Escolar Documentos
Profissional Documentos
Cultura Documentos
1 2 3 4
UPAH KERJA
1 Buruh / Pekerja Orang/Hari
2 Tukang Orang/Hari
3 Mandor Orang/Hari
4 Kepala Tukang Orang/Hari
5 Mekanik Orang/Hari
6 Pembantu Mekanik Orang/Hari
7 Operator Orang/Hari
8 Pembantu Oprator Orang/Hari
9 Sopir Orang/Hari
10 Pembantu Sopir Orang/Hari
BAHAN / MATERIAL
1 Batu Kali / Batu Gunung M3
2 Kerikil Sungai Pilihan M3
3 Kerikil Sungai Tersaring M3
4 Pasir Pasang M3
5 Pasir Urug M3
6 Material Timbunan M3
7 Material Pilihan M3
8 Sirtu M3
9 Batu Pecah 5 - 7 cm M3
10 Batu Pecah 3 - 5 cm M3
11 Batu Pecah 2 - 3 cm M3
12 Batu Pecah 1 - 2 cm M3
13 Batu Pecah 0,5 - 1 cm / Split M3
14 Balok 6/16 x 4 Klas I M3
1 2 3 4
15 Balok 6/16 x 4 Klas II M3
16 Balok 8/12 x 4 Klas II M3
17 Balok 5/7 x 4 Klas II M3
18 Papan Kates M3
19 Papan Palapi M3
20 Papan Kayu Kls II M3
21 Papan Mal M3
22 Kayu Bekisting M3
23 Kayu Bakar M3
24 Kayu Bulat 8 - 10 / 400 cm btg
25 Lem Kayu Kg
26 Lem Profil Kg
27 Batu Bata 12 cm Bh
28 Batu Bata 9 cm Bh
29 Batu Bata 7 cm Bh
30 Bataco Pres 12 cm Bh
31 Bataco Pres 9 cm Bh
32 Semen Zak
33 Semen warna Zak
34 Seng Gelombang BJLS 0.20 Lbr
35 Seng Gelombang BJLS 0.18 Lbr
36 Seng Plat BJLS 20 Lbr
37 Seng Plastik Gelombang Besar Lbr
38 Teakwood uk. 122 x 244 cm Lbr
39 Teakwood uk. 90 x 210 cm Lbr
40 Tripleks uk. 122 x 244 cm Lbr
41 Tripleks Lapis Alumunium Lbr
1 2 3 4
42 Kapur m3
43 Besi beton Kg
43 Kawat Beton / Bendrat Kg
44 Paku 2-5 cm Kg
45 Paku 4-10 cm (2" - 5") Kg
46 Paku Seng (Kepala Besar) Kg
47 Paku Seng (Kepala Kecil) Kg
48 Paku Tripleks Kg
49 Tegel Keramik uk. 40x40 cm Dos
50 Tegel Keramik uk. 30x30 cm Dos
51 Tegel Keramik uk. 20x20 cm Dos
52 Tegel Keramik uk. 20x25 cm Dos
53 Tegel Keramik uk. 10x20 cm Dos
54 List Keramik Uk. 8x20 cm Bh
55 Kuku Keramik uk. 2 x 10 cm Bh
56 Kaca Polos 3 mm M2
57 Kaca Polos 5 mm M2
58 Kaca Polos 3 mm (Rayban) M2
59 Kaca Polos 5 mm (Rayban) M2
60 Kunci Pintu 2 Slag Merk Kuda Terbang Bh
61 Kunci Pintu 2 Slag Merk Royal Bh
63 Kunci Pintu 2 Slag Merk Dekson Bh
64 Kunci Pintu Tanam Merk Yale Bh
65 Kunci Tanam Antik Bh
66 Kunci Slot Bh
67 Engsel Pintu Nilon Psg
68 Engsel Jendela Nilon Psg
69 Grendel Jendela Bh
70 Hak Angin Psg
71 Kait Angin Psg
72 Gagang Jendela Bh
73 Cat Tembok Belmas Kg
74 Cat Tembok Paragon (20 kg) Kg
75 Cat Politur Ltr
76 Cat Kayu Glotex Kg
77 Meni Kayu Kg
1 2 3 4
78 Meni Besi Seng Kg
79 Plamur Tembok Kg
80 Palmur Kayu Kg
81 Dempul Jadi Kg
82 Pisau Dempul Set
83 Kertas Pasir Lbr
84 Kuas 5" Bh
85 Kuas 2" Bh
86 Thinner A Kg
87 Kuas Roll Bh
88 Kloset Jongkok Biasa Merk INA Bh
89 Kloset Jongkok Standar Merk INA Bh
90 Kloset Duduk Standar Merk INA Bh
91 Wastafel Bh
92 PIPA PVC 1/2" - 4M Btg
93 PIPA PVC 3/4" - 4M Btg
94 PIPA PVC 3" - 6M Btg
95 PIPA PVC 4" - 6M Btg
96 Kran Air 1/2" Bh
97 Pipa Besi 3/4" Btg
98 Pipa Besi 4" Btg
99 Besi Beugel / Baut Bh
100 Besi Strip Btg
1 2 3 4
101 Paku Sekrup 3 - 5" Dos
102 Genteng metal Sakura Roof 2 Susun Lbr
103 Bumbungan Genteng metal Sakura Roof Bh
104 Gypsum Board Polos Lbr
105 List Profil Gypsum M1
106 Seal Tape Bh
107 Saklar Tunggal Bh
108 Saklar Double Bh
109 Saklar + Stop Kontak Bh
110 Stop Kontak Bh
111 Fitting Plafond Bh
112 lampu TL Biasa 20 watt Bh
113 lampu TL Biasa 40 watt (bambu) Bh
114 Lampu Pijar 25 watt Bh
115 Lampu Pijar 60-100 watt Bh
116 Lampu Downlight 18 watt Bh
117 Lampu Downlight 14 watt Bh
118 Lampu Philip 18 watt Hemat Energi Bh
119 MCB Bh
120 Box Sekring 1 Fase Bh
121 Box Sekring 2 Fase Bh
122 Kabel NYY 2 x 1.5 mm Roll
123 List Profil 6cm Btg
124 List Profil 10cm Btg
125 Batu Alam M2
126 Glassblock Bh
127 Pintu Fiber Bh
128 Rooster M2
129 Bambu Btg
130 Ijuk M3
131 Alat Bantu Set
132 Floor Drain Bh
133 Aspal Kg
134 Minyak Diesel/Solar Ltr
135 Minyak Bensin/Premium Ltr
136 Pelumas Ltr
1 2 3 4
137 Minyak Tanah Ltr
138 Kunci Pull Handle Bh
PERALATAN
1 Dump Truck Kapasitas 3-4 m3 (6 ton) Jam
2 Compressor 4000 - 6500 Liter - Jam
3 Excavator 80 - 140 Hp Kapasitas 0.93 m3 Jam
4 Jack Hammer - Jam
Salakan, Pebruari 20
Mengetahui,
KUASA PENGGUNA ANGGA
DINAS CIPTA KARYA DAN TAT
Harga Satuan
5 Harga Pelaksanaan
50,000.00
75,000.00
70,000.00
80,000.00
75,000.00
50,000.00
75,000.00
50,000.00
70,000.00
50,000.00
120,600.00 120,600.00
138,000.00
138,000.00 138,000.00
195,500.00 195,500.00
195,500.00 195,500.00
85,331.00
104,739.00
150,000.00
214,600.00
214,600.00
214,600.00
214,600.00
214,600.00
2,500,000.00
5 Harga Pelaksanaan
1,800,000.00
1,800,000.00
1,800,000.00
4,062,500.00
2,437,500.00
1,800,000.00
1,400,000.00
1,929,688.00
150,000.00
8,125.00
24,375.00
97,500.00
731.00
650.00
650.00
1,650.00
1,500.00
80,000.00 1,600.00
120,000.00 2,400.00
65,000.00
60,000.00
75,000.00
105,625.00
146,250.00
138,125.00
70,000.00
142,188.00
5 Harga Pelaksanaan
195,313.00
13,000.00
26,000.00
27,000.00
24,375.00
25,000.00
28,500.00
28,000.00
69,063.00 11,050.08
56,875.00 5,118.75
65,000.00 2,600.00
65,000.00 3,250.00
73,125.00 1,462.50
5,000.00
1,500.00 15,000.00
121,875.00
146,250.00
