Escolar Documentos
Profissional Documentos
Cultura Documentos
Net Income
Tax on Income
Date : 04-10-2016
Place : ISLAMPUR
Age Calculation
NCOME
Year 45
35036486341 Months 2
SBI Days 28
SUBHASH NAGAR,NEAR KALI ASTHAN
NALANDA,BIHAR - 801303
3/31/2017
Male
45 Years 2 Months & 28 Days
0.00
0.00
334,066.00
0.00
0.00
334066.00
20200.00
313866.00
6387.00
5000
42.00
42.00
1470.00 572
1470.00
0.00
0.00
0.00
Signature
Bipin Kumar
(Chhatra Book Agency)
Vikram Kumar
Balance Sheet Statement as at 31st March 2015
Flat No.- 65 , Manoharpur Kachhuara , Sampatchak ,
Patna - 800007
AS AT 31.03.2015
SL.No Particular's Notes
Amount in Rs.
I) Sources of Funds
1) Properietor's Capital 7 1,437,845.00
2) Borrowed Fund
a) Secured & Unsecured Loans
from Banks 0.00
b)Other Loans 245,967.00
II APPLICATION OF FUNDS
1) Fixed Assets
Gross Block 9 - 1,680,705.00
Less : Depreciation 9 - 237,729.00
Net Block 1,442,976.00
2)
3) Inventory & Stocks 3 0.00
Current Assets,
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Vikram Kumar
(Proprietor)
Rs. -17,048.96
409,175.04
mated Balance Sheet Statement
Vikram Kumar
Profit and Loss Statement for the year ending 31st March 2015
Flat No.- 65 , Manoharpur Kachhuara , Sampatchak ,
Patna - 800007
For the
Period
SL.No Particulars Notes ended on
Figures in
31.03.2015
Rs.
1 Income
Gross Sales / Gross Receipts 1 - 4,269,600.00
Other Income 2 86,197.00
2 Expenditure
Cost of Services 3 2,164,687.00
Office and Administration
Expenses 4 1,241,589.00
Selling Expenses 5 - 248,024.00
Finance Expenses 6 13,423.00
Depreciation 9 237,729.00
Net Operating profit before
interest 450,345.00
Less: Interest
Operating Profit After
Interest 450,345.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
450345
0.00
0.00 0
0.00
Vikram Kumar
(Proprietor)
Provisional & Estimated Profit and Loss Statement
Estimated
For the Period
ended on
31.03.2018
Amount in Amount in
Rs. as at Rs. as at
Note No-1 Revenue From Operations 31/03/201 31/03/201
5 4
Amount in Amount in
Note No-2 Other Income Rs. as at Rs. as at
31/03/201 31/03/201
Other Income 5 4
(a) Interest Income 0.00 0.00
(For
(b) other than
Dividend a Financing Company)
Income 0.00 0.00
( c ) Misc Income 86,197.00 0.00
(d) Profit on sale of Investment 0.00 0.00
(e) Profit on Sale of Fixed Assets 0.00 0.00
Total 86,197.00 0.00
Amount in Amount in
Note No-3 Cost of Service Rs. as at Rs. as at
31/03/201 31/03/201
5 4
Add: Direct Cost
Freight 106,740.00 0.00
Handling Charges 72,583.00 0.00
Wages & Salaries ### 0.00
Power & Fuel 64,044.00 0.00
Cost of Services ### 0.00
Amount in Amount in
Note No -4 Office and Administration Rs. as at Rs. as at
