Você está na página 1de 222

PEMERINTAH DAERAH KABUPATEN BANGGAI KEPUL

DINAS CIPTA KARYA DAN TATA RUA


Jalan Bukit Trikora No. Telp. Salakan

DAFTAR HARGA PELAKSANAAN BARANG DAN JAS


TAHUN ANGGARAN 2012

No Uraian Spesifikasi Satuan

1 2 3 4

UPAH KERJA
1 Buruh / Pekerja Orang/Hari
2 Tukang Orang/Hari
3 Mandor Orang/Hari
4 Kepala Tukang Orang/Hari
5 Mekanik Orang/Hari
6 Pembantu Mekanik Orang/Hari
7 Operator Orang/Hari
8 Pembantu Oprator Orang/Hari
9 Sopir Orang/Hari
10 Pembantu Sopir Orang/Hari

BAHAN / MATERIAL
1 Batu Kali / Batu Gunung M3
2 Kerikil Sungai Pilihan M3
3 Kerikil Sungai Tersaring M3
4 Pasir Pasang M3
5 Pasir Urug M3
6 Material Timbunan M3
7 Material Pilihan M3
8 Sirtu M3
9 Batu Pecah 5 - 7 cm M3
10 Batu Pecah 3 - 5 cm M3
11 Batu Pecah 2 - 3 cm M3
12 Batu Pecah 1 - 2 cm M3
13 Batu Pecah 0,5 - 1 cm / Split M3
14 Balok 6/16 x 4 Klas I M3

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
No Uraian Spesifikasi Satuan

1 2 3 4
15 Balok 6/16 x 4 Klas II M3
16 Balok 8/12 x 4 Klas II M3
17 Balok 5/7 x 4 Klas II M3
18 Papan Kates M3
19 Papan Palapi M3
20 Papan Kayu Kls II M3
21 Papan Mal M3
22 Kayu Bekisting M3
23 Kayu Bakar M3
24 Kayu Bulat 8 - 10 / 400 cm btg
25 Lem Kayu Kg
26 Lem Profil Kg
27 Batu Bata 12 cm Bh
28 Batu Bata 9 cm Bh
29 Batu Bata 7 cm Bh
30 Bataco Pres 12 cm Bh
31 Bataco Pres 9 cm Bh
32 Semen Zak
33 Semen warna Zak
34 Seng Gelombang BJLS 0.20 Lbr
35 Seng Gelombang BJLS 0.18 Lbr
36 Seng Plat BJLS 20 Lbr
37 Seng Plastik Gelombang Besar Lbr
38 Teakwood uk. 122 x 244 cm Lbr
39 Teakwood uk. 90 x 210 cm Lbr
40 Tripleks uk. 122 x 244 cm Lbr
41 Tripleks Lapis Alumunium Lbr

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
No Uraian Spesifikasi Satuan

1 2 3 4
42 Kapur m3
43 Besi beton Kg
43 Kawat Beton / Bendrat Kg
44 Paku 2-5 cm Kg
45 Paku 4-10 cm (2" - 5") Kg
46 Paku Seng (Kepala Besar) Kg
47 Paku Seng (Kepala Kecil) Kg
48 Paku Tripleks Kg
49 Tegel Keramik uk. 40x40 cm Dos
50 Tegel Keramik uk. 30x30 cm Dos
51 Tegel Keramik uk. 20x20 cm Dos
52 Tegel Keramik uk. 20x25 cm Dos
53 Tegel Keramik uk. 10x20 cm Dos
54 List Keramik Uk. 8x20 cm Bh
55 Kuku Keramik uk. 2 x 10 cm Bh
56 Kaca Polos 3 mm M2
57 Kaca Polos 5 mm M2
58 Kaca Polos 3 mm (Rayban) M2
59 Kaca Polos 5 mm (Rayban) M2
60 Kunci Pintu 2 Slag Merk Kuda Terbang Bh
61 Kunci Pintu 2 Slag Merk Royal Bh
63 Kunci Pintu 2 Slag Merk Dekson Bh
64 Kunci Pintu Tanam Merk Yale Bh
65 Kunci Tanam Antik Bh
66 Kunci Slot Bh
67 Engsel Pintu Nilon Psg
68 Engsel Jendela Nilon Psg
69 Grendel Jendela Bh
70 Hak Angin Psg
71 Kait Angin Psg
72 Gagang Jendela Bh
73 Cat Tembok Belmas Kg
74 Cat Tembok Paragon (20 kg) Kg
75 Cat Politur Ltr
76 Cat Kayu Glotex Kg
77 Meni Kayu Kg

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
No Uraian Spesifikasi Satuan

1 2 3 4
78 Meni Besi Seng Kg
79 Plamur Tembok Kg
80 Palmur Kayu Kg
81 Dempul Jadi Kg
82 Pisau Dempul Set
83 Kertas Pasir Lbr
84 Kuas 5" Bh
85 Kuas 2" Bh
86 Thinner A Kg
87 Kuas Roll Bh
88 Kloset Jongkok Biasa Merk INA Bh
89 Kloset Jongkok Standar Merk INA Bh
90 Kloset Duduk Standar Merk INA Bh
91 Wastafel Bh
92 PIPA PVC 1/2" - 4M Btg
93 PIPA PVC 3/4" - 4M Btg
94 PIPA PVC 3" - 6M Btg
95 PIPA PVC 4" - 6M Btg
96 Kran Air 1/2" Bh
97 Pipa Besi 3/4" Btg
98 Pipa Besi 4" Btg
99 Besi Beugel / Baut Bh
100 Besi Strip Btg

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
No Uraian Spesifikasi Satuan

1 2 3 4
101 Paku Sekrup 3 - 5" Dos
102 Genteng metal Sakura Roof 2 Susun Lbr
103 Bumbungan Genteng metal Sakura Roof Bh
104 Gypsum Board Polos Lbr
105 List Profil Gypsum M1
106 Seal Tape Bh
107 Saklar Tunggal Bh
108 Saklar Double Bh
109 Saklar + Stop Kontak Bh
110 Stop Kontak Bh
111 Fitting Plafond Bh
112 lampu TL Biasa 20 watt Bh
113 lampu TL Biasa 40 watt (bambu) Bh
114 Lampu Pijar 25 watt Bh
115 Lampu Pijar 60-100 watt Bh
116 Lampu Downlight 18 watt Bh
117 Lampu Downlight 14 watt Bh
118 Lampu Philip 18 watt Hemat Energi Bh
119 MCB Bh
120 Box Sekring 1 Fase Bh
121 Box Sekring 2 Fase Bh
122 Kabel NYY 2 x 1.5 mm Roll
123 List Profil 6cm Btg
124 List Profil 10cm Btg
125 Batu Alam M2
126 Glassblock Bh
127 Pintu Fiber Bh
128 Rooster M2
129 Bambu Btg
130 Ijuk M3
131 Alat Bantu Set
132 Floor Drain Bh
133 Aspal Kg
134 Minyak Diesel/Solar Ltr
135 Minyak Bensin/Premium Ltr
136 Pelumas Ltr

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
No Uraian Spesifikasi Satuan

1 2 3 4
137 Minyak Tanah Ltr
138 Kunci Pull Handle Bh

PERALATAN
1 Dump Truck Kapasitas 3-4 m3 (6 ton) Jam
2 Compressor 4000 - 6500 Liter - Jam
3 Excavator 80 - 140 Hp Kapasitas 0.93 m3 Jam
4 Jack Hammer - Jam

Salakan, Pebruari 20

Mengetahui,
KUASA PENGGUNA ANGGA
DINAS CIPTA KARYA DAN TAT

M. ILYAS, SE. M.Si


Nip. 19600807 199302 1

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
AH KABUPATEN BANGGAI KEPULAUAN
A KARYA DAN TATA RUANG
Trikora No. Telp. Salakan

PELAKSANAAN BARANG DAN JASA


UN ANGGARAN 2012

Harga Satuan

5 Harga Pelaksanaan

50,000.00
75,000.00
70,000.00
80,000.00
75,000.00
50,000.00
75,000.00
50,000.00
70,000.00
50,000.00

120,600.00 120,600.00
138,000.00
138,000.00 138,000.00
195,500.00 195,500.00
195,500.00 195,500.00
85,331.00
104,739.00
150,000.00
214,600.00
214,600.00
214,600.00
214,600.00
214,600.00
2,500,000.00

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
Harga Satuan

5 Harga Pelaksanaan
1,800,000.00
1,800,000.00
1,800,000.00
4,062,500.00
2,437,500.00
1,800,000.00
1,400,000.00
1,929,688.00
150,000.00
8,125.00
24,375.00
97,500.00
731.00
650.00
650.00
1,650.00
1,500.00
80,000.00 1,600.00
120,000.00 2,400.00
65,000.00
60,000.00
75,000.00
105,625.00
146,250.00
138,125.00
70,000.00
142,188.00

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
Harga Satuan

5 Harga Pelaksanaan
195,313.00
13,000.00
26,000.00
27,000.00
24,375.00
25,000.00
28,500.00
28,000.00
69,063.00 11,050.08
56,875.00 5,118.75
65,000.00 2,600.00
65,000.00 3,250.00
73,125.00 1,462.50
5,000.00
1,500.00 15,000.00
121,875.00
146,250.00
138,125.00
162,500.00
90,625.00
73,125.00
187,500.00
148,438.00
390,625.00
81,250.00
14,625.00 7,312.50
13,000.00 6,500
9,750.00
9,750.00 4,875
4,875.00 2,438
10,313.00
13,000.00
17,850.00 357000 / kaleng
65,000.00
54,600.00
23,438.00

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
Harga Satuan

5 Harga Pelaksanaan
27,344.00
13,500.00
32,500.00
23,438.00
24,375.00
4,875.00
21,125.00
5,688.00
39,063.00
24,375.00
203,125.00
186,875.00
650,000.00
487,500.00
34,125.00
48,750.00 12,187.50
570,000.00
850,313.00 141,719
40,625.00
75,000.00
450,000.00
3,906.00
56,875.00 10,000.00

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
Harga Satuan

5 Harga Pelaksanaan
11,719.00
56,875.00
48,750.00
89,375.00
20,313.00
3,900.00
10,156.00
13,813.00
15,235.00
13,813.00
15,000.00
37,500.00
100,000.00
3,125.00
6,500.00
75,000.00
45,000.00
43,750.00
50,000.00
24,375.00
32,500.00
826,500.00
35,750.00 8,937.50
56,875.00 14,218.75
398,125.00
45,000.00
300,000.00
171,875.00
10,400.00
162,500.00
31,250.00
21,840.00
9,033.00
6,590.00
7,356.00
28,750.00

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
Harga Satuan

5 Harga Pelaksanaan
7,800.00
250,000.00

185,276.77
128,755.00
295,762.54
27,000.00

Salakan, Pebruari 2010

KUASA PENGGUNA ANGGARAN


DINAS CIPTA KARYA DAN TATA RUANG

M. ILYAS, SE. M.Si


Nip. 19600807 199302 1 001

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
2.5 500
200

2056.15 3100
1.5076721056

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
200

2056.15 3100
1.5076721056

blum jelas

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
200

2056.15 3100
1.5076721056

ket:

: harga 2011
: tidak ada dalam daftar h
blum jelas : satuan berubah

6.250
11.111
25.000
20.000
50.000
62.500

178000 35600

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
200

2056.15 3100
1.5076721056

4 56,875.00

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
200

2056.15 3100
1.5076721056

0.03 20,125.62

5,484.60 20,719.60

746,570,000
2,986,280

6,500.00
45,500.00
39,000.00

21,840.00

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
200

2056.15 3100
1.5076721056

Salakan, Maret 2010

Penawar,
CV / PT 1

H i
Direktur/Direktris

Dinas Cipta Karya dan Tata RuangKab. Banggai Kepulauan


Daftar Harga Pelaksanaan Barang dan Jasa 2011
PEMERINTAH DAERAH KABUPATEN BANGGAI KEPULAUAN
DINAS CIPTA KARYA DAN TATA RUANG
Jalan. Bukit Trikora No. Telp. Salakan

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

1. PEKERJAAN TANAH

1.1. 1 m3 Galian Tanah Biasa sedalam 1 meter

0.4000 Org/ Hr Pekerja Rp. 50,000.00 = Rp.


0.0400 Org/ Hr Mandor Rp. 70,000.00 = Rp.
Rp.

1.2. 1 m3 Urugan kembali

0.1920 Org/ Hr Pekerja Rp. 50,000.00 = Rp.


0.0192 Org/ Hr Mandor Rp. 70,000.00 = Rp.
Rp.

1.3. 1 m3 Urugan pasir

0.3000 Org/ Hr Pekerja Rp. 50,000.00 = Rp.


0.0100 Org/ Hr Mandor Rp. 70,000.00 = Rp.

1.2000 m3 Pasir Urug Rp. 195,500.00 = Rp.