138,125.00
162,500.00
90,625.00
73,125.00
187,500.00
148,438.00
390,625.00
81,250.00
14,625.00 7,312.50
13,000.00 6,500
9,750.00
9,750.00 4,875
4,875.00 2,438
10,313.00
13,000.00
17,850.00 357000 / kaleng
65,000.00
54,600.00
23,438.00
5 Harga Pelaksanaan
27,344.00
13,500.00
32,500.00
23,438.00
24,375.00
4,875.00
21,125.00
5,688.00
39,063.00
24,375.00
203,125.00
186,875.00
650,000.00
487,500.00
34,125.00
48,750.00 12,187.50
570,000.00
850,313.00 141,719
40,625.00
75,000.00
450,000.00
3,906.00
56,875.00 10,000.00
5 Harga Pelaksanaan
11,719.00
56,875.00
48,750.00
89,375.00
20,313.00
3,900.00
10,156.00
13,813.00
15,235.00
13,813.00
15,000.00
37,500.00
100,000.00
3,125.00
6,500.00
75,000.00
45,000.00
43,750.00
50,000.00
24,375.00
32,500.00
826,500.00
35,750.00 8,937.50
56,875.00 14,218.75
398,125.00
45,000.00
300,000.00
171,875.00
10,400.00
162,500.00
31,250.00
21,840.00
9,033.00
6,590.00
7,356.00
28,750.00
5 Harga Pelaksanaan
7,800.00
250,000.00
185,276.77
128,755.00
295,762.54
27,000.00
2056.15 3100
1.5076721056
2056.15 3100
1.5076721056
blum jelas
2056.15 3100
1.5076721056
ket:
: harga 2011
: tidak ada dalam daftar h
blum jelas : satuan berubah
6.250
11.111
25.000
20.000
50.000
62.500
178000 35600
2056.15 3100
1.5076721056
4 56,875.00
2056.15 3100
1.5076721056
0.03 20,125.62
5,484.60 20,719.60
746,570,000
2,986,280
6,500.00
45,500.00
39,000.00
21,840.00
2056.15 3100
1.5076721056
Penawar,
CV / PT 1
H i
Direktur/Direktris
1. PEKERJAAN TANAH
2. PEKERJAAN PONDASI
3.1. 1 M2 Pasangan Batako Tebal 12 cm 1/2 Batako (Batako Press) Camp. 1 : 5 (Suplemen)
4. PEKERJAAN PLESTERAN
6. PEKERJAAN BETON
6.12. 1 m3 Membuat Kolom Trapesium Beton Bertulang 15/45 (120 Kg Besi + Bekisting)
6.13. 1 m3 Membuat Kolom Trapesium Beton Bertulang 15/80 (97 Kg Besi + Bekisting)
6.14. 1 m3 Membuat Ring Balok Beton Bertulang 15/20 (148 Kg Besi + Bekisting)
6.15. 1 m3 Membuat Ring Balok Beton Bertulang 15/25 (155 Kg Besi + Bekisting)
6.16. 1 m3 Membuat Ring Balok Beton Bertulang 15/30 (172 Kg Besi + Bekisting)
8. PEKERJAAN LANGIT-LANGIT
12.1. 1 M2 Pengecatan Bidang Kayu Baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
12.2. 1 M2 Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
12.3. 1 M2 Pengecatan Tembok Lama (1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
Salakan, 20
Penawar,
CV / PT
H
Direktur/Direktris
20,000.00
2,800.00
22,800.00
9,600.00
1,344.00
10,944.00
15,000.00
700.00
234,600.00
250,300.00
12,500.00
1,750.00
102,397.20
116,647.20
39,000.00
2,730.00
29,250.00
3,120.00
144,720.00
58,650.00
277,470.00
132,660.00
217,600.00
106,352.00
586,662.00
29,700.00
3,312.00
1,955.00
59,317.00
15,000.00
1,050.00
7,500.00
800.00
1,125,000.00
20,480.00
6,842.50
1,176,672.50
10,000.00
700.00
11,250.00
1,200.00
10,368.00
3,714.50
37,232.50
10,000.00
700.00
11,250.00
1,200.00
6,912.00
4,301.00
34,363.00
2,800.00
11,580.00
2,160,000.00
3,991,000.00
50,000.00
3,500.00
187,500.00
20,000.00
72,000.00
333,000.00
40,000.00
2,800.00
150,000.00
16,000.00
63,000.00
271,800.00
25,000.00
1,750.00
150,000.00
16,000.00
108,000.00
4,050.00
304,800.00
200,000.00
14,000.00
900,000.00
96,000.00
1,980,000.00
150,000.00
19,500.00
120,000.00
8,400.00
540,000.00
57,600.00
1,980,000.00
150,000.00
19,500.00
2,875,500.00
15,480.00
1,462.50
30,592.50
82,500.00
5,600.00
18,750.00
2,000.00
348,800.00
101,660.00
120,060.00
679,370.00
82,500.00
5,600.00
18,750.00
2,000.00
371,200.00
101,660.00
107,640.00
689,350.00
350.00
21.00
525.00
56.00
13,650.00
390.00
14,992.00
15,000.00
350.00
63,000.00
7,312.50
0.00
107,242.50
56,000.00
9,750.00
21,000.00
24,500.00
16,250.00
170,310.00
16,000.00
420.00
24,750.00
2,640.00
56,000.00
9,750.00
25,200.00
24,500.00
16,250.00
175,510.00
16,000.00
420.00
24,750.00
2,640.00
56,000.00
9,750.00
21,000.00
24,500.00
48,750.00
203,810.00
689,350.00
2,218,816.00
476,510.60
3,384,676.60
689,350.00
1,394,256.00
689,350.00
2,518,656.00
1,211,093.33
4,419,099.33
689,350.00
1,799,040.00
883,088.89
3,371,478.89
689,350.00
1,454,224.00
827,895.83
2,971,469.83
689,350.00
2,218,816.00
858,050.84
3,766,216.84
689,350.00
2,323,760.00
1,014,057.78
4,027,167.78
689,350.00
2,578,624.00
975,055.56
4,243,029.56
689,350.00
1,649,120.00
1,697,737.30
4,036,207.30
21,600.00
3,656.25
38,906.25
92,308.13
4,875.00
115,553.13
12,500.00
875.00
11,250.00
1,200.00
53,625.00
1,350.00
80,800.00
2,000.00
87.50
30,000.00
2,000.00
37,500.00
405.00
34,200.00
8,203.20
114,395.70
13,500.00
945.00
30,000.00
3,200.00
41,400.00
1,680.00
731.25
27,300.00
118,756.25
9,384.38
12,254.38
186,875.00
9,600.00
1,955.00
492,130.00
300,000.00
21,000.00
225,000.00
24,000.00
260.00
192,000.00
58,650.00
283,400.00
14,400.00
1,118,710.00
500.00
350.00
7,500.00
800.00
40,625.00
97.50
49,872.50
500.00
350.00
7,500.00
800.00
21,840.00
30,990.00
148,438.00
201,448.00
250,000.00
289,150.00
750.00
52.50
11,250.00
1,200.00
7,312.50
20,565.00
750.00
52.50
11,250.00
1,200.00
9,750.00
23,002.50
750.00
52.50
11,250.00
1,200.00
