrade replacement by suitable soil,
which shall be paid seperately as per clause 303.5.2 as per
Technical Specification clause 302.3.11 MORD/301 MORTH - Unit : 1.00
Cum
Takng Out put : 360 Cum
(a) Labour :
2.08 Days Mazdoor ( Unskilled) 350.00 Day 728.00
Add 20% MA on Labour charges 182.00
(b) Machinary :
Excavator 0.90 Cum bucket Capacity @
3.60 Hours 100 Cum/hour 2815.9 10137.24
15.00 Hours Tipper 5.5 Cum Capacity, 4 Trips/hour 924.1 13861.50
Cost for 360 Cum 24908.74
Rate for Cum 69.19

3 Construction of Granular Sub Base using well graded material,


spreding in uniform layers with tractor mounted grader on prepared
surface , mixing by mix in place method with rotovator at OMC and
compacting with Smooth whel roller to achive the desired
density , Complete as per technical speficaction clause 401 of MORD

Taking Output : 300 Cum


(a) Labour :
2.40 Day Mazdoor (Skilled) 350.00 1Cum 840.00
8.00 Day Mazdoor (unSkilled) 350.00 1Cum 2800.00
Add 20% MA on Labour charges 910.00
(b) Machniery :
12.00 Hour Tractor mount grader @ 25 Cum per hour 425.00 Hour 5100.00
30.00 Hour Three wheel 80-100KN Static Roller @10 1122.10 Hour 33663.00
3.00 Hour Water tanker 6 KL capacity 630.00 Hour 1890.00
12.00 Hour Tractor with rotovator @ 25 cum per hou 425.00 Hour 5100.00
(c) Material :
134.40 Cum 9.5mm - 4.75mm HBG chips ( 35 %) 1157.42 Cum 155557.25
48.00 Cum 4.75mm - 2.36mm HBG chips ( 12.5%) 912.42 Cum 43796.16
2.36mm & below HBG chips (52.50%) -
201.60 Cum Stone dust 807.42 Cum 162775.87

18.00 Kl Water 77.00 Kl 1386.00


Basic rate of grnular sub bsase for 300Cum 413818.28
Rate for Cum 1379.39
4 Filling HBG Stone Chips 2.36 mm and in below foundationstrenches as
per drawing and technical specification clause 305 3.9 MORD and 304
MORTH
HBG Stone Chips 2.36 mm below for filling
Taking output = 10 cum Unit = cum
a) Labour
day 0.31 Mazdoor unskilled 350.00 108.50
0.25 Add 25%MA on Labour 27.13
1.00 b) Material 135.63
Cu.m HBG Stone Chips 2.36 mm below 807.42 807.42
Kl 0.10 Water 77.00 7.70
815.12
cost for 1 cum = a+b
5 Costruction of un reinforced dowel jointed at Expansion and construction joint only
plain cement concrete pavementof M20 Mix, thicknees as per design over a perpared sub
base, with 43 grade cement or any other type using nominal mix coarse and fine
aggregates conforming to IS :383, maximum size of course aggregate not less than 0.20
cum capacity and 25m ,MIxied in a concrete mixer of not less thand 0.20 cum capacity
and appropriate weigh batcher using approved mix desigan laid in approved fixed side
from work ( steel channel, laying andfixing the of 125 mircon thick polythene film,
wedges, steel p;ates including levelling the from work per drawing ) spreadiang the
concrete with shovels, rakes, pate vibrators and finished in contunous poeration
inclluding provision of contraction and expansion construction joints curing of
concrete slabs for 14days grade as per drwaing and Technical Specification clause
1501.22 but exeluding VAT & seingnorage charges for Cement Concrete Pavements

Unit = cum
(a) Labour
5.00 day Mason (1st class) 445.00 1 No 2225.00
5.00 day Mason (2nd class) 400.00 1 No 2000.00
150.00 day Mazdoor (Unskilled) 350.00 1 No 52500.00
6.00 day Mazdoor (Unskilled) 350.00 1 No 2100.00
2.00 day Surveyor 600.00 1 No 0.00
6.00 day Mazdoor (semi-skilled) 350.00 1 No 2100.00
Add 20% MA on Labour charges 15231.25
(b) Machinery

hr / Concrete mixer 0.28/0.40 cum capacity (6mixer) 1


36.00 cum
with weight batcger and suitable capacity 471.10 Hour 16959.60
calibrated water tank
hr / 1
9.00 cum PlateVibrating Charges 58.00 Hour 522.00
hr / 1
9.00 cum Needle Vibrator 175.40 Hour 1578.60
hr / 1
5.00 cum Water tanker 6KL capacity 630.00 Hour 3150.00
hr / Air Compressor ( 1 hour initial + 1 1
2.00 cum hour final ) 538.20 Hour 0.00
(c) Material
44.55 Cum 20 mm aggregate 1822.42 1 Cum 81188.81
22.95 Cum 12 mm aggregate 1554.92 1 Cum 35685.41
33.75 Cum Coarse Sand for Concrete 828.09 1 Cum 27948.04
24.75 Tonne Cement @ 330 Kg/Cum 4800.00 1 Tonn118800.00
600.00 Sqm Cost of Polythene sheet 125 m micron 18.00 Sqm 10800.00

142.50 Lits Plasticizer @ 0.5% by weight of Cement 86.00 1 Lit 12255.00

2.25 Sqm Joint filler board of 20mm thick 630.00 1Sqm 1417.50
18.00 KL Water for curing 77.00 1 Kl 1386.00
(d) Formwork @ 3% on (a+b+c) 387847.21 11635.42
Rate per cum = a+b+c+d+e+f 399482.63
5326.44
6 Laying of PC.C M10 mix using 40mm HB(G) metal66% and 20mm HBG Chips
34% including Cost and conveyance of all materials and labour
charges, centring chares, curing etc complete.for Drain Bed.& Key
walls.Below GL

