Escolar Documentos
Profissional Documentos
Cultura Documentos
Cove Light
Hallway 5,653.36 lm 250.00
Elevator Lobby 1,168.50 lm 250.00
Water meter cover :
2 H300 x W350 x D100 cabinet type cover w/Piano hinge, brushed steel, 921.00 sets 1,450.00
drawer lock.
Installation of ribbon grain architrave/portal on main doors including door
3 hardwares/accessories 921.00 sets 1,750.00
(see door schedule)
Stair 1&2 Pipe chase
4 Drywall partition using 6mm thk. FICEM board w/ necessary metal furring 1,098.49 sq.m. 1,000.00
with necessary accessories
Other Items necessary to complete the above works
5
(Bidders to Specify & Itemize)
Sub-total
REGULAR UNITS (2nd Floor to 35th Floor)
Garden Loft : 598 units
VII Podium Loft : 225 units
Sky Loft : 80 units
Executive Suite : 15 units
Drywall partition using 12mm thk gypsum board on metal stud with
1 necessary accessories. 16,289.00 sq.m. 950.00
1 of 195
TOTAL
Item No. DESCRIPTION QTY. UNIT
UNIT
COST
Pipe cladding using 4.5mm thk ficem board with metal framing and
5 4,997.42 sq.m. 1,200.00
necessary accessories.
Installation of hollow core wooden doors including jamb, door
6
Hardwares/accessories (see door schedule)
Including Door Jamb 3,661.00 sets 2,000.00
Without Door Jamb 1,883.00 sets 1,000.00
7 Temporary Aircon Cover in Ficem board (see shop drawing) 3,341.00 sets 500.00
8 2"x12" KD Tanguile for stair step 65,353.11 bd.ft. 150.00
9 1/2" thk Marine plywood for stair riser 2,301.52 sq.m. 550.00
Other Items necessary to complete the above works
10
(Bidders to Specify & Itemize)
Drywall partition using 6mm thk gypsum board on metal stud with
necessary accessories. 901.14 sq.m. 850.00
Sub-total
VIII 36TH floor to Penthouse
Sub-total
IX Premiere Unit (Including Aircon Cover, etc.)
Sub-total
X ROOF DECK
Sub-total
SUMMARY COST
GRAND TOTAL AMOUNT
CONSTRUCTION PERIOD
2 of 195
AMOUNT
1,848,000.00
1,905,600.00
524,692.11
393,750.00
128,208.18
384,624.53
982,000.00
1,956,000.00
1,382,397.00
included
9,524,039.28
84,082.43
403,149.53
93,075.00
135,039.45
5,706,624.99
1,413,340.50
292,124.25
1,335,450.00
1,611,750.00
1,098,494.10
11,457,783.84
15,474,551.98
4,256,583.32
10,280,745.50
3,353,000.68
5,571,672.48
1,286,958.48
3 of 195
AMOUNT
5,996,902.32
7,322,000.00
1,883,000.00
1,670,500.00
9,802,967.04
1,265,836.40
765,968.49
68,930,686.68
1,210,785.92
11,095,921.85
84,203.50
103,000,000.00
24 months
4 of 195
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : COST PER FLOOR LEVEL
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
A. GENERAL REQUIREMENTS
1 Over Head
Supervision 1,848,000.00
Hauling and Disposal 1,905,600.00
Safety and Security 524,692.11
2 Surety Bond, 30% 393,750.00
3 Guarantee / Warranty Bond, 10% 128,208.18
4 Performance Bond, 30% 384,624.53
5 CARI, 100% 982,000.00
6 Temfacil (incl. power, water, etc…) 1,956,000.00
7 Contractor / Witholding Tax 1,382,397.00
8 12% VAT included
9,524,039.28
B. COMMON AREAS
1 BASEMENT 5 16,100.70
2 BASEMENT 4 16,100.70
3 BASEMENT 3 16,100.70
4 BASEMENT 2 16,100.70
5 BASEMENT 1 19,679.63
6 GF 403,150.58
7 PODIUM 1 18,615.00
8 PODIUM 2 18,615.00
9 PODIUM 3 18,615.00
10 PODIUM 4 18,615.00
11 PODIUM 5 18,615.00
12 SKY GARDEN 135,039.45
715,347.45
C. REGULAR UNITS
13 2ND FLOOR 2,039,837.60
14 3rd FLOOR 2,382,722.40
15 4th FLOOR 2,382,722.40
16 5th FLOOR 2,609,884.49
17 6th FLOOR 2,609,884.49
18 7th FLOOR 2,609,884.49
19 8th FLOOR 2,609,884.49
20 9th FLOOR 2,532,120.54
21 10th FLOOR 2,278,169.43
22 11th FLOOR 2,278,169.43
23 12th FLOOR 2,278,169.43
24 14th FLOOR 2,278,169.43
25 15th FLOOR 2,609,884.49
26 16th FLOOR 2,609,884.49
27 17th FLOOR 2,609,884.49
28 18th FLOOR 2,609,884.49
29 19th FLOOR 2,443,132.73
30 20th FLOOR 2,332,066.95
31 21st FLOOR 2,332,066.95
32 22nd FLOOR 2,501,367.69
33 23rd FLOOR 2,501,367.69
34 24th FLOOR 2,247,416.58
35 25th FLOOR 2,247,416.58
36 26th FLOOR 2,247,416.58
37 27th FLOOR 2,501,367.69
38 28th FLOOR 2,501,367.69
39 29th FLOOR 2,501,367.69
40 30th FLOOR 2,405,182.54
41 31st FLOOR 2,405,182.54
42 32nd FLOOR 2,405,182.54
43 33rd FLOOR 2,405,182.54
44 34th FLOOR 2,405,182.54
45 35th FLOOR 2,628,305.69
80,339,729.77
D. PREMIERE UNITS
46 36th FLOOR 3,084,170.00
47 37th FLOOR 3,084,170.00
48 38th FLOOR 3,084,170.00
49 39th FLOOR 3,084,170.00
12,336,680.00
E. ROOF DECK
50 RD 84,203.50
PERCENTAGE WT.
