ORACLE FINANCIAL SERVICES Nifty: 2645.95 Date: 03.12.

08
Mix: 31.03.08 (In %) Rev. PBIT Price: 457.70
Products 58.28 109.49 % fall 72.75
Services 39.37 38.12 High/ Low 1679.90 405.00
KPO Services 2.00 -2.60

Joint Ventures 0.35 0.39 BSE NSE

Avg. Daily
Corporates 0.00 -45.41 Volume 17570 51693

PARTICULARS 31/03/2008 FV No. of Sh. Sh.Hold. 30.09.08 %

Rs.(In crores) (In crores)
Equity 41.88 5.00 8.38 Promoters 80.56
Reserves (excluding Rev. Reserve) 2735.16 FII 0.33
Shareholders Funds 2777.04
Book Value 331.55
Dividend % 0 PROJECTED
Market Price 457.70 440 420 400 380
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00
Market Price/ B V 1.38 1.33 1.27 1.21 1.15
Loans 0.00
Market Cap 3833.70 3685.44 3517.92 3350.40 3182.88
EV 3834 3685 3518 3350 3183
EBITDA Year end 31.03.2008 513.39
EV/ EBITDA 7.47 7.18 6.85 6.53 6.20

Running Year 31/03/2008 30/06/2008 30/09/2008 30/09/2008 31/03/2009

12 Months Q1 Q2 Q2 Q4E
Cons. Cons. Standalone Cons.
Net Sales 2380.24 631.83 544.78 707.37
Other Income 47.35 63.86 15.94 44.10
EBITDA 513.39 132.16 87.95 116.80
PAT - Excl Ext.Ord.Exp/Inc./Frx Loss 390.26 104.78 124.08 140.30
EPS - (Annualised) 46.59 50.04 59.26 67.00
PE 9.82 9.15 7.72 6.83
Extra Ord. Gain/ (Loss) (net of tax) 0.00 0.00 (46.89) (46.90)
Forex Gain/ (Loss) 17.40 0.00 34.06 0.00
*PAT is excluding Deferred Tax
Other Income and EBITDA excludes forex fluc
Remarks -
Sep, 08 Qtr consolidated results have been taken from Press Release.

Reports recommended - (Last 6 months coverage)

Report by Date Buy/ Recom. TARGET
Sell Price Price Period

Recommendation

(SAJAN DIDWANIA)