(M10 Grade concrete) Unit - 1 Cum


(a) Material
220.00 Kgs Cement 4800.00 1 MT 1056.00
0.45 Cum Coarse Sand for Concrete 828.09 1 cum 372.64
0.90 Cum 40mm aggregate 1302.42 1 cum 1172.18
1.20 Kl Water 77.00 Kl 92.40
(b)Machinary
0.40 Hour Concrete Mixer 10/7 cft (0.40/0.28 cum) 471.10 1 No 188.44
0.13 Hour Water Tanker 6 KL capacity 630.00 Hour 81.90
(c) Labour
0.10 Day Mason (1st class) 445.00 1 No 44.50
1.39 Day Mazdoor unskilled 350.00 1 No 486.50
Add 20% MA 132.75
3627.31
7
Laying of PCC Nominal mix 1:2.5:5 using 20mm HB(G) metal66% and 12mm
HBG Chips 34% including Cost and conveyance of all materials and
labour charges, centring chares, curing etc complete.for Above GL

Nominal mix 1:2.5:5 (Michen mixing) (MORD)


Unit = cum
(a) Material
0.275 t Cement 4800.000 1Mt 1320.00
0.480 cum Coarse sand 828.090 1 cum 397.48
0.528 cum 20 mm aggregate 1822.420 1 cum 962.24
0.272 cum 12 mm aggregate 1554.920 1 cum 422.94
1.200 Kl Water 77.000 1 cum 92.40
(b) Labour
- day Mate -
0.100 day Mason (1st Class) 445.000 1 No 44.50
1.390 day Mazdoor (Unskilled) 350.000 1 No 486.50
25% ADd MA 20% 531.00 132.75
0.40 hour Concrete mixer 0.4/0.28 cum capacity 471.10 Hour 188.44
4047.25
©Add Centring Charges 0.100 1068.00
Rate per cum = a+b+c+d+e 5115.250
8 Laying of C.C (1:4:8) mix using 40mm HBG metal including Cost and
conveyance of all materials and labour charges, centring chares,
curing etc complete

Unit - 1 Cum
(a) Material
162.00 Kgs Cement 4800.00 1 MT 777.60
0.45 Cum Coarse Sand for Concrete 828.09 1 cum 372.64
0.90 Cum 40mm aggregate 1302.42 1 cum 1172.18
1.20 Kl Water 77.00 Kl 92.40
(b) Labour
0.10 Day Mason (1st class) 445.00 1 No 44.50
1.39 Day Mazdoor Unskilled 350.00 1 No 486.50
Add 25% MA on Labour charges 132.75

1.00 Hour Concrete Mixer 10/7 cft (0.40/0.28 cum) 471.10 1 Hour 471.10

Rate for cum = a + b+c 3549.67


Rate f 3549.67
9 Supply and fixing of MS Name Board of size 2’.6”x4’-0'', including
painting and required lettering etc complete.
40mm x 40mm x 5mm size angle sections
RM 9.00 (weight per Rm 3.0Kgs) 3.00 1 RM 27.00
4' x2'6"x4mm thick MS sheet (weight per
Sqm 0.93 Sqmt. 31.40 1 Sqm 29.20
COST OF STEEL MATERIAL
40mm x 40mm x 5mm size angle sections
Kg 27.00 (weight per Rm 3.0Kgs) 41.00 1 Kg 1107.00
4' x2'6"x4mm thick MS sheet (weight per
Kg 29.20 Sqmt. 41.00 1 Kg 1197.20
a) Labour
Kg 56.20 Fabrication charges of steel 24.00 1 Kg 1348.80
Kg 56.20 Labour charges for fixing the board 4.00 1 Kg 224.80
314.72
b) Earthwork excavation for fixing the
Cum 0.09 name board 142.76 1 Cum 12.85
c) CC (1:4:8) mix for fixing of the
Cum 0.09 Name board 3549.67 1 Cum 319.47

Sqm 1.86 d) Painting on Steel Surfaces 112.68 1 Sqm 123.45


Cost of Name of baord 4704.49
10 Providing and applying two coats of ready mix Enamel paint including
primer coat of approved brand on steel surface after through
cleaning of surface to give an even shade as per drawing and
Technical Specification Clause 1701MORD

Unit = sqm Taking output = 10 sqm


a) Labour
0.25 day Mate 445.00 1 day 111.25
0.60 day Painter (1st Class) 510.00 1 day 306.00
0.40 day Mazdoor (Unskilled) 350.00 1 day 140.00
Add MAA @ 25% 139.31
b) Material
0.60 litre Red-oxide Primer as per specifications 142.00 1 ltr 85.20

1.25 litre Paint ready mixed approved brand 276.00 1 ltr 345.00
Cost for 10 sqm = a+b+c+d 1126.76
Rate per sqm = (a+b+c+d)/10 112.68

Deputy Executive Engineer Assistant Engineer


PRI Sub Dn. Prathipadu @Guntur PRI :: Kakumanu
Common Standard Schedule of Rates for the Year 2016-2017 for the
Conveyance of Sand, Metal and Bricks -- including Loading, Unloading and
Stacking on Metalled Roads

Lead Sand Metal Kadapa Kadapa Slabs Bricks


Sl.
in per per Slabs per 40 mm thick per
No.
Kms 1.00 Cum 1.00 Cum 1.00 Cum per 1.00 Sqm 1000 Nos