10,313.00
23,565.50
500.00
35.00
7,500.00
800.00
6,500.00
15,335.00
750.00
2,437.50
15,690.00
178,750.00
192,002.50
31,000.00
2,100.00
26,250.00
2,800.00
68,900.00
18,208.00
8,211.00
3,600.00
161,069.00
31,000.00
2,100.00
26,250.00
2,800.00
60,283.52
18,208.00
8,211.00
3,600.00
152,452.52
31,000.00
2,100.00
26,250.00
2,800.00
69,063.00
18,208.00
8,211.00
3,600.00
161,232.00
312,500.00
14,880.00
3,519.00
3,600.00
409,099.00
68,900.00
14,880.00
3,519.00
3,600.00
160,349.00
3,500.00
175.00
675.00
480.00
4,687.60
4,875.00
9,282.00
14,196.00
37,870.60
1,000.00
175.00
4,725.00
504.00
1,350.00
1,300.00
3,380.00
12,434.00
1,400.00
175.00
3,150.00
336.00
2,925.00
4,387.50
12,373.50
7,312.50
13,492.50
Salakan, 2011
Penawar,
CV / PT 1
H i
Direktur/Direktris
No Uraian Spesifikasi
1 2 3
UPAH KERJA
1 Buruh / Pekerja
2 Tukang
3 Mandor
4
5 Kepala Tukang
Mekanik
BAHAN / MATERIAL
1 Batu Kali / Batu Gunung
2 Kerikil Sungai Pilihan
3 Kerikil Sungai Tersaring
4 Kerikil Sungai Tak Tersaring
5 Pasir Pasang/Pasir Beton
6 Pasir Urug
7 Material Timbunan
8 Material Pilihan
9 Sirtu
10 Gravel
11 Batu Pecah 5 - 7 cm
12 Batu Pecah 3 - 5 cm
13 Batu Pecah 2 - 3 cm
14 Batu Pecah 1 - 2 cm
15 Batu Pecah 0,5 - 1 cm / Split
16 Balok 5/7 x 4 Klas II
17 Balok 6/16 x 4 Klas I
18 Balok 6/16 x 4 Klas II
19 Balok 8/12 x 4 Klas II
20 Papan Kates
21 Papan Palapi
22 Kayu Klas I
23 Kayu Klas II
24 Papan Mal (Kayu Klas III)
25 Balok/Kayu Kls III
26 Kayu Bekisting
27 Batu Bata 12 cm
28 Batu Bata 9 cm
29 Batu Bata 7 cm
30 Bataco 12 cm
31 Bataco 9 cm
32 Semen PC
33 Semen warna
34 Seng Gelombang BJLS 0.20
35 Seng Gelombang BJLS 0.18
36 Seng Plat BJLS 0.20
37 Seng Plastik Gelombang Besar
38 Teakwood uk. 122 x 244 cm
39 Teakwood uk. 90 x 210 cm
40 Tripleks uk. 122 x 244 cm
41 Kapur
42 Besi beton polos/baja tulangan beton
43 Besi beton Diameter 24 mm
44 Besi beton Diameter 32 mm (Ulir)
45 Besi beton Diameter 6 mm
4 5 Harga Pelaksanaan
Orang/Hari 72,500.00
Orang/Hari 97,500.00
Orang/Hari 110,000.00
Orang/Hari 106,000.00
170,000.00
M3 131,976.00 131,976.00
M3 172,746.00 172,746.00
M3 172,746.00 172,746.00
M3 172,746.00 172,746.00
M3 179,896.00 179,896.00
M3 179,896.00
M3 46,829.33
M3 116,000.00
M3 179,896.00
M3 115,800.00
M3 172,746.00
M3 172,746.00
M3 172,746.00
M3 172,746.00
M3 172,746.00
M3 1,980,000.00 990,000.00
M3 2,750,000.00
M3 1,980,000.00
M3 1,980,000.00
M3 4,468,750.00
M3 2,682,000.00
M3 2,750,000.00
M3 1,980,000.00
M3 1,540,000.00
M3 1,540,000.00
M3 2,123,000.00
Bh 900.00
Bh 800.00
Bh 800.00
Bh 1,900.00
Bh 1,650.00
Zak 85,000.00 1,700.00
Zak 132,000.00 2,640.00
Lbr 55,660.00
Lbr 72,105.00
Lbr 27,197.50
Lbr 116,200.00
Lbr 152,630.16
Lbr 144,210.00
Lbr 85,387.50 28,684.33
m3 215,000.00
Kg 14,300.00
Kg 13,475.00
Kg 15,675.00
Btg 44,275.00 16,635.03
Unit 275,000.00
Unit 318,750.00
Unit 893,750.00
Unit 350,000.00
Unit 85,000.00
Unit 350,000.00
Unit 371,250.00
Unit 250,000.00
Unit 16,625,000.00
Unit 275,000.00
Unit 325,000.00
Bh 187,500.00
Bh 437,500.00
Bh 3,250.00
Bh 43,750.00
Bh 62,500.00
Bh 68,750.00
Bh 43,750.00
Bh 281,250.00
Bh 65,625.00
Bh 65,625.00
Bh 37,500.00
Bh 100,000.00
Bh 20,000.00
Bh 156,875.00
Bh 43,750.00
Bh 24,000.00
Bh 75,000.00
Bh 45,000.00
Bh 250,000.00
Bh 131,250.00
Bh 7,800,000.00
Bh 225,000.00
Bh 6,500,000.00
Bh 1,250,000.00
Roll 718,750.00
Ljr 4,500.00
Bh 3,250.00
Bh 1,000.00
Bh 93,750.00
Bh 450,000.00
Bh 62,500.00
M2 272,250.00
M2 278,300.00
Bh 109,200.00
Bh 75,000.00
M2 181,500.00
Kg 24,000.00
Kg 95,700.00
Kg 61,600.00
Btg 15,000.00
Bh 11,000.00
Lonjor 5,000.00
Bh 1,100.00
Btg 49,500.00
M2 137,500.00
M2 20,000.00
Kg 2,750.00
Bh 550,000.00
Bh 13,750.00
Bh 357,500.00
M2 158,125.00
M2 152,748.75
M2 144,210.00
M2 373,807.50
Set 313,000.00
Set 232,375.00
Bh 88,550.00
Bh 88,550.00
Bh 75,900.00
Psg 17,000.00
Psg 14,300.00
Bh 10,725.00
Psg 10,725.00
Psg 6,000.00
Bh 12,000.00
Kg 49,500.00
Kg 12,650.00
Kaleng 18,628.71
Ltr 71,500.00
Kg 61,000.00
Kg 67,045.00
Kg 26,000.00
Kg 31,000.00
Ltr 35,000.00
Ltr 30,000.00
Kg 14,850.00
Kg 35,750.00
Kg 25,300.00
Kg 44,275.00
Set 27,000.00
Lbr 6,000.00
Bh 24,000.00
Bh 16,500.00
Bh 8,800.00
Bh 7,000.00
Kg 43,000.00
Bh 27,000.00
Bh 224,000.00
Bh 206,000.00
Bh 715,000.00
M2 68,000.00
Bh 45,000.00
Bh 508,767.19
Bh 5,000.00
Btg 135,000.00
Btg 175,175.00
Btg 250,250.00
Btg 286,000.00
Btg 349,000.00
Lbr 135,000.00
Lbr 32,000.00
Btg 63,000.00
Btg 40,000.00
Bh 13,813.00
Bh 10,156.00
Bh 15,235.00
Bh 13,813.00
Bh 15,000.00
Bh 12,500.00
Bh 43,125.00
Bh 115,000.00
Bh 43,750.00
Set 481,250.00
Roll 826,500.00
Set 300,000.00
Bh 50,000.00
Bh 24,375.00
Bh 32,500.00
Kg 27,000.00
Btg 63,000.00
Kg 11,000.00
Dos 13,000.00
Btg 9,000.00
Bh 164,000.00
Bh 41,250.00
Kg 22,000.00
Lbr 1,787,500.00
Lbr 1,430,000.00
Lbr 760,000.00
Lbr 885,000.00
Lbr 456,500.00
Bh 107,250.00
Bh 430,000.00
Lbr 135,000.00 Salakan, Maret 2010
M2 23,000.00
Kg 108,000.00 Penawar,
Lbr CV / PT
53,130.00 1
Bh 31,625.00
M2 398,125.00
Kg 1,800.00
H i
Direktur/Direktris
M2 171,875.00H i
