Escolar Documentos
Profissional Documentos
Cultura Documentos
By
Acc 101
Professor Durtschi
February 21, 2011
I. Summary of Findings
1
Apple and Microsoft both provide top of the line electronics and software.
They have both been around the industry for a lot of years and have a very good
reputation all over the world and that is why customers continue to buy their
products.
Although I chose that Apple is the best investment, Microsoft really good
investment too. Maybe not as much as Apple but their stocks still have a lot of
potential. Apple is a good investment for someone who has a lot of money to
invest since its stock is at $350.56. For someone that only has a few hundreds to
invest Microsoft would a better choice since its stock is at 27.06. Only by looking
Apple’s stock history of 2 years someone can tell that the company’s growth is
increasing really fast. February of 2009 it was selling for only $93 that is a big
leap that Apple did in only 2 years.
2
II. Financial Ratios
1) Debt to Assets
3
The Debt to Asset financial ratio measures a company's solvency. Taking the
company’s total liabilities and dividing by the company’s total assets derive it.
Which means the lower the number the more Assets a company has. Apple in
this ratio is better off.
2) Debt to Equity
Debt to Equity is a financial ratio indicating the relative proportion of
shareholders' equity and debt used to finance a company's assets. Both companies
Apple and Microsoft are under 1.00, which is really good. Apple is better off
than Microsoft with 0.57 and Microsoft with 0.64
3) Return on Equity
Return on Equity (ROE) measures the rate of return on the ownership interest of
the common stock owners. It measures a firm's efficiency at generating profits
from every unit of shareholders' equity. In this case Apple is better off with a
return of 35% while Microsoft has a return of 22%
4) Profit Margin
Profit Margin is the ratio of net income to net sales of a company. In this the
better the percentage the better the company is doing. Clearly Microsoft is doing
much better than Apple with a percentage of 30% while Apple has only 21%.
This means that Microsoft has more sales than Apple.
5) Return on Assets
Return on Assets (ROA) is the percentage that shows how profitable a company’s
assets are in generating revenue. In this case Apple has more return on Assets
than Microsoft, although it is a really small difference between their numbers.
Apple has 22.8% return, while Microsoft has 22.5% return.
6) Working Capital
Working Capital is a financial metric, which represents operating liquidity
available to business. Apple is at 20,956 while Microsoft is doing better with
29,529 meaning that Microsoft has more liquidity than Apple. Liquidity plays a
really important role when choosing the company to invest at.
7) Current Ratio
Current Ratio is a financial ratio that measures whether or not a firm has enough
resources to pay its debts over the next 12 months. Apple is at 2.01 while
Microsoft is at 2.13, which means, Microsoft has more chances of paying off all
its current debt.
4
In the management discussions of both Apple and Microsoft, there were
a lot of similar topics. Both companies sell top of the line electronics.
They provide the market with high-end software and hardware. Apple
has really focused on advertising their newest products: IPod, Iphone,
and IPad, while Microsoft has focused more on updating their software.
Apple and Microsoft had a good year in net sales, considering the fact
that we are in a economic crisis, but they still hope to increase their
revenue for the year 2011 by providing the market with new, more
advanced technology.