1 1 31.50 30.40 44.70 1.79 50.70


2 2 44.10 42.50 62.60 2.50 70.90
3 3 58.80 58.80 86.50 3.46 94.50
4 4 71.40 71.40 105.00 4.20 114.80
5 5 84.00 84.00 123.50 4.94 135.10
6 6 96.60 96.60 142.00 5.68 155.40
7 7 109.20 109.20 160.50 6.42 175.70
8 8 121.80 121.80 179.00 7.16 196.00
9 9 134.40 134.40 197.50 7.90 216.30
10 10 147.00 147.00 216.00 8.64 236.60
11 11 159.60 159.60 234.50 9.38 256.90
12 12 172.20 172.20 253.00 10.12 277.20
13 13 184.80 184.80 271.50 10.86 297.50
14 14 197.40 197.40 290.00 11.60 317.80
15 15 210.00 210.00 308.50 12.34 338.10
16 16 222.60 222.60 327.00 13.08 358.40
17 17 235.20 235.20 345.50 13.82 378.70
18 18 247.80 247.80 364.00 14.56 399.00
19 19 260.40 260.40 382.50 15.30 419.30
20 20 273.00 273.00 401.00 16.04 439.60
21 21 285.60 285.60 419.50 16.78 459.90
22 22 298.20 298.20 438.00 17.52 480.20
23 23 310.80 310.80 456.50 18.26 500.50
24 24 323.40 323.40 475.00 19.00 520.80
25 25 336.00 336.00 493.50 19.74 541.10
26 26 348.60 348.60 512.00 20.48 561.40
27 27 361.20 361.20 530.50 21.22 581.70
28 28 373.80 373.80 549.00 21.96 602.00
29 29 386.40 386.40 567.50 22.70 622.30
30 30 399.00 399.00 586.00 23.44 642.60
31 31 409.50 409.50 601.40 24.06 659.50
32 32 420.00 420.00 616.80 24.67 676.40
33 33 430.50 430.50 632.20 25.29 693.30
34 34 441.00 441.00 647.60 25.90 710.20
35 35 451.50 451.50 663.00 26.52 727.10
36 36 462.00 462.00 678.40 27.14 744.00
37 37 472.50 472.50 693.80 27.75 760.90
38 38 483.00 483.00 709.20 28.37 777.80
39 39 493.50 493.50 724.60 28.98 794.70
40 40 504.00 504.00 740.00 29.60 811.60
41 41 514.50 514.50 755.40 30.22 828.50
42 42 525.00 525.00 770.80 30.83 845.40
43 43 535.50 535.50 786.20 31.45 862.30
44 44 546.00 546.00 801.60 32.06 879.20
45 45 556.50 556.50 817.00 32.68 896.10
46 46 567.00 567.00 832.40 33.30 913.00
47 47 577.50 577.50 847.80 33.91 929.90
48 48 588.00 588.00 863.20 34.53 946.80
49 49 598.50 598.50 878.60 35.14 963.70
50 50 609.00 609.00 894.00 35.76 980.60
51 51 619.50 619.50 909.40 36.38 997.50
52 52 630.00 630.00 924.80 36.99 1014.40
53 53 640.50 640.50 940.20 37.61 1031.30
54 54 651.00 651.00 955.60 38.22 1048.20
55 55 661.50 661.50 971.00 38.84 1065.10
56 56 672.00 672.00 986.40 39.46 1082.00
57 57 682.50 682.50 1001.80 40.07 1098.90
58 58 693.00 693.00 1017.20 40.69 1115.80
59 59 703.50 703.50 1032.60 41.30 1132.70
60 60 714.00 714.00 1048.00 41.92 1149.60
61 61 724.50 724.50 1063.40 42.54 1166.50
62 62 735.00 735.00 1078.80 43.15 1183.40
63 63 745.50 745.50 1094.20 43.77 1200.30
64 64 756.00 756.00 1109.60 44.38 1217.20
65 65 766.50 766.50 1125.00 45.00 1234.10
66 66 777.00 777.00 1140.40 45.62 1251.00
67 67 787.50 787.50 1155.80 46.23 1267.90
68 68 798.00 798.00 1171.20 46.85 1284.80
69 69 808.50 808.50 1186.60 47.46 1301.70
70 70 819.00 819.00 1202.00 48.08 1318.60
71 71 829.50 829.50 1217.40 48.70 1335.50
72 72 840.00 840.00 1232.80 49.31 1352.40
73 73 850.50 850.50 1248.20 49.93 1369.30
74 74 861.00 861.00 1263.60 50.54 1386.20
75 75 871.50 871.50 1279.00 51.16 1403.10
76 76 882.00 882.00 1294.40 51.78 1420.00
77 77 892.50 892.50 1309.80 52.39 1436.90
78 78 903.00 903.00 1325.20 53.01 1453.80
79 79 913.50 913.50 1340.60 53.62 1470.70
80 80 924.00 924.00 1356.00 54.24 1487.60
81 81 934.50 934.50 1371.40 54.86 1504.50
82 82 945.00 945.00 1386.80 55.47 1521.40
83 83 955.50 955.50 1402.20 56.09 1538.30
84 84 966.00 966.00 1417.60 56.70 1555.20
85 85 976.50 976.50 1433.00 57.32 1572.10
86 86 987.00 987.00 1448.40 57.94 1589.00
87 87 997.50 997.50 1463.80 58.55 1605.90
88 88 1008.00 1008.00 1479.20 59.17 1622.80
89 89 1018.50 1018.50 1494.60 59.78 1639.70
90 90 1029.00 1029.00 1510.00 60.40 1656.60
91 91 1039.50 1039.50 1525.40 61.02 1673.50
92 92 1050.00 1050.00 1540.80 61.63 1690.40
93 93 1060.50 1060.50 1556.20 62.25 1707.30
94 94 1071.00 1071.00 1571.60 62.86 1724.20
95 95 1081.50 1081.50 1587.00 63.48 1741.10
96 96 1092.00 1092.00 1602.40 64.10 1758.00
97 97 1102.50 1102.50 1617.80 64.71 1774.90
98 98 1113.00 1113.00 1633.20 65.33 1791.80
99 99 1123.50 1123.50 1648.60 65.94 1808.70
100 100 1134.00 1134.00 1664.00 66.56 1825.60
101 101 1144.50 1144.50 1679.40 67.18 1842.50
102 102 1155.00 1155.00 1694.80 67.79 1859.40
103 103 1165.50 1165.50 1710.20 68.41 1876.30
104 104 1176.00 1176.00 1725.60 69.02 1893.20
105 105 1186.50 1186.50 1741.00 69.64 1910.10
106 106 1197.00 1197.00 1756.40 70.26 1927.00