Lbr 89,375.00 Direktur/Direktris
M 20,313.00
Lbr 86,125.00
Bh 37,375.00
Bh 325.00
Kg 20,313.00
Bh 35,750.00
Kg 10,300.00
M3 150,000.00
Ltr 9,667.00
Ltr 7,721.00
Ltr 28,750.00
Ltr 8,950.00
Btg 395,000.00
Btg 395,000.00
Btg 450,000.00
M3 161,350.00
M3 1,213,229.00
M3 1,112,078.00
Kg 13,439.00
Kg 16,799.00
M3 500.00
Bh 5,000.00
Tabung 72,000.00
Tabung 240,000.00
Set 39,063.00
Bh 1,500.00
5 kg 640,000.00
5 kg 460,000.00
Kg 15,000.00
Kg 160,000.00
Kg 69,000.00
Kg 218,500.00
Ltr 12,523.50
Bh 250,000.00
Bh 3,895,911.42
M 1,782,500.00
M 2,041,250.00
M 2,357,500.00
KOP PERUSAHAAN
2 PEKERJAAN TANAH
3 PEKERJAAN PONDASI
4 PEKERJAAN DINDING
4.17 1 M2 Pasangan Batako Tebal 12 cm 1/2 Batako (Batako Press) Camp. 1 : 5 (Suplemen)
5 PEKERJAAN PLESTERAN
6 PEKERJAAN KAYU
6.7. 1 m2 pasang Pintu Teakwood dan Tripleks Lapis Alumunium Rangka Kayu Kls II (suplemen)
7 PEKERJAAN BETON
7.4. 1 m3 Membuat Lantai Kerja Beton Tumbuk, 1 Pc : 3 Psr : 5 Krkl (tebal 5 cm)
7.31 1 m3 Membuat Kolom Trapesium Beton Bertulang 15/45 (120 Kg Besi + Bekisting)
7.32 1 m3 Membuat Kolom Trapesium Beton Bertulang 15/80 (97 Kg Besi + Bekisting)
7.33 1 m3 Membuat Ring Balok Beton Bertulang 15/20 (148 Kg Besi + Bekisting)
7.34 1 m3 Membuat Ring Balok Beton Bertulang 15/25 (155 Kg Besi + Bekisting)
7.35 1 m3 Membuat Ring Balok Beton Bertulang 15/30 (172 Kg Besi + Bekisting)
9 PEKERJAAN LANGIT-LANGIT
9.3. 1 m2 Pasang Rangka Langit-Langit (60 x 120) cm, Kayu Kls II (Suplemen 6.41)
10 PEKERJAAN SANITASI
10.6. Memasang 1 M' Pipa Penyalur Air Limbah Jenis Pipa Tanah, Dia. 15 cm
10.7. Memasang 1 Buah Bak Kontrol Pasangan Batu Bata Uk. 30 x 30 cm, Tinggi 35 cm
Rp.
Rp.
13 PEKERJAAN PENGECATAN
13.1 1 M2 Pengecatan Bidang Kayu Baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
13.2 1 M2 Pengecatan Bidang Kayu Baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
13.4 1 M2 Pengecatan Tembok Baru (Setara Cathylac) (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penu
13.5. 1 M2 Pengecatan Permukaan Baja Lapis Seng (Galbani) secara manual sistem 3 lapis Cat Konvension
13.6 1 M2 Pengecatan Tembok Lama (Setara Cathylac) (1 Lapis Cat Dasar, 2 Lapis Cat Penutup)
13.7 1 M2 Pengecatan Permukaan Baja Lapis Seng (Galbani) secara Semprot (Air Spray)
dengan sistem 1 lapis Cat Mutakhir dengan tebal 200 um
13.12 1 m2 Pengecatan permukaan lantai rabat sistem 1 lapis cat konvensional (Suplemen)
13.15 1 M2 Pengecatan Tembok Eksterior (1 Lapis Wall Sealer, 2 Lapis Cat Penutup Weathershield) (Suplem
0.0280 Org Pekerja Rp. = Rp.
0.0025 Org Mandor Rp. = Rp.
0.0420 Org Tukang Cat Rp. = Rp.
0.0042 Org Kepala Tukang Rp. = Rp.
7,250.00
550.00
9,750.00
1,060.00
18,480.00
569.25
10,780.00
48,439.25
7,265.89
55,705.14
145,000.00
5,500.00
195,000.00
97,500.00
31,800.00
11,250.00
277,200.00
24,193.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
787,443.13
118,116.47
905,559.59
72,500.00
5,500.00
195,000.00
21,200.00
15,300.00
323,400.00
8,538.75
17,850.00
5,396.88
8,637.30
83,490.00
756,812.93
113,521.94
870,334.87
72,500.00
5,500.00
146,250.00
15,900.00
27,000.00
425,040.00
19,923.75
83,490.00
795,603.75
119,340.56
914,944.31
7,250.00
5,500.00
0.00
12,750.00
1,912.50
14,662.50
165.00
29,250.00
55,440.00
2,277.00
21,690.14
108,822.14
16,323.32
125,145.46
72,500.00
5,500.00
19,796.40
15,547.14
1,798.96
115,142.50
17,271.38
132,413.88
483,357.50
36,630.00
519,987.50
77,998.13
597,985.63
483,357.50
3,630.00
486,987.50
73,048.13
560,035.63
54,375.00
2,750.00
57,125.00
8,568.75
65,693.75
65,250.00
4,950.00
70,200.00
10,530.00
80,730.00
53,287.50
8,030.00
61,317.50
9,197.63
70,515.13
45,312.50
6,820.00
52,132.50
7,819.88
59,952.38
90,625.00
13,750.00
104,375.00
15,656.25
120,031.25
59,667.50
9,130.00
68,797.50
10,319.63
79,117.13
90,625.00
13,750.00
104,375.00
15,656.25
120,031.25
37,410.00
5,500.00
42,910.00
6,436.50
49,346.50
36,250.00
5,500.00
41,750.00
6,262.50
48,012.50
21,750.00
1,100.00
215,875.20
238,725.20
35,808.78
274,533.98
18,125.00
2,750.00
56,195.20
77,070.20
11,560.53
88,630.73
36,250.00
5,500.00
41,750.00
6,262.50
48,012.50
56,550.00
4,290.00
38,025.00
4,134.00
158,371.20
77,715.07
339,085.27
50,862.79
389,948.06
108,750.00
8,250.00
58,500.00
6,360.00
145,173.60
453,900.00
53,968.80
834,902.40
125,235.36
960,137.76
108,750.00
8,250.00
58,500.00
6,360.00
145,173.60
343,400.00
87,249.56
757,683.16
113,652.47
871,335.63
108,750.00
8,250.00
73,125.00
7,950.00
158,371.20
277,100.00
93,545.92
727,092.12
109,063.82
836,155.94
108,750.00
8,250.00
73,125.00
6,360.00
158,371.20
231,200.00
97,863.42
683,919.62
102,587.94
786,507.57
108,750.00
8,250.00
58,500.00
6,360.00
145,173.60
198,900.00
100,921.66
626,855.26
94,028.29
720,883.54
47,125.00
3,300.00
19,500.00
2,120.00
126,000.00
108,851.00
10,613.86
317,509.86
47,626.48
365,136.34
47,125.00
3,300.00
19,500.00
2,120.00
126,000.00
73,950.00
14,391.68
286,386.68
42,958.00
329,344.68
47,125.00
3,300.00
19,500.00
2,120.00
126,000.00
56,015.00
16,370.54
270,430.54
40,564.58