1.7942%
1.8501%
0.5094%
0.3823%
0.1245%
0.3734%
0.9534%
1.8990%
1.3421%
9.2284%
0.0156%
0.0156%
0.0156%
0.0156%
0.0191%
0.3914%
0.0181%
0.0181%
0.0181%
0.0181%
0.0181%
0.1311%
0.6945%
1.9804%
2.3133%
2.3133%
2.5339%
2.5339%
2.5339%
2.5339%
2.4584%
2.2118%
2.2118%
2.2118%
2.2118%
2.5339%
2.5339%
2.5339%
2.5339%
2.3720%
2.2641%
2.2641%
2.4285%
2.4285%
2.1820%
2.1820%
2.1820%
2.4285%
2.4285%
2.4285%
2.3351%
2.3351%
2.3351%
2.3351%
2.3351%
2.5518%
77.9997%
2.9943%
2.9943%
2.9943%
2.9943%
11.9774%
0.0818%
100%
Noted by:
A. COMMON AREAS
1 BASEMENT 5 16,100.70
2 BASEMENT 4 16,100.70
3 BASEMENT 3 16,100.70
4 BASEMENT 2 16,100.70
5 BASEMENT 1 19,679.63
6 GF 403,150.58
7 PODIUM 1 18,615.00
8 PODIUM 2 18,615.00
9 PODIUM 3 18,615.00
10 PODIUM 4 18,615.00
11 PODIUM 5 18,615.00
12 SKY GARDEN 135,039.45
715,347.45
B. REGULAR UNITS
13 2ND FLOOR 2,039,837.60
14 3rd FLOOR 2,382,722.40
15 4th FLOOR 2,382,722.40
16 5th FLOOR 2,609,884.49
17 6th FLOOR 2,609,884.49
18 7th FLOOR 2,609,884.49
19 8th FLOOR 2,609,884.49
20 9th FLOOR 2,532,120.54
21 10th FLOOR 2,278,169.43
22 11th FLOOR 2,278,169.43
23 12th FLOOR 2,278,169.43
24 14th FLOOR 2,278,169.43
25 15th FLOOR 2,609,884.49
26 16th FLOOR 2,609,884.49
27 17th FLOOR 2,609,884.49
28 18th FLOOR 2,609,884.49
29 19th FLOOR 2,443,132.73
30 20th FLOOR 2,332,066.95
31 21st FLOOR 2,332,066.95
32 22nd FLOOR 2,501,367.69
33 23rd FLOOR 2,501,367.69
34 24th FLOOR 2,247,416.58
35 25th FLOOR 2,247,416.58
36 26th FLOOR 2,247,416.58
37 27th FLOOR 2,501,367.69
38 28th FLOOR 2,501,367.69
39 29th FLOOR 2,501,367.69
40 30th FLOOR 2,405,182.54
41 31st FLOOR 2,405,182.54
42 32nd FLOOR 2,405,182.54
43 33rd FLOOR 2,405,182.54
44 34th FLOOR 2,405,182.54
45 35th FLOOR 2,628,305.69
80,339,729.77
C. PREMIERE UNITS
46 36th FLOOR 3,084,170.00
47 37th FLOOR 3,084,170.00
48 38th FLOOR 3,084,170.00
49 39th FLOOR 3,084,170.00
12,336,680.00
D. ROOF DECK
50 RD 84,203.50
PERCENTAGE WT.
9,505,271.82 102,981,232.54
103,000,000.00
Noted by: 18,767.46
Sub-total 16,100.70
2.00 BASEMENT 4
Sub-total 16,100.70
3.00 BASEMENT 3
Sub-total 16,100.70
4.00 BASEMENT 2
Sub-total 16,100.70
84,082.43
Prepared
Prepared by:
by: Noted by:
Nestlee
Nestlee Vallestero
Vallestero Engr. Honorio Pelayo
Construction
Construction Manager
Manager VP/Operations Manager
Dubbel
Dubbel Philippines, Inc.
Philippines, Inc. Dubbel Philippines, Inc.
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) 2ND FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
C. COMMON AREAS
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) 2ND FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
Sub-total
Noted by:
Prepared by:
###
950.00 85,279.75
950.00 42,474.18
950.00 209,701.29
1,300.00 116,698.61
750.00 98,794.40
750.00 122,530.05
-
200.00 21,860.64
200.00 50,194.20
900.00 147,036.06
200.00 24,806.40
1,200.00 142,326.72
-
2,000.00 38,000.00
2,000.00 38,000.00
2,000.00 38,000.00
2,000.00 38,000.00
-
1,000.00 19,000.00
1,000.00 19,000.00
500.00 38,000.00
150.00 206,309.79
550.00 27,329.68
-
1,450.00 27,550.00
1,750.00 33,250.00
-
TOTAL
AMOUNT
UNIT
COST
850.00 24,215.31
-
950.00 6,043.65
950.00 9,846.01
950.00 20,311.21
1,300.00 4,475.25
750.00 12,347.10
750.00 12,705.12
-
200.00 2,992.68
200.00 5,605.92
900.00 7,601.04
200.00 4,137.12
1,200.00 9,547.20
-
2,000.00 6,000.00
2,000.00 6,000.00
2,000.00 6,000.00
2,000.00 6,000.00
-
1,000.00 3,000.00
1,000.00 3,000.00
500.00 4,500.00
150.00 30,229.74
550.00 3,642.01
-
1,450.00 4,350.00
1,750.00 5,250.00
-
TOTAL
AMOUNT
UNIT
COST
1,000.00 21,777.00
1,000.00 11,510.70
1,000.00 137,519.03
1,000.00 35,409.00
-
250.00 42,828.50
250.00 8,852.25
2,039,837.60
172,928.03
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) 3RD & 4TH FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
C. COMMON AREAS
Drywall partition using 6mm thk. FICEM board with metal
1
furring with necessary accessories
Stair Pipe 1 21.78 21.78 sq.m. 620.00 380.00
Stair Pipe 2 11.51 11.51 sq.m. 620.00 380.00
Ceiling using 12mm thick ordinary gypsum board on
2 framing, necessary accessories with access manholes
and in cove ceiling.