Interest 0 0 0 0
Income before taxes 18,540 0.28424 25,013 0.40031
5
Other Adjustments 0 0 0 0
Net Income 14,013 0.21484 18,760 0.30038
Long-term Assets
Land 0 0 0 0
Buildings and Improvements 0 0 0 0
Fixtures and Equipment 4,768 0.06341 7,630 0.08860
Other long-term assets 23,128 0.30762 22,807 0.26485
Construction in Progress 0 0 0 0
Less: Accum. Dep./Amortization 0 0 0 0
Total Long-Term Assets 31,242 0.41554 30,437 0.35345
Long-term Liabilities
6
Unsecured Debt and other 0 0 0 0
Borrowings
Nonrecourse Debt Collateralized by 0 0 0 0
Credit Card Receivables
Shareholder’s Equity
Common Stock 10,668 0.14189 62,856 0.72992
Additional Paid in Capital 0 0 0 0
Retained earnings 37,169 0 (16,681) (0.19371)
Accumulated other comprehensive (46) (0.00001) 0 0
Income/loss
Total Shareholders’ Investment 47,791 0.63566 46,175 0.53621
Noncontrolling Interest 0 0 0 0
Total Liabilities and Shareholders’ 75,183 1 86,113 1
investment
7
Research and development 1,782 1,333 1,109
Selling, general and administrative 5,517 4,149 3,761
Total operating expenses 7,299 5,482 4,870
Operating income 18,385 11,740 8,327
Other income and expense 155 326 620
Income before provision for income taxes
18,540 12,066 8,947
8
Long-term marketable securities 25,391 10,528
Property, plant and equipment, net 4,768 2,954
Goodwill 741 206
Acquired intangible assets, net 342 247
Other assets 2,263 2,011
Total assets 75,183 47,501
Current liabilities:
Accounts payable 12,015 5,601
Accrued expenses 5,723 3,852
Deferred revenue 2,984 2,053
Total current liabilities 20,722 11,506
Deferred revenue - non-current 1,139 853
Other non-current liabilities 5,531 3,502
Total liabilities 27,392 15,861
Commitments and contingencies
Shareholders' equity:
Common stock, no par value; 1,800,000,000 shares
authorized; 915,970,050 and 899,805,500 shares
issued and outstanding, respectively 10,668 8,210
9
principle
Components of
comprehensive
income:
Net income 0 6,119 0 6,119
Change in
foreign currency 0 0 (28) (28)
translation
Change in
unrealized gain
(loss) on
0 0 (63) (63)
available-for-
sale securities,
net of tax
Change in
unrealized gain
on derivative 0 0 19 19
instruments, net
of tax
Total
comprehensive 6,047
income
Stock-based
513 0 0 513
compensation
Common stock
issued under
stock plans, net
of shares 15,888,000
withheld for
employee taxes
(in shares)
Common stock
issued under
stock plans, net
460 (101) 0 359
of shares
withheld for
employee taxes
Issuance of
common stock
in connection
109,000
with an asset
acquisition (in
shares)
Issuance of
common stock
in connection 21 0 0 21
with an asset
acquisition
Tax benefit from
employee stock 770 0 0 770
plan awards
10
Ending Balance
(in shares) at 888,326,000
Sep. 27, 2008
Ending Balance
7,177 15,129 (9) 22,297
at Sep. 27, 2008
Components of
comprehensive
income:
Net income 0 8,235 0 8,235
Change in
foreign currency 0 0 (14) (14)
translation
Change in
unrealized gain
(loss) on
0 0 118 118
available-for-
sale securities,
net of tax
Change in
unrealized gain
on derivative 0 0 (18) (18)
instruments, net
of tax
Total
comprehensive 8,321
income
Stock-based
707 0 0 707
compensation
Common stock
issued under
stock plans, net
of shares 11,480,000
withheld for
employee taxes
(in shares)
Common stock
issued under
stock plans, net
404 (11) 0 393
of shares
withheld for
employee taxes
Tax benefit from
employee stock (78) 0 0 (78)
plan awards
Ending Balance
(in shares) at 899,805,500 899,805,500
Sep. 26, 2009
Ending Balance
8,210 23,353 77 31,640
at Sep. 26, 2009
Components of
comprehensive
11
income:
Net income 0 14,013 0 14,013
Change in
foreign currency 0 0 7 7
translation
Change in
unrealized gain
(loss) on
0 0 123 123
available-for-
sale securities,
net of tax
Change in
unrealized gain
on derivative 0 0 (253) (253)
instruments, net
of tax
Total
comprehensive 13,890
income
Stock-based
876 0 0 876
compensation
Common stock
issued under
stock plans, net
of shares 16,164,000
withheld for
employee taxes
(in shares)
Common stock
issued under
stock plans, net
703 (197) 0 506
of shares
withheld for
employee taxes
Tax benefit from
employee stock 879 0 0 879