107 107 1207.50 1207.50 1771.80 70.87 1943.90
108 108 1218.00 1218.00 1787.20 71.49 1960.80
109 109 1228.50 1228.50 1802.60 72.10 1977.70
110 110 1239.00 1239.00 1818.00 72.72 1994.60
111 111 1249.50 1249.50 1833.40 73.34 2011.50
112 112 1260.00 1260.00 1848.80 73.95 2028.40
113 113 1270.50 1270.50 1864.20 74.57 2045.30
114 114 1281.00 1281.00 1879.60 75.18 2062.20
115 115 1291.50 1291.50 1895.00 75.80 2079.10
116 116 1302.00 1302.00 1910.40 76.42 2096.00
117 117 1312.50 1312.50 1925.80 77.03 2112.90
118 118 1323.00 1323.00 1941.20 77.65 2129.80
119 119 1333.50 1333.50 1956.60 78.26 2146.70
120 120 1344.00 1344.00 1972.00 78.88 2163.60
121 121 1354.50 1354.50 1987.40 79.50 2180.50
122 122 1365.00 1365.00 2002.80 80.11 2197.40
123 123 1375.50 1375.50 2018.20 80.73 2214.30
124 124 1386.00 1386.00 2033.60 81.34 2231.20
125 125 1396.50 1396.50 2049.00 81.96 2248.10
126 126 1407.00 1407.00 2064.40 82.58 2265.00
127 127 1417.50 1417.50 2079.80 83.19 2281.90
128 128 1428.00 1428.00 2095.20 83.81 2298.80
129 129 1438.50 1438.50 2110.60 84.42 2315.70
130 130 1449.00 1449.00 2126.00 85.04 2332.60
131 131 1459.50 1459.50 2141.40 85.66 2349.50
132 132 1470.00 1470.00 2156.80 86.27 2366.40
133 133 1480.50 1480.50 2172.20 86.89 2383.30
134 134 1491.00 1491.00 2187.60 87.50 2400.20
135 135 1501.50 1501.50 2203.00 88.12 2417.10
136 136 1512.00 1512.00 2218.40 88.74 2434.00
137 137 1522.50 1522.50 2233.80 89.35 2450.90
138 138 1533.00 1533.00 2249.20 89.97 2467.80
139 139 1543.50 1543.50 2264.60 90.58 2484.70
140 140 1554.00 1554.00 2280.00 91.20 2501.60
141 141 1564.50 1564.50 2295.40 91.82 2518.50
142 142 1575.00 1575.00 2310.80 92.43 2535.40
143 143 1585.50 1585.50 2326.20 93.05 2552.30
144 144 1596.00 1596.00 2341.60 93.66 2569.20
145 145 1606.50 1606.50 2357.00 94.28 2586.10
146 146 1617.00 1617.00 2372.40 94.90 2603.00
147 147 1627.50 1627.50 2387.80 95.51 2619.90
148 148 1638.00 1638.00 2403.20 96.13 2636.80
149 149 1648.50 1648.50 2418.60 96.74 2653.70
150 150 1659.00 1659.00 2434.00 97.36 2670.60
151 151 1669.50 1669.50 2449.40 97.98 2687.50
152 152 1680.00 1680.00 2464.80 98.59 2704.40
153 153 1690.50 1690.50 2480.20 99.21 2721.30
154 154 1701.00 1701.00 2495.60 99.82 2738.20
155 155 1711.50 1711.50 2511.00 100.44 2755.10
156 156 1722.00 1722.00 2526.40 101.06 2772.00
157 157 1732.50 1732.50 2541.80 101.67 2788.90
158 158 1743.00 1743.00 2557.20 102.29 2805.80
159 159 1753.50 1753.50 2572.60 102.90 2822.70
160 160 1764.00 1764.00 2588.00 103.52 2839.60
161 161 1774.50 1774.50 2603.40 104.14 2856.50
162 162 1785.00 1785.00 2618.80 104.75 2873.40
163 163 1795.50 1795.50 2634.20 105.37 2890.30
164 164 1806.00 1806.00 2649.60 105.98 2907.20
165 165 1816.50 1816.50 2665.00 106.60 2924.10
166 166 1827.00 1827.00 2680.40 107.22 2941.00
167 167 1837.50 1837.50 2695.80 107.83 2957.90
168 168 1848.00 1848.00 2711.20 108.45 2974.80
169 169 1858.50 1858.50 2726.60 109.06 2991.70
170 170 1869.00 1869.00 2742.00 109.68 3008.60
171 171 1879.50 1879.50 2757.40 110.30 3025.50
172 172 1890.00 1890.00 2772.80 110.91 3042.40
173 173 1900.50 1900.50 2788.20 111.53 3059.30
174 174 1911.00 1911.00 2803.60 112.14 3076.20
175 175 1921.50 1921.50 2819.00 112.76 3093.10
176 176 1932.00 1932.00 2834.40 113.38 3110.00
177 177 1942.50 1942.50 2849.80 113.99 3126.90
178 178 1953.00 1953.00 2865.20 114.61 3143.80
179 179 1963.50 1963.50 2880.60 115.22 3160.70
180 180 1974.00 1974.00 2896.00 115.84 3177.60
181 181 1984.50 1984.50 2911.40 116.46 3194.50
182 182 1995.00 1995.00 2926.80 117.07 3211.40
183 183 2005.50 2005.50 2942.20 117.69 3228.30
184 184 2016.00 2016.00 2957.60 118.30 3245.20
185 185 2026.50 2026.50 2973.00 118.92 3262.10
186 186 2037.00 2037.00 2988.40 119.54 3279.00
187 187 2047.50 2047.50 3003.80 120.15 3295.90
188 188 2058.00 2058.00 3019.20 120.77 3312.80
189 189 2068.50 2068.50 3034.60 121.38 3329.70
190 190 2079.00 2079.00 3050.00 122.00 3346.60
191 191 2089.50 2089.50 3065.40 122.62 3363.50
192 192 2100.00 2100.00 3080.80 123.23 3380.40
193 193 2110.50 2110.50 3096.20 123.85 3397.30
194 194 2121.00 2121.00 3111.60 124.46 3414.20
195 195 2131.50 2131.50 3127.00 125.08 3431.10
196 196 2142.00 2142.00 3142.40 125.70 3448.00
197 197 2152.50 2152.50 3157.80 126.31 3464.90
198 198 2163.00 2163.00 3173.20 126.93 3481.80
199 199 2173.50 2173.50 3188.60 127.54 3498.70
200 200 2184.00 2184.00 3204.00 128.16 3515.60
Vatticherukur Villages