Hallway 137.52 137.52 sq.m. 550.00 450.00
Elevator Lobby 35.41 35.41 sq.m. 550.00 450.00
Cove light -
Hallway 171.31 171.31 lm. 100.00 150.00
Elevator Lobby 35.41 35.41 lm. 100.00 150.00
Sub-total
###
950.00 94,256.57
950.00 46,945.14
950.00 231,775.11
1,300.00 128,982.67
750.00 109,193.81
750.00 135,427.95
-
200.00 24,161.76
200.00 55,477.80
900.00 162,513.54
200.00 27,417.60
1,200.00 157,308.48
-
2,000.00 42,000.00
2,000.00 42,000.00
2,000.00 42,000.00
2,000.00 42,000.00
-
1,000.00 21,000.00
1,000.00 21,000.00
500.00 42,000.00
150.00 228,026.61
550.00 30,206.48
-
1,450.00 30,450.00
1,750.00 36,750.00
-
TOTAL
AMOUNT
UNIT
COST
-
850.00 26,764.29
-
950.00 12,087.31
950.00 19,692.02
950.00 40,622.42
1,300.00 8,950.50
750.00 24,694.20
750.00 25,410.24
-
200.00 5,985.36
200.00 11,211.84
TOTAL
AMOUNT
UNIT
COST
900.00 15,202.08
200.00 8,274.24
1,200.00 19,094.40
-
2,000.00 12,000.00
2,000.00 12,000.00
2,000.00 12,000.00
2,000.00 12,000.00
-
1,000.00 6,000.00
1,000.00 6,000.00
500.00 9,000.00
150.00 60,459.48
550.00 7,284.02
-
1,450.00 8,700.00
1,750.00 10,500.00
1,000.00 21,777.00
1,000.00 11,510.70
1,000.00 137,519.03
1,000.00 35,409.00
-
250.00 42,828.50
250.00 8,852.25
2,382,722.40
345,856.06
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) TYPICAL 5TH- 8TH FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
C. COMMON AREAS
Drywall partition using 6mm thk. FICEM board with metal
1
furring with necessary accessories
Stair Pipe 1 21.78 21.78 sq.m. 620.00 380.00
Stair Pipe 2 11.51 11.51 sq.m. 620.00 380.00
Ceiling using 12mm thick ordinary gypsum board on
2 framing, necessary accessories with access manholes
and in cove ceiling.
Hallway 137.52 137.52 sq.m. 550.00 450.00
Elevator Lobby 35.41 35.41 sq.m. 550.00 450.00
Cove light
Hallway 171.31 171.31 lm. 100.00 150.00
Elevator Lobby 35.41 35.41 lm. 100.00 150.00
Sub-total
Noted by:
Prepaed
Preparedby:by:
###
950.00 103,233.38
950.00 51,416.11
950.00 253,848.93
1,300.00 141,266.74
###
750.00 119,593.22
750.00 148,325.85
###
200.00 26,462.88
200.00 60,761.40
900.00 177,991.02
200.00 30,028.80
1,200.00 172,290.24
###
2,000.00 46,000.00
2,000.00 46,000.00
2,000.00 46,000.00
2,000.00 46,000.00
-
1,000.00 23,000.00
1,000.00 23,000.00
500.00 46,000.00
150.00 249,743.43
550.00 33,083.29
-
1,450.00 33,350.00
1,750.00 40,250.00
TOTAL
AMOUNT
UNIT
COST
850.00 29,313.27
###
950.00 14,101.86
950.00 22,974.02
950.00 47,392.82
1,300.00 10,442.25
###
750.00 28,809.90
750.00 29,645.28
-
200.00 6,982.92
200.00 13,080.48
900.00 17,735.76
200.00 9,653.28
1,200.00 22,276.80
###
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
-
1,000.00 7,000.00
1,000.00 7,000.00
500.00 10,500.00
150.00 70,536.06
550.00 8,498.03
-
1,450.00 10,150.00
1,750.00 12,250.00
TOTAL
AMOUNT
UNIT
COST
###
1,000.00 21,777.00
1,000.00 11,510.70
1,000.00 137,519.03
1,000.00 35,409.00
-
250.00 42,828.50
250.00 8,852.25
2,609,884.49
691,712.12
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) 9TH FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
Sub-total
###
950.00 67,326.12
950.00 33,532.25
950.00 165,553.65
1,300.00 92,130.48
750.00 77,995.58
750.00 96,734.25
-
200.00 17,258.40
200.00 39,627.00
900.00 116,081.10
200.00 19,584.00
1,200.00 112,363.20
-
2,000.00 30,000.00
2,000.00 30,000.00
2,000.00 30,000.00
2,000.00 30,000.00
-
1,000.00 15,000.00
1,000.00 15,000.00
500.00 30,000.00
150.00 162,876.15
550.00 21,576.06
-
1,450.00 21,750.00
1,750.00 26,250.00
TOTAL
AMOUNT
UNIT COST
850.00 19,117.35
###
950.00 14,101.86
950.00 22,974.02
950.00 47,392.82
1,300.00 10,442.25
750.00 28,809.90
750.00 29,645.28
-
200.00 6,982.92
200.00 13,080.48
900.00 17,735.76
200.00 9,653.28
1,200.00 40,698.00
###
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
-
1,000.00 7,000.00
1,000.00 7,000.00
500.00 10,500.00
150.00 70,536.06
550.00 8,498.03
1,450.00 10,150.00
1,750.00 12,250.00
TOTAL
AMOUNT
UNIT COST
###
950.00 33,876.24
950.00 77,419.22
950.00 31,279.32
1,300.00 24,186.24
###
750.00 32,374.80
750.00 70,012.80
-
200.00 9,204.48
200.00 21,134.40
900.00 20,269.44
200.00 11,032.32
1,200.00 34,272.00
-
2,000.00 16,000.00
2,000.00 16,000.00
2,000.00 16,000.00
2,000.00 16,000.00
-
1,000.00 8,000.00
1,000.00 8,000.00
500.00 12,000.00
150.00 86,867.28
550.00 11,489.28
-
1,450.00 11,600.00
1,750.00 14,000.00
-
TOTAL
AMOUNT
UNIT COST
-
1,000.00 21,777.00
1,000.00 11,510.70
1,000.00 137,519.03
1,000.00 35,409.00
-
250.00 42,828.50
250.00 8,852.25
2,532,120.54
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) TYPICAL 10TH-14TH FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
D. COMMON AREAS
Drywall partition using 6mm thk. FICEM board with metal
1
furring with necessary accessories
Stair Pipe 1 21.78 21.78 sq.m. 620.00 380.00
Stair Pipe 2 11.51 11.51 sq.m. 620.00 380.00
Ceiling using 12mm thick ordinary gypsum board on
2 framing, necessary accessories with access manholes
and in cove ceiling.