plan awards
Ending Balance
(in shares) at 915,970,050 915,970,050
Sep. 25, 2010
Ending Balance
$ 10,668 $ 37,169 $ (46) $ 47,791
at Sep. 25, 2010
12
CONSOLIDATED STATEMENTS OF 12 Months Ended
CASH FLOWS (USD $) Sep. 25, Sep. 26, Sep. 27,
In Millions 2010 2009 2008
Cash and cash equivalents, beginning
$ 5,263 $ 11,875 $ 9,352
of the year
Operating activities:
Net income 14,013 8,235 6,119
Adjustments to reconcile net
income to cash generated by
operating activities:
Depreciation, amortization and
1,027 734 496
accretion
Stock-based compensation expense 879 710 516
Deferred income tax expense 1,440 1,040 398
Loss on disposition of property, plant
24 26 22
and equipment
Changes in operating assets and
liabilities:
Accounts receivable, net (2,142) (939) (785)
Inventories (596) 54 (163)
Vendor non-trade receivables (2,718) 586 110
Other current assets (1,514) 163 (384)
Other assets (120) (902) 289
Accounts payable 6,307 92 596
Deferred revenue 1,217 521 718
Other liabilities 778 (161) 1,664
Cash generated by operating activities 18,595 10,159 9,596
Investing activities:
Purchases of marketable securities (57,793) (46,724) (22,965)
13
Proceeds from maturities of
24,930 19,790 11,804
marketable securities
Proceeds from sales of marketable
21,788 10,888 4,439
securities
Purchases of other long-term
(18) (101) (38)
investments
Payments made in connection with
business acquisitions, net of cash (638) 0 (220)
acquired
Payments for acquisition of property,
(2,005) (1,144) (1,091)
plant and equipment
Payments for acquisition of intangible
(116) (69) (108)
assets
Other (2) (74) (10)
Cash used in investing activities (13,854) (17,434) (8,189)
Financing activities:
Proceeds from issuance of common
912 475 483
stock
Excess tax benefits from stock-based
751 270 757
compensation
Taxes paid related to net share
(406) (82) (124)
settlement of equity awards
Cash generated by financing activities 1,257 663 1,116
Increase/(decrease) in cash and cash
5,998 (6,612) 2,523
equivalents
Cash and cash equivalents, end of the
11,261 5,263 11,875
year
Supplemental cash flow disclosure:
Cash paid for income taxes, net $ 2,697 $ 2,997 $ 1,267
Report of Ernst & Young LLP, Independent Registered Public Accounting Firm
We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles
14
used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects,
the consolidated financial position of Apple Inc. at September 25, 2010 and September 26, 2009,
and the consolidated results of its operations and its cash flows for the years then ended, in
conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting
Oversight Board (United States), Apple Inc.’s internal control over financial reporting as of
September 25, 2010, based on criteria established in Internal Control – Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission and our
report dated October 27, 2010 expressed an unqualified opinion thereon.
Executive Overview
The Company designs, manufactures, and markets a range of personal computers,
mobile communication and media devices, and portable digital music players, and
sells a variety of related software, services, peripherals, networking solutions, and
third-party digital content and applications. The Company’s products and services
include Mac computers, iPhone, iPad, iPod, Apple TV, Xserve, a portfolio of
consumer and professional software applications, the Mac OS X and iOS
operating systems, third-party digital content and applications through the iTunes
Store, and a variety of accessory, service and support offerings. The Company
sells its products worldwide through its retail stores, online stores, and direct sales
force, and third-party cellular network carriers, wholesalers, retailers, and value-
added resellers. In addition, the Company sells a variety of third-party Mac,
iPhone, iPad and iPod compatible products, including application software,
printers, storage devices, speakers, headphones, and various other accessories and
peripherals through its online and retail stores. The Company sells to SMB,
education, enterprise, government, and creative markets.