Rp.

1.4. 1m3 Urugan Tanah

0.2500 Org Pekerja Rp. 50,000.00 = Rp.


0.0250 Org Mandor Rp. 70,000.00 = Rp.

1.2000 M3 Tanah Urug Rp. 85,331.00 = Rp.


Rp.

2. PEKERJAAN PONDASI

2.1. 1 M3 Pasangan Pondasi Batu Kosong

0.7800 Org Pekerja Rp. 50,000.00 = Rp.


0.0390 Org Mandor Rp. 70,000.00 = Rp.
0.3900 Org Tukang Rp. 75,000.00 = Rp.
0.0390 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.2000 M3 Batu Gunung / Belah Rp. 120,600.00 = Rp.


0.3000 M3 Pasir Urug Rp. 195,500.00 = Rp.
Rp.

2.2. 1 M3 Pasangan Batu Kali / Belah Camp. 1 : 5

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
1.5000 Org Pekerja Rp. 50,000.00 = Rp.
0.0750 Org Mandor Rp. 70,000.00 = Rp.
0.6000 Org Tukang Rp. 75,000.00 = Rp.
0.0600 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.1000 M3 Batu Kali / Belah Rp. 120,600.00 = Rp.


136.0000 Kg Semen Portland Rp. 1,600.00 = Rp.
0.5440 M3 Pasir Pasang Rp. 195,500.00 = Rp.
Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
3. PEKERJAAN DINDING

3.1. 1 M2 Pasangan Batako Tebal 12 cm 1/2 Batako (Batako Press) Camp. 1 : 5 (Suplemen)

0.3000 Org Pekerja Rp. 50,000.00 = Rp.


0.0150 Org Mandor Rp. 70,000.00 = Rp.
0.1000 Org Tukang Rp. 75,000.00 = Rp.
0.0100 Org Kepala Tukang Rp. 80,000.00 = Rp.

18.0000 Bh Batako Press 12x15x34 cm Rp. 1,650.00 = Rp.


2.0700 Kg Semen Portland Rp. 1,600.00 = Rp.
0.0100 M3 Pasir Pasang Rp. 195,500.00 = Rp.
Rp.

3.2. 1 m2 Pasang Glassblock

0.3000 Org Pekerja Rp. 50,000.00 = Rp.


0.0150 Org Mandor Rp. 70,000.00 = Rp.
0.1000 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0100 Org Kepala Tukang Rp. 80,000.00 = Rp.

25.0000 Bh Glassblock Rp. 45,000.00 = Rp.


12.8000 Kg Semen Portland Rp. 1,600.00 = Rp.
0.0350 m3 Pasir Pasang Rp. 195,500.00 = Rp.
Rp.

4. PEKERJAAN PLESTERAN

4.1. 1 m2 Plesteran Tebal 15 mm, Camp. 1 : 3

0.2000 Org Pekerja Rp. 50,000.00 = Rp.


0.0100 Org Mandor Rp. 70,000.00 = Rp.
0.1500 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0150 Org Kepala Tukang Rp. 80,000.00 = Rp.

6.4800 Kg Semen Portland Rp. 1,600.00 = Rp.


0.0190 m3 Pasir Pasang Rp. 195,500.00 = Rp.
Rp.

4.2. 1 m2 Plesteran Tebal 15 mm, Camp. 1 : 5

0.2000 Org Pekerja Rp. 50,000.00 = Rp.


0.0100 Org Mandor Rp. 70,000.00 = Rp.
0.1500 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0150 Org Kepala Tukang Rp. 80,000.00 = Rp.

4.3200 Kg Semen Portland Rp. 1,600.00 = Rp.


0.0220 m3 Pasir Pasang Rp. 195,500.00 = Rp.
Rp.

4.3. 1 m2 Membuat Acian Lantai Beton (Suplemen)

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
0.0400 Org Pekerja Rp. 50,000.00 = Rp.
0.0020 Org Mandor Rp. 70,000.00 = Rp.
0.0800 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0080 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.7500 Kg Semen Portland Rp. 1,600.00 = Rp.


Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
5. PEKERJAAN KAYU

5.1. 1 m3 Pasang Kusen Pintu dan Jendela Kayu Kls II

6.0000 Org Pekerja Rp. 50,000.00 = Rp.


0.3000 Org Mandor Rp. 70,000.00 = Rp.
18.0000 Org Tukang Kayu Rp. 75,000.00 = Rp.
2.0000 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.2000 m3 Kayu Kls II, Balok Rp. 1,800,000.00 = Rp.


Rp.

5.2. 1 m2 Pasang Pintu Panel Kayu Kls II

1.0000 Org Pekerja Rp. 50,000.00 = Rp.


0.0500 Org Mandor Rp. 70,000.00 = Rp.
2.5000 Org Tukang Kayu Rp. 75,000.00 = Rp.
0.2500 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.0400 m3 Kayu Kls II, Papan Rp. 1,800,000.00 = Rp.


Rp.

5.3. 1 m2 Pasang Bingkai Pintu dan Jendela Kaca Kayu Kls II

0.8000 Org Pekerja Rp. 50,000.00 = Rp.


0.0400 Org Mandor Rp. 70,000.00 = Rp.
2.0000 Org Tukang Kayu Rp. 75,000.00 = Rp.
0.2000 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.0350 m3 Kayu Kls II, Papan Rp. 1,800,000.00 = Rp.


Rp.

5.4. 1 m2 Pasang Jalusi mati Kusen Kayu Kls II

0.5000 Org Pekerja Rp. 50,000.00 = Rp.


0.0250 Org Mandor Rp. 70,000.00 = Rp.
2.0000 Org Tukang Kayu Rp. 75,000.00 = Rp.
0.2000 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.0600 m3 Kayu Kls II, Papan Rp. 1,800,000.00 = Rp.


0.1500 Kg Paku Biasa 1/2" - 1" Rp. 27,000.00 = Rp.
Rp.

5.5. 1 m3 Pasang Konstruksi Kuda-Kuda Kayu Kls II

4.0000 Org Pekerja Rp. 50,000.00 = Rp.


0.2000 Org Mandor Rp. 70,000.00 = Rp.
12.0000 Org Tukang Kayu Rp. 75,000.00 = Rp.
1.2000 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.1000 m3 Kayu Kls II, Balok Rp. 1,800,000.00 = Rp.


15.0000 Kg Besi Strip Rp. 10,000.00 = Rp.
0.8000 Kg Paku Biasa 2" - 5" Rp. 24,375.00 = Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
Rp.

5.6. 1 m3 Pasang Konstruksi Gordeng Kayu Kls II

2.4000 Org Pekerja Rp. 50,000.00 = Rp.


0.1200 Org Mandor Rp. 70,000.00 = Rp.
7.2000 Org Tukang Kayu Rp. 75,000.00 = Rp.
0.7200 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.1000 m3 Balok Kayu, Klas II Rp. 1,800,000.00 = Rp.


15.0000 Kg Besi Strip tebal 5 cm Rp. 10,000.00 = Rp.
0.8000 Kg Paku 12 cm Rp. 24,375.00 = Rp.
Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
5.7. 1 m' Pasang Listplank Ukuran 2 x (2 x 20) cm, Kayu Kls II

0.1000 Org Pekerja Rp. 50,000.00 = Rp.


0.0050 Org Mandor Rp. 70,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 75,000.00 = Rp.
0.0100 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.0086 m3 Kayu Kls II, Papan Rp. 1,800,000.00 = Rp.


0.0600 Kg Paku Biasa 2" - 5" Rp. 24,375.00 = Rp.
Rp.

6. PEKERJAAN BETON

6.1. 1 m3 Membuat Beton Tumbuk, 1 Pc : 3 Psr : 5 Krkl

1.6500 Org Pekerja Rp. 50,000.00 = Rp.


0.0800 Org Mandor Rp. 70,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0250 Org Kepala Tukang Rp. 80,000.00 = Rp.

218.0000 Kg Semen Portland Rp. 1,600.00 = Rp.


0.5200 m3 Pasir Beton Rp. 195,500.00 = Rp.
0.8700 m3 Kerikil Beton Rp. 138,000.00 = Rp.
Rp.

6.2. 1 m3 Membuat Beton Bertulang 1 Pc : 2 Psr : 3 Krkl

1.6500 Org Pekerja Rp. 50,000.00 = Rp.


0.0800 Org Mandor Rp. 70,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0250 Org Kepala Tukang Rp. 80,000.00 = Rp.

232.0000 Kg Semen Portland Rp. 1,600.00 = Rp.


0.5200 m3 Pasir Beton Rp. 195,500.00 = Rp.
0.7800 m3 Kerikil Beton Rp. 138,000.00 = Rp.
Rp.

6.3. 1 Kg Pembesian dengan Besi Polos atau Besi Ulir

0.0070 Org Pekerja Rp. 50,000.00 = Rp.


0.0003 Org Mandor Rp. 70,000.00 = Rp.
0.0070 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0007 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.0500 Kg Besi Beton (Polos/Ulir) Rp. 13,000.00 = Rp.


0.0150 Kg Kawat Beton Rp. 26,000.00 = Rp.
Rp.

6.4. 1 m2 Pasang Bekisting untuk Sloof

0.3000 Org Pekerja Rp. 50,000.00 = Rp.


0.0050 Org Mandor Rp. 70,000.00 = Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
0.2600 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0260 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.0450 M3 Kayu Terentang Rp. 1,400,000.00 = Rp.


0.3000 Kg Paku Biasa 2" - 5" Rp. 24,375.00 = Rp.
0.1000 Ltr Minyak Bekisting Rp. = Rp.
Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
6.5. 1 m2 Pasang Bekisting untuk Kolom

0.3000 Org Pekerja Rp. 50,000.00 = Rp.


0.0060 Org Mandor Rp. 70,000.00 = Rp.
0.3300 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0330 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.0400 M3 Kayu Terentang Rp. 1,400,000.00 = Rp.


0.4000 Kg Paku Biasa 2" - 5" Rp. 24,375.00 = Rp.
0.0150 M3 Balok Kayu Kls III Rp. 1,400,000.00 = Rp.
0.3500 Lbr Tripleks Rp. 70,000.00 = Rp.
2.0000 Btg Dolken Kayu f 8 - 10/4 Rp. 8,125.00 = Rp.
Rp.

6.6. 1 m2 Pasang Bekisting untuk Balok

0.3200 Org Pekerja Rp. 50,000.00 = Rp.


0.0060 Org Mandor Rp. 70,000.00 = Rp.
0.3300 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0330 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.0400 M3 Kayu Terentang Rp. 1,400,000.00 = Rp.


0.4000 Kg Paku Biasa 2" - 5" Rp. 24,375.00 = Rp.
0.0180 M3 Balok Kayu Kls III Rp. 1,400,000.00 = Rp.
0.3500 Lbr Tripleks Rp. 70,000.00 = Rp.
2.0000 Btg Dolken Kayu f 8 - 10/4 Rp. 8,125.00 = Rp.
Rp.

6.7. 1 m2 Pasang Bekisting untuk Lantai

0.3200 Org Pekerja Rp. 50,000.00 = Rp.


0.0060 Org Mandor Rp. 70,000.00 = Rp.
0.3300 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0330 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.0400 M3 Kayu Terentang Rp. 1,400,000.00 = Rp.


