GTB ENGINEERING

PRICE ANALYSIS SHEET

PROJECT Sheno Water Supply and Sanitation Project LOCATION Sheno DISTANCE IN KMS. 85.00
ITEM OF WORK Partition wall- Tanged and grooved Pineswood framing LABOUR HOURLY OUTPUT
OUTPUT OF EQUIPMENT
QTY of work 1m2 RESULTANT

1.MATERIAL COST 2.LABOUR COST 3.EQUIPMENT COST

TYPE OF UNIT QTY INITIAL ADDIT. TOTAL LABOUR. NO.OF WAGE TOTAL EQUIPMENT NO.OF RENT TOTAL
IF. UF. UF
MATERIAL COST COST COST BY TRADE LAB. PER HR. COST COST EQUIP. PER HR. COST
T & G 7X5cm purlin m 1.25 150.00 187.50 Forman 1 60.00 1.00 0.25 15.00
20x2.5cm plank m 1.25 120.00 150.00 Crpeter II 1 40.00 1.00 1 40.00 Machiene 1 45 1 45.00
Wooden list m 1.25 45.00 56.25 Helper 1 25.00 1.00 1 25.00
Nail kg 0.14 35.00 4.90 DL 1 15 1.00 1 15.00
Clear glass 5mm thickm2 1.35 750.00 1012.50
SUB TOTAL 1411.15 SUB TOTAL 2 = 95.00 SUBTOTAL 3 = 45.00
8. Add Indirect Cost 10% 1850.51
4. Performance Rate/Hr 0.52 5. Direct Unit Cost 9.Profit 25% 2220.61
1+(2+3)/4= 1680.38 10.Service Tax
6.Small Plant &Tool Cost( 2%) 1.90
11.Aggregate Unit Cost 2220.61
7.Total Direct Cost 1682.28
NOTES

Additional cost includes transportation and handling expenses

GTB ENGINEERING
PRICE ANALYSIS SHEET
PROJECT Sheno Water Supply and Sanitation Project LOCATION Sheno DISTANCE IN KMS. 85.00
ITEM OF WORK Metal door of 38mmLTZ without grill LABOUR HOURLY OUTPUT
OUTPUT OF EQUIPMENT
QTY of work 1m2 RESULTANT

1.MATERIAL COST 2.LABOUR COST 3.EQUIPMENT COST

TYPE OF UNIT QTY INITIAL ADDIT. TOTAL LABOUR. NO.OF WAGE TOTAL EQUIPMENT NO.OF RENT TOTAL
IF. UF. UF
MATERIAL COST COST COST BY TRADE LAB. PER HR. COST COST EQUIP. PER HR. COST
L tubular section m 6 40.00 240.00 Welder 1 30.00 1.00 1 30.00 WOOD
Z tubular section m 6.00 40.00 240.00 Forman 1 60.00 1.00 0.167 10.02 Machiene 1 50 1 50.00
Sheet metal,1mm thick m 1.98 400.00 792.00 Helper 1 15.00 1.00 1 15.00 Grinder 1 25 1 25.00
Lock 1.00 400.00 400.00 DL 1 10 1.00 1 10.00 Drill 1 15 1 15.00
hinges pcs 3 24.00 72.00 Chieseler 1 15 1.00 1 15.00
screw for hinges pcs 15 0.60 9.00
Electrode (3.2mm) pcs 10 0.50 5.00
Iron Mongery pcs 4 2.25 9.00
Antirust gal 0.04 250.00 10.00
Tinner lit 0.02 35.00 0.70
SUB TOTAL 1777.70 SUB TOTAL 2 = 80.02 SUBTOTAL 3 = 90.00
8. Add Indirect Cost 10% 2106.85
4. Performance Rate/Hr 1.25 5. Direct Unit Cost 9.Profit 25% 2633.56
1+(2+3)/4= 1913.72 10.Service Tax
6.Small Plant &Tool Cost( 2%) 1.60
11.Aggregate Unit Cost 2633.56
7.Total Direct Cost 1915.32
NOTES This unit rate will be applied to windows too

Additional cost includes transportation and handling expenses