The Company is committed to bringing the best user experience to its customers
through its innovative hardware, software, peripherals, services, and Internet
offerings. The Company’s business strategy leverages its unique ability to design
and develop its own operating systems, hardware, application software, and
services to provide its customers new products and solutions with superior ease-
of-use, seamless integration, and innovative industrial design. The Company
believes continual investment in research and development is critical to the
15
development and enhancement of innovative products and technologies. In
conjunction with its strategy, the Company continues to build and host a robust
platform for the discovery and delivery of third-party digital content and
applications through the iTunes Store. Within the iTunes Store, the Company has
expanded its offerings through the App Store and iBookstore, which allow
customers to browse, search for, and purchase third-party applications and books
through either a Mac or Windows-based computer or by wirelessly downloading
directly to an iPhone, iPad or iPod touch. The Company also works to support a
community for the development of third-party software and hardware products and
digital content that complement the Company’s offerings. Additionally, the
Company’s strategy includes expanding its distribution network to effectively
reach more customers and provide them with a high-quality sales and post-sales
support experience. The Company is therefore uniquely positioned to offer
superior and well-integrated digital lifestyle and productivity solutions.
12 Months Ended
INCOME STATEMENTS (USD $)
In Millions, except Per Share data Jun. 30, Jun. 30,
Jun. 30, 2008
2010 2009
Revenue $ 62,484 $ 58,437 $ 60,420
Operating expenses:
Cost of revenue 12,395 12,155 11,598
Research and development 8,714 9,010 8,164
Sales and marketing 13,214 12,879 13,260
General and administrative 4,004 3,700 5,127
Employee severance 59 330 0
Total operating expenses 38,386 38,074 38,149
Operating income 24,098 20,363 22,271
Other income (expense) 915 (542) 1,543
Income before income taxes 25,013 19,821 23,814
Provision for income taxes 6,253 5,252 6,133
Net income $ 18,760 $ 14,569 $ 17,681
Earnings per share:
Basic $ 2.13 $ 1.63 $ 1.90
Diluted $ 2.10 $ 1.62 $ 1.87
Weighted average shares outstanding:
16
BALANCE SHEETS (USD $) 12 Months Ended
In Millions Jun. 30, 2010 Jun. 30, 2009
Current assets:
Cash and Cash Equivalents $ 5,505 $ 6,076
Short-term investments (including securities loaned of
31,283 25,371
$62 and $1,540)
Total cash, cash equivalents, and short-term
36,788 31,447
investments
Accounts receivable, net of allowance for doubtful
13,014 11,192
accounts of $375 and $451
Inventories 740 717
Deferred income taxes 2,184 2,213
Other 2,950 3,711
Total current assets 55,676 49,280
Property and equipment, net of accumulated
depreciation of $8,629 and $7,547 7,630 7,535
17
Retained deficit, including accumulated other
comprehensive income of $1,055 and $969 (16,681) (22,824)
18
compensation
Other 10 (19) 0
Net cash used in financing (13,291) (7,463) (12,934)
Investing
Additions to property and equipment (1,977) (3,119) (3,182)
Acquisition of companies, net of cash
(245) (868) (8,053)
acquired
Purchases of investments (30,168) (36,850) (20,954)
Maturities of investments 7,453 6,191 2,597
Sales of investments 15,125 19,806 25,132
Securities lending payable (1,502) (930) (127)
Net cash used in investing (11,314) (15,770) (4,587)
Effect of exchange rates on cash and
(39) (67) 137
cash equivalents
Net change in cash and cash
(571) (4,263) 4,228
equivalents
Cash and cash equivalents, beginning
6,076 10,339 6,111
of period
Cash and cash equivalents, end of
$ 5,505 $ 6,076 $ 10,339
period
We conducted our audit in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether effective internal control
over financial reporting was maintained in all material respects. Our audit included
obtaining an understanding of internal control over financial reporting, assessing the risk
that a material weakness exists, testing and evaluating the design and operating
effectiveness of internal control based on the assessed risk, and performing such other
procedures as we considered necessary in the circumstances. We believe that our audit
provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed by, or under
the supervision of, the company’s principal executive and principal financial officers, or
persons performing similar functions, and effected by the company’s board of directors,
management, and other personnel to provide reasonable assurance regarding the
19
reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles. A company’s
internal control over financial reporting includes those policies and procedures that
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation
of financial statements in accordance with generally accepted accounting principles, and
that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or
disposition of the company’s assets that could have a material effect on the financial
statements.