0.4000 Kg Paku Biasa 2" - 5" Rp. 24,375.00 = Rp.
0.0150 M3 Balok Kayu Kls III Rp. 1,400,000.00 = Rp.
0.3500 Lbr Tripleks Rp. 70,000.00 = Rp.
6.0000 Btg Dolken Kayu f 8 - 10/4 Rp. 8,125.00 = Rp.
Rp.

6.8. 1 m3 Membuat Sloof Beton Bertulang 15/20 (148 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 689,350.00 = Rp.


An. 6.3 148.00 Kg Besi Beton Polos Rp. 14,992.00 = Rp.
An. 6.4 4.44 M2 Bekisting Rp. 107,242.50 = Rp.
Rp.

6.9. 1 m3 Membuat Kolom Beton Bertulang 40/50 (93 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 689,350.00 = Rp.


An. 6.3 93.00 Kg Besi Beton Polos Rp. 14,992.00 = Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
An. 6.5 3.00 M2 Bekisting Rp. 170,310.00 = Rp.
Rp.

6.10. 1 m3 Membuat Kolom Beton Bertulang 15/25 (168 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 689,350.00 = Rp.


An. 6.3 168.00 Kg Besi Beton Polos Rp. 14,992.00 = Rp.
An. 6.5 7.11 M2 Bekisting Rp. 170,310.00 = Rp.
Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
6.11. 1 m3 Membuat Kolom Beton Bertulang 15/15 (180 Kg Besi + Bekisting)

An. 6.2 1.0000 M3 Beton 1 : 2 : 3 Rp. 689,350.00 = Rp.


An. 6.3 180.00 Kg Besi Beton Polos Rp. 14,992.00 = Rp.
An. 6.5 4.80 M2 Bekisting Rp. 170,310.00 = Rp.
Rp.

6.12. 1 m3 Membuat Kolom Trapesium Beton Bertulang 15/45 (120 Kg Besi + Bekisting)

An. 6.2 1.0000 M3 Beton 1 : 2 : 3 Rp. 689,350.00 = Rp.


An. 6.3 120.00 Kg Besi Beton Polos Rp. 14,992.00 = Rp.
An. 6.5 5.19 M2 Bekisting Rp. 170,310.00 = Rp.
Rp.

6.13. 1 m3 Membuat Kolom Trapesium Beton Bertulang 15/80 (97 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 689,350.00 = Rp.


An. 6.3 97.00 Kg Besi Beton Polos Rp. 14,992.00 = Rp.
An. 6.5 4.86 M2 Bekisting Rp. 170,310.00 = Rp.
Rp.

6.14. 1 m3 Membuat Ring Balok Beton Bertulang 15/20 (148 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 689,350.00 = Rp.


An. 6.3 148.00 Kg Besi Beton Polos Rp. 14,992.00 = Rp.
An. 6.6 4.89 M2 Bekisting Rp. 175,510.00 = Rp.
Rp.

6.15. 1 m3 Membuat Ring Balok Beton Bertulang 15/25 (155 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 689,350.00 = Rp.


An. 6.3 155.00 Kg Besi Beton Polos Rp. 14,992.00 = Rp.
An. 6.6 5.78 M2 Bekisting Rp. 175,510.00 = Rp.
Rp.

6.16. 1 m3 Membuat Ring Balok Beton Bertulang 15/30 (172 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 689,350.00 = Rp.


An. 6.3 172.00 Kg Besi Beton Polos Rp. 14,992.00 = Rp.
An. 6.6 5.56 M2 Bekisting Rp. 175,510.00 = Rp.
Rp.

6.17. 1 m3 Membuat Plat Beton Bertulang t = 12 cm (110 Kg Besi + Bekisting)

An. 6.2 1.0000 M3 Beton 1 : 2 : 3 Rp. 689,350.00 = Rp.


An. 6.3 110.0000 Kg Besi Beton Polos Rp. 14,992.00 = Rp.
An. 6.7 8.3300 M2 Bekisting Rp. 203,810.00 = Rp.
Rp.

7. PEKERJAAN PENUTUP ATAP

7.1. 1 m2 Pasang Kaso + Reng Genteng Metal Kayu Kls II (Suplemen)

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
0.1000 Org Pekerja Rp. 50,000.00 = Rp.
0.0050 Org Mandor Rp. 70,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 75,000.00 = Rp.
0.0100 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.0120 m3 Kayu Kls II, Balok Rp. 1,800,000.00 = Rp.


0.1500 Kg Paku Biasa 2" - 5" Rp. 24,375.00 = Rp.
Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
7.2. 1 m2 Pasang Atap Genteng Metal (Suplemen)

0.2000 Org Pekerja Rp. 50,000.00 = Rp.


0.0010 Org Mandor Rp. 70,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 75,000.00 = Rp.
0.0100 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.6230 Bh Genteng Metal Rp. 56,875.00 = Rp.


0.2000 Kg Paku Biasa 2" - 5" Rp. 24,375.00 = Rp.
Rp.

7.3. 1 m' Pasang Nok Genteng Metal (Bumbungan)

0.2500 Org Pekerja Rp. 50,000.00 = Rp.


0.0125 Org Mandor Rp. 70,000.00 = Rp.
0.1500 Org Tukang Kayu Rp. 75,000.00 = Rp.
0.0150 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.1000 Bh Genteng Decra Bond Rp. 48,750.00 = Rp.


0.0500 Kg Paku Biasa 1/2" - 1" Rp. 27,000.00 = Rp.
Rp.

7.4. 1 M2 Pasang Talang Miring, Seng BJLS 0.20

0.0400 Org Pekerja Rp. 50,000.00 = Rp.


0.00125 Org Mandor Rp. 70,000.00 = Rp.
0.4000 Org Tukang Kayu Rp. 75,000.00 = Rp.
0.0250 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.5000 Lbr Seng Plat BJLS 0.20 Rp. 75,000.00 = Rp.


0.0150 Kg Paku Biasa 1/2" - 1" Rp. 27,000.00 = Rp.
0.0190 M3 Kayu Kls II, Papan Rp. 1,800,000.00 = Rp.
0.3000 Kg Flincote / Meni Besi Rp. 27,344.00 = Rp.
Rp.

8. PEKERJAAN LANGIT-LANGIT

8.1. 1 m2 Langit-Langit Tripleks 3 mm + Rangka Kayu Kls II

0.2700 Org Pekerja Rp. 50,000.00 = Rp.


0.0135 Org Mandor Rp. 70,000.00 = Rp.
0.4000 Org Tukang Kayu Rp. 75,000.00 = Rp.
0.0400 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.0230 M3 Kayu Kls II, Balok Rp. 1,800,000.00 = Rp.


0.0600 Kg Paku Tripleks Rp. 28,000.00 = Rp.
0.0300 Kg Paku Biasa 2" - 5" Rp. 24,375.00 = Rp.
0.3900 Lbr Tripleks 120x240 t 3 mm Rp. 70,000.00 = Rp.
Rp.

8.2. 1 m' Pasang List Plafond Kayu Profil

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
0.021000 Org Pekerja Rp. 50,000.00 = Rp.
0.001100 Org Mandor Rp. 70,000.00 = Rp.
0.021000 Org Tukang Kayu Rp. 75,000.00 = Rp.
0.002100 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.0500 M' List Profil kayu 6 cm Rp. 8,937.50 = Rp.


Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
9. PEKERJAAN SANITASI

9.1. Memasang 1 Buah Closet Jongkok Porselen

1.0000 Org Pekerja Rp. 50,000.00 = Rp.


0.1600 Org Mandor Rp. 70,000.00 = Rp.
1.5000 Org Tukang Batu Rp. 75,000.00 = Rp.
1.5000 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.0000 Bh Closet Jongkok Porselen Rp. 186,875.00 = Rp.


6.0000 Kg Semen Portland Rp. 1,600.00 = Rp.
0.0100 M3 Pasir Pasang Rp. 195,500.00 = Rp.
Rp.

9.2. Memasang 1 Buah Bak Mandi Batu Bata Volume 0,30 M3

6.0000 Org Pekerja Rp. 50,000.00 = Rp.


0.3000 Org Mandor Rp. 70,000.00 = Rp.
3.0000 Org Tukang Batu Rp. 75,000.00 = Rp.
0.3000 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.4000 M3 Batu Bata 9 cm Rp. 650.00 = Rp.


120.0000 Kg Semen Portland Rp. 1,600.00 = Rp.
0.3000 M3 Pasir Pasang Rp. 195,500.00 = Rp.
109.0000 Bh Porselen (20 x 20) cm Rp. 2,600.00 = Rp.
6.0000 Kg Semen Nat Rp. 2,400.00 = Rp.
Rp.

9.3. Memasang 1 Bh Kran Air Dia. 3/4" atau 1/2"

0.0100 Org Pekerja Rp. 50,000.00 = Rp.


0.0050 Org Mandor Rp. 70,000.00 = Rp.
0.1000 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0100 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.0000 Bh Kran Air Rp. 40,625.00 = Rp.


0.0250 Bh Seal Tape Rp. 3,900.00 = Rp.
Rp.

9.4. Memasang 1 Bh Floor Drain

0.0100 Org Pekerja Rp. 50,000.00 = Rp.


0.0050 Org Mandor Rp. 70,000.00 = Rp.
0.1000 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0100 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.0000 Bh Floor Drain Rp. 21,840.00 = Rp.


Rp.

10. PEKERJAAN KUNCI DAN KACA

10.1. 1 Buah Pasang Kunci Tanam 2 Slaag (Setara Merk Dekson)

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
0.0600 Org Pekerja Rp. 50,000.00 = Rp.
0.0030 Org Mandor Rp. 70,000.00 = Rp.
0.6000 Org Tukang Las Rp. 75,000.00 = Rp.
0.0600 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.0000 Bh Kunci Tanam 2 Slaag Rp. 148,438.00 = Rp.


Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
10.2. 1 Buah Pasang Kunci Pintu Pull Handle

0.0100 Org Pekerja Rp. 50,000.00 = Rp.


0.0050 Org Mandor Rp. 70,000.00 = Rp.
0.5000 Org Tukang Las Rp. 75,000.00 = Rp.
0.0100 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.0000 Bh Kunci Pull Handle Rp. 250,000.00 = Rp.


Rp.

10.3. 1 Buah Pasang Engsel Pintu

0.0150 Org Pekerja Rp. 50,000.00 = Rp.


0.0008 Org Mandor Rp. 70,000.00 = Rp.
0.1500 Org Tukang Las Rp. 75,000.00 = Rp.
0.0150 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.0000 Bh Engsel Pintu Rp. 7,312.50 = Rp.


Rp.

10.4. 1 Buah Grendel Jendela (Suplemen)

0.0150 Org Pekerja Rp. 50,000.00 = Rp.


0.0008 Org Mandor Rp. 70,000.00 = Rp.
0.1500 Org Tukang Las Rp. 75,000.00 = Rp.
0.0150 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.0000 Bh Grendel Jendela Rp. 9,750.00 = Rp.


Rp.

10.5. 1 Buah Handel Jendela (Suplemen)

0.0150 Org Pekerja Rp. 50,000.00 = Rp.


0.0008 Org Mandor Rp. 70,000.00 = Rp.
0.1500 Org Tukang Las Rp. 75,000.00 = Rp.
0.0150 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.0000 Bh Handel Jendela Rp. 10,313.00 = Rp.


Rp.

10.6. 1 Buah Pasang Engsel Jendela Kupu-Kupu

0.0100 Org Pekerja Rp. 50,000.00 = Rp.


0.0005 Org Mandor Rp. 70,000.00 = Rp.
0.1000 Org Tukang Las Rp. 75,000.00 = Rp.
0.0100 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.0000 Bh Engsel Jendela Rp. 6,500.00 = Rp.


Rp.

10.7. 1 Buah Pasang kait Angin

0.0150 Org Pekerja Rp. 50,000.00 = Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
0.0008 Org Mandor Rp. 70,000.00 = Rp.
0.1500 Org Tukang Las Rp. 75,000.00 = Rp.
0.0150 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.0000 Bh Kait Angin Rp. 2,437.50 = Rp.


Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
10.8. 1 M2 Pasang Kaca Tebal Rayben 5 mm

0.0150 Org Pekerja Rp. 50,000.00 = Rp.


0.0008 Org Mandor Rp. 70,000.00 = Rp.
0.1500 Org Tukang Las Rp. 75,000.00 = Rp.
0.0150 Org Kepala Tukang Rp. 80,000.00 = Rp.