Expenses : 31/03/201 31/03/201
Staff Salaries 5
672,000.00 0.00 4
Rent 180,000.00 0.00
Unproductive Wages 0.00 0.00
Repairs Exp. 57,600.00 0.00
Internet Expenses 18,000.00 0.00
Insurance 23,560.00 0.00
Printing and Stationary 22,800.00 0.00
Office Cleaning 72,960.00 0.00
Postage and Telephones 8,064.00 0.00
Staff Welfare Expenses 54,000.00 0.00
Conveyance Charges 26,400.00 0.00
Electricty charges 94,200.00 0.00
Water Exp 8,160.00 0.00
Misc. Expenses 3,845.00 0.00
Total Office and Administration Expenses ### 0.00
Amount in Amount in
Note No -5 Selling Expenses: Rs. as at Rs. as at
31/03/201 31/03/201
Commission Allowed 5
21,348.00 0.00 4
Travelling Expenses 60,972.00 0.00
Entertainment Expenses 78,252.00 0.00
Sales Promotion Expenses 0.00 0.00
Advertising 0.00 0.00
Bad Debts Normal 87,452.00 0.00
Amount in Amount in
Note No -6 Finance Expenses Rs. as at Rs. as at
31/03/201 31/03/201
5 4
Cash Discount 0.00 0.00
Bank Charges 1,125.00 0.00
Bank Comission 0.00 0.00
Bad Debts Abnormal 0.00 0.00
Foreign Exchaange Loss 0.00 0.00
Finance Cost 12,298.00 0.00
Total Finance Expenses 13,423.00 0.00
Amount in Amount in
Note No -7 Current Assets,Loans & Advances Rs. as at Rs. as at
31/03/201 31/03/201
5 4
Sundry Debtors 0.00 0.00
Cash & Bank Balances 355,800.00 0.00
Other Current Assets 116,578.00 0.00
SALE/TRANS
FER
TOTALDEPRECIATION DEPRECIATION DEPRECIATION
DURING THE ASSETS ON W.D.V. FOR MORE THANFOR LESS THAN
YEAR AS ON 31.03.2015 180 DAYS 180 DAYS
- 287,545.00 28,755.00 - -
- 678,900.00 101,835.00 - -
- 126,800.00 19,020.00 - -
- 587,460.00 88,119.00 - -
- ### 237,729.00 - -
ADDITIONAL TOTAL W.D.V.
DEPRECIATION DEPRECIATION AS ON
FOR THE YEAR 31.03.2015
- 28,755.00 ###
- 101,835.00 ###
- 19,020.00 ###
- 88,119.00 ###
- 237,729.00 ###
Vikram Kumar
Balance Sheet Statement as at 31st March 2016
Flat No.- 65 , Manoharpur Kachhuara , Sampatchak ,
Patna - 800007
AS AT 31.03.2016
SL.No Particular's Notes
Amount in Rs.
I) Sources of Funds
1) Properietor's Capital 7 1,398,109.00
2) Borrowed Fund
a) Secured & Unsecured Loans
from Banks 0.00
b)Other Loans 145,967.00
II APPLICATION OF FUNDS
1) Fixed Assets
Gross Block 9 - 1,498,524.00
Less : Depreciation 9 - 207,673.00
Net Block 1,290,851.00
Investments & Marketabe
Securities 0.00
0.00
0.00
0.00
245967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
ue Dimonad Hospital
Vikram Kumar
(Proprietor)
Rs. -17,048.96
409,175.04
mated Balance Sheet Statement
Vikram Kumar
Profit and Loss Statement for the year ending 31st March 2016
Flat No.- 65 , Manoharpur Kachhuara , Sampatchak ,
Patna - 800007
For the
Period
SL.No Particulars Notes ended on
Figures in
31.03.2016
Rs.