310,995.12
47,125.00
3,300.00
19,500.00
2,120.00
126,000.00
45,135.00
16,730.33
259,910.33
38,986.55
298,896.88
47,125.00
3,300.00
19,500.00
2,120.00
126,000.00
37,740.00
18,349.39
254,134.39
38,120.16
292,254.55
23,200.00
1,650.00
9,750.00
1,060.00
63,000.00
47,260.00
5,037.09
150,957.09
22,643.56
173,600.65
23,200.00
1,650.00
9,750.00
1,060.00
63,000.00
32,215.00
6,836.05
137,711.05
20,656.66
158,367.71
23,200.00
1,650.00
9,750.00
1,060.00
63,000.00
24,429.00
7,195.84
130,284.84
19,542.73
149,827.57
23,200.00
1,650.00
9,750.00
1,060.00
60,800.00
24,429.00
7,195.84
128,084.84
19,212.73
147,297.57
21,750.00
1,650.00
9,750.00
1,060.00
63,000.00
19,550.00
7,735.53
124,495.53
18,674.33
143,169.86
23,200.00
1,650.00
9,750.00
1,060.00
60,800.00
19,550.00
7,735.53
123,745.53
18,561.83
142,307.36
23,200.00
1,650.00
9,750.00
1,060.00
63,000.00
16,456.00
8,095.32
123,211.32
18,481.70
141,693.02
23,200.00
1,650.00
9,750.00
1,060.00
60,800.00
16,456.00
8,095.32
121,011.32
18,151.70
139,163.02
23,200.00
1,650.00
9,750.00
1,060.00
63,000.00
13,991.00
8,814.90
121,465.90
18,219.89
139,685.79
23,200.00
1,650.00
9,750.00
1,060.00
63,000.00
11,050.00
8,994.80
118,704.80
17,805.72
136,510.52
43,500.00
3,300.00
19,500.00
2,120.00
59,400.00
8,093.70
3,957.71
139,871.41
20,980.71
160,852.12
21,750.00
1,650.00
9,750.00
1,060.00
16,200.00
3,519.00
1,798.96
55,727.96
8,359.19
64,087.15
21,750.00
1,650.00
9,750.00
1,060.00
775,000.00
21,760.00
6,296.36
837,266.36
125,589.95
962,856.31
14,500.00
1,100.00
14,625.00
1,590.00
21,964.00
2,338.65
56,117.65
8,417.65
64,535.30
14,500.00
1,100.00
14,625.00
1,590.00
14,484.00
3,058.23
49,357.23
7,403.58
56,760.82
14,500.00
1,100.00
14,625.00
1,590.00
11,016.00
3,418.02
46,249.02
6,937.35
53,186.38
21,750.00
1,650.00
14,625.00
1,590.00
10,608.00
3,597.92
53,820.92
8,073.14
61,894.06
14,500.00
1,100.00
14,625.00
1,590.00
7,344.00
3,957.71
43,116.71
6,467.51
49,584.22
14,500.00
1,100.00
14,625.00
1,590.00
6,256.00
4,137.61
42,208.61
6,331.29
48,539.90
14,500.00
1,100.00
14,625.00
1,590.00
4,896.00
4,317.50
41,028.50
6,154.28
47,182.78
18,125.00
1,375.00
19,500.00
2,120.00
24,276.00
4,137.61
69,533.61
10,430.04
79,963.65
18,125.00
1,375.00
19,500.00
2,120.00
18,360.00
4,677.30
64,157.30
9,623.59
73,780.89
18,125.00
1,375.00
19,500.00
2,120.00
14,756.00
5,037.09
60,913.09
9,136.96
70,050.05
18,125.00
1,375.00
19,500.00
2,120.00
12,393.00
5,037.09
58,550.09
8,782.51
67,332.60
18,125.00
1,375.00
19,500.00
2,120.00
10,608.00
5,396.88
57,124.88
8,568.73
65,693.61
21,750.00
1,430.00
19,500.00
2,120.00
26,350.00
5,576.78
76,726.78
11,509.02
88,235.79
21,750.00
1,430.00
19,500.00
2,120.00
19,975.00
6,296.36
71,071.36
10,660.70
81,732.06
21,750.00
1,430.00
19,500.00
2,120.00
16,116.00
6,836.05
67,752.05
10,162.81
77,914.86
21,750.00
1,430.00
19,500.00
2,120.00
13,498.00
7,015.94
65,313.94
9,797.09
75,111.04
23,200.00
1,650.00
24,375.00
2,650.00
31,705.00
6,296.36
89,876.36
13,481.45
103,357.81
23,200.00
1,650.00
24,375.00
2,650.00
24,055.00
7,015.94
82,945.94
12,441.89
95,387.84
23,200.00
1,650.00
24,375.00
2,650.00
19,346.00
7,555.63
78,776.63
11,816.49
90,593.13
23,200.00
1,650.00
24,375.00
2,650.00
13,923.00
8,095.32
73,893.32
11,084.00
84,977.32
18,850.00
1,430.00
19,500.00
2,120.00
15,810.00
3,238.13
60,948.13
9,142.22
70,090.35
18,850.00
1,430.00
19,500.00
2,120.00
12,019.00
3,777.82
57,696.82
8,654.52
66,351.34
4,132.50
220.00
3,705.00
4,028.00
850.00
359.79
13,295.29
1,994.29
15,289.59
18,125.00
1,650.00
9,750.00
1,060.00
7,344.00
2,878.34
40,807.34
6,121.10
46,928.44
10,875.00
880.00
6,825.00
742.00
7,344.00
2,878.34
29,544.34
4,431.65
33,975.99
2,900.00
220.00
7,800.00
848.00
2,975.00
14,743.00
2,211.45
16,954.45
435,000.00
33,000.00
1,755,000.00
190,800.00
2,376,000.00
35,578.13
27,001.00
4,852,379.13
727,856.87
5,580,235.99
25,375.00
1,925.00
102,375.00
11,130.00
71,280.00
1,423.13
213,508.13
32,026.22
245,534.34
72,500.00
5,500.00
292,500.00
31,800.00
79,200.00
13,500.00
495,000.00
74,250.00
569,250.00
58,000.00
4,400.00
195,000.00
21,200.00
69,300.00
8,100.00
356,000.00
53,400.00
409,400.00
72,500.00
33,000.00
292,500.00
31,800.00
126,720.00
556,520.00
83,478.00
639,998.00
43,500.00
3,300.00
195,000.00
21,200.00
38,808.00
853.88
8,100.00
144,210.00
454,971.88
68,245.78
523,217.66
43,500.00
3,300.00
195,000.00
21,200.00
49,500.00
853.88
21,600.00
76,315.08
228,250.00
639,518.95
95,927.84
735,446.80
43,500.00
3,300.00
195,000.00
21,200.00
38,808.00
853.88
8,100.00
85,387.50
396,149.38
59,422.41
455,571.78
36,250.00
2,750.00
195,000.00
21,200.00
118,800.00
4,269.38
378,269.38
56,740.41
435,009.78
290,000.00
22,000.00
1,170,000.00
127,200.00
2,178,000.00
165,000.00
159,390.00
4,111,590.00
616,738.50
4,728,328.50
485,750.00
36,850.00
1,959,750.00
213,060.00
2,178,000.00
165,000.00
85,387.50
5,123,797.50
768,569.63
5,892,367.13
7,250.00
550.00
19,500.00
2,650.00
14,256.00
1,423.13
45,629.13
6,844.37
52,473.49
7,975.00
550.00
