Você está na página 1de 17

Item No. Particulars No.

1 SUB-HEADIEARTHWORK:
Long walls of rooms 3
Short walls of rooms 3
Short walls of over and kitchen 3
step 1

Total

2 Earth filling under floors:


Rooms 3.60 m x 3.00 m 2
Kitchen 3.60 m x 2.10 m 1
Verandah 3.60 m x 2.10 m 1

Total

3 SUB HEAD II CONCRETE :


cement concrete 1:5:10 in foundation :
Long wlls of rooms 3
Short walls of rooms 3
Short walls of ver. And kitchen 3
Step 1

Total

4 4 cm thick D.P.C. 1:2:4 with coats of bitumen :


Long walls of rooms 2
Short walls of rooms 3
Long wall of kitchen including pillar 1
Short wall of kitchen 2
Left short wall of ver. 1
Central pillar 1

Total
Deducation :
Door ways (sills) 4
Net Total

5 R.C.C. Lintels and Beams 1:2:4:


Lintels over doors D 4
Lintels over window W1 1
Lintels over window W 5
Beam over verandah 1

Total

6 R.C.C. slab 15 cm 1:2:4 including shuttering, etc. :


Over entire house 1

Total

7 R.C.C. Sun-shade 1:2:4 including plastering :


Over windows W1 1
Over window W 5
Over Verandah 1

Total

8 SUB-HEAD III BRICK WORKS :


I class burnt brick in cement motar
1:7 in foundation and plinth :

Long walls
I Footing 3
II Footing including plinth 3

Short walls of rooms


I Footing 3
II Footing includng plinth 3
Shor walls of kitchen and Verandah
I Footing 3
II Footing includng plinth 3
Step 1
Total

9 I class burnt brick in cement


mortar 1:7 in superstructer :
Long walls of room 3
Short walls of room 3
Short walls of kitchen and verandah 3

Total
Deducation
(a) Opening
Door opening (D) 4
Window opening (W1) 1
Window opening (W) 5
Verandah opening 2

Total
(b) Lintels and beams over opening :
R.C.C. lintels and beams 1:2:4 over
opening as marked A in item no. 5

Total deduction
Net Total

10 SUB-HEAD IV ROOFING
8 cm thick lime concrete 1:2 (lime surkhi mortar) 1
roof terracing :

Total

11 SUB-HEAD V FLOORING :
Conglomerate flooring 4 cm thick cement concrete
1:2:4 over 10 cm cement conc. 1:6:18 over 10 cm
sand filling :
Rooms 3.60 m x 3.00 m 2
kitchen 3.60 m x 2.10 m 1
verandah 3.60 m x 2.10 m 1

Total

12 Toping of cement concrete


1:2:4 (4 cm thick) :
In door ways 4
In verandah ways 2

Total

13 SUB-HEAD VI FINISHING :
12 mm thick cement plaster 1:6: inside :
Rooms 3.60 x 3.00
Long walls 2x2
Short walls 2x2
Kitchen and verandah
Long walls 2x2
Short walls 2x2
sides of pillars 4
Total
Deducation :
Door opening 4

verandah opening 2

R.C.C. beam over ver. Opening


opening (exposed portion) 1
Total deduction

Net Total

14 12 mm thick cement plaster 1:6: outside


Allaround the plinth :
Long walls 2
Short walls 2
Step (rise) 1
Step (tread) 1
Step (Side) 2

Above plinth level :


Long walls 2
Short walls 2
Total
Deduction :
Window opening (W1) 1
Window opening (W) 5
Verandah opening 2
Step portion along wall 1
Beam over verandah 1
Total deduction

Net Total

15 White washing 3 coats :


Rooms 3.60 m x 3.00 m
Long walls 2X2
Short walls 2X2
Ceilings 1X2
Kitchen and verandah
Long walls 2X2
Short walls 2X2
Sides of pillars 4
Ceilings 1x2
Total
Deduction :
Door opening 4
Verandah opening 2
Total deduction

Net Total

16 SUB-HEAD VII WOOD WORK :


Doors and windows :
Doors 4
Windows W1 1
Windows W 5

Total

17 SUB-HEAD VIII PAINTING :


Chocolate painting two coats
over coat of priming :
Doors (fully panelled) 4x2 1/2
Window W1 (fully glazed) 1x1 1/2
Window W (fully glazed) 5x1 1/2
Total