Country Bricks
Name of the Lead in Lead in Gravel or Lead in Lead in Lead in
Sand for filling Sand for Mortar HBG Metal and RR
Habitation Km Km Quarry rubbish Km Km Km
Stones
1 2 3 4 5 6 7 8 9 10 11
Appapuram Baptla 20.6 Krishna River 74.6 Boyapalem 44.6 Yadlapadu 46.6 Kolluru 70.0

B.K.Palem Baptla 27.5 Krishna River 71.9 Boyapalem 44.7 Yadlapadu 46.7 Kolluru 64.0

Bodipalem Chndolu 23.1 Krishna River 74.4 Vejendla 35.2 Lam 52.6 Kolluru 57.0

China Lingayapalem Chndolu 25.7 Krishna River 56.7 Vejendla 37.5 Lam 37.7 Kolluru 60.0

Garikapadu Chndolu 26.8 Krishna River 74.3 Boyapalem 46.8 Yadlapadu 48.8 Kolluru 61.0

Garlapadu Baptla 30.1 Krishna River 68.3 Boyapalem 37.9 Yadlapadu 39.9 Kolluru 73.0

Kakumanu Baptla 25.4 Krishna River 69.8 Boyapalem 39.8 Yadlapadu 41.8 Kolluru 66.0

Kollimerla Chndolu 20.7 Krishna River 63.7 Vejendla 27.4 Lam 44.6 Kolluru 54.0

Kommuru Baptla 29.9 Krishna River 65.3 Boyapalem 34.9 Yadlapadu 36.9 Kolluru 70.0

K.B.Palem Chndolu 27.1 Krishna River 58.1 Vejendla 38.9 Lam 39.1 Kolluru 61.0

Kondapaturu Baptla 28.9 Krishna River 73.3 Boyapalem 42.9 Yadlapadu 44.9 Kolluru 69.0

Kothivanipalem Chndolu 20.5 Krishna River 71.6 Vejendla 32.6 Lam 50.0 Kolluru 54.0

Lingamguntla palem Chndolu 31.1 Krishna River 50.6 Vejendla 43.8 Lam 31.4 Kolluru 66.0

Pandrapadu Chndolu 21.6 Krishna River 60.8 Vejendla 33.2 Lam 41.8 Kolluru 55.0

Peddivaripalem Baptla 32.4 Krishna River 66.5 Boyapalem 36.1 Yadlapadu 38.1 Kolluru 71.0

Returu Baptla 18.2 Krishna River 76.6 Boyapalem 46.6 Yadlapadu 48.6 Kolluru 72.0

Telagayapalem Chndolu 23.3 Krishna River 67.7 Vejendla 35.2 Lam 49.6 Kolluru 57.0
Vatticherukur Villages

