System Simulation Report

www.homerenergy.com

File:

Author:

Location: 7749955251 7749955251, Gunupur, Odisha 765022, India (19°4.5'N,

83°48.8'E)

Total Net Present Cost: ₹ 98,207.09

Levelized Cost of Energy (₹/kWh): ₹ 32.94

Notes:

Page 1 of 8 www.homerenergy.com Generated 21-03-2018 13:12:52

System Architecture
Component Name Size Unit
PV Generic flat plate PV 0.300 kW
Storage Generic 1kWh Lead Acid 2 strings
Dispatch strategy HOMER Cycle Charging

Schematic

Page 2 of 8 www.homerenergy.com Generated 21-03-2018 13:12:52

Cost Summary

Net Present Costs

Name Capital Operating Replacement Salvage Resource Total
Generic
1kWh Lead
Acid ₹ 30,000 ₹ 258.55 ₹ 26,503 -₹ 3,593 ₹ 0.00 ₹ 53,168
Generic flat
plate PV ₹ 45,000 ₹ 38.78 ₹ 0.00 ₹ 0.00 ₹ 0.00 ₹ 45,039
System ₹ 75,000 ₹ 297.33 ₹ 26,503 -₹ 3,593 ₹ 0.00 ₹ 98,207

Annualized Costs
Name Capital Operating Replacement Salvage Resource Total
Generic
1kWh Lead
Acid ₹ 2,321 ₹ 20.00 ₹ 2,050 -₹ 277.96 ₹ 0.00 ₹ 4,113
Generic flat
plate PV ₹ 3,481 ₹ 3.00 ₹ 0.00 ₹ 0.00 ₹ 0.00 ₹ 3,484
System ₹ 5,802 ₹ 23.00 ₹ 2,050 -₹ 277.96 ₹ 0.00 ₹ 7,597

Page 3 of 8 www.homerenergy.com Generated 21-03-2018 13:12:52

Cash Flow

Page 4 of 8 www.homerenergy.com Generated 21-03-2018 13:12:52

Electrical Summary

Excess and Unmet

Quantity Value Units
Excess Electricity 256 kWh/yr
Unmet Electric Load 0.184 kWh/yr
Capacity Shortage 0.228 kWh/yr

Production Summary
Component Production (kWh/yr) Percent
Generic flat plate PV 518 100
Total 518 100

Consumption Summary
Component Consumption (kWh/yr) Percent
AC Primary Load 0 0
DC Primary Load 231 100
Deferrable Load 0 0
Total 231 100

Page 5 of 8 www.homerenergy.com Generated 21-03-2018 13:12:52

PV: Generic flat plate PV

Generic flat plate PV Electrical Summary

Quantity Value Units
Minimum Output 0 kW
Maximum Output 0.291 kW
PV Penetration 224 %
Hours of Operation 4,381 hrs/yr
Levelized Cost 6.73 ₹/kWh

Generic flat plate PV Statistics

Quantity Value Units
Rated Capacity 0.300 kW
Mean Output 0.0591 kW
Mean Output 1.42 kWh/d
Capacity Factor 19.7 %
Total Production 518 kWh/yr

Generic flat plate PV Output (kW)

Page 6 of 8 www.homerenergy.com Generated 21-03-2018 13:12:52

Storage: Generic 1kWh Lead Acid

Generic 1kWh Lead Acid Properties

Quantity Value Units
Batteries 2.00 qty.
String Size 1.00 batteries
Strings in Parallel 2.00 strings
Bus Voltage 12.0 V

Generic 1kWh Lead Acid Result Data

Quantity Value Units
Average Energy Cost 0 ₹/kWh
Energy In 157 kWh/yr
Energy Out 126 kWh/yr
Storage Depletion 0.235 kWh/yr
Losses 31.4 kWh/yr
Annual Throughput 140 kWh/yr

Generic 1kWh Lead Acid Statistics

Quantity Value Units
Autonomy 45.6 hr
Storage Wear Cost 21.0 ₹/kWh
Nominal Capacity 2.00 kWh
Usable Nominal Capacity 1.20 kWh
Lifetime Throughput 1,405 kWh
Expected Life 10.0 yr

Generic 1kWh Lead Acid State of Charge (%)

Page 7 of 8 www.homerenergy.com Generated 21-03-2018 13:12:52

Renewable Summary
Capacity-based metrics Value Unit
Nominal renewable capacity divided by total nominal capacity 100 %
Usable renewable capacity divided by total capacity 100 %
Energy-based metrics Value Unit
Total renewable production divided by load 225 %
Total renewable production divided by generation 100 %
One minus total nonrenewable production divided by load 100 %
Peak values Value Unit
Renewable output divided by load (HOMER standard) 3,006 %
Renewable output divided by total generation 100 %
One minus nonrenewable output divided by total load 100 %

Instantaneous Renewable Output Percentage of Total Generation

Instantaneous Renewable Output Percentage of Total Load

100% Minus Instantaneous Nonrenewable Output as Percentage of Total Load

Page 8 of 8 www.homerenergy.com Generated 21-03-2018 13:12:52