Hallway 137.52 137.52 sq.m. 550.00 450.00
Elevator Lobby 35.41 35.41 sq.m. 550.00 450.00
Cove light
Hallway 171.31 171.31 lm. 100.00 150.00
Elevator Lobby 35.41 35.41 lm. 100.00 150.00
Sub-total
###
950.00 53,860.90
950.00 26,825.80
950.00 132,442.92
1,300.00 73,704.38
###
750.00 62,396.46
750.00 77,387.40
-
200.00 13,806.72
200.00 31,701.60
900.00 92,864.88
200.00 15,667.20
1,200.00 89,890.56
###
2,000.00 24,000.00
2,000.00 24,000.00
2,000.00 24,000.00
2,000.00 24,000.00
-
1,000.00 12,000.00
1,000.00 12,000.00
500.00 24,000.00
150.00 130,300.92
550.00 17,260.85
-
1,450.00 17,400.00
1,750.00 21,000.00
TOTAL
AMOUNT
UNIT
COST
850.00 15,293.88
950.00 14,101.86
950.00 22,974.02
950.00 47,392.82
1,300.00 10,442.25
750.00 28,809.90
750.00 29,645.28
-
200.00 6,982.92
200.00 13,080.48
900.00 17,735.76
200.00 9,653.28
1,200.00 40,698.00
###
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
-
1,000.00 7,000.00
1,000.00 7,000.00
500.00 10,500.00
150.00 70,536.06
550.00 8,498.03
-
1,450.00 10,150.00
1,750.00 12,250.00
TOTAL
AMOUNT
UNIT
COST
###
950.00 33,876.24
950.00 77,419.22
950.00 31,279.32
1,300.00 24,186.24
750.00 32,374.80
750.00 70,012.80
-
200.00 9,204.48
200.00 21,134.40
900.00 20,269.44
200.00 11,032.32
1,200.00 34,272.00
###
2,000.00 16,000.00
2,000.00 16,000.00
2,000.00 16,000.00
2,000.00 16,000.00
-
1,000.00 8,000.00
1,000.00 8,000.00
500.00 12,000.00
150.00 86,867.28
550.00 11,489.28
TOTAL
AMOUNT
UNIT
COST
-
1,450.00 11,600.00
1,750.00 14,000.00
1,000.00 21,777.00
1,000.00 11,510.70
1,000.00 137,519.03
1,000.00 35,409.00
-
250.00 42,828.50
250.00 8,852.25
2,278,169.43
691,712.12
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) TYPICAL 15TH-18TH FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
C. COMMON AREAS
Drywall partition using 6mm thk. FICEM board with metal
1
furring with necessary accessories
Stair Pipe 1 21.78 21.78 sq.m. 620.00 380.00
Stair Pipe 2 11.51 11.51 sq.m. 620.00 380.00
Ceiling using 12mm thick ordinary gypsum board on
2 framing, necessary accessories with access manholes
and in cove ceiling.
Hallway 137.52 137.52 sq.m. 550.00 450.00
Elevator Lobby 35.41 35.41 sq.m. 550.00 450.00
Cove light
Hallway 171.31 171.31 lm. 100.00 150.00
Elevator Lobby 35.41 35.41 lm. 100.00 150.00
Sub-total
###
950.00 103,233.38
950.00 51,416.11
950.00 253,848.93
1,300.00 141,266.74
750.00 119,593.22
750.00 148,325.85
-
200.00 26,462.88
200.00 60,761.40
900.00 177,991.02
200.00 30,028.80
1,200.00 172,290.24
-
2,000.00 46,000.00
2,000.00 46,000.00
2,000.00 46,000.00
2,000.00 46,000.00
-
1,000.00 23,000.00
1,000.00 23,000.00
500.00 46,000.00
150.00 249,743.43
550.00 33,083.29
-
1,450.00 33,350.00
1,750.00 40,250.00
TOTAL
AMOUNT
UNIT COST
850.00 29,313.27
###
950.00 14,101.86
950.00 22,974.02
950.00 47,392.82
1,300.00 10,442.25
750.00 28,809.90
750.00 29,645.28
-
200.00 6,982.92
200.00 13,080.48
900.00 17,735.76
200.00 9,653.28
1,200.00 22,276.80
###
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
-
1,000.00 7,000.00
1,000.00 7,000.00
500.00 10,500.00
150.00 70,536.06
550.00 8,498.03
-
1,450.00 10,150.00
1,750.00 12,250.00
TOTAL
AMOUNT
UNIT COST
###
1,000.00 21,777.00
1,000.00 11,510.70
1,000.00 137,519.03
1,000.00 35,409.00
-
250.00 42,828.50
250.00 8,852.25
2,609,884.49
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) 19TH FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
C. COMMON AREAS
Drywall partition using 6mm thk. FICEM board with metal
1
furring with necessary accessories
Stair Pipe 1 21.78 21.78 sq.m. 620.00 380.00
Stair Pipe 2 11.51 11.51 sq.m. 620.00 380.00
Ceiling using 12mm thick ordinary gypsum board on
2 framing, necessary accessories with access manholes
and in cove ceiling.