Valluru Chndolu 27.9 Krishna River 53.9 Vejendla 40.3 Lam 34.9 Kolluru 62.0
RATES OF MATERIALS 2015-2016 SoR w.e.f 13-08-2014
Page SoR S No Name of the Material Rate
P-7 35 1 1st Class Painter 480.00
P-6 1 2 1st Class Barbender 490.00
P-6 11 3 1st Class Mason, Brick Layer, Carpentor, Blacksmith 420.00
P-8 35 4 2nd Class Mason, Brick Layer, Carpentor, Blacksmith, painter & Mate 375.00
P-8 3 5 Man / Women Mazdoor 320.00
P-256 4 6 Diploma Engineer / Surveyor 600.00
7 S/F of 125 Microns thick polythene Sheet by EE,PR. Markapur 18.00
P-13 1 8 Rough Stone for Masonary OTG 160.00
P-13 2 9 225mm thick Revetment stone 144.00
P-13 3 10 300mm thick Apron stone 164.00
P-13 12 11 Rough Stone for Masonary Granite, Trap 252.00
P-16 45 12 HBG /HBT MORTH 2.36mm to 5 mm 308.00
P16/14 46/25 13 HBG /HBT MORTH 5 to 7 mm 504.00
47/26 14 HBG /HBT MORTH 9.5 to 11.2mm 656.00
P16/15 48/27 15 HBG /HBT MORTH 12 to 14mm 780.00
49/28 16 HBG /HBT MORTH 19 to 22mm 984.00
50/29 17 HBG /HBT MORTH 25 to 27mm 944.00
51/30 18 HBG /HBT MORTH 40 to 45mm 588.00
P17/15 52/31 19 HBG /HBT MORTH 50 to 55mm 456.00
53/32 20 HBG /HBT MORTH 60 to 63mm 419.00
54/33 21 HBG /HBT MORTH 65mm 379.00
55/34 22 HBG /HBT MORTH 75mm 304.00
P-15 36 23 Add Rs 70-00 towards Blasting charges item S No 12 to 22 70.00
P-18 79 24 Soling Stone 150mm Granite, Trap 95.00
P-18 81 25 Soling Stone 150mm OTG 66.00
P-18 90 26 Gravel 103.00
P-18 91 27 Quarry Rubbish 89.00
P-18 92 28 HBG Stone Chips 2.36 mm and below / Stone Dust 350.00
P-19 93 29 Sand for Mortar, Plastering, Ceiling coat including washing & Screening 677.00
P-19 94 30 Sand for Concrete 610.00
P-19 95 31 Sand for Filling, Blindage 460.00
P-19 100 32 Shell Lime Slaked and Screened 987.00
P-19 101 33 White Cement 36.00
P-20 109 34 Clearing of Heavy Jungle 3.20
P-20 110 35 Clearing of Light Jungle 2.80
P-20 112 36 Clearing Juliflora(prosafts) jungle including uprooting&removing of Juliflora stumps 4.40
P-20 113 37 Uprooting&Removing of stumps of other kinds of trees includi stacking of girth 30-100cm 21.00
BMT-A.01 38 Clay Bricks 23 X 11 X 7 cm Non-Modular or Traditional size 5200.00
BMT-A.02 39 -do- 19 X 9 X 9 cm Modular or Traditional size 5850.00
BMT-A.03 40 Fly Ash Cement / Lime Solid Blocks 290 X 225 X 140 mm size 25.00
BMT-B.01 41 Kadapa slab 40mm thick not less than 0.457X0.457M 96.00
BMT-B.02 42 -do- 50mm thick 110.00
BMT-B.06 43 Black Polished Kadapa stone slab minimum 15mm th (0.457X0.457M) 1379.00
BMT-B.07 44 White Polished Betamcherla Marble minim 25mm th (0.254X0.254M) 3859.00
BMT-B.08 45 Bethamcherla Polished coloured minimum 25mm th (0.254X0.254M) 2756.00
BMT-C.01 46 Ceramic Floor Tiles of not less than 7.3mm thick
BMT-C.15 47 Vitrified Polished Floor Glossy finish Tiles of size not < 598X598X8mm thi
BMT-C.16 48 Vitrified Polished Floor Regular finish Tiles of size not < 598X598X8mm thi
BMT-E.01 49 Medium Teakwood Scantlings/Frames Size upto 2M Rs 80094.00 / M3 2268.00
BMT-E.04 50 -do- Shutters or Planks any thickness Rs 160189-00 / M3 4536.00
BMT-E.05 51 Best Teakwood Scantlings/Frames Sizes upto 2M Rs 137941-00 / M3 3906.00
BMT-E.08 52 -do- Shutters or Planks any thickness Rs 173539-00 / M3 4915.00
BMT-E.15 53 Sal Wood Scantlings or Frames or Sizes any length Rs 51994-00 / M3 1472.00
BMT-E.16 54 -do- Shutters or Planks any thickness Rs 69327-00 / M3 1963.00
BMT-F.07 55 Galvanized Steel Barbed wire Type A IOWA / Type B Glidden 82.00
BMT-F.18 56 Galvanized Iron Fly Proof wire mesh of not less than 20 gauge 217.00
BMT-F.28 57 Rabbit wire Mesh (Chicken Mesh) of not less than 30 gauge 17.00
BMT-G.08 58 Alluminium Tower bolt 150mm long 114.00
BMT-H.01 59 Impervious Water Proofing Powder Compound (Accoproof)
BMT-H.64 60 Concrete Plasticizers
BMT-H.94 61 Bitumen Solution primer
BMT-H.95 62 Tar Felt Rain seal Felt / Zorifelt BT Sheet Type 2 Grade I
BMT-J.01 63 Cement Primer of interior Grade I 165.00
BMT-J.02 64 Cement Primer of exterior Grade 2 210.00
BMT-J.03 65 Red Oxide iron Primer Paint for iron works Grade 1 142.00
BMT-J.05/06 66 Wood Primer or Metal Paste (Putty) for Steel Work 158.00
BMT-J.08 67 White Lead 118.00
BMT-J.11 68 Linseed Oil 63.00
BMT-J.21 69 Oil Bound Washable Distemper 90.00
BMT-J.23 70 Synthatic polymer Laxuary Plastic Emulsion Paint 473.00
BMT-J.25 71 Synthatic Polymer acrylic Exterior Plastic Emulsion Paint 196.00
BMT-J.24 71 Water proof Cement Paint of Snowcem 53.00
BMT-J.26 72 Water Proof Cement Paint Pack Snowcem Powder Rs 1375-00 / 25Kg 55.00
BMT-J.27 73 Paint Grade White lime for wash Suryacem Powder Rs 600-00 / 25Kg 24.00
BMT-J.30 74 Synthatic Enamil Paint Grade I in all shades 276.00
BMT-J.40 75 Wall Putty of White Cement Rs 875-00 / 20Kg 43.75
BMT-M.37 76 Thermocole Supply 12 mm thick 26.00
BMT-M.53 77 Supplying & Fixing of Plaster of Paris board 12mm thick 441.00
BMT-N.48 78 Supplying & Fixing of Fly Mesh Shutters of size 20X40mm FFM with SS
BMT-U.02 79 Joint filler Board 20mm thick 902.00
BMM-V.14 80 Labour charges Fabricating steel works,window Grills Excluding fixing 24.00
BMM-V.15 81 Labour charges for Fixing Window Grills in position 4.00
BMS-W.15 82 Cement Jali 25mm thick for Ventilators 226.00
BMS-W.20 83 Mastic Pad (0.60 X 1.2 M) of 1" or 25.4mm thick 991.00
BMS-W.21 84 Mastic Pad (0.60 X 1.2 M) of 1/2" or 12.7mm thick 568.00
BMS-W.45 85 Roofing with 0.5mm thick GI Profiled sheets fixed to Purlins 799.00
BMW-F.75 86 S & F of Nominal Bore 40mm ϕ GI Pipe Light Grade 436.00
P-85 A 87 Footings SC (Mat 277 + Lab 473 ) = 750-00 Wooden Centering=Nil -
P-85 C 88 Pedastals, Pile Cap Steel Centering (Mat 315 + Lab 753 ) 1068.00
P-85 D 89 Plinth beam Steel Centering (Mat 1335 + Lab 1141 ) 2476.00
P-85 E 90 Lintels SC (Mat 1133+Lab 1211) = 2344 WC (Mat 760+Lab 953) = 1713.00
P-85 F 91 Sunshades SC (Mat 224+Lab 186)= 410-00 WC (Mat 150+Lab 146) = 296.00
P-85 G 92 Columns SC (Mat 341+Lab 1700)= 2041-00 WC (Mat 229+Lab 1338)= 1567.00
P-85 H 93 Beams SC (Mat 2002+Lab 1426)= 3428-00WC (Mat 1342+Lab 1122)= 2464.00