1.1000 M2 Kaca Rp. 162,500.00 = Rp.


Rp.

11. PEKERJAAN PENUTUP LANTAI DAN DINDING

11.1. 1 M2 Pasang Lantai Keramik Uk. 20 x 20 cm

0.6200 Org Pekerja Rp. 50,000.00 = Rp.


0.0300 Org Mandor Rp. 70,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0350 Org Kepala Tukang Rp. 80,000.00 = Rp.

26.5000 Bh Keramik Uk. 20 x 20 cm Rp. 2,600.00 = Rp.


11.3800 Kg Semen Portland Rp. 1,600.00 = Rp.
0.0420 M3 Pasir Pasang Rp. 195,500.00 = Rp.
1.5000 Kg Semen Warna Rp. 2,400.00 = Rp.
Rp.

11.2. 1 M2 Pasang Lantai Keramik Uk. 30 x 30 cm (Suplemen)

0.6200 Org Pekerja Rp. 50,000.00 = Rp.


0.0300 Org Mandor Rp. 70,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0350 Org Kepala Tukang Rp. 80,000.00 = Rp.

11.7770 Bh Keramik Uk. 30 x 30 cm Rp. 5,118.75 = Rp.


11.3800 Kg Semen Portland Rp. 1,600.00 = Rp.
0.0420 M3 Pasir Pasang Rp. 195,500.00 = Rp.
1.5000 Kg Semen Warna Rp. 2,400.00 = Rp.
Rp.

11.3. 1 M2 Pasang Lantai Keramik Uk. 40 x 40 cm (Suplemen)

0.6200 Org Pekerja Rp. 50,000.00 = Rp.


0.0300 Org Mandor Rp. 70,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0350 Org Kepala Tukang Rp. 80,000.00 = Rp.

6.2500 Bh Keramik Uk. 40 x 40 cm Rp. 11,050.08 = Rp.


11.3800 Kg Semen Portland Rp. 1,600.00 = Rp.
0.0420 M3 Pasir Pasang Rp. 195,500.00 = Rp.
1.5000 Kg Semen Warna Rp. 2,400.00 = Rp.
Rp.

11.4. 1 M2 Pasang Dinding Keramik 8 x 20 cm (Suplemen)

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
0.6200 Org Pekerja Rp. 50,000.00 = Rp.
0.0300 Org Mandor Rp. 70,000.00 = Rp.
0.5000 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0500 Org Kepala Tukang Rp. 80,000.00 = Rp.

62.5000 Bh Keramik 8 x 20 cm Rp. 5,000.00 = Rp.


9.3000 Kg Semen Portland Rp. 1,600.00 = Rp.
0.0180 M3 Pasir Pasang Rp. 195,500.00 = Rp.
1.5000 Kg Semen Warna Rp. 2,400.00 = Rp.
Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
11.5. 1 M2 Pasang Dinding Porselen 20 x 25 cm (Suplemen)

0.6000 Org Pekerja Rp. 50,000.00 = Rp.


0.0300 Org Mandor Rp. 70,000.00 = Rp.
0.4500 Org Tukang Batu Rp. 75,000.00 = Rp.
0.0450 Org Kepala Tukang Rp. 80,000.00 = Rp.

21.2000 Bh Keramik Uk. 20 x 25 cm Rp. 3,250.00 = Rp.


9.3000 Kg Semen Portland Rp. 1,600.00 = Rp.
0.0180 M3 Pasir Pasang Rp. 195,500.00 = Rp.
1.5000 Kg Semen Warna Rp. 2,400.00 = Rp.
Rp.

12. PEKERJAAN PENGECATAN

12.1. 1 M2 Pengecatan Bidang Kayu Baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup

0.0700 Org Pekerja Rp. 50,000.00 = Rp.


0.0025 Org Mandor Rp. 70,000.00 = Rp.
0.0090 Org Tukang Cat Rp. 75,000.00 = Rp.
0.0060 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.2000 Kg Cat Meni Rp. 23,438.00 = Rp.


0.1500 Kg Plamir Rp. 32,500.00 = Rp.
0.1700 Kg Cat Dasar Rp. 54,600.00 = Rp.
0.2600 Kg Cat Penutup 2 Kali Rp. 54,600.00 = Rp.
Rp.

12.2. 1 M2 Pengecatan Tembok Baru (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penutup)

0.0200 Org Pekerja Rp. 50,000.00 = Rp.


0.0025 Org Mandor Rp. 70,000.00 = Rp.
0.0630 Org Tukang Cat Rp. 75,000.00 = Rp.
0.0063 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.1000 Kg Plamir Rp. 13,500.00 = Rp.


0.1000 Kg Cat Dasar Rp. 13,000.00 = Rp.
0.2600 Kg Cat Penutup 2 x Rp. 13,000.00 = Rp.
Rp.

12.3. 1 M2 Pengecatan Tembok Lama (1 Lapis Cat Dasar, 2 Lapis Cat Penutup)

0.0280 Org Pekerja Rp. 50,000.00 = Rp.


0.0025 Org Mandor Rp. 70,000.00 = Rp.
0.0420 Org Tukang Cat Rp. 75,000.00 = Rp.
0.0042 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.1200 Kg Cat Dasar Rp. 24,375.00 = Rp.


0.1800 Kg Cat Penutup 2 x Rp. 24,375.00 = Rp.
Rp.

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
12.4. 1 m2 Pengecatan permukaan lantai rabat sistem 1 lapis cat konvensional (Suplemen)

0.0060 Org Pekerja Rp. 50,000.00 = Rp.


0.0060 Org Mandor Rp. 70,000.00 = Rp.
0.0600 Org Tukang Cat Rp. 75,000.00 = Rp.
0.0120 Org Kepala Tukang Rp. 80,000.00 = Rp.

0.3000 Kg Cat Rp. 24,375.00 = Rp.


Rp.

Salakan, 20

Penawar,
CV / PT

H
Direktur/Direktris

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
KABUPATEN BANGGAI KEPULAUAN
KARYA DAN TATA RUANG
ora No. Telp. Salakan

HARGA SATUAN PEKERJAAN

20,000.00
2,800.00
22,800.00

9,600.00
1,344.00
10,944.00

15,000.00
700.00

234,600.00
250,300.00

12,500.00
1,750.00

102,397.20
116,647.20

39,000.00
2,730.00
29,250.00
3,120.00

144,720.00
58,650.00
277,470.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
75,000.00
5,250.00
45,000.00
4,800.00

132,660.00
217,600.00
106,352.00
586,662.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
15,000.00
1,050.00
7,500.00
800.00

29,700.00
3,312.00
1,955.00
59,317.00

15,000.00
1,050.00
7,500.00
800.00

1,125,000.00
20,480.00
6,842.50
1,176,672.50

10,000.00
700.00
11,250.00
1,200.00

10,368.00
3,714.50
37,232.50

10,000.00
700.00
11,250.00
1,200.00

6,912.00
4,301.00
34,363.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
2,000.00
140.00
6,000.00
640.00

2,800.00
11,580.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
300,000.00
21,000.00
1,350,000.00
160,000.00

2,160,000.00
3,991,000.00

50,000.00
3,500.00
187,500.00
20,000.00

72,000.00
333,000.00

40,000.00
2,800.00
150,000.00
16,000.00

63,000.00
271,800.00

25,000.00
1,750.00
150,000.00
16,000.00

108,000.00
4,050.00
304,800.00

200,000.00
14,000.00
900,000.00
96,000.00

1,980,000.00
150,000.00
19,500.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
3,359,500.00

120,000.00
8,400.00
540,000.00
57,600.00

1,980,000.00
150,000.00
19,500.00
2,875,500.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
5,000.00
350.00
7,500.00
800.00

15,480.00
1,462.50
30,592.50

82,500.00
5,600.00
18,750.00
2,000.00

348,800.00
101,660.00
120,060.00
679,370.00

82,500.00
5,600.00
18,750.00
2,000.00

371,200.00
101,660.00
107,640.00
689,350.00

350.00
21.00
525.00
56.00

13,650.00
390.00
14,992.00

15,000.00
350.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
19,500.00
2,080.00

63,000.00
7,312.50
0.00
107,242.50

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
15,000.00
420.00
24,750.00
2,640.00

56,000.00
9,750.00
21,000.00
24,500.00
16,250.00
170,310.00

16,000.00
420.00
24,750.00
2,640.00

56,000.00
9,750.00
25,200.00
24,500.00
16,250.00
175,510.00

16,000.00
420.00
24,750.00
2,640.00

56,000.00
9,750.00
21,000.00
24,500.00
48,750.00
203,810.00

689,350.00
2,218,816.00
476,510.60
3,384,676.60

689,350.00
1,394,256.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
510,930.00
2,594,536.00

689,350.00
2,518,656.00
1,211,093.33
4,419,099.33

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
689,350.00
2,698,560.00
817,488.00
4,205,398.00

689,350.00
1,799,040.00
883,088.89
3,371,478.89

689,350.00
1,454,224.00
827,895.83
2,971,469.83

689,350.00
2,218,816.00
858,050.84
3,766,216.84

689,350.00
2,323,760.00
1,014,057.78
4,027,167.78

689,350.00
2,578,624.00
975,055.56
4,243,029.56

689,350.00
1,649,120.00
1,697,737.30
4,036,207.30

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
5,000.00
350.00
7,500.00
800.00

21,600.00
3,656.25
38,906.25

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
10,000.00
70.00
7,500.00
800.00

92,308.13
4,875.00
115,553.13

12,500.00
875.00
11,250.00
1,200.00

53,625.00
1,350.00
80,800.00

2,000.00
87.50
30,000.00
2,000.00

37,500.00
405.00
34,200.00
8,203.20
114,395.70

13,500.00
945.00
30,000.00
3,200.00

41,400.00
1,680.00
731.25
27,300.00
118,756.25

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
1,050.00
77.00
1,575.00
168.00

9,384.38
12,254.38

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
50,000.00
11,200.00
112,500.00
120,000.00

186,875.00
9,600.00
1,955.00
492,130.00

300,000.00
21,000.00
225,000.00
24,000.00

260.00
192,000.00
58,650.00
283,400.00
14,400.00
1,118,710.00

500.00
350.00
7,500.00
800.00

40,625.00
97.50
49,872.50

500.00
350.00
7,500.00
800.00

21,840.00
30,990.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
3,000.00
210.00
45,000.00
4,800.00

148,438.00
201,448.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
500.00
350.00
37,500.00
800.00

250,000.00
289,150.00

750.00
52.50
11,250.00
1,200.00

7,312.50
20,565.00

750.00
52.50
11,250.00
1,200.00

9,750.00
23,002.50

750.00
52.50
11,250.00
1,200.00

10,313.00
23,565.50

500.00
35.00
7,500.00
800.00

6,500.00
15,335.00

750.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
52.50
11,250.00
1,200.00

2,437.50
15,690.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
750.00
52.50
11,250.00
1,200.00

178,750.00
192,002.50

31,000.00
2,100.00
26,250.00
2,800.00

68,900.00
18,208.00
8,211.00
3,600.00
161,069.00

31,000.00
2,100.00
26,250.00
2,800.00

60,283.52
18,208.00
8,211.00
3,600.00
152,452.52

31,000.00
2,100.00
26,250.00
2,800.00

69,063.00
18,208.00
8,211.00
3,600.00
161,232.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
31,000.00
2,100.00
37,500.00
4,000.00

312,500.00
14,880.00
3,519.00
3,600.00
409,099.00

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
30,000.00
2,100.00
33,750.00
3,600.00

68,900.00
14,880.00
3,519.00
3,600.00
160,349.00

3,500.00
175.00
675.00
480.00

4,687.60
4,875.00
9,282.00
14,196.00
37,870.60

1,000.00
175.00
4,725.00
504.00

1,350.00
1,300.00
3,380.00
12,434.00

1,400.00
175.00
3,150.00
336.00

2,925.00
4,387.50
12,373.50

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
300.00
420.00
4,500.00
960.00