18 SUB-HEAD IX MISCELLANEOUS :
Khasi parnalas with khuras at
top and bottom
19 Site clearance

Item no. PARTICULARS QUANTITY

1 SUB-HEADIEARTHWORK 18.34
2 Earth filling under floors 2.06
3 cement concrete 1:5:10 in foundation 9.19
4 4 cm thick D.P.C. 1:2:4 with coats of bitumen 12.68
5 R.C.C. Lintels and Beams 1:2:4 0.74
6 R.C.C. slab 15 cm 1:2:4 including shuttering, etc 9.08
7 R.C.C. Sun-shade 1:2:4 including plastering 0.36
8 SUB-HEAD III BRICK WORKS : 9.63
9 I class burnt brick in cement 32.87
10 8 cm thick lime concrete 1:2 (lime surkhi mortar) 60.52
11 Conglomerate flooring 4 cm thick cement concrete 36.72
12 Toping of cement concrete 4 cm 3.12
13 12 mm thick cement plaster 1:6: inside 156.72
14 12 mm thick cement plaster 1:6: outside 89.01
15 White washing 3 coats : 194.52
16 SUB-HEAD VII WOOD WORK 19.38
17 Chocolate painting two coats 39.15
18 Khasi parnalas with khura 2
19 Site clearance
TOTAL
Add 5% contingenc

Particular Rate( per day)


Mason 350
Plasterer 300
Black Smith 400
Carpenter 400
Bhishti 250
Mazdoor 200
Skilled Mazdoor 220
Painter 300
White Washer 300
Brick layer 350

Item no. PARTICULARS QUANTITY

1 SUB-HEADIEARTHWORK 18.34
2 Earth filling under floors 2.06
3 cement concrete 1:5:10 in foundation 9.19
4 4 cm thick D.P.C. 1:2:4 with coats of bitumen 12.68
5 R.C.C. Lintels and Beams 1:2:4 0.74
6 R.C.C. slab 15 cm 1:2:4 including shuttering, etc 9.08
7 R.C.C. Sun-shade 1:2:4 including plastering 0.36
8 SUB-HEAD III BRICK WORKS : 9.63
9 I class burnt brick in cement 32.87
10 8 cm thick lime concrete 1:2 (lime surkhi mortar) 60.52
11 Conglomerate flooring 4 cm thick cement concrete 36.72
12 Toping of cement concrete 4 cm 3.12
13 12 mm thick cement plaster 1:6: inside 156.72
14 12 mm thick cement plaster 1:6: outside 89.01
15 White washing 3 coats : 194.52
16 SUB-HEAD VII WOOD WORK 19.38
17 Chocolate painting two coats 39.15

