[Name]

Family Budget
[Month]
[Year] 6000
5000
4000
3000
2000
1000
0
e
ow
Fl com
ash In
C ly y
nth t hl
o on
M M

Note: Cash flow table is automatically calculated based on your entries in the Monthly Income and Monthly Expense tables below

Cash Flow Projected

Total Income 5,700

Total Expense 3,603
Total Cash 2,097

Monthly Income Projected

Income 1 4,000
Income 2 1,400
Other Income 300
Total Income 5,700

Monthly Expense Projected

Housing 1,500
Groceries 250
Telephone 38
Electric / Gas 65
Water / Sewage / Waste Disposal 25
Cable TV 75
Internet 60
Maintenance / Repairs 0
Childcare 180
Tuition 250
Pets 75
Transportation 280
Personal Care 75
Insurance 255
Credit Cards 100
Loans 0
Taxes 0
Gifts / Charity 150
Savings 225
Other 0
Total 3,603
 e se Projected
om n
pe
Actual
c
In Ex
ly y
nth t hl
o on
M M

thly Expense tables below

Actual Variance
5,500 -200
3,655 -52
1,845 -252

Actual Variance
4,000 0
1,500 100
0 -300
5,500 -200

Actual Variance
1,500 0
280 -30
38 0
78 -13
 21 4
83 -8
60 0
60 -60
150 30
250 0
80 -5
260 20
65 10
255 0
100 0
0 0
0 0
150 0
225 0
0 0
3,655 -52