Because of the inherent limitations of internal control over financial reporting, including
the possibility of collusion or improper management override of controls, material
misstatements due to error or fraud may not be prevented or detected on a timely
basis. Also, projections of any evaluation of the effectiveness of the internal control over
financial reporting to future periods are subject to the risk that the controls may become
inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal
control over financial reporting as of June 30, 2010, based on the criteria established in
Internal Control – Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the consolidated financial statements as of
and for the year ended June 30, 2010, of the Company and our report dated July 30,
2010, expressed an unqualified opinion on those financial statements.
The following Management’s Discussion and Analysis (“MD&A”) is intended to help the
reader understand the results of operations and financial condition of Microsoft
Corporation. MD&A is provided as a supplement to, and should be read in conjunction
with, our financial statements and the accompanying notes to the financial statements
(“Notes”). We generate revenue by developing, manufacturing, licensing, and supporting
20
a wide range of software products and services for many different types of computing
devices. Our software products and services include operating systems for personal
computers, servers, and intelligent devices; server applications for distributed computing
environments; information worker productivity applications; business solutions
applications; high-performance computing applications; software development tools; and
video games. We provide consulting and product and solution support services, and we
train and certify computer system integrators and developers. We also design and sell
hardware, including the Xbox 360 gaming and entertainment console and accessories,
the Zune digital music and entertainment device and accessories, and Microsoft PC
hardware products. Online offerings and information are delivered to consumers through
Bing, Windows Live, Microsoft Office Web Apps, our MSN portals and channels, and to
businesses through Microsoft Online Services offerings, such as Microsoft Dynamics
CRM Online, Exchange Online, Windows Azure, SQL Azure and SharePoint Online. We
enable the delivery of online advertising across our broad range of digital media
properties and on Bing through our proprietary adCenter platform.
Our revenue historically has fluctuated quarterly and has generally been the highest in
the second quarter of our fiscal year due to corporate calendar year-end spending trends
in our major markets and holiday season spending by consumers. Our Entertainment
and Devices Division is particularly seasonal as its products are aimed at the consumer
market and are in highest demand during the holiday shopping season. Typically, the
Entertainment and Devices Division has generated approximately 40% of its annual
segment revenues in our second fiscal quarter. In addition, quarterly revenues may be
impacted by the deferral of revenue. See the discussions below regarding the deferral of
revenue related to eligible sales of the 2007 Microsoft Office system with a guarantee to
be upgraded to the 2010 Microsoft Office system at minimal or no cost (the “Office 2010
Deferral”) and sales of Windows Vista with a guarantee to be upgraded to Windows 7 at
minimal or no cost and of Windows 7 to original equipment manufacturers and retailers
before general availability (the “Windows 7 Deferral”).
Global macroeconomic factors have a strong correlation to demand for our software,
services, hardware, and online offerings. The unfavorable global economic environment
adversely affected our business in fiscal year 2009 as consumers and businesses cut
back on spending, which reduced PC shipments and IT investments. During fiscal year
2010, the environment began to improve. However, the current macroeconomic factors
remain dynamic and uncertain and are likely to remain so into 2011. Irrespective of
global economic conditions, we are positive about our relative market position, our
current product portfolio and future product pipeline. Because we offer a wide range of
products and services that enable companies to improve productivity and reduce costs,
including cloud-based services, we believe that Microsoft is well-positioned to create
new opportunities to increase revenue as the global economy improves. We remain
focused on executing in the areas we can control by continuing to provide high value
products at the lowest total cost of ownership while managing our expenses.
21
sized businesses. To sustain growth in the face of competition from other vendors of
proprietary and open source software, our goal is to deliver products that provide the
best platform for network computing – software that is easiest to deploy and manage,
and that is most secure – with the lowest total cost of ownership.
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36