21,450.00
2,332.00
21,780.00
1,423.13
55,510.13
8,326.52
63,836.64
10,875.00
8,250.00
24,375.00
2,650.00
28,710.00
1,707.75
76,567.75
11,485.16
88,052.91
7,250.00
550.00
9,750.00
1,060.00
17,028.00
1,707.75
37,345.75
5,601.86
42,947.61
10,875.00
8,250.00
43,875.00
4,770.00
38,610.00
13,860.00
2,846.25
123,086.25
18,462.94
141,549.19
14,500.00
1,100.00
58,500.00
6,360.00
38,610.00
13,860.00
2,846.25
15,120.00
152,630.16
303,526.41
45,528.96
349,055.37
14,500.00
1,100.00
58,500.00
6,360.00
19,305.00
0.00
2,846.25
15,120.00
28,684.33
146,415.58
21,962.34
168,377.91
43,500.00
3,300.00
175,500.00
19,080.00
13,860.00
2,846.25
1,950.00
260,036.25
39,005.44
299,041.69
119,625.00
8,800.00
24,375.00
2,650.00
370,600.00
93,545.92
150,289.02
769,884.94
115,482.74
885,367.68
119,625.00
8,800.00
24,375.00
2,650.00
334,900.00
84,551.12
162,381.24
737,282.36
110,592.35
847,874.71
119,625.00
8,800.00
24,375.00
2,650.00
294,100.00
102,540.72
150,289.02
702,379.74
105,356.96
807,736.70
83,375.00
660.00
1,950.00
212.00
17,000.00
4,677.30
7,600.82
115,475.12
17,321.27
132,796.39
145,000.00
11,000.00
34,125.00
3,710.00
571,200.00
97,143.84
139,924.26
1,002,103.10
150,315.47
1,152,418.57
119,625.00
8,800.00
24,375.00
2,650.00
476,000.00
80,953.20
155,471.40
867,874.60
130,181.19
998,055.79
119,625.00
8,800.00
24,375.00
2,650.00
598,400.00
100,741.76
120,922.20
975,513.96
146,327.09
1,121,841.05
119,625.00
8,800.00
24,375.00
2,650.00
606,900.00
75,556.32
93,282.84
931,189.16
139,678.37
1,070,867.53
119,625.00
8,800.00
24,375.00
2,650.00
656,200.00
84,551.12
134,741.88
1,030,943.00
154,641.45
1,185,584.45
119,625.00
8,800.00
24,375.00
2,650.00
814,300.00
66,561.52
127,832.04
1,164,143.56
174,621.53
1,338,765.09
5,075.00
440.00
6,825.00
742.00
15,015.00
4,554.00
32,651.00
4,897.65
37,548.65
37,700.00
2,860.00
25,350.00
2,756.00
69,300.00
8,538.75
2,875.00
149,379.75
22,406.96
171,786.71
47,850.00
3,630.00
32,175.00
3,498.00
61,600.00
11,385.00
5,750.00
23,100.00
29,885.63
18,000.00
236,873.63
35,531.04
272,404.67
47,850.00
3,630.00
32,175.00
3,498.00
61,600.00
11,385.00
5,750.00
27,720.00
29,885.63
18,000.00
241,493.63
36,224.04
277,717.67
47,850.00
3,630.00
32,175.00
3,498.00
61,600.00
11,385.00
5,750.00
23,100.00
29,885.63
54,000.00
272,873.63
40,931.04
313,804.67
47,850.00
3,630.00
32,175.00
3,498.00
46,200.00
11,385.00
4,312.50
23,100.00
29,885.63
18,000.00
220,036.13
33,005.42
253,041.54
282,750.00
18,150.00
34,125.00
101,400.00
102,375.00
25,970.00
308,000.00
42,693.75
11,500.00
3,217,500.00
68,310.00
549,100.00
93,545.92
134,741.88
4,990,161.55
748,524.23
5,738,685.78
351,625.00
18,700.00
34,125.00
152,100.00
136,500.00
35,086.00
415,800.00
56,925.00
17,250.00
2,860,000.00
91,080.00
549,100.00
93,545.92
134,741.88
4,946,578.80
741,986.82
5,688,565.62
529,250.00
27,500.00
34,125.00
321,750.00
204,750.00
60,420.00
616,000.00
113,850.00
57,500.00
4,290,000.00
136,620.00
549,100.00
93,545.92
134,741.88
231,000.00
298,856.25
180,000.00
7,879,009.05
1,181,851.36
9,060,860.41
432,100.00
22,880.00
34,125.00
273,000.00
136,500.00
48,230.00
492,800.00
91,080.00
46,000.00
2,860,000.00
91,080.00
549,100.00
93,545.92
134,741.88
215,600.00
239,085.00
144,000.00
5,903,867.80
885,580.17
6,789,447.97
420,500.00
20,350.00
34,125.00
273,000.00
102,375.00
44,520.00
492,800.00
91,080.00
46,000.00
2,145,000.00
68,310.00
549,100.00
93,545.92
134,741.88
184,800.00
239,085.00
288,000.00
5,227,332.80
784,099.92
6,011,432.72
406,000.00
21,230.00
34,125.00
257,400.00
102,375.00
42,400.00
369,600.00
91,080.00
46,000.00
2,145,000.00
68,310.00
549,100.00
93,545.92
134,741.88
246,400.00
239,085.00
216,000.00
5,062,392.80
759,358.92
5,821,751.72
406,000.00
22,220.00
34,125.00
224,250.00
136,500.00
42,930.00
385,000.00
85,387.50
34,500.00
2,860,000.00
91,080.00
549,100.00
93,545.92
134,741.88
161,700.00
213,468.75
126,000.00
5,600,549.05
840,082.36
6,440,631.41
1,152,418.57
5,632,297.50
632,603.86
7,417,319.92
7,417,319.92
1,152,418.57
5,557,200.20
763,299.90
7,472,918.66
7,472,918.66
1,152,418.57
5,632,297.50
755,861.54
7,540,577.60
7,540,577.60
1,152,418.57
4,055,254.20
817,214.01
6,024,886.77
6,024,886.77
1,152,418.57
6,308,173.20
1,937,099.87
9,397,691.63
9,397,691.63
1,152,418.57
5,932,686.70
1,937,099.87
9,022,205.13
9,022,205.13
1,152,418.57
6,758,757.00
1,307,542.41
9,218,717.98
9,218,717.98
1,152,418.57
4,505,838.00
1,412,468.65
7,070,725.22
7,070,725.22
1,152,418.57
3,642,219.05
1,324,189.36
6,118,826.98
6,118,826.98
1,152,418.57
5,557,200.20
1,357,733.91
8,067,352.68
8,067,352.68
1,152,418.57
5,820,040.75
1,604,590.98
8,577,050.29
8,577,050.29
1,152,418.57
6,458,367.80
1,542,875.94
9,153,662.30
9,153,662.30
1,152,418.57
4,130,351.50
2,613,992.89
7,896,762.96
7,896,762.96
7,250.00
550.00
9,750.00
1,060.00
23,760.00
4,269.38
46,639.38
6,995.91
53,635.28
10,875.00
825.00
9,750.00
1,060.00
21,780.00
2,846.25
47,136.25
7,070.44
54,206.69
14,500.00
110.00
9,750.00
1,060.00
0.00
5,692.50