Hallway 137.52 137.52 sq.m. 550.00 450.00
Elevator Lobby 35.41 35.41 sq.m. 550.00 450.00
Cove light
Hallway 171.31 171.31 lm. 100.00 150.00
Elevator Lobby 35.41 35.41 lm. 100.00 150.00
Sub-total
Prepared by:
Noted by:
Prepared by:
Nestlee Vallestero Engr. Honorio
Construction Manager Pelayo
Nestlee Vallestero Inc.
Dubbel Philippines, VP/Operations
Construction Manager Manager
Dubbel Philippines, Inc. Dubbel
Philippines, Inc.
TOTAL
AMOUNT
UNIT
COST
###
950.00 94,256.57
950.00 46,945.14
950.00 231,775.11
1,300.00 128,982.67
750.00 109,193.81
750.00 135,427.95
-
200.00 24,161.76
200.00 55,477.80
900.00 162,513.54
200.00 27,417.60
1,200.00 157,308.48
-
2,000.00 42,000.00
2,000.00 42,000.00
2,000.00 42,000.00
2,000.00 42,000.00
-
1,000.00 21,000.00
1,000.00 21,000.00
500.00 42,000.00
150.00 228,026.61
550.00 30,206.48
-
1,450.00 30,450.00
1,750.00 36,750.00
TOTAL
AMOUNT
UNIT
COST
850.00 29,313.27
###
950.00 14,101.86
950.00 22,974.02
950.00 47,392.82
1,300.00 10,442.25
750.00 28,809.90
750.00 29,645.28
-
200.00 6,982.92
200.00 13,080.48
900.00 17,735.76
200.00 9,653.28
1,200.00 22,276.80
###
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
-
1,000.00 7,000.00
1,000.00 7,000.00
500.00 10,500.00
150.00 70,536.06
550.00 8,498.03
-
1,450.00 10,150.00
1,750.00 12,250.00
TOTAL
AMOUNT
UNIT
COST
1,000.00 21,777.00
1,000.00 11,510.70
###
1,000.00 137,519.03
1,000.00 35,409.00
-
250.00 42,828.50
250.00 8,852.25
2,443,132.73
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) TYPICAL 20TH- 21ST FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
D. COMMON AREAS
Drywall partition using 6mm thk. FICEM board with
1
metal furring with necessary accessories
Stair Pipe 1 21.78 21.78 sq.m. 620.00 380.00
Stair Pipe 2 11.51 11.51 sq.m. 620.00 380.00
Ceiling using 12mm thick ordinary gypsum board on
2 framing, necessary accessories with access manholes
and in cove ceiling.
Hallway 137.52 137.52 sq.m. 550.00 450.00
Elevator Lobby 35.41 35.41 sq.m. 550.00 450.00
Cove light
Hallway 171.31 171.31 lm. 100.00 150.00
Elevator Lobby 35.41 35.41 lm. 100.00 150.00
Sub-total
950.00 80,791.34
950.00 40,238.69
950.00 198,664.38
1,300.00 110,556.58
750.00 93,594.69
750.00 116,081.10
-
200.00 20,710.08
200.00 47,552.40
900.00 139,297.32
200.00 23,500.80
1,200.00 134,835.84
-
2,000.00 36,000.00
2,000.00 36,000.00
2,000.00 36,000.00
2,000.00 36,000.00
-
1,000.00 18,000.00
1,000.00 18,000.00
500.00 36,000.00
150.00 195,451.38
550.00 25,891.27
-
1,450.00 26,100.00
1,750.00 31,500.00
TOTAL
AMOUNT
UNIT COST
850.00 22,940.82
950.00 14,101.86
950.00 22,974.02
950.00 47,392.82
1,300.00 10,442.25
750.00 28,809.90
750.00 29,645.28
-
200.00 6,982.92
200.00 13,080.48
900.00 17,735.76
200.00 9,653.28
1,200.00 40,698.00
-
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
-
1,000.00 7,000.00
1,000.00 7,000.00
500.00 10,500.00
150.00 70,536.06
550.00 8,498.03
-
1,450.00 10,150.00
1,750.00 12,250.00
TOTAL
AMOUNT
UNIT COST
950.00 12,758.82
950.00 6,855.68
950.00 18,451.70
950.00 5,901.21
no detail
750.00 4,738.41
750.00 5,278.50
750.00 864.45
750.00 12,002.85
750.00 3,809.70
-
200.00 1,348.44
200.00 2,040.00
200.00 638.52
200.00 2,945.76
200.00 1,901.28
900.00 2,037.96
900.00 7,736.90
900.00 1,118.12
200.00 1,509.60
200.00 2,370.48
200.00 926.16
1,200.00 4,284.00
TOTAL
AMOUNT
UNIT COST
2,000.00 2,000.00
2,000.00 2,000.00
2,000.00 2,000.00
-
1,000.00 1,000.00
1,000.00 1,000.00
1,000.00 1,000.00
1,000.00 1,000.00
1,000.00 1,000.00
500.00 1,000.00
150.00 10,858.41
550.00 1,436.16
1,450.00 1,450.00
1,750.00 1,750.00
1,000.00 21,777.00
1,000.00 11,510.70
1,000.00 137,519.03
1,000.00 35,409.00
-
250.00 42,828.50
250.00 8,852.25
2,332,066.95
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) 22ND & 23RD FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
D. COMMON AREAS
Drywall partition using 6mm thk. FICEM board with metal
1
furring with necessary accessories
Stair Pipe 1 21.78 21.78 sq.m. 620.00 380.00
Stair Pipe 2 11.51 11.51 sq.m. 620.00 380.00
Ceiling using 12mm thick ordinary gypsum board on
2 framing, necessary accessories with access manholes
and in cove ceiling.
