DETAILED ESTIMATE FOR IMPROVEMNTS TO SRI MALLESWARA SWAMY TEMPLE AND RECONSTRUCTION OF PRAKARA

MANDAPAM OF MALLESWARA SWAMY TEMPLE IN DRESED GRANITE STONE

Name of the
S.No Nos L B D Qty Rate / Unit Amount
Descriptin
Dismantling the existing structures except Main temple Kalyana Mandapam upto ground
1 level (Details will be recorded during execution) and clear the site with ready lead and lift L.S. 5,00,000.00

Dismantling the existing foundation of the old Structure and Reconstruction with suitable
2 L.S. 20,00,000.00
material like Stone Masonry/ RCC
Separate sheet enclosed
Supply and fixing Granite stone vargams using have varity of stone varity like Gurajapalli (V), Guntur
District including cost and conveyance of all materials Rough dressing and Fine dressing including cost of
3 tool making materials and Labour charges for jointings completely as per the approved plans and Silpi
SSR of 2012

Separate sheet enclosed 2,77,92,826.00

Supply and fixing Granite stone vargams using have varity of stone varity like Gurajapalli (V), Guntur
District including cost and conveyance of all materials Rough dressing and Fine dressing including cost of
4
tool making materials and Labour charges for jointings completely as per the approved plans and Silpi
SSR of 2012 for Chandikeswara S.T.,
Separate sheet enclosed 3,30,000.00

Carving stone vigrahams (i.e., Poornachitram with Sarvabharanams, Sarvaayavayams, Padadi

Kereethantham) as per the skethches approved by the Sthapathi with fine dressing, polishing, both sides
5 finishing with Jeeva rekalu incluidng cost and conveyance of suitable variety of black granite stone,
chisels, hammers, all materials, labour charges etc., complete on all corners of stone mandapam

Boothaganams 5 2.75 13.75 -

Stone Nandi vigrahams 10 2.5 25.00

-
38.75 11135 4,31,481.00
1 Rft
Impervious coat to exposed roof slab surface with C.M. (1:3) 20 mm thick with 1 kg of water proof
compound/ bag of cement laid over roof when it is in green including cost and conveyance of all materials
to site, cost of seigniorage charges on all materials, all taxes, finishing, curing scaffolding and all
6 operational, incidental, labour charges etc., including cutting grooves where ever necessary etc.,
complete for finished item of work (As per SS 903) per 10 Sqm (Data BLD-CSTN10-25)

East side 1 14.50 55.66 807.07

North side 1 57.00 12.50 712.50
West side 1 9.92 40.66 403.35
South side 1 50.00 32.50 1625.00
3547.92
329.61 4279.4 1,41,053.00
10 Sqm
Supply and fixing of scaffolding including cost & conveyance of all materials such as casurina poles,
7 bamboos, bamboos mats and coir rope etc. including labour charges complete
Up to 20'-0" height 300.00 14.00 4200.00 12.00 50,400.00
1 Sft
Total 3,12,45,760.00
8 Racking & Providing Lime motor plastering to existing Gopurams L.S. 10,00,000.00
9 Electrification Inside & Out side of the temple L.S. 1,00,000.00
10 Widening of door way of G.A. & A.M L.S. 2,00,000.00
11 Sand blasting to existing structure L.S. 1,00,000.00
12 Lifting of stones and provision for Crane L.S. 20,00,000.00
13 Stone attachments for ornamental view to steps L.S. 1,00,000.00
14 Add for Vat 5 % 15,62,288.00
15 P.S. Charges 1% 3,12,458.00
16 Fluatuation market rates 5% 15,62,288.00
17 Labour cess charges 1% 3,12,458.00
18 Unforseen items and rounding off 5,04,748.00
Total: Rs. 3,90,00,000.00