31,112.50
4,666.88
35,779.38
14,500.00
110.00
9,750.00
1,060.00
86,229.99
5,692.50
117,342.49
17,601.37
134,943.86
18,125.00
1,375.00
14,625.00
1,590.00
34,787.50
1,423.13
71,925.63
10,788.84
82,714.47
8,700.00
660.00
5,850.00
636.00
38,962.00
695.75
55,503.75
8,325.56
63,829.31
8,700.00
660.00
5,850.00
636.00
81,340.00
695.75
97,881.75
14,682.26
112,564.01
10,875.00
660.00
6,825.00
848.00
8,159.25
1,391.50
28,758.75
4,313.81
33,072.56
2,900.00
137.50
39,000.00
2,650.00
13,598.75
426.94
37,620.00
9,300.00
105,633.19
15,844.98
121,478.17
10,875.00
137.50
39,000.00
2,650.00
13,598.75
426.94
19,008.00
7,750.00
93,446.19
14,016.93
107,463.12
10,875.00
8,250.00
24,375.00
2,650.00
23,760.00
2,846.25
72,756.25
10,913.44
83,669.69
14,500.00
1,100.00
29,250.00
3,180.00
30,492.00
2,846.25
81,368.25
12,205.24
93,573.49
14,500.00
1,100.00
29,250.00
3,180.00
23,760.00
4,269.38
76,059.38
11,408.91
87,468.28
5,075.00
385.00
9,750.00
1,060.00
31,081.05
721.05
48,072.10
7,210.82
55,282.92
5,075.00
385.00
9,750.00
1,060.00
31,081.05
1,189.73
48,540.78
7,281.12
55,821.90
5,075.00
385.00
9,750.00
1,060.00
31,081.05
1,081.58
48,432.63
7,264.89
55,697.52
19,575.00
1,485.00
39,000.00
4,240.00
45,540.00
2,163.15
853.88
33,301.13
146,158.15
21,923.72
168,081.87
7,250.00
550.00
4,875.00
530.00
30,030.00
1,430.00
44,665.00
6,699.75
51,364.75
1,522.50
121.00
2,047.50
222.60
42,000.00
45,913.60
6,887.04
52,800.64
1,522.50
115.50
2,047.50
222.60
28,875.00
32,783.10
4,917.47
37,700.57
239,250.00
17,600.00
107,250.00
106.00
715,000.00
42,900.00
1,122,106.00
168,315.90
1,290,421.90
72,500.00
17,600.00
146,250.00
159,000.00
224,000.00
10,200.00
1,798.96
631,348.96
94,702.34
726,051.30
72,500.00
11,000.00
97,500.00
10,600.00
550,000.00
165,000.00
10,200.00
1,798.96
918,598.96
137,789.84
1,056,388.80
87,000.00
11,000.00
141,375.00
15,900.00
508,767.19
61,052.06
15,840.00
1,798.96
842,733.21
126,409.98
969,143.19
435,000.00
33,000.00
292,500.00
31,800.00
320.00
204,000.00
53,968.80
311,740.00
15,840.00
1,378,168.80
206,725.32
1,584,894.12
4,350.00
275.00
2,925.00
318.00
632,000.00
1,156.00
2,338.65
1,978.86
645,341.50
96,801.23
742,142.73
232,000.00
1,760.00
98,962.50
159.00
116.00
74,800.00
12,592.72
12,092.22
22,880.00
10,793.76
466,156.20
69,923.43
536,079.63
725.00
550.00
9,750.00
1,060.00
45,000.00
97.50
57,182.50
8,577.38
65,759.88
725.00
550.00
9,750.00
1,060.00
25,000.00
37,085.00
5,562.75
42,647.75
4,350.00
330.00
58,500.00
6,360.00
207,000.00
276,540.00
41,481.00
318,021.00
725.00
550.00
48,750.00
1,060.00
88,550.00
139,635.00
20,945.25
160,580.25
362.50
275.00
48,750.00
530.00
75,900.00
125,817.50
18,872.63
144,690.13
1,087.50
82.50
14,625.00
1,590.00
17,000.00
34,385.00
5,157.75
39,542.75
1,087.50
82.50
14,625.00
1,590.00
38,500.00
55,885.00
8,382.75
64,267.75
1,087.50
82.50
14,625.00
1,590.00
12,000.00
29,385.00
4,407.75
33,792.75
725.00
55.00
9,750.00
1,060.00
38,500.00
50,090.00
7,513.50
57,603.50
1,087.50
82.50
14,625.00
1,590.00
38,500.00
55,885.00
8,382.75
64,267.75
3,625.00
275.00
48,750.00
5,300.00
450,000.00
507,950.00
76,192.50
584,142.50
1,087.50
82.50
14,625.00
1,590.00
158,631.00
176,016.00
26,402.40
202,418.40
1,087.50
82.50
14,625.00
1,590.00
411,188.25
428,573.25
64,285.99
492,859.24
1,196.25
88.00
16,087.50
1,749.00
0.00
19,120.75
2,868.11
21,988.86
16,675.00
1,265.00
11,700.00
1,272.00
381,944.44
16,660.00
3,867.76
3,432.00
436,816.21
65,522.43
502,338.64
18,125.00
1,375.00
11,700.00
1,272.00
84,268.80
16,660.00
3,867.76
3,432.00
140,700.56
21,105.08
161,805.65
4,350.00
330.00
2,925.00
318.00
0.00
2,040.00
539.69
264.00
10,766.69
1,615.00
12,381.69
44,950.00
3,300.00
34,125.00
3,710.00
75,790.00
19,346.00
7,555.63
3,960.00
192,736.63
28,910.49
221,647.13
43,500.00
3,300.00
9,750.00
4,770.00
71,500.00
15,810.00
3,238.13
3,960.00
155,828.13
23,374.22
179,202.35
44,950.00
3,300.00
34,125.00
3,710.00
66,351.62
19,346.00
7,555.63
3,960.00
183,298.25
27,494.74
210,792.99
18,125.00
1,430.00
12,187.50
1,378.00
80,620.80
16,660.00
8,095.32
3,432.00
141,928.62
21,289.29
163,217.91
44,950.00
3,300.00
34,125.00
3,710.00
206,250.00
19,346.00
7,555.63
3,960.00
323,196.63
48,479.49
371,676.13
44,950.00
3,300.00
48,750.00
5,300.00
343,750.00
15,810.00
3,238.13
3,960.00
469,058.13
70,358.72
539,416.85
43,500.00
3,300.00
43,875.00
4,770.00
69,960.00
15,810.00
3,238.13
3,960.00
188,413.13
28,261.97
216,675.10
44,950.00
3,300.00
34,125.00
3,710.00
418,031.25
19,975.00
6,296.36
530,387.61
79,558.14
609,945.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,075.00
275.00
877.50
636.00
5,200.00
5,362.50
10,472.00
16,016.00
43,914.00
6,587.10
50,501.10
5,075.00
275.00
10,237.50
424.00
5,200.00
5,362.50
10,472.00
21,560.00
58,606.00
8,790.90
67,396.90
11,600.00
275.00
15,600.00
1,696.00
10,725.00
2,213.75
600.00
240.00
42,949.75
6,442.46
49,392.21
1,450.00
330.00
6,142.50
667.80
1,485.00
2,400.00
6,240.00
18,715.30
2,807.30
21,522.60
36,250.00
22,000.00
78,000.00
31,800.00