Hallway 137.52 137.52 sq.m. 550.00 450.00
Elevator Lobby 35.41 35.41 sq.m. 550.00 450.00
Cove light
Hallway 171.31 171.31 lm. 100.00 150.00
Elevator Lobby 35.41 35.41 lm. 100.00 150.00
Sub-total
###
950.00 89,768.16
950.00 44,709.66
950.00 220,738.20
1,300.00 122,840.64
###
750.00 103,994.10
750.00 128,979.00
-
200.00 23,011.20
200.00 52,836.00
900.00 154,774.80
200.00 26,112.00
1,200.00 149,817.60
###
2,000.00 40,000.00
2,000.00 40,000.00
2,000.00 40,000.00
2,000.00 40,000.00
-
1,000.00 20,000.00
1,000.00 20,000.00
500.00 40,000.00
150.00 217,168.20
550.00 28,768.08
-
1,450.00 29,000.00
1,750.00 35,000.00
TOTAL
AMOUNT
UNIT
COST
850.00 25,489.80
###
950.00 14,101.86
950.00 22,974.02
950.00 47,392.82
1,300.00 10,442.25
750.00 28,809.90
750.00 29,645.28
-
200.00 6,982.92
200.00 13,080.48
900.00 17,735.76
200.00 9,653.28
1,200.00 40,698.00
###
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
-
1,000.00 7,000.00
1,000.00 7,000.00
500.00 10,500.00
150.00 70,536.06
550.00 8,498.03
-
1,450.00 10,150.00
1,750.00 12,250.00
-
TOTAL
AMOUNT
UNIT
COST
###
950.00 12,758.82
950.00 6,855.68
950.00 18,451.70
950.00 5,901.21
no detail ###
###
750.00 4,738.41
750.00 5,278.50
750.00 864.45
750.00 12,002.85
750.00 3,809.70
-
200.00 1,348.44
200.00 2,040.00
200.00 638.52
200.00 2,945.76
200.00 1,901.28
###
900.00 2,037.96
900.00 7,736.90
900.00 1,118.12
-
200.00 1,509.60
200.00 2,370.48
200.00 926.16
1,200.00 4,284.00
TOTAL
AMOUNT
UNIT
COST
-
2,000.00 2,000.00
2,000.00 2,000.00
2,000.00 2,000.00
-
1,000.00 1,000.00
1,000.00 1,000.00
1,000.00 1,000.00
1,000.00 1,000.00
1,000.00 1,000.00
500.00 1,000.00
150.00 10,858.41
550.00 1,436.16
-
1,450.00 1,450.00
1,750.00 1,750.00
###
1,000.00 21,777.00
1,000.00 11,510.70
1,000.00 137,519.03
1,000.00 35,409.00
-
250.00 42,828.50
250.00 8,852.25
2,501,367.69
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) TYPICAL 24TH-26TH FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
11 Installation of ribbon grain architrave/portal on main doors 1.00 17.00 set OSM
11 Installation of ribbon grain architrave/portal on main doors 1.00 7.00 sets OSM
7 Temporary Aircon Cover in Ficem board (see shop drawing) 2.00 2.00 sets 500.00
11 Installation of ribbon grain architrave/portal on main doors 1.00 1.00 sets OSM
Sub-total
###
###
###
included 2,000.00 34,000.00
included 2,000.00 34,000.00
included 2,000.00 34,000.00
included 2,000.00 34,000.00
-
included 1,000.00 17,000.00
included 1,000.00 17,000.00
included 500.00 34,000.00
###
###
###
included 2,000.00 14,000.00
included 2,000.00 14,000.00
included 2,000.00 14,000.00
included 2,000.00 14,000.00
-
included 1,000.00 7,000.00
included 1,000.00 7,000.00
included 500.00 10,500.00
###
no detail ###
-
included 2,000.00 2,000.00
included 2,000.00 2,000.00
included 2,000.00 2,000.00
-
included 1,000.00 1,000.00
included 1,000.00 1,000.00
included 1,000.00 1,000.00
included 1,000.00 1,000.00
included 1,000.00 1,000.00
###
-
TOTAL
UNIT COST
AMOUNT
UNIT
LABOR
COST
450.00 1,000.00 137,519.03
450.00 1,000.00 35,409.00
-
150.00 250.00 42,828.50
150.00 250.00 8,852.25
2,247,416.58
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) TYPICAL 27TH-29TH FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
D. COMMON AREAS
Drywall partition using 6mm thk. FICEM board with metal
1
furring with necessary accessories
Stair Pipe 1 21.78 21.78 sq.m. 620.00 380.00
Stair Pipe 2 11.51 11.51 sq.m. 620.00 380.00
Ceiling using 12mm thick ordinary gypsum board on
2 framing, necessary accessories with access manholes
and in cove ceiling.