7,312.50
13,492.50

Salakan, 2011

Penawar,
CV / PT 1

H i
Direktur/Direktris

Dinas Cipta Karya dan Tata RuangKabupaten Banggai


Daftar Analisa
Kepulauan
Harga Satuan Pekerjaan
KOP PERUSAAN

DAFTAR HARGA PELAKSANAAN BARANG DAN


TAHUN ANGGARAN 2015

No Uraian Spesifikasi

1 2 3

UPAH KERJA
1 Buruh / Pekerja
2 Tukang
3 Mandor
4
5 Kepala Tukang
Mekanik

BAHAN / MATERIAL
1 Batu Kali / Batu Gunung
2 Kerikil Sungai Pilihan
3 Kerikil Sungai Tersaring
4 Kerikil Sungai Tak Tersaring
5 Pasir Pasang/Pasir Beton
6 Pasir Urug
7 Material Timbunan
8 Material Pilihan
9 Sirtu
10 Gravel
11 Batu Pecah 5 - 7 cm
12 Batu Pecah 3 - 5 cm
13 Batu Pecah 2 - 3 cm
14 Batu Pecah 1 - 2 cm
15 Batu Pecah 0,5 - 1 cm / Split
16 Balok 5/7 x 4 Klas II
17 Balok 6/16 x 4 Klas I
18 Balok 6/16 x 4 Klas II
19 Balok 8/12 x 4 Klas II
20 Papan Kates
21 Papan Palapi
22 Kayu Klas I
23 Kayu Klas II
24 Papan Mal (Kayu Klas III)
25 Balok/Kayu Kls III
26 Kayu Bekisting
27 Batu Bata 12 cm
28 Batu Bata 9 cm
29 Batu Bata 7 cm
30 Bataco 12 cm
31 Bataco 9 cm
32 Semen PC
33 Semen warna
34 Seng Gelombang BJLS 0.20
35 Seng Gelombang BJLS 0.18
36 Seng Plat BJLS 0.20
37 Seng Plastik Gelombang Besar
38 Teakwood uk. 122 x 244 cm
39 Teakwood uk. 90 x 210 cm
40 Tripleks uk. 122 x 244 cm
41 Kapur
42 Besi beton polos/baja tulangan beton
43 Besi beton Diameter 24 mm
44 Besi beton Diameter 32 mm (Ulir)
45 Besi beton Diameter 6 mm

46 Besi beton Diameter 8 mm


47 Besi beton Diameter 10 mm
48 Besi beton Diameter 12 mm
49 Besi beton Diameter 16 mm
50 Marmerkalik
51 Kawat Beton / Bendrat
52 Kawat Bronjong
53 Kawat Las
54 Kawat Las Listrik
55 Kawat Duri
56 Paku 2-5 cm
57 Paku 4-10 cm (2" - 5")
58 Paku Seng (Kepala Kecil)
59 Paku Seng (Kepala Besar)
60 Paku Tripleks
61 Paku Jembatan
62 Tegel Keramik uk. 40x40 cm
63 Tegel Keramik uk. 30x30 cm
64 Tegel Keramik uk. 20x20 cm
65 Tegel Keramik uk. 20x25 cm
66 Tegel Keramik uk. 10x20 cm
67 Tegel Keramik uk. 60x60 cm EX CHINA
68 Tegel Keramik uk. 60x60 cm biasa
69 Tegel Keramik uk. 60x60 cm kasar
70 Tegel Keramik uk. 30x30 cm kasar
71 Tegel Keramik uk. 20x25 cm
72 Tegel Keramik uk. 10x20 cm ex roman
73 Tegel Keramik uk. 7.5x20 cm ex roman
74 Tegel Keramik uk. 10x30 cm ex roman
75 List Keramik Uk. 8x20 cm
76 Kuku Keramik uk. 2 x 10 cm
77 Kaca Rayband 5 mm (Rayband Coklat)
78 Kaca Es 5 mm
79 Kaca One Way Glass 5 mm
80 Kaca One Way Glass 8 mm
81 Glass Blcok
82 Kunci Pintu 2 Slag Merk Dekson
83 Engsel Pintu 4" Khusus
84 Engsel Jendela 3" Khusus
85 Engsel Pivot
86 Grendel Jendela Khusus
87 Hak Angin Khusus
88 Kait Angin Khusus
89 Full Handle Pintu
90 Lockset + handle
91 Besi Stainless
92 Besi Reiling Firkan
93 Alumunium Kusen 4" x 1.3/4" (YKK)
94 Paku Sekrup 3 - 5"
95 Gypsum Board Polos 9 mm
96 List Profil Gypsum
97 Profil Archicraf
98 Profil Beading
99 Kloset Duduk Monoblok Merk Toto
100 Bath Up Sudut
101 Bath Up Panjang
102 Bidet
103 Bak Air Fiber
104 Wastefel Under Counter
105 Zink
106 Urinoir
107 Floor Drain
108 Floor Drain Stainless
109 Kran Panas Dingin Shower

110 Kran Wudhu


111 Jet Shower (Shower Closet)
112 Hanger Curtain + Ring 2 m
113 Exhaust dia 20 cm
114 Soap tray
115 Towel Hanger
116 Avour
117 Pintu Shaft
118 Bath Up Panjang
119 Kitchen Zink (Twin)
120 Kran Leher Angsa
121 Kran Shower
122 Kran Shower Panas dan Dingin
123 The Dos
124 Saklar Tunggal Broco
125 Saklar Double Broco Broco
126 Saklar + Stop Kontak Broco
127 Stop Kontak Broco
128 Stop Kontak Lantai
129 Saklar Hotel
130 Stop Kontak TV + Telpon
131 Lampu TL Biasa 20 Watt
132 Lampu TL Biasa 40 Watt
133 Lampu Pijar 60 Watt
134 Lampu TL Type 52 20 Watt + Frame
135 Lampu Philips 18 Watt Hemat Energi
136 Lampu Philips 8 Watt Hemat Energi
137 Lampu Down Light 18 Watt
138 Lampu Down Light 14 Watt
139 Lampu Down Light TL 2x20 Watt RMI + Frame
140 Lampu Baret Lengkap
141 Lampu Spot Light Lengkap
142 Lampu Gantung Industrial Light Lengkap
143 Panel Distribusi
144 Kabel NYY 3 x 2.5 mm
145 Kabel NYY 2 x 1.5 mm
146 Pipa Paralon 5/8
147 T DOOS PVC
148 Las Doof
149 Penangkal Petir
150 Door Closer
151 Door Stoper
152 Batu Alam Palimanan
153 Batu Alam Paras Alur
154 Pearl Stone Tile Uk 40 x 60 cm
155 Accesories Plafond
156 Rooster
157 Cat Tembok Cathylac
158 Cat Dicco
159 Cat Coating Clear Glotex
160 Bambu
161 Isolator
162 Pipa C 5/8
163 Las Doof
164 Galvalum Hollow 40x40
165 Atap Genteng Zincalumb Type USR Unico Singel Rib
166 Rumput Lamur
167 Pupuk Organik
168 Jaring Gawang
169 Bendera Sudut Lapangan
170 Lantai Granit Cina Uk 60x60 cm
171 Kaca Polos 3 mm
172 Kaca Polos 5 mm
173 Kaca Polos 3 mm (Rayband)

174 Kaca Polos 5 mm (Rayband)


175 Kaca nako Bening
176 Kaca Nako Rayband
177 Kunci Pintu 2 Slaag Merk Kuda Terbang
178 Kunci Pintu 2 Slaag Merk Royal
179 Kunci Pintu Tanam Merk Yale
180 Hengsel Pintu Nilon
181 Hengsel Jendela Nilon
182 Grendel Jendela
183 Hak Angin
184 Kait Angin
185 Gagang Jendela
186 Cat Tembok
187 Cat Tembok Merk Belmas
188 Cat Tembok Merk Paragon (20 kg)
189 Cat Politur
190 Cat Marka (Non Thermoplas)
191 Cat Besi
192 Meny Kayu
193 Meny Besi Seng
194 Minyak Cat / Afduner
195 Minyak Bekesting
196 Plamur Tembok
197 Plamur Kayu
198 Cat Atap dan Genteng
199 Dempul Jadi
200 Pisau Dempul
201 Kertas Pasir
202 Kuas 5"
203 Kuas 4"
204 Kuas 3"
205 Kuas 2"
206 Tinner A
207 Kuas Roll
208 Kloset Jongkok Biasa Merk INA
209 Kloset Jongkok Standar Merk INA
210 Kloset Duduk Standar Merk INA
211 Kawat Harmonika
212 Kran Air 1/2"
213 Wastafel
214 Besi Beugel/Baut
215 Besi Siku Uk. 30 x 3 mm - 6 m
216 Besi Siku Uk. 40 x 3 mm - 6 m
217 Besi Siku Uk. 40 x 4 mm - 6 m
218 Besi Siku Uk. 50 x 4 mm - 6 m
219 Besi Siku Uk. 50 x 5 mm - 6 m
220 Listplank Ornamen
221 Papan Lembar Seri 8 cm
222 List Profil 10 cm
223 List Profil 6 cm
224 Sklar Double
225 Saklar Tunggal
226 Saklar + Stop Kontak
227 Stop Kontak
228 Fitting Plafond
229 Lampu Pijar 25 Watt
230 Lampu Neon TL 20 Watt
231 Lampu Neon TL 40 Watt (Bambu)
232 Lampu Philips Hemat Energi
233 Lampu Mercury 400 Watt + Stavolt
234 Kabel NYY 2 x 1.5 mm
235 Kabel Listrik 50 mm 2 x 4 cok
236 MCB
237 Box Sekring 1 Fase

238 Box Sekring 2 Fase


239 Lem Kayu
240 Besi Strip
241 Besi Strip
242 Paku Sekrup 3 - 5"
243 Kayu Bulat Ø 8 - 10 cm - 4 m
244 Kunci Tanam Kamar Mandi
245 Kunci Slot
246 Cat Residu/Ter
247 Besi Plat 3 mm
248 Besi Plat 2 mm
249 Besi Plat 1.2 mm
250 Besi Plat 1.4 mm
251 Tripleks Lapis Aluminium
252 Engsel Per
253 Kunci Tanam Antik
254 Papan Flooring
255 Foons
256 Lem Profil
257 Sakura Roof 2 Susun
258 Nok Sakura Roof
259 Batu Alam
260 Filler
261 Rooster
262 Gypsum Polos
263 Profil Gypsum
264 Atap Aspal Sheet / Ondoluline
265 Nok Aspal Sheet
266 Paku Aspal Sheet
267 Baja Profil IWF
268 Baut Baja
269 Aspal Cement (Grade 60/70)
270 Kayu Bakar
271 Minyak Diesel/Solar
272 Minyak Bensin/Premium
273 Pelumas
274 Minyak Tanah
275 Pipa Galvanis Dia. 3 "
276 Pipa Sandaran Jembatan GIP Dia. 3"
277 Pipa Air Hujan Jembatan GIP Dia. 4"
278 Bahan Agregat Base Kelas B
279 Beton K-250
280 Beton K-175
281 Baja Tulangan (Polos) U24
282 Baja Tulangan (Ulir) D32
283 Air
284 Formit (Penjaga Jarak Bekesting)
285 Isi Tabung Elpiji @ 50 kg
286 Isi Tabung Zat Asam @ 75 kg
287 Peralatan (Alat Bantu)
288 Paving Blok
289 Kawat Las LB
290 Kawat Las RB
291 Klem 3x50 mm
292 EAL Waterproofing Epoxy (02)
293 Thinner WTP (02)
294 Polymide (03)
295 Cat Residu/Ter
296 Tempat Cuci Piring Stainless
297 Hidran Umum 1 m3 Fibber Glass
298 Baja Bergelombang (Corrugated Steel Pipe)
299 Tipe Nestable Flange E-100 Ø 600 mm tebal 2 mm
300 Tipe Nestable Flange E-100 Ø 800 mm tebal 2 mm
301 Tipe Nestable Flange E-100 Ø 1000 mm tebal 2 mm
AAN

AN BARANG DAN JASA


RAN 2015

Satuan Harga Satuan

4 5 Harga Pelaksanaan

Orang/Hari 72,500.00
Orang/Hari 97,500.00
Orang/Hari 110,000.00
Orang/Hari 106,000.00
170,000.00