7,374.95
11,397.65
5,363.60
192,186.20
28,827.93
221,014.13
2,030.00
275.00
4,095.00
445.20
2,880.00
4,320.00
14,045.20
2,106.78
16,151.98
29,000.00
22,000.00
68,250.00
21,200.00
20,113.50
160,563.50
24,084.53
184,648.03
58,000.00
4,400.00
195,000.00
21,200.00
181,800.00
460,400.00
69,060.00
529,460.00
5,800.00
440.00
78,000.00
8,480.00
500,000.00
592,720.00
88,908.00
681,628.00
87,000.00
6,600.00
117,000.00
12,720.00
0.00
223,320.00
33,498.00
256,818.00
2,030.00
275.00
4,095.00
445.20
0.00
26,812.50
0.00
0.00
2,277.00
35,934.70
5,390.21
41,324.91
435.00
660.00
5,850.00
1,272.00
7,200.00
0.00
15,417.00
2,312.55
17,729.55
21,750.00
1,650.00
9,750.00
1,060.00
181,800.00
216,010.00
32,401.50
248,411.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
shield) (Suplemen)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,450.00
1,100.00
19,500.00
2,120.00
3,100.00
240.00
27,510.00
4,126.50
31,636.50
RENCANA ANGGARAN BIAYA ( RAB)
PROGRAM : PEMBANGUNAN SARANA DAN PRASARANA APARATUR
KEGIATAN : PEMBANGUNAN RUMAH DINAS
PEKERJAAN : PENAMBAHAN RUANGAN RUMAH DINAS
LOKASI : SALAKAN KEC. TINANGKUNG
TAHUN ANGGARAN : 2015
I PEKERJAAN PERSIAPAN
1 Pengukuran Ls 1.00 200,000.00
2 Pembongkaran Ls 1.00 250,000.00
II PEKERJAAN TANAH
1 Galian Tanah Pondasi M³ 0.87 65,693.75
2 Urugan Tanah Bawah Lantai M³ 0.84 88,630.73
IV PEKERJAAN LANTAI
1 Pekerjaan Cor Lantai Beton M³ 0.21 885,367.68
2 Pekerjaan Tegel Lantai 30x30cm M² 45.99 210,792.99
3 Pek. Tegel Lantai Kamar Mandi 20x25cm M² 6.05 216,675.10
4 Pek. Tegel Dinding Kamar Mandi M² 6.70 221,647.13
5 Pek. Wastafel Set 1.00 969,143.19
6 Pek. Closed Duduk Set 1.00 1,290,421.90
JUMLAH
PPn 10 %
JUMLAH TOTAL
DIBULATKAN
Terbilang : Lima Puluh Juta Rupiah
200,000.00
250,000.00
450,000.00
57,153.56
74,183.92
131,337.48
855,326.98
1,193,302.81
1,194,745.85
1,725,530.81
4,968,906.45
185,263.19
9,694,200.86
1,310,884.34
1,485,035.75
969,143.19
1,290,421.90
14,934,949.23
8,540,717.01
2,283,977.01
2,453,575.83
1,091,701.35
4,554,000.00
1,590,105.00
197,713.75
882,572.75
200,000.00
70,000.00
250,000.00
22,114,362.70
JUMLAH GARGA
6
123,047.34
132,758.62
190,403.40
250,000.00
696,209.35
51,241.13
3,067,379.51
570,218.52
3,895,911.42
7,584,750.58
109,000.00
109,000.00
50,989,515.79
5,098,951.58
56,088,467.37
56,088,000.00
nis Kegiatan
FUL, S.Ip
6041004
KOP PERUSAHAAN
7 PEKERJAAN BETON
7.34 1 m3 Membuat Ring Balok Beton Bertulang 15/25 (155 Kg Besi + Bekisting)
13 PEKERJAAN PENGECATAN
13.2 1 M2 Pengecatan Bidang Kayu Baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
13.4 1 M2 Pengecatan Tembok Baru (Setara Cathylac) (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penu
45,312.50
6,820.00
52,132.50
7,819.88
59,952.38
36,250.00
5,500.00
41,750.00
6,262.50
48,012.50
21,750.00
1,100.00
215,875.20
238,725.20
35,808.78
274,533.98
18,125.00
2,750.00
56,195.20
77,070.20
11,560.53
88,630.73
56,550.00
4,290.00
38,025.00
4,134.00
158,371.20
77,715.07
339,085.27
50,862.79
389,948.06
108,750.00
8,250.00
73,125.00
6,360.00
158,371.20
231,200.00
97,863.42
683,919.62
102,587.94
786,507.57
23,200.00
1,650.00
9,750.00
1,060.00
63,000.00
16,456.00
8,095.32
123,211.32
18,481.70
141,693.02
14,500.00
1,100.00
14,625.00
1,590.00
7,344.00
3,957.71
43,116.71
6,467.51
49,584.22
2,900.00
220.00
7,800.00
848.00
2,975.00
14,743.00
2,211.45
16,954.45
435,000.00
33,000.00
1,755,000.00
190,800.00
2,376,000.00
35,578.13
27,001.00
4,852,379.13
727,856.87
5,580,235.99
36,250.00
2,750.00
195,000.00
21,200.00
118,800.00
4,269.38
378,269.38
56,740.41
435,009.78
290,000.00
22,000.00
1,170,000.00
127,200.00
2,178,000.00
165,000.00
159,390.00
4,111,590.00
616,738.50
4,728,328.50
485,750.00
36,850.00
1,959,750.00
213,060.00
2,178,000.00
165,000.00
85,387.50
5,123,797.50
768,569.63
5,892,367.13
7,250.00
550.00
9,750.00
1,060.00
17,028.00
1,707.75
37,345.75
5,601.86
42,947.61
10,875.00
8,250.00
43,875.00
4,770.00
38,610.00
13,860.00
2,846.25
123,086.25
18,462.94
141,549.19
119,625.00
8,800.00
24,375.00
2,650.00
370,600.00
93,545.92
150,289.02
769,884.94
115,482.74
885,367.68
1,152,418.57
5,632,297.50
755,861.54
7,540,577.60
7,540,577.60
1,152,418.57
4,055,254.20
817,214.01
6,024,886.77
6,024,886.77
1,152,418.57
5,820,040.75
1,604,590.98
8,577,050.29
8,577,050.29
8,700.00
660.00
5,850.00
636.00
38,962.00
695.75
55,503.75
8,325.56
63,829.31
10,875.00
660.00
6,825.00
848.00
8,159.25
1,391.50
28,758.75
4,313.81
33,072.56
1,087.50
82.50
14,625.00
1,590.00
158,631.00
176,016.00
26,402.40
202,418.40
5,075.00
275.00
10,237.50
424.00
5,200.00
5,362.50
10,472.00
21,560.00
58,606.00
8,790.90
67,396.90
1,450.00
330.00
6,142.50
667.80
1,485.00
2,400.00
6,240.00
18,715.30
2,807.30
21,522.60
Bak
Galian 1.3 1.2 1.56 0.5 0.78
Pas. Batu 1.3 1.2 1.56 2.5 3.9
Plesteran 1.3 1.3 2.3 5.98
1.2 1.2 2.3 5.52
11.5
Kamar Mandi
Galian 1.35 3.1 1.35 5.8 0.5
0.837
0.20925
2.8 20.02
1.4
18.62
0.2 0.03 0.174
2 34.8
18.144
0.8 0.9 1.44 10.656
0.8 2 3.2 8.896
2.2275
2.025
2.025
6.75
50.7235
3.84