1 Income
Gross Sales / Gross Receipts 1 - 4,856,880.00
Other Income 2 71,651.00
2 Expenditure
Cost
Officeofand
Services
Administration 3 2,462,438.00
Expenses 4 1,338,016.00
Selling Expenses 5 - 217,396.00
Finance Expenses 6 22,078.00
Depreciation 9 207,673.00
Net Operating profit before
interest 680,930.00
Less: Interest
Operating Profit After
Interest 680,930.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 680930
0.00
0.00
0.00
0.00
450345
230,585.00
0.00 0
0.00
Estimated
For the Period
ended on
31.03.2018
Amount in Amount in
Rs. as at Rs. as at
Note No-1 Revenue From Operations 31/03/201 31/03/201
6 5
Amount in Amount in
Note No-2 Other Income Rs. as at Rs. as at
31/03/201 31/03/201
Other Income 6 5
(a) Interest Income 0.00 0.00
(For
(b) other than
Dividend a Financing Company)
Income 0.00 0.00
( c ) Misc Income 71,651.00 0.00
(d) Profit on sale of Investment 0.00 0.00
(e) Profit on Sale of Fixed Assets 0.00 0.00
Total 71,651.00 0.00
Amount in Amount in
Note No-3 Cost of Service Rs. as at Rs. as at
31/03/201 31/03/201
6 5
Add: Direct Cost
Freight 121,422.00 0.00
Handling Charges 82,567.00 0.00
Wages & Salaries ### 0.00
Power & Fuel 72,853.00 0.00
Cost of Services ### 0.00
Amount in Amount in
Note No -4 Office and Administration Rs. as at Rs. as at
Expenses : 31/03/201 31/03/201
Staff Salaries 6
714,000.00 0.00 5
Rent 180,000.00 0.00
Unproductive Wages 0.00 0.00
Repairs Exp. 62,400.00 0.00
Internet Expenses 18,000.00 0.00
Insurance 23,560.00 0.00
Printing and Stationary 24,600.00 0.00
Office Cleaning 78,240.00 0.00
Postage and Telephones 8,304.00 0.00
Staff Welfare Expenses 49,200.00 0.00
Conveyance Charges 28,920.00 0.00
Electricty charges 94,944.00 0.00
Water Exp 8,040.00 0.00
Misc. Expenses 47,808.00 0.00
Total Office and Administration Expenses ### 0.00
Amount in Amount in
Note No -5 Selling Expenses: Rs. as at Rs. as at
31/03/201 31/03/201
Commission Allowed 6
24,284.00 0.00 5
Travelling Expenses 36,972.00 0.00
Entertainment Expenses 51,096.00 0.00
Sales Promotion Expenses 19,255.00 0.00
Advertising 0.00 0.00
Bad Debts Normal 85,789.00 0.00
Amount in Amount in
Note No -6 Finance Expenses Rs. as at Rs. as at
31/03/201 31/03/201
6 5
Cash Discount 13,427.00 0.00
Bank Charges 1,353.00 0.00
Bank Comission 0.00 0.00
Bad Debts Abnormal 0.00 0.00
Foreign Exchaange Loss 0.00 0.00
Finance Cost 7,298.00 0.00
Total Finance Expenses 22,078.00 0.00
Amount in Amount in
Note No -7 Current Assets,Loans & Advances Rs. as at Rs. as at
31/03/201 31/03/201
6 5
Sundry Debtors 0.00 0.00
Cash & Bank Balances 219,740.00 0.00
Other Current Assets 86,754.00 0.00
SALE/TRANS
FER
TOTALDEPRECIATION DEPRECIATION DEPRECIATION
DURING THE ASSETS ON W.D.V. FOR MORE THANFOR LESS THAN
YEAR AS ON 31.03.2016 180 DAYS 180 DAYS
- 258,790.00 25,879.00 - -
- 577,065.00 86,560.00 - -
- 107,780.00 16,167.00 - -
- 554,889.00 74,901.00 - 4,166.00
- ### 203,507.00 - 4,166.00
ADDITIONAL TOTAL W.D.V.
DEPRECIATION DEPRECIATION AS ON
FOR THE YEAR 31.03.2016
- 25,879.00 ###
- 86,560.00 ###
- 16,167.00 91,613.00
- 79,067.00 ###
- 207,673.00 ###
Vikram Kumar
Balance Sheet Statement as at 31st March 2017
Flat No.- 65 , Manoharpur Kachhuara , Sampatchak ,
Patna - 800007
AS AT 31.03.2017
SL.No Particular's Notes
Amount in Rs.
I) Sources of Funds
1) Properietor's Capital 7 1,400,016.00
2) Borrowed Fund
a) Secured & Unsecured Loans
from Banks 0.00
b)Other Loans 98,750.00
II APPLICATION OF FUNDS
1) Fixed Assets
Gross Block 9 - 1,290,851.00
Less : Depreciation 9 - 181,982.00
Net Block 1,108,869.00
Investments & Marketabe
Securities 0.00
0.00
0.00
0.00
245967
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 58,238.00
0.00
ue Dimonad Hospital
Vikram Kumar
(Proprietor)
Rs. -17,048.96
409,175.04
mated Balance Sheet Statement
Vikram Kumar
Profit and Loss Statement for the year ending 31st March 2017
Flat No.- 65 , Manoharpur Kachhuara , Sampatchak ,
Patna - 800007
For the
Period
SL.No Particulars Notes ended on
Figures in
31.03.2017
Rs.