M3 131,976.00 131,976.00
M3 172,746.00 172,746.00
M3 172,746.00 172,746.00
M3 172,746.00 172,746.00
M3 179,896.00 179,896.00
M3 179,896.00
M3 46,829.33
M3 116,000.00
M3 179,896.00
M3 115,800.00
M3 172,746.00
M3 172,746.00
M3 172,746.00
M3 172,746.00
M3 172,746.00
M3 1,980,000.00 990,000.00
M3 2,750,000.00
M3 1,980,000.00
M3 1,980,000.00
M3 4,468,750.00
M3 2,682,000.00
M3 2,750,000.00
M3 1,980,000.00
M3 1,540,000.00
M3 1,540,000.00
M3 2,123,000.00
Bh 900.00
Bh 800.00
Bh 800.00
Bh 1,900.00
Bh 1,650.00
Zak 85,000.00 1,700.00
Zak 132,000.00 2,640.00
Lbr 55,660.00
Lbr 72,105.00
Lbr 27,197.50
Lbr 116,200.00
Lbr 152,630.16
Lbr 144,210.00
Lbr 85,387.50 28,684.33
m3 215,000.00
Kg 14,300.00
Kg 13,475.00
Kg 15,675.00
Btg 44,275.00 16,635.03

Btg 69,996.67 14,793.30


Btg 105,416.67 14,258.60
Btg 145,896.67 13,704.10
Btg 250,891.67 13,256.04
Kg 6,000.00
Kg 30,360.00
Kg 21,821.25
Dos 205,562.50
Kg 202,400.00
Roll 94,875.00
Kg 28,462.50
Kg 28,462.50
Kg 34,787.50
Kg 34,787.50
Kg 36,052.50
Kg 20,900.00
Dos 76,000.00 12,160.00
Dos 62,600.00 5,634.00
Dos 71,500.00 2,860.00
Dos 71,500.00 3,575.00
Dos 80,500.00 1,610.00
Bh 137,500.00 137,500.00
Bh 74,250.00 74,250.00
Bh 89,100.00 89,100.00
Bh 6,400.00 6,400.00
Bh 3,300.00 3,300.00
Bh 1,400.00 1,400.00
Bh 1,400.00 1,400.00
Bh 4,800.00 4,800.00
Bh 5,500.00 5,500.00
Bh 2,000.00 2,000.00
M2 394,000.00
M2 220,000.00
M2 309,375.00
M2 446,875.00
M2 31,000.00
Set 207,000.00
Psg 52,250.00
Psg 38,500.00
Psg 82,500.00
Bh 38,500.00
Psg 38,500.00
Psg 38,500.00
Bh 275,000.00
Bh 275,000.00
M 178,750.00
M 447,000.00
M 181,800.00
Dos 13,000.00
Lbr 82,500.00
M 27,500.00
M 71,500.00
M 37,900.00
Bh 4,056,250.00
Set 67,375,000.00
Set 19,662,500.00
Bh 3,437,500.00
Bh 550,000.00
Bh 7,150,000.00
Bh 385,000.00
Bh 550,000.00
Bh 25,000.00
Bh 115,500.00
Unit 250,000.00

Unit 275,000.00
Unit 318,750.00
Unit 893,750.00
Unit 350,000.00
Unit 85,000.00
Unit 350,000.00
Unit 371,250.00
Unit 250,000.00
Unit 16,625,000.00
Unit 275,000.00
Unit 325,000.00
Bh 187,500.00
Bh 437,500.00
Bh 3,250.00
Bh 43,750.00
Bh 62,500.00
Bh 68,750.00
Bh 43,750.00
Bh 281,250.00
Bh 65,625.00
Bh 65,625.00
Bh 37,500.00
Bh 100,000.00
Bh 20,000.00
Bh 156,875.00
Bh 43,750.00
Bh 24,000.00
Bh 75,000.00
Bh 45,000.00
Bh 250,000.00
Bh 131,250.00
Bh 7,800,000.00
Bh 225,000.00
Bh 6,500,000.00
Bh 1,250,000.00
Roll 718,750.00
Ljr 4,500.00
Bh 3,250.00
Bh 1,000.00
Bh 93,750.00
Bh 450,000.00
Bh 62,500.00
M2 272,250.00
M2 278,300.00
Bh 109,200.00
Bh 75,000.00
M2 181,500.00
Kg 24,000.00
Kg 95,700.00
Kg 61,600.00
Btg 15,000.00
Bh 11,000.00
Lonjor 5,000.00
Bh 1,100.00
Btg 49,500.00
M2 137,500.00
M2 20,000.00
Kg 2,750.00
Bh 550,000.00
Bh 13,750.00
Bh 357,500.00
M2 158,125.00
M2 152,748.75
M2 144,210.00

M2 373,807.50
Set 313,000.00
Set 232,375.00
Bh 88,550.00
Bh 88,550.00
Bh 75,900.00
Psg 17,000.00
Psg 14,300.00
Bh 10,725.00
Psg 10,725.00
Psg 6,000.00
Bh 12,000.00
Kg 49,500.00
Kg 12,650.00
Kaleng 18,628.71
Ltr 71,500.00
Kg 61,000.00
Kg 67,045.00
Kg 26,000.00
Kg 31,000.00
Ltr 35,000.00
Ltr 30,000.00
Kg 14,850.00
Kg 35,750.00
Kg 25,300.00
Kg 44,275.00
Set 27,000.00
Lbr 6,000.00
Bh 24,000.00
Bh 16,500.00
Bh 8,800.00
Bh 7,000.00
Kg 43,000.00
Bh 27,000.00
Bh 224,000.00
Bh 206,000.00
Bh 715,000.00
M2 68,000.00
Bh 45,000.00
Bh 508,767.19
Bh 5,000.00
Btg 135,000.00
Btg 175,175.00
Btg 250,250.00
Btg 286,000.00
Btg 349,000.00
Lbr 135,000.00
Lbr 32,000.00
Btg 63,000.00
Btg 40,000.00
Bh 13,813.00
Bh 10,156.00
Bh 15,235.00
Bh 13,813.00
Bh 15,000.00
Bh 12,500.00
Bh 43,125.00
Bh 115,000.00
Bh 43,750.00
Set 481,250.00
Roll 826,500.00
Set 300,000.00
Bh 50,000.00
Bh 24,375.00

Bh 32,500.00
Kg 27,000.00
Btg 63,000.00
Kg 11,000.00
Dos 13,000.00
Btg 9,000.00
Bh 164,000.00
Bh 41,250.00
Kg 22,000.00
Lbr 1,787,500.00
Lbr 1,430,000.00
Lbr 760,000.00
Lbr 885,000.00
Lbr 456,500.00
Bh 107,250.00
Bh 430,000.00
Lbr 135,000.00 Salakan, Maret 2010
M2 23,000.00
Kg 108,000.00 Penawar,
Lbr CV / PT
53,130.00 1

Bh 31,625.00
M2 398,125.00
Kg 1,800.00
H i
Direktur/Direktris
M2 171,875.00H i
Lbr 89,375.00 Direktur/Direktris

M 20,313.00
Lbr 86,125.00
Bh 37,375.00
Bh 325.00
Kg 20,313.00
Bh 35,750.00
Kg 10,300.00
M3 150,000.00
Ltr 9,667.00
Ltr 7,721.00
Ltr 28,750.00
Ltr 8,950.00
Btg 395,000.00
Btg 395,000.00
Btg 450,000.00
M3 161,350.00
M3 1,213,229.00
M3 1,112,078.00
Kg 13,439.00
Kg 16,799.00
M3 500.00
Bh 5,000.00
Tabung 72,000.00
Tabung 240,000.00
Set 39,063.00
Bh 1,500.00
5 kg 640,000.00
5 kg 460,000.00
Kg 15,000.00
Kg 160,000.00
Kg 69,000.00
Kg 218,500.00
Ltr 12,523.50
Bh 250,000.00
Bh 3,895,911.42

M 1,782,500.00
M 2,041,250.00
M 2,357,500.00
KOP PERUSAHAAN

DAFTAR ANALISA HARGA SATUAN PEKERJAAN 2015


1. PEKERJAAN PERSIAPAN

1.1. 1 M' Pengukuran dan Pemasangan Bouwplank

0.1000 Org Pekerja Rp. 72,500.00 = Rp.


0.0050 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0120 M3 Kayu Kls III (Balok 5/7) Rp. 1,540,000.00 = Rp.


0.0200 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
0.0070 M3 Kayu Kls III (Papan 3/20) Rp. 1,540,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

1.2. 1 M2 Pembuatan Kantor Sementara/ Barak

2.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.0500 Org Mandor Rp. 110,000.00 = Rp.
2.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
1.0000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.3000 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.2500 Btg Dolken Kayu f 8-10/400 cm Rp. 9,000.00 = Rp.


0.1800 M3 Kayu Kls III Rp. 1,540,000.00 = Rp.
0.8500 Kg Paku Biasa Rp. 28,462.50 = Rp.
Kg Besi Strip Rp. 11,000.00 = Rp.
Kg Semen Portland Rp. 1,700.00 = Rp.
M3 Pasir Pasang Rp. 179,896.00 = Rp.
M3 Pasir Beton Rp. 179,896.00 = Rp.
M3 Kerikil Beton Rp. 172,746.00 = Rp.
Bh Bata Merah Rp. 800.00 = Rp.
Lbr Seng Plat Rp. 27,197.50 = Rp.
Bh Jendela Nako Rp. 0.00 = Rp.
M2 Kaca Polos Rp. 158,125.00 = Rp.
Bh Kunci Tanam Rp. 75,900.00 = Rp.
Lbr Tripleks 3 mm Rp. 85,387.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

1.3. 1 M2 Pembuatan Gudang Semen dan Alat-alat

1.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.0500 Org Mandor Rp. 110,000.00 = Rp.
2.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.2000 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.7000 Btg Dolken Kayu f 8-10/400 cm Rp. 9,000.00 = Rp.


0.2100 M3 Kayu Kls III Rp. 1,540,000.00 = Rp.
0.3000 Kg Paku Biasa Rp. 28,462.50 = Rp.
10.5000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0300 M3 Pasir Beton Rp. 179,896.00 = Rp.
0.0500 M3 Kerikil Beton Rp. 172,746.00 = Rp.
1.5000 Lbr Seng Gelombang BJLS 0,18 Rp. 55,660.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

1.4. 1 M2 Pembuatan Rumah Jaga / Konstruksi Kayu

1.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.0500 Org Mandor Rp. 110,000.00 = Rp.
1.5000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.1500 Org Kepala Tukang Rp. 106,000.00 = Rp.

3.0000 Btg Dolken Kayu f 8-10/400 cm Rp. 9,000.00 = Rp.


0.2760 M3 Kayu Kls III Rp. 1,540,000.00 = Rp.
0.7000 Kg Paku Biasa Rp. 28,462.50 = Rp.
1.5000 Lbr Seng Gelombang BJLS 0,18 Rp. 55,660.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

1.5. 1 M2 Membersihkan Lapangan dan Perataan

0.1000 Org Pekerja Rp. 72,500.00 = Rp.


0.0500 Org Mandor Rp. 110,000.00 = Rp.
0.0300 Jam Wheel Loader Rp. 0.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

1.6. 1 M2 Pembuatan Bak Adukan Ukuran (40 x 50 x 20) cm


0.0015 Org Mandor Rp. 110,000.00 = Rp.
0.3000 Org Tukang Kayu Rp. 97,500.00 = Rp.

0.0360 M3 Kayu Kls III (Papan 3/20) Rp. 1,540,000.00 = Rp.


0.0800 Kg Paku Biasa Rp. 28,462.50 = Rp.
1.0000 Btg Kayu Kls III (Kaso 5/7) Rp. 21,690.14 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

1.7. 1 M2 Pembuatan Jalan Sementara

1.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.0500 Org Mandor Rp. 110,000.00 = Rp.