Hallway 137.52 137.52 sq.m. 550.00 450.00
Elevator Lobby 35.41 35.41 sq.m. 550.00 450.00
Cove light
Hallway 171.31 171.31 lm. 100.00 150.00
Elevator Lobby 35.41 35.41 lm. 100.00 150.00
Sub-total
###
950.00 89,768.16
950.00 44,709.66
950.00 220,738.20
1,300.00 122,840.64
750.00 103,994.10
750.00 128,979.00
-
200.00 23,011.20
200.00 52,836.00
900.00 154,774.80
200.00 26,112.00
1,200.00 149,817.60
-
2,000.00 40,000.00
2,000.00 40,000.00
2,000.00 40,000.00
2,000.00 40,000.00
-
1,000.00 20,000.00
1,000.00 20,000.00
500.00 40,000.00
150.00 217,168.20
550.00 28,768.08
-
1,450.00 29,000.00
1,750.00 35,000.00
-
TOTAL
AMOUNT
UNIT
COST
850.00 25,489.80
###
950.00 14,101.86
950.00 22,974.02
950.00 47,392.82
1,300.00 10,442.25
750.00 28,809.90
750.00 29,645.28
-
200.00 6,982.92
200.00 13,080.48
900.00 17,735.76
200.00 9,653.28
1,200.00 40,698.00
###
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
-
1,000.00 7,000.00
1,000.00 7,000.00
500.00 10,500.00
150.00 70,536.06
550.00 8,498.03
-
1,450.00 10,150.00
1,750.00 12,250.00
-
TOTAL
AMOUNT
UNIT
COST
###
950.00 12,758.82
950.00 6,855.68
950.00 18,451.70
950.00 5,901.21
no detail ###
###
750.00 4,738.41
750.00 5,278.50
750.00 864.45
750.00 12,002.85
750.00 3,809.70
-
200.00 1,348.44
200.00 2,040.00
200.00 638.52
200.00 2,945.76
200.00 1,901.28
900.00 2,037.96
900.00 7,736.90
900.00 1,118.12
-
200.00 1,509.60
200.00 2,370.48
200.00 926.16
1,200.00 4,284.00
###
2,000.00 2,000.00
2,000.00 2,000.00
2,000.00 2,000.00
-
1,000.00 1,000.00
1,000.00 1,000.00
1,000.00 1,000.00
1,000.00 1,000.00
1,000.00 1,000.00
TOTAL
AMOUNT
UNIT
COST
500.00 1,000.00
150.00 10,858.41
550.00 1,436.16
-
1,450.00 1,450.00
1,750.00 1,750.00
###
1,000.00 21,777.00
1,000.00 11,510.70
1,000.00 137,519.03
1,000.00 35,409.00
-
250.00 42,828.50
250.00 8,852.25
2,501,367.69
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) TYPICAL 30TH-34TH FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
11 Installation of ribbon grain architrave/portal on main doors 1.00 12.00 set OSM
11 Installation of ribbon grain architrave/portal on main doors 1.00 7.00 sets OSM
11 Installation of ribbon grain architrave/portal on main doors 1.00 8.00 sets OSM
11 Installation of ribbon grain architrave/portal on main doors 1.00 1.00 sets OSM
E. COMMON AREAS
Drywall partition using 6mm thk. FICEM board with metal
1
furring with necessary accessories
Stair Pipe 1 21.78 21.78 sq.m. 620.00
Stair Pipe 2 11.51 11.51 sq.m. 620.00
Ceiling using 12mm thick ordinary gypsum board on
2 framing, necessary accessories with access manholes
and in cove ceiling.
Hallway 137.52 137.52 sq.m. 550.00
Elevator Lobby 35.41 35.41 sq.m. 550.00
Cove light
Hallway 171.31 171.31 lm. 100.00
Elevator Lobby 35.41 35.41 lm. 100.00
Sub-total
###
-
included 2,000.00 24,000.00
included 2,000.00 24,000.00
included 2,000.00 24,000.00
included 2,000.00 24,000.00
-
included 1,000.00 12,000.00
included 1,000.00 12,000.00
included 500.00 24,000.00
###
###
included 2,000.00 14,000.00
included 2,000.00 14,000.00
included 2,000.00 14,000.00
included 2,000.00 14,000.00
-
included 1,000.00 7,000.00
included 1,000.00 7,000.00
included 500.00 10,500.00
###
UNIT COST TOTAL
AMOUNT
LABOR UNIT COST
450.00 950.00 33,876.24
450.00 950.00 77,419.22
450.00 950.00 31,279.32
###
included 2,000.00 16,000.00
included 2,000.00 16,000.00
included 2,000.00 16,000.00
included 2,000.00 16,000.00
-
included 1,000.00 8,000.00
included 1,000.00 8,000.00
###
no detail ###
-
included 2,000.00 2,000.00
included 2,000.00 2,000.00
included 2,000.00 2,000.00
-
included 1,000.00 1,000.00
included 1,000.00 1,000.00
included 1,000.00 1,000.00
included 1,000.00 1,000.00
included 1,000.00 1,000.00
###
2,405,182.54
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) 35TH FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
C. COMMON AREAS
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) 35TH FLOOR
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
Sub-total
###
950.00 103,233.38
950.00 51,416.11
950.00 253,848.93
1,300.00 141,266.74
750.00 119,593.22
750.00 148,325.85
-
200.00 26,462.88
200.00 60,761.40
900.00 177,991.02
200.00 30,028.80
1,200.00 172,290.24
-
2,000.00 46,000.00
2,000.00 46,000.00
2,000.00 46,000.00
2,000.00 46,000.00
-
1,000.00 23,000.00
1,000.00 23,000.00
500.00 46,000.00
150.00 249,743.43
550.00 33,083.29
-
1,450.00 33,350.00
1,750.00 40,250.00
-
TOTAL
AMOUNT
UNIT COST
850.00 29,313.27
###
950.00 14,101.86
950.00 22,974.02
950.00 47,392.82
1,300.00 10,442.25
750.00 28,809.90
750.00 29,645.28
-
200.00 6,982.92
200.00 13,080.48
900.00 17,735.76
200.00 9,653.28
1,200.00 40,698.00
###
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
2,000.00 14,000.00
-
1,000.00 7,000.00
1,000.00 7,000.00
500.00 10,500.00
150.00 70,536.06
550.00 8,498.03
-
1,450.00 10,150.00
1,750.00 12,250.00
-
TOTAL
AMOUNT
UNIT COST
###
1,000.00 21,777.00
1,000.00 11,510.70
1,000.00 137,519.03
1,000.00 35,409.00
-
250.00 42,828.50
250.00 8,852.25
2,628,305.69
172,928.03
Project : SKYSUITES PROJECT
Owner : DOUBLE DRAGON PROPERTIES CORP.
Location : 927 EDSA Corner Quezon Ave., Quezon City
Subject : ITEMIZED COST BREAKDOWN ( ICB ) FOR ROOF DECK
CP-03B.1c: RESIDENTIAL TOWER INTERIOR FINISHING WORKS (CARPENTRY WORKS)
Date : AUGUST 15, 2016
TOTAL
TOTAL UNIT COST
TYPE DESCRIPTION QTY. PER UNIT AMOUNT
UNIT
FLOOR MATERIAL LABOR
COST
50 ROOF DECK
COMMON AREAS
Drywall partition using 9mm thk. FICEM board with
1
metal furring with necessary accessories
Stair Pipe 1 21.42 sq.m. 620.00 380.00 1,000.00 21,420.00
Stair Pipe 2 11.32 sq.m. 620.00 380.00 1,000.00 11,320.00
Ceiling using 12mm thick ordinary gypsum board on
2 framing, necessary accessories with access -
manholes and in cove ceiling.