1 Income
Gross Sales / Gross Receipts 1 - 5,029,180.00
Other Income 2 69,854.00
2 Expenditure
Cost
Officeofand
Services
Administration 3 2,549,795.00
Expenses 4 1,394,064.00
Selling Expenses 5 - 260,561.00
Finance Expenses 6 22,078.00
Depreciation 9 181,982.00
Net Operating profit before
interest 690,554.00
Less: Interest
Operating Profit After
Interest 690,554.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00 680930
9,624.00
0.00
0.00
690554
0.00 0.00
450345
240,209.00
0.00 0
0.00
Estimated
For the Period
ended on
31.03.2018
Amount in Amount in
Rs. as at Rs. as at
Note No-1 Revenue From Operations 31/03/201 31/03/201
7 6
Amount in Amount in
Note No-2 Other Income Rs. as at Rs. as at
31/03/201 31/03/201
Other Income 7 6
(a) Interest Income 0.00 0.00
(For
(b) other than
Dividend a Financing Company)
Income 0.00 0.00
( c ) Misc Income 69,854.00 0.00
(d) Profit on sale of Investment 0.00 0.00
(e) Profit on Sale of Fixed Assets 0.00 0.00
Total 69,854.00 0.00
Amount in Amount in
Note No-3 Cost of Service Rs. as at Rs. as at
31/03/201 31/03/201
7 6
Add: Direct Cost
Freight 125,730.00 0.00
Handling Charges 85,496.00 0.00
Wages & Salaries ### 0.00
Power & Fuel 75,438.00 0.00
Cost of Services ### 0.00
Amount in Amount in
Note No -4 Office and Administration Rs. as at Rs. as at
Expenses : 31/03/201 31/03/201
Staff Salaries 7
756,000.00 0.00 6
Rent 198,000.00 0.00
Unproductive Wages 0.00 0.00
Repairs Exp. 69,420.00 0.00
Internet Expenses 15,840.00 0.00
Insurance 23,560.00 0.00
Printing and Stationary 25,800.00 0.00
Office Cleaning 79,020.00 0.00
Postage and Telephones 5,184.00 0.00
Staff Welfare Expenses 52,200.00 0.00
Conveyance Charges 29,460.00 0.00
Electricty charges 100,092.00 0.00
Water Exp 7,440.00 0.00
Misc. Expenses 32,048.00 0.00
Total Office and Administration Expenses ### 0.00
Amount in Amount in
Note No -5 Selling Expenses: Rs. as at Rs. as at
31/03/201 31/03/201
Commission Allowed 7
25,146.00 0.00 6
Travelling Expenses 31,044.00 0.00
Entertainment Expenses 41,040.00 0.00
Sales Promotion Expenses 36,784.00 0.00
Advertising 45,069.00 0.00
Bad Debts Normal 81,478.00 0.00
Amount in Amount in
Note No -6 Finance Expenses Rs. as at Rs. as at
31/03/201 31/03/201
7 6
Cash Discount 0.00 0.00
Bank Charges 978.00 0.00
Bank Comission 0.00 0.00
Bad Debts Abnormal 0.00 0.00
Foreign Exchaange Loss 0.00 0.00
Finance Cost 4,938.00 0.00
Total Finance Expenses 5,916.00 0.00
Amount in Amount in
Note No -7 Current Assets,Loans & Advances Rs. as at Rs. as at
31/03/201 31/03/201
7 6
Sundry Debtors 103,653.00 0.00
Cash & Bank Balances 234,098.00 0.00
Other Current Assets 98,741.00 0.00
SALE/TRANS
FER
TOTALDEPRECIATION DEPRECIATION DEPRECIATION
DURING THE ASSETS ON W.D.V. FOR MORE THANFOR LESS THAN
YEAR AS ON 31.03.2017 180 DAYS 180 DAYS
- 232,911.00 23,291.00 - -
- 490,505.00 73,576.00 - -
- 91,613.00 13,742.00 - -
- 475,822.00 71,373.00 - -
- ### 181,982.00 - -
ADDITIONAL TOTAL W.D.V.
DEPRECIATION DEPRECIATION AS ON
FOR THE YEAR 31.03.2017
- 23,291.00 ###
- 73,576.00 ###
- 13,742.00 77,871.00
- 71,373.00 ###
- 181,982.00 ###