0.1500 M3 Batu Gunung / Belah Rp. 131,976.00 = Rp.


0.0900 M3 Batu Pecah 5/7 Rp. 172,746.00 = Rp.
0.0100 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

1.8. 1 M3 Bongkaran Beton Bertulang

6.6670 Org Pekerja Rp. 72,500.00 = Rp.


0.3330 Org Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

1.9. 1 M3 Bongkaran Dinding Tembok Bata Merah

6.6670 Org Pekerja Rp. 72,500.00 = Rp.


0.0330 Org Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2 PEKERJAAN TANAH

2.1 1 m3 Galian Tanah Biasa sedalam 1 meter

0.7500 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.0250 Org/ Hr Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
2.3 1 m3 Galian Tanah Biasa sedalam 2 meter

0.9000 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.0450 Org/ Hr Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2.4 1 m3 Galian Tanah Biasa sedalam 3 meter

0.7350 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.0730 Org/ Hr Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2.5 1 m3 Galian Tanah Keras sedalam 1 meter

0.6250 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.0620 Org/ Hr Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2.6 1 m3 Galian Tanah Keras sedalam 2 meter

1.2500 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.1250 Org/ Hr Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2.7 1 m3 Galian Tanah Berlumpur sedalam 1 meter

0.8230 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.0830 Org/ Hr Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2.8 1 m3 Galian Tanah Cadas (Balincong)

1.2500 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.1250 Org/ Hr Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
2.9 1 m3 Pembuangan tanah sejauh 150 meter

0.5160 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.0500 Org/ Hr Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2.10 1 m3 Urugan kembali

0.5000 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.0500 Org/ Hr Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2.11 1 m3 Urugan pasir

0.3000 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.0100 Org/ Hr Mandor Rp. 110,000.00 = Rp.

1.2000 m3 Pasir Urug Rp. 179,896.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2.12 1m3 Urugan Tanah

0.2500 Org Pekerja Rp. 72,500.00 = Rp.


0.0250 Org Mandor Rp. 110,000.00 = Rp.

1.2000 M3 Tanah Urug Rp. 46,829.33 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2.13. 1m3 Pemadatan Tanah

0.5000 Org Pekerja Rp. 72,500.00 = Rp.


0.0500 Org Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

3 PEKERJAAN PONDASI

3.1 1 M3 Pasangan Pondasi Batu Kosong


0.7800 Org Pekerja Rp. 72,500.00 = Rp.
0.0390 Org Mandor Rp. 110,000.00 = Rp.
0.3900 Org Tukang Rp. 97,500.00 = Rp.
0.0390 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.2000 M3 Batu Gunung / Belah Rp. 131,976.00 = Rp.


0.4320 M3 Pasir Urug Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

3.2. 1 M3 Pasangan Batu Kali / Belah Camp. 1 : 2


1.5000 Org Pekerja Rp. 72,500.00 = Rp.
0.0750 Org Mandor Rp. 110,000.00 = Rp.
0.6000 Org Tukang Rp. 97,500.00 = Rp.
0.0600 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.1000 M3 Batu Gunung / Belah Rp. 131,976.00 = Rp.


267.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.3000 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

3.3. 1 M3 Pasangan Batu Kali / Belah Camp. 1 : 3

1.5000 Org Pekerja Rp. 72,500.00 = Rp.


0.0750 Org Mandor Rp. 110,000.00 = Rp.
0.6000 Org Tukang Rp. 97,500.00 = Rp.
0.0600 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.1000 M3 Batu Kali / Belah Rp. 131,976.00 = Rp.


202.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.4850 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

3.4. 1 M3 Pasangan Batu Kali / Belah Camp. 1 : 4

1.5000 Org Pekerja Rp. 72,500.00 = Rp.


0.0750 Org Mandor Rp. 110,000.00 = Rp.
0.7500 Org Tukang Rp. 97,500.00 = Rp.
0.0750 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.2000 M3 Batu Kali / Belah Rp. 131,976.00 = Rp.


163.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.5200 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

3.5 1 M3 Pasangan Batu Kali / Belah Camp. 1 : 5

1.5000 Org Pekerja Rp. 72,500.00 = Rp.


0.0750 Org Mandor Rp. 110,000.00 = Rp.
0.7500 Org Tukang Rp. 97,500.00 = Rp.
0.0600 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.2000 M3 Batu Kali / Belah Rp. 131,976.00 = Rp.


136.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.5440 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

3.6. 1 M3 Pasangan Batu Kali / Belah Camp. 1 : 6

1.5000 Org Pekerja Rp. 72,500.00 = Rp.


0.0750 Org Mandor Rp. 110,000.00 = Rp.
0.6000 Org Tukang Rp. 97,500.00 = Rp.
0.0600 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.1000 M3 Batu Kali / Belah Rp. 131,976.00 = Rp.


117.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.5610 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4 PEKERJAAN DINDING

4.1. 1 M2 Pasangan Batu Bata Tebal 1 Bata, Camp. 1 : 1

0.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

140.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.


64.0300 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0590 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
4.2. 1 M2 Pasangan Batu Bata Tebal 1 Bata, Camp. 1 : 2

0.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

140.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.


43.5000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0800 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.3. 1 M2 Pasangan Batu Bata Tebal 1 Bata, Camp. 1 : 3

0.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

140.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.


32.9500 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0910 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.4. 1 M2 Pasangan Batu Bata Tebal 1 Bata, Camp. 1 : 4

0.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

140.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.


26.5500 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0930 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.5. 1 M2 Pasangan Batu Bata Tebal 1 Bata, Camp. 1 : 5

0.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

140.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.


22.2000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.1020 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.6. 1 M2 Pasangan Batu Bata Tebal 1/2 Batu Camp. 1 : 1

0.3200 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

70.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.


27.8000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0280 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.7. 1 M2 Pasangan Batu Bata Tebal 1/2 Batu Camp. 1 : 2

0.3200 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

70.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.


18.9500 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0380 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.8. 1 M2 Pasangan Batu Bata Tebal 1/2 Batu Camp. 1 : 3

0.3200 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

70.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.


14.3700 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0400 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.9. 1 M2 Pasangan Batu Bata Tebal 1/2 Batu Camp. 1 : 3 (Suplemen)

0.3200 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

76.0000 Bh Batu Bata 9 cm Rp. 800.00 = Rp.


14.3700 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0400 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.10. 1 M2 Pasangan Batu Bata Tebal 1/2 Batu Camp. 1 : 4

0.3000 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

70.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.


11.5000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0430 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.11. 1 M2 Pasangan Batu Bata Tebal 1/2 Batu Camp. 1 : 4 (Suplemen)

0.3200 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

76.0000 Bh Batu Bata 9 cm Rp. 800.00 = Rp.


11.5000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0430 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.12. 1 M2 Pasangan Batu Bata Tebal 1/2 Batu Camp. 1 : 5


0.3200 Org Pekerja Rp. 72,500.00 = Rp.
0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

70.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.


9.6800 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0450 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.13. 1 M2 Pasangan Batu Bata Tebal 1/2 Batu Camp. 1 : 5 (Suplemen)

0.3200 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

76.0000 Bh Batu Bata 9 cm Rp. 800.00 = Rp.


9.6800 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0450 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.14. 1 M2 Pasangan Batu Bata Tebal 1/2 Batu Camp. 1 : 6

0.3200 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

70.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.


8.2300 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0490 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.15. 1 M2 Pasangan Batu Bata Tebal 1/2 Batu Camp. 1 : 8

0.3200 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.
70.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.
6.5000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0500 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.16. 1 M2 Pasangan Batako Tebal 12 cm 1 Batako (Batako Press) Camp. 1 : 5 (Suplemen)

0.6000 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

36.0000 Bh Batako Press 9x15x34 cm Rp. 1,650.00 = Rp.


4.7610 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0220 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.17 1 M2 Pasangan Batako Tebal 12 cm 1/2 Batako (Batako Press) Camp. 1 : 5 (Suplemen)

0.3000 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

18.0000 Bh Batako Press 12x15x34 cm Rp. 900.00 = Rp.


2.0700 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0100 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.18 1 m2 Pasang Glassblock

0.3000 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

25.0000 Bh Glassblock Rp. 31,000.00 = Rp.


12.8000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0350 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5 PEKERJAAN PLESTERAN

5.1. 1 m2 Plesteran Tebal 15 mm, Camp. 1 : 1

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0100 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

12.9200 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0130 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.2. 1 m2 Plesteran Tebal 15 mm, Camp. 1 : 2

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0100 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

8.5200 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0170 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.3 1 m2 Plesteran Tebal 15 mm, Camp. 1 : 3

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0100 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

6.4800 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0190 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.4. 1 m2 Plesteran Tebal 15 mm, Camp. 1 : 4

0.3000 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

6.2400 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0200 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.5. 1 m2 Plesteran Tebal 15 mm, Camp. 1 : 5

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0100 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

4.3200 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0220 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.6. 1 m2 Plesteran Tebal 15 mm, Camp. 1 : 6

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0100 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

3.6800 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0230 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.7. 1 m2 Plesteran Tebal 15 mm, Camp. 1 : 8

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0100 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

2.8800 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0240 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.8. 1 m2 Plesteran Tebal 20 mm, Camp. 1 : 2


0.2500 Org Pekerja Rp. 72,500.00 = Rp.
0.0125 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

14.2800 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0230 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.9. 1 m2 Plesteran Tebal 20 mm, Camp. 1 : 3

0.2500 Org Pekerja Rp. 72,500.00 = Rp.


0.0125 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

10.8000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0260 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.10. 1 m2 Plesteran Tebal 20 mm, Camp. 1 : 4

0.2500 Org Pekerja Rp. 72,500.00 = Rp.


0.0125 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

8.6800 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0280 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.11. 1 m2 Plesteran Tebal 20 mm, Camp. 1 : 5

0.2500 Org Pekerja Rp. 72,500.00 = Rp.


0.0125 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

7.2900 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0280 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.12. 1 m2 Plesteran Tebal 20 mm, Camp. 1 : 6

0.2500 Org Pekerja Rp. 72,500.00 = Rp.


0.0125 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

6.2400 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0300 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.13. 1 m2 Plesteran Tebal 25 mm, Camp. 1 : 2

0.3000 Org Pekerja Rp. 72,500.00 = Rp.


0.0130 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

15.5000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0310 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.14. 1 m2 Plesteran Tebal 25 mm, Camp. 1 : 3

0.3000 Org Pekerja Rp. 72,500.00 = Rp.


0.0130 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

11.7500 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0350 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.15. 1 m2 Plesteran Tebal 25 mm, Camp. 1 : 4

0.3000 Org Pekerja Rp. 72,500.00 = Rp.


0.0130 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.
9.4800 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0380 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.16. 1 m2 Plesteran Tebal 25 mm, Camp. 1 : 5

0.3000 Org Pekerja Rp. 72,500.00 = Rp.


0.0130 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

7.9400 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0390 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.17. 1 m2 Plesteran Tebal 30 mm, Camp. 1 : 2

0.3200 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

18.6500 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0350 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.18. 1 m2 Plesteran Tebal 30 mm, Camp. 1 : 3

0.3200 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

14.1500 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0390 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.19. 1 m2 Plesteran Tebal 30 mm, Camp. 1 : 4


0.3200 Org Pekerja Rp. 72,500.00 = Rp.
0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

11.3800 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0420 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.20. 1 m2 Plesteran Tebal 30 mm, Camp. 1 : 5

0.3200 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

8.1900 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0450 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.21. 1 m2 Plesteran Beton Tebal 15 mm, Camp. 1 : 2

0.2600 Org Pekerja Rp. 72,500.00 = Rp.


0.0130 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

9.3000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0180 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.22. 1 m2 Plesteran Beton Tebal 15 mm, Camp. 1 : 3

0.2600 Org Pekerja Rp. 72,500.00 = Rp.


0.0130 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

7.0700 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0210 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
5.23. 1 m2 Plesteran Skoning, Camp. 1 : 2

0.0570 Org Pekerja Rp. 72,500.00 = Rp.


0.0020 Org Mandor Rp. 110,000.00 = Rp.
0.0380 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0380 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.5000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0020 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.24. 1 m2 Plesteran Ciprat, Camp. 1 : 2

0.2500 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

4.3200 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0160 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.25. 1 m2 Plesteran Siar Adukan, Camp. 1 : 2

0.1500 Org Pekerja Rp. 72,500.00 = Rp.


0.0080 Org Mandor Rp. 110,000.00 = Rp.
0.0700 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0070 Org Kepala Tukang Rp. 106,000.00 = Rp.