TOTAL MATERIAL COST 800,505


TOTAL LABOUR COST 261,470

FINAL TOTAL 1,06


L B H Quantity
m m m

8.6 0.8 0.6 12.38


2.5 0.8 0.6 3.60
1.6 0.8 0.6 2.30
1.66 0.38 0.08 0.05

18.34

3.5 2.9 0.06 1.22


3.5 2 0.06 0.42
3.5 2 0.06 0.42

2.06

8.6 0.8 0.3 6.19


2.5 0.8 0.3 1.80
1.6 0.8 0.3 1.15
1.66 0.38 0.08 0.05

9.19

8.2 0.4 6.56


2.9 0.4 3.48
4.6 0.4 1.84
2 0.4 1.60
2.4 0.4 0.96
0.4 0.4 0.16

14.60

1.2 0.4 1.92


12.68

1.4 0.3 0.1 0.17


1.4 0.3 0.1 0.04
1.2 0.3 0.1 0.18
3.9 0.3 0.3 0.35

0.74

8.9 6.8 0.15 9.08

9.08

1.4 0.38 0.075 0.04


1.2 0.38 0.075 0.17
3.9 0.5 0.075 0.15

0.36
8.3 0.5 0.2 2.49
8.2 0.4 0.36 3.54

2.8 0.5 0.2 0.84


2.9 0.4 0.36 1.25

1.9 0.5 0.2 0.57


2 0.4 0.36 0.86
1.5 0.3 0.15 0.07
9.63

8.1 0.3 3.5 25.52


3 0.3 3.5 9.45
2.1 0.3 3.5 6.62

41.58

1.2 0.3 2.1 3.02


1.2 0.3 1.5 0.54
1 0.3 1.5 2.25
1.5 0.3 2.4 2.16
7.97

0.74

8.72
32.87

8.9 6.8 60.52

60.52

3.6 3 21.60
3.6 2.1 7.56
3.6 2.1 7.56

36.72

1.2 0.4 1.92


1.5 0.4 1.20

3.12

3.6 3.5 50.40


3 3.5 42.00

3.6 3.5 50.40


2.1 3.5 29.40
0.3 2.4 2.88
175.08

1.2 2.1 10.08

1.5 2.4 7.20

3.6 0.3 1.08


18.36

156.72

8.2 0.26 4.26


6.1 0.26 3.17
1.5 0.15 0.23
1.5 0.3 0.45
0.3 0.15 0.09

8.1 3.5 56.70


6 3.5 42.00
106.90

1.2 1.5 1.80


1 1.5 7.50
1.5 2.4 7.20
1.5 0.15 0.23
3.9 0.3 1.17
17.90

89.01

3.6 3.5 50.40


3 3.5 42.00
3.6 3 21.60

3.6 3.5 50.40


2.1 3.5 29.40
0.3 2.4 2.88
3.6 2.1 15.12
211.80

1.2 2.1 10.08


1.5 2.4 7.20
17.28

194.52

1.2 2.1 10.08


1.2 1.5 1.80
1 1.5 7.50

19.38

1.2 2.1 25.20


1.2 1.5 2.70
1 1.5 11.25
39.15

2 no.s
job

UNIT OF PAY. RATE AMOUNT Materials


Rs.P Cement Coarse Aggregates Fine Aggregates
bag cum cum
% cu.m 11897 218173
% cu.m 6316 12998
cu.m 3437 31601 25.42 254.209 127.104
sq.m 401.8 5095 3.21 12.854 6.427
cu.m 14095 10444 4.69 18.780 9.390
cu.m 14095 127954 57.52 230.073 115.036
cu.m 7000 2500 2.26 9.052 4.526
cu.m 4508 43397 10.26 71.807
cu.m 5008 164588 35.02 245.147
sq.m 400 24208
sq.m 817 30000 9.31 37.225 18.613
sq.m 300 936 0.79 3.163 1.581
sq.m 138 21627 2.27 13.649
sq.m 138 12283 1.29 7.752
sq.m 14.5 2821
sq.m 2500 48450
sq.m 59 2310
per no. 1000 2000
job 1000 1000
762,386 152 565 621
Add 5% contingencies 38,119.30
Total Material cost 800,505
UNIT OF PAY. Labour
Mason Plasterer Bhisti Carpenter Black Smith Skilled Mazdoor

% cu.m 1.5
% cu.m 0.5
cu.m 1 2
sq.m 1.5 0.5
cu.m 2.5 5 4 4
cu.m 2.5 5 4 4
cu.m 2.5 5 4 4
cu.m 8 2
cu.m 8 2
sq.m 1 2
sq.m 2 1
sq.m 1 2.5
sq.m 10 1
sq.m 10 1
sq.m
sq.m 1
sq.m

TOTAL

800,505
261,470

1,061,975
Variable Length in m
x 3.6
y 3 reference
a 8.1 width height
b 6 door d 1.2 2.1
c 0.3 window w1 1.2 1.5
d 2.4 window w 1 1.5
e 1.5 slab thickness 0.15
f 0.3
g 0.38
h 1.1
i 0.4
j 0.5
k 0.8
l 0.3
m 0.1
n 0.3
o 3.5
p 0.2
q 0.1
r 0.4
s 0.38
t 0.5
w 0.2
v 2.4
Materials
Bricks Steel Lime Surkhi Bitumen
nos qtl qtl cum kg

19.02
1.1930
14.6156
0.5750
4621
15775
3.388 14.5248

0.6808

20396 16.384 4.069 14.5 19.02


Sundries Contractor
Mazdoor Painter White Washer Total tools and Profit Total
plant 3% 10%
33 130662 3919.847 13066.16 147648
18 7666 229.9815 766.605 8663
15 3540 106.1961 353.9869 4000
2.5 1458 43.746 145.82 1648
40 987 29.62148 98.73825 1116
40 12096 362.8931 1209.644 13669
40 476 14.27707 47.59024 538
15 6065 181.9446 606.4821 6853
15 20705 621.1485 2070.495 23397
15 23300 699.006 2330.02 26329
3 5692 170.748 569.16 6432
15 1240 37.206 124.02 1401
10 9011 270.342 901.14 10183
10 5118 153.5354 511.7845 5783
1 1 1621 48.63 162.1 1832
0.5 969 29.07 96.9 1095
2.5 5 783 23.49 78.3 885

261,470

Você também pode gostar