P-85 I 94 Slab upto 150mm th SC (Mat 227+Lab 162)=389 WC (Mat 152+Lab 127)= 279.00
P-85 J 95 Slab 150-300mm SC (Mat 233+Lab 166)= 399 WC (Mat 156+Lab 131)= 284.00
P-85 A 96 Scaffolding over Basement Brick/Stone Masonary (Mat 9.93 +Lab 61.83)= 71.76
P-86 A 97 Scaffolding over Basement for Plastering to Walls (Mat 0.99 + Lab 6.18= 7.17
P-86 A 98 Scaffolding over Basement for Ceiling Plastering (Mat 2.37 + Lab 12.55)= 14.92
P-11 2 99 Asphalt 80/100 grade 46.00
P-11 3 100 Binding wire 70.00
P-12 15 101 Curing Compound 130.00
P-13 37 102 GI Pipe 80mm ϕ B Class 490.00
P-13 41 103 Hectometer Stone one line dressed 250.00
P-13 51 104 Kilometer Stone one line dressed 475.00
P-13 61 105 PVC Pipe of 100mm φ 175.00
P-14 70 106 Super Plasticizer 86.00
P-14 72 107 Synthatic adhesive ( Resin+ Hardener ) 360.00
P-14 73 108 Tar felt joint filler board 12mm thick 420.00
P-14 74 109 Tar felt joint filler board 20mm thick 630.00
P-14 80 110 Water proofing Compound 75.00
P-16 14 111 MS Pipe 32mm φ 185.00
P-22 4 112 Diesel 57.00
P-23 10 113 Petrole 69.00
P-25 M011 114 Fly Ash Confirming to IS 3812 72.00
P-28 M063 115 Barbed wire 80.00
P-29 M092 116 Earth Cost excluding Seigniorage 40.00
P-29 M097 117 Epoxy Primer 613.00
P-29 M098 118 Epoxy Resin - hardener mix for Prime Coat 633.00
P-34 M188 119 Un Slaked Lime 2616.00
P-34 M189 120 Water Charges Rs 103-00 in Urban Area and in Rural Area 77.00
P-34 M192 121 Chain Link Wire Mesh 8 Gauge (3mm) 2"X2" ( 50mm X 50mm ) 252.00
P-35 5 122 Thinner 140.00
13-08-2014
Per Reference
Day R & Bridge works
Day R & Bridge works
Day R & Bridge works
Day R & Bridge works
Day R & Bridge works
Day labour wages
1 M2
1 M3 Material & Work
1 M3 Material & Work
1 M3
1 M3
1 M3
1 M3 6 mm (SS 5) 532.00
1 M3 10 mm (SS 5) 692.00
1 M3 12 mm (SS 5) 822.00
1 M3 20 mm (SS 5) 1036.00
1 M3 25 mm (SS 5) 994.00
1 M3 40 mm (SS 5) 620.00
1 M3 50 mm (SS 5) 456.00
1 M3 60 mm (SS 5) 419.00
1 M3 65 mm (SS 5) 379.00
1 M3 75 mm (SS 5) 304.00
1 M3 Material & Work
1 M3 Material & Work
1 M3 Material & Work
1 M3 Material & Work
1 M3 Material & Work
1 M3 Material & Work
1 M3 Material & Work
1 M3 Material & Work
1 M3 Material & Work
1 M3 Material & Work
1 Kg Material & Work
1 M2 Material & Work
1 M2 Material & Work
1 M2 Material & Work
Each Material & Work
1000 No Blg
1000 No Blg
Each Blg
1 M2 Blg
1 M2 Blg 8821
10 M2 Blg 4410.5
10 M2 Blg
10 M2 Blg
1 M2 Blg
1 M2
1 M2 2-3M
1 Cft 3402.00 2268.262
1 Cft
1 Cft 4411.00 4914.624
1 Cft Blg
1 Cft Blg
1 Cft Blg
1 Kg Blg
1 M2 Blg
1 M2 Blg
Each Blg
1 Kg Blg
1 Liter Blg
1 Kg Blg
1 M2 Blg
1 Kg Blg
1 Kg Blg
1 Liter Blg
1Lt / 1Kg Blg
1 Kg Blg
1 Liter Blg
1 Kg Blg
1 Liter Blg
1Litre Blg
1 Kg Blg
1 Kg Blg
1 Kg Blg
1 Liter Blg
1 Kg Blg
1 M2 Blg
1 M2 Blg
1 M2 Blg
1 M2 Blg
1 kg Blg
1 kg Blg
1 M2 Blg
1 M2 Blg
1 M2 Blg
1 M2 Blg
1 RM Water Supply
1 M3 Blg
WC Nil 1 M3
WC Nil 1 M3
1 M3 Blg
1 M2 Blg
1 M3 Blg
1 M3 Blg
1 M2 Blg
1 M2 Blg
1 M2 Blg
1 M2 Blg
1 M2 Blg
1 Kg Basic input Data
1 Kg Basic input Data
1 Liter Basic input Data
1 RM Basic input Data
Each Basic input Data
Each Basic input Data
1 RM Basic input Data
1 Kg Basic input Data
1 Kg Basic input Data
1 M2 Basic input Data
1 M2 Basic input Data
1 Kg Basic input Data
1 RM Basic input Data
1 Liter Basic input Data
1 Liter Basic input Data
1 M3 Basic input Data
1 Kg Basic input Data
1 M3 Basic input Data
1 Kg Basic input Data
1 Kg Basic input Data
1 Ton Basic input Data
1 KLt Basic input Data
1 Kg Basic input Data
1 Liter Basic input Data
Hire charges of Plant & Machinery for 15-16 w.e.f 28-08-15
S.
Quatturn
Page Ref N Item of the work Rate Per
per Day
o
P-25 8 1 Hire charges of Power roller per day of 8 hours 1101x8 8808.00 Day
WBM Roads & Other Roads
P-22 160 1 Loose 50 mm Compacted to 40mm thick(1.5") 740 Sqm 185.00 11.90 10 M2
P-23 161 2 Loose 75 mm Compacted to 50mm thick (2") 650 Sqm 210.00 135.51 10 M2
P-23 162 3 Loose 100 mm Compacted to 75mm thick (3") 560 Sqm 231.00 157.29 10 M2
P-23 163 4 Loose 133 mm Compacted to 100mm thick (4") 490 Sqm 248.80 179.76 10 M2
5 Soling 150mm thick (6" thick) 42.5 Cum 1 M3
6 EW or Gravel or Sand Gravel Mix compaction 425 Cum 207.25 10 M3
BT Work & Other Bituminous Pavements
1 BTSD or BTWC or Mix Seal surfacing 465 Sqm 10 M2
2 Bituminous Macadam/Built up Spray grout 50mm thick 280 Sqm 10 M2
3 BTSC or Single coat BTSD with dry chips 930 Sqm 10 M2
4 Asphaltic concrete 40mm thick (1.5") 125 Sqm
5 Bituminous Macadam 75mm thick (3") 200 Sqm
6 Sands seal coat or Pre Mixed Seal coat 930 Sqm
7 Semi-Dense Bituminous concrete 25mm thick 372 Sqm
8 Filling big pot holes or bitumenous built up Spray grout 15 Cum
9 Filling small pot holes with pre Mixed stone aggregates 9.30 Cum
10 Lean Bitumenous macadam/Dense bitumenous macada 14 Cum
P-6 7 1 Conveyance of Bitumen for Packed Rs 1.75 / KM per MT
P-6 7 2 Conveyance of Bitumen for Bulk Rs 1.50 / KM per MT (Round the Trip Rs 3.00)
P-25 2 1 Dozar D 50 1649.00 Hour
P-25 3 2 Mortor Grader 3220.00 Hour
P-25 4 3 Hydraulic Excavator 2791.00 Hour
P-25 6 4 Tipper 5 Cum / 5.5 Cum 909.70 Hour
P-25 7 5 Vibratory Roller 8 Tonne 2609.10 Hour
P-25 8 6 Road Roller Diesel 10 Tonne/Smooth wheel roller 1101.00 Hour
P-25 9 7 Water tanker 8000 Liters 865.50 Hour
P-25 10 8 Water tanker 6000 Liters 630.00 Hour
P-25 11 9 Tractor Pulling 415.00 Hour
P-25 12 10 Tractor with Rotavator Scarifying 422.00 Hour
P-25 14 11 Air Compressor General purpose 538.20 Hour
P-26 16 12 Mechanical Broom Hydraulic Surface Cleaning 375.00 Hour
P-26 18 13 Emulsion pressure distributor applying emulsion tack coat 860.00 Hour
P-26 21 14 Hot Mix Plant 60 TPH Capacity 21700.00 Hour
P-26 23 15 Paver Finisher hydostatic with sensor controle100 TPH 3060.00 Hour
P-26 29 16 Bitumen boiler oil fired for Bitumen Spraying 219.00 Hour
P-27 38 17 Concrete Mixer 0.28 Cum 456.20 Hour
P-27 38 18 Concrete Mixer 1.00 Cum 620.00 Hour
P-28 43 19 Generator 30 KVA 816.80 Hour
P-28 48 20 Plate Compactor 58.00 Hour
P-43 40 21 Needle Vibrator 40mm (Petrole) 175.40 Hour
300mm 350mm 450mm 600mm
RCC Pipes Rate / 1M
ϕ ϕ ϕ ϕ

