Party Budget $ 1,000,000.

00

Quantity Description Cost Total Cost Category

1 Dave & Busters $ 50,000.00 $ 50,000.00 Venue
1000 Dave & Busters Unlimited Play Cards $ 35.00 $ 35,000.00 Entertainment
1 J Cole $ 125,000.00 $ 125,000.00 Entertainment
1 Kendrick Lamar $ 125,000.00 $ 125,000.00 Entertainment
1000 Jules Bar Service $18 $ 18,000.00 Drinks
1000 Jules Buffet Dinner $38.00 $ 38,000.00 Food
1000 Jules Hors D'Oeuvres $34 $ 34,000.00 Food
5 12 Jules Wait Person ($35/hr) $420 $ 25,200.00 Food
5 6 Bartenders ($35/hr) $140 $ 4,200.00 Food
1 Jules Rental Fees $25,000 $ 25,000.00 Rental
1 2018 Acura NSX $ 212,000.00 $ 212,000.00 Gif
1 2018 Lexus LC $ 92,000.00 $ 113,000.00 Gif
1 Birthday Outfit $ 10,000.00 $ 10,000.00 Personal
1 Carlos Bakery Desserts $ 25,000.00 $ 25,000.00 Food
950 Take Home Gifs $100 $ 95,000.00 Gifs
500 Jules Beer and Wine $13.00 $ 6,500.00 Drinks
50 Presents for Family $ 1,182.00 $ 59,100.00 Personal
$ 1,000,000.00
$ -

ohsfohdodhoid
Category Sum - Total Cost
Drinks $ 24,500.00 Overview
Entertainment $ 285,000.00 1200000
Food $ 126,400.00
1000000
Gif $ 325,000.00
Gifs $ 95,000.00 800000
Personal $ 69,100.00 600000
Rental $ 25,000.00
Venue $ 50,000.00 400000

Total Result $ 1,000,000.00 200000

0
ks t l al lt
en o d
Gi
f fs na nt nu
e
su
in Fo Gi o
Dr i nm rs Re Ve
lR
e
rta Pe ta
te To
En
 Overview

Sum - Tota l Cost

l al lt
fs na nt nu
e
su
Gi o e e e
rs R V lR
Pe ta
To
Category Sum - Total Cost
Drinks $ 24,500.00
Entertainment $ 285,000.00
Food $ 126,400.00
Gif $ 325,000.00
Gifs $ 95,000.00
Personal $ 69,100.00
Rental $ 25,000.00 30000
Venue $ 50,000.00
Total Result $ 1,000,000.00 25000

20000

15000

10000

5000

0
 Total
30000

25000

20000
Sum - Tota l Cost
15000

10000

5000

0
Dri nks
Category Sum - Total Cost
Drinks $ 24,500.00
Entertainment $ 285,000.00
Food $ 126,400.00
Over $5000
Gif $ 325,000.00 1200000
Gifs $ 95,000.00
Personal $ 69,100.00
1000000
Rental $ 25,000.00
Venue $ 50,000.00
Total Result $ 1,000,000.00 800000

600000

400000

200000

0
ks t l
en o d
Gi
f fs na
in Fo Gi o
Dr i nm rs R
ta Pe
ter
En
 Over $5000

Sum - Tota l Cost

l al t
Gi
f fs na nt ue ul
Gi o Re
n es
rs Ve lR
Pe ta
To