4.3200 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0160 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.26 1 m2 Membuat Acian Lantai Beton (Suplemen)

0.0400 Org Pekerja Rp. 72,500.00 = Rp.


0.0020 Org Mandor Rp. 110,000.00 = Rp.
0.0800 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0080 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.7500 Kg Semen Portland Rp. 1,700.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6 PEKERJAAN KAYU

6.1 1 m3 Pasang Kusen Pintu dan Jendela Kayu Kls II

6.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.3000 Org Mandor Rp. 110,000.00 = Rp.
18.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
1.8000 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.2000 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


1.2500 Kg Paku 10 Cm Rp. 28,462.50 = Rp.
1.0000 Kg Lem Kayu Rp. 27,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.2. 1 m2 Pasang Pintu Klamp Kayu Kls II

0.3500 Org Pekerja Rp. 72,500.00 = Rp.


0.0175 Org Mandor Rp. 110,000.00 = Rp.
1.0500 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.1050 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0360 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


0.0500 Kg Paku 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.3. 1 m2 Pasang Pintu Panel Kayu Kls II

1.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.0500 Org Mandor Rp. 110,000.00 = Rp.
3.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.3000 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0400 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


0.5000 Kg Lem Kayu Rp. 27,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.4 1 m2 Pasang Bingkai Pintu dan Jendela Kaca Kayu Kls II


0.8000 Org Pekerja Rp. 72,500.00 = Rp.
0.0400 Org Mandor Rp. 110,000.00 = Rp.
2.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.2000 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0350 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


0.3000 Kg Lem kayu Rp. 27,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.5. 1 m2 Pasang Pintu dan Jendela Jalusi Kayu Kls II

1.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.3000 Org Mandor Rp. 110,000.00 = Rp.
3.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.3000 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0640 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.6 1 m2 Pasang Pintu Teakwood Rangkap, Rangka Kayu kls II

0.6000 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
2.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.2000 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0196 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


0.0300 Kg Paku Biasa 1/2" - 1" Rp. 28,462.50 = Rp.
0.3000 Ltr Lem Kayu Rp. 27,000.00 = Rp.
1.0000 Lbr Teakwood uk. 90 x 210 (3mm) Rp. 144,210.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.7. 1 m2 pasang Pintu Teakwood dan Tripleks Lapis Alumunium Rangka Kayu Kls II (suplemen)

0.6000 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
2.0000 Org Tukang Rp. 97,500.00 = Rp.
0.2000 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0250 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


0.0300 Kg Paku Biasa 2 - 5" Rp. 28,462.50 = Rp.
0.8000 Kg Lem Kayu Rp. 27,000.00 = Rp.
0.5000 Lbr Teakwood 120x240 t 3 cm Rp. 152,630.16 = Rp.
0.5000 Lbr Tripleks Lapis Alumunium Rp. 456,500.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.8. 1 m2 Pasang Pintu Tripleks Rangkap, Rangka Kayu Kls II

0.6000 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
2.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.2000 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0196 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


0.0300 Kg Paku Biasa 1/2" - 1" Rp. 28,462.50 = Rp.
0.3000 Ltr Lem Kayu Rp. 27,000.00 = Rp.
1.0000 Lbr Tripleks uk. 122 x 244 cm Rp. 85,387.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.9 1 m2 Pasang Jalusi mati Kusen Kayu Kls II

0.5000 Org Pekerja Rp. 72,500.00 = Rp.


0.0250 Org Mandor Rp. 110,000.00 = Rp.
2.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.2000 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0600 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


0.1500 Kg Paku Biasa 1/2" - 1" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.10 1 m3 Pasang Konstruksi Kuda-Kuda Kayu Kls II

4.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.2000 Org Mandor Rp. 110,000.00 = Rp.
12.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
1.2000 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.1000 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


15.0000 Kg Besi Strip Rp. 11,000.00 = Rp.
5.6000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
6.11 1 m3 Pasang Konstruksi Gordeng Kayu Kls II

6.7000 Org Pekerja Rp. 72,500.00 = Rp.


0.3350 Org Mandor Rp. 110,000.00 = Rp.
20.1000 Org Tukang Kayu Rp. 97,500.00 = Rp.
2.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.1000 m3 Balok Kayu, Klas II Rp. 1,980,000.00 = Rp.


15.0000 Kg Besi Strip tebal 5 cm Rp. 11,000.00 = Rp.
3.0000 Kg Paku 12 cm Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.12 1 m' Pasang Listplank Ukuran (3 x 20) cm, Kayu Kls II

0.1000 Org Pekerja Rp. 72,500.00 = Rp.


0.0050 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0072 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


0.0500 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.13 1 m' Pasang Listplank Ukuran (3 x 30) cm, Kayu Kls II

0.1100 Org Pekerja Rp. 72,500.00 = Rp.


0.0050 Org Mandor Rp. 110,000.00 = Rp.
0.2200 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0220 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0110 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


0.0500 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.14 1 m' Pasang Listplank Ukuran 2 x (3 x 20) cm, Kayu Kls II

0.1500 Org Pekerja Rp. 72,500.00 = Rp.


0.0750 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0145 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


0.0600 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.15 1 m' Pasang Listplank Ukuran 2 x (2 x 20) cm, Kayu Kls II

0.1000 Org Pekerja Rp. 72,500.00 = Rp.


0.0050 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0086 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


0.0600 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.16 1 m2 Pasang Rangka Dinding Pemisah Kayu Kls II

0.1500 Org Pekerja Rp. 72,500.00 = Rp.


0.0750 Org Mandor Rp. 110,000.00 = Rp.
0.4500 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0450 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0195 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


0.0070 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.
0.1000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.17 1 m2 Pasang Dinding Pemisah Teakwood Rangkap, Rangka Kayu Kls II

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0100 Org Mandor Rp. 110,000.00 = Rp.
0.6000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0600 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0195 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


0.0070 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.
0.1000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
0.5600 Ltr Lem Kayu Rp. 27,000.00 = Rp.
1.0000 Lbr Teakwood uk. 122 x 244 (3mm) Rp. 152,630.16 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
6.18 1 m2 Pasang Dinding Pemisah Tripleks Rangkap, Rangka Kayu Kls II

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0100 Org Mandor Rp. 110,000.00 = Rp.
0.6000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0600 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0195 m3 Kayu Kls II, Balok Rp. 990,000.00 = Rp.


0.0070 m3 Kayu Kls II, Papan Rp. = Rp.
0.1000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
0.5600 Ltr Lem Kayu Rp. 27,000.00 = Rp.
1.0000 Lbr Tripleks uk. 122 x 244 (3mm) Rp. 28,684.33 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.19 1 m2 Pasang Dinding Lamberziring dari Papan Kls II

0.6000 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
1.8000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.1800 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0070 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


0.1000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
0.1500 Kg Paku Sekrup Rp. 13,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7 PEKERJAAN BETON

7.1 1 m3 Membuat Beton Tumbuk, 1 Pc : 3 Psr : 5 Krkl

1.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0800 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

218.0000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.5200 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.8700 m3 Kerikil Beton Rp. 172,746.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.2. 1 m3 Membuat Beton Tumbuk, 1 Pc : 3 Psr : 6 Krkl


1.6500 Org Pekerja Rp. 72,500.00 = Rp.
0.0800 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

197.0000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.4700 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.9400 m3 Kerikil Beton Rp. 172,746.00 = Rp.

(A) Jumlah Rp.


(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.3. 1 m3 Membuat Beton Tumbuk, 1 Pc : 4 Psr : 6 Krkl

1.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0800 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

173.0000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.5700 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.8700 m3 Kerikil Beton Rp. 172,746.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.4. 1 m3 Membuat Lantai Kerja Beton Tumbuk, 1 Pc : 3 Psr : 5 Krkl (tebal 5 cm)

1.1500 Org Pekerja Rp. 72,500.00 = Rp.


0.0060 Org Mandor Rp. 110,000.00 = Rp.
0.0200 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0020 Org Kepala Tukang Rp. 106,000.00 = Rp.

10.0000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0260 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.0440 m3 Kerikil Beton Rp. 172,746.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.5 1 m3 Membuat Beton Bertulang 1 Pc : 2 Psr : 3 Krkl

2.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.1000 Org Mandor Rp. 110,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0350 Org Kepala Tukang Rp. 106,000.00 = Rp.
336.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.5400 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.8100 m3 Kerikil Beton Rp. 172,746.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.6. 1 m3 Membuat Beton Bertulang 1 Pc : 2 Psr : 4 Krkl

1.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0800 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

280.0000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.4500 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.9000 m3 Kerikil Beton Rp. 172,746.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.7. 1 m3 Membuat Beton Bertulang 1 Pc : 2 Psr : 2,5 Krkl

1.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0800 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

352.0000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.5600 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.7000 m3 Kerikil Beton Rp. 172,746.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.8. 1 m3 Membuat Beton Bertulang 1 Pc : 1,5 Psr : 3 Krkl

1.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0800 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

357.0000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.4200 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.5400 m3 Kerikil Beton Rp. 172,746.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.9. 1 m3 Membuat Beton Bertulang 1 Pc : 1,5 Psr : 2,5 Krkl

1.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0800 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

386.0000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.4700 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.7800 m3 Kerikil Beton Rp. 172,746.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.10. 1 m3 Membuat Beton Bertulang 1 Pc : 1 Psr : 2 Krkl

1.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0800 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

479.0000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.3700 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.7400 m3 Kerikil Beton Rp. 172,746.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.11 1 Kg Pembesian dengan Besi Polos atau Besi Ulir

0.0700 Org Pekerja Rp. 72,500.00 = Rp.


0.0040 Org Mandor Rp. 110,000.00 = Rp.
0.0700 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0070 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0500 Kg Besi Beton (Polos/Ulir) Rp. 14,300.00 = Rp.


0.1500 Kg Kawat Beton Rp. 30,360.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
7.12 1 m2 Pasang Bekisting untuk Sloof

0.5200 Org Pekerja Rp. 72,500.00 = Rp.


0.0260 Org Mandor Rp. 110,000.00 = Rp.
0.2600 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0260 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0450 M3 Kayu Terentang Rp. 1,540,000.00 = Rp.


0.3000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
0.1000 Ltr Minyak Bekisting Rp. 28,750.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.13 1 m2 Pasang Bekisting untuk Kolom

0.6600 Org Pekerja Rp. 72,500.00 = Rp.


0.0330 Org Mandor Rp. 110,000.00 = Rp.
0.3300 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0330 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0400 M3 Kayu Terentang Rp. 1,540,000.00 = Rp.


0.4000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
0.2000 Ltr Minyak Bekisting Rp. 28,750.00 = Rp.
0.0150 M3 Balok Kayu Kls III Rp. 1,540,000.00 = Rp.
0.3500 Lbr Tripleks Rp. 85,387.50 = Rp.
2.0000 Btg Dolken Kayu f 8 - 10/4 Rp. 9,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.14 1 m2 Pasang Bekisting untuk Balok

0.6600 Org Pekerja Rp. 72,500.00 = Rp.


0.0330 Org Mandor Rp. 110,000.00 = Rp.
0.3300 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0330 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0400 M3 Kayu Terentang Rp. 1,540,000.00 = Rp.


0.4000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
0.2000 Ltr Minyak Bekisting Rp. 28,750.00 = Rp.
0.0180 M3 Balok Kayu Kls III Rp. 1,540,000.00 = Rp.
0.3500 Lbr Tripleks Rp. 85,387.50 = Rp.
2.0000 Btg Dolken Kayu f 8 - 10/4 Rp. 9,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
7.15 1 m2 Pasang Bekisting untuk Lantai

0.6600 Org Pekerja Rp. 72,500.00 = Rp.


0.0330 Org Mandor Rp. 110,000.00 = Rp.
0.3300 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0330 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0400 M3 Kayu Terentang Rp. 1,540,000.00 = Rp.


0.4000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
0.2000 Ltr Minyak Bekisting