P-20 1 RCC NP 3 Plain ended Pipes intial cost 906.00 1117.00 1412.00 2309.00
P-21 2 RCC NP 3 Collors intial cost Each 142.00 176.00 267.00 417.00
P-26 3 Conveyance charges for NP3 P/E Pipes upto 5KM 40.95 44.10 56.70 93.45
Rate for every addl 1 Km lead or part thereof 1.12 1.26 1.95 4.34
P-22 4 RCC NP 3 Socket and Spigot Pipes intial cost 1049.00 1635.00 2623.00
P-27 5 Conveyance charges for NP 3 S/S Pipes upto 5KM 46.00 68.00 101.00
Rate for every addl 1 Km lead or part thereof 1.45 3.15 4.84
P-58 6 PVC Pressure Pipes 20mm ϕ 10 Kg /cm2 16.00 1M
HC P&M

Mate & Work 119.027027


Mate & Work 135.507692
Mate & Work 157.285714
Mate & Work 179.755102

207.247059

R & Bridge works

R & Bridge works

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

HC P&M

Machine Hire
700/750 900mm 1000mm
mm ϕ ϕ ϕ

2870.00 4764.00 5917.00


561.00 832.00 1040.00
103.95 163.80 197.40
5.04 9.50 9.50
5571.00
186.00
9.56
LEAD STATEMENT -- As Per Common SSR 2013-2014
Work Spot Prathipadu

Name of the Work: Construction of CC road from Chaganti.Narasimha (H) to Notu.Subbareddy (H) in 5Th ward (near
Nakkavagu) of Prathipadu (V) & (M).
Estimated Cost : Rs 3.00 Lakhs
Grant / Funds :MPLS Guntur.
(-)
Add
Sl. Material Name Quarry Lead Gross Add Add Add Add Add 12.28% NET Item
Seionara
No. with Detailes Name in Km Initial Blastg MCC Convey Load U'Load OHC Amount Unit
ge
8,9,10
1 2 3 4 5 6 7 8 9 10 11 12 13

1 Sand for Mortar Krishna River 50.00 385.00 580.00 40.00 -71.22 933.78 1.00 Cum

2 Sand for Filling Ramavagu 3.00 285.00 56.00 50.00 -6.88 384.12 1.00 Cum

3 40mm HBG (MC) Boyapalem 10.00 588.00 70.00 147.00 140.00 50.00 -17.19 977.81 1.00 Cum

4 20mm HBG (MC) Boyapalem 10.00 984.00 70.00 246.00 140.00 50.00 -17.19 1,472.81 1.00 Cum

5 12.50mm HBG (MC) Boyapalem 10.00 780.00 70.00 195.00 140.00 50.00 -17.19 1,217.81 1.00 Cum

6 Stone Dust Boyapalem 10.00 330.00 140.00 50.00 -17.19 502.81 1.00 Cum

7 Cement Local 5,800 5,800.00 1.00 MT

Certified that the above Leads are correct to the best of my knowledge and fact

Asst.Executive Engineer

PRI(MPP).Prathipadu.

380488774.xlsLeads