Elevator Lobby 39.07 sq.m. 550.00 450.00 1,000.00 39,070.00
Cove light -
Elevator Lobby 35.41 lm. 150.00 200.00 350.00 12,393.50
Sub-total 84,203.50
I GENERAL REQUIREMENT
1 Over Head lot
2 Surety Bond, 20% lot
3 Guarantee / Warranty Bond, 10% lot
4 Performance Bond, 30% lot
5 CARI, 100% lot
6 Temfacil (incl. power, water, etc…) lot
7 Contractor / Witholding Tax lot
8 12% VAT lot
Sub-total
BASEMENT 5 TO 1
II Elevator Lobby and Common Areas
(EE rm., Duct rm., Sto., Sky Garden, etc…)
Grand Lobby
Elevator Lobby
Male & Female Common Toilet
Sub-total
PODIUM 5 TO 1
IV Elevator Lobby and Common Areas
(EE rm., Duct rm., Sto., Sky Garden, etc…)
Instalation of Wood Veneer Panels (OSM) for walls on 1/8" MDF Board
Cove Light
Hallway
Elevator Lobby
Water meter cover :
2 H300 x W350 x D100 cabinet type cover w/Piano hinge, brushed steel, drawer sets
lock.
Ceiling using 9mm thick ordinary gypsum board on metal studs with shadow gap
3 sq.m.
& necessary accessories.
Shadow Gap
Toilet ceiling using 4.5mm thk ficem board on metal studs w/shadow gap &
4 necessary accessories. sq.m.
Shadow Gap
Pipe cladding using 4.5mm thk ficem board with metal framing and necessary
5 sq.m.
accessories.
Sub-total
36TH floor to Penthouse
Ceiling using 12mm thick ordinary gypsum board with framing, necessary
accessories with access manholes and in cove ceiling.
1 sq.m.
Cove Light
Hallway
Elevator Lobby
Water meter cover :
2 H300 x W350 x D100 cabinet type cover w/Piano hinge, brushed steel, drawer sets
lock.
IX
Premiere A 8 units
IX Premiere B 4 units
Premiere C 20 units
Premiere D 24 units
Drywall partition using 12mm thk ordinary gypsum board on metal stud w/
1 necessary accessories. sq.m.
Ceiling using 9mm thk ordinary gypsum board on metal frame w/ shadow gap
2 sq.m.
and necessary accessories.
Shadow Gap
Toilet & Laundry area: Ceiling using 4.5mm thk ficem board on metal frame
3 sq.m.
w/shadow gap and necessary accessories.
Shadow Gap
Pipe cladding using 4.5mm thk ficem board in metal framing with necessary
4 accessories. sq.m.
Ceiling using 12mm thick ordinary gypsum board with framing, necessary
accessories with access manholes and in cove ceiling.
1 sq.m.
Cove
I GENERAL REQUIREMENT
Basement 5 to 1, Elevator Lobby & Common Areas
II
(EE rm., Duct rm., Storage, etc.)
Ground, Elevator Lobby & Common Areas
III
(EE rm., Duct rm., Storage, etc.)
Podium 5 to 1, Elevator Lobby & Common Areas
IV
(EE rm., Duct rm., Storage, etc.)
V Second floor Sky Park
2nd Floor to 35th floor
VI Elevator Lobby/Hallway/Water Meter Cover/
Common Areas (EE rm., Duct rm., Storage, etc.)
Regular Units (2nd Flr. To 35th Flr.)
VII
Garden Loft, Podium Loft, Sky Loft, Executive Suite
36th Floor to Lower Penthouse
VIII Elevator Lobby/Hallway/Water Meter Cover/
Common Areas (EE rm., Duct rm., Storage, etc.)
Premiere Units
IX
Premiere A,B,C,D
Roof Deck
X Elevator Lobby/Hallway/Common Areas
(EE rm., Duct rm., Storage, etc.)
NOTE:
1. Wooden doors are OWNER SUPPLIED MATERIALS, quote on consumables and installation only
2. Provide tabulation Per Floor level including no. of units, rooms and their corresponding areas.
3. Provide summary of costs per floor level.
PODIUM PODIUM
BASEMENT BASEMENT BASEMENT BASEMENT BASEMENT
GF PARKING PARKING
1 2 3 4 5
LEVEL 1 LEVEL 2
30.32
69.36
97.68
28.93
180.94
24.38
34.49
18.25 18.25
rico Lansigan
PODIUM PODIUM PODIUM
PARKING PARKING PARKING SKYPARK 2ND FLOOR 3rd FLOOR 4th FLOOR 5th FLOOR 6th FLOOR
LEVEL 3 LEVEL 4 LEVEL 5
18.25 18.25 18.25
35.79
35.79
19.78
25.77
39.93
82.45
30.32
-
-
69.36
-
97.68
28.93
180.94
24.38
34.49
-
-
91.25
-
-
-
35.79
35.79
-
19.78
25.77
39.93
172.93 5,706.69
-
171.31 5,653.23
35.41 1,168.53
30.00 921.00
30.00 924.00
33.29 1,098.57
-
-
-
-
-
-
518.91 16,289.00
116.70 3,283.75
435.17 13,738.79
536.44 16,802.98
217.47 6,207.88
198.41 6,409.34
177.49 5,009.87
120.00 3,669.00
60.00 1,887.00
113.00 3,349.00
2,135.20 65,497.96
75.60 2,316.47
34.49 866.72
-
-
-
171.31 171.31 171.31 171.31 685.24
35.41 35.41 35.41 35.41 141.64
-
-
-
-
-
-
- - - - -
39.07 39.07
35.41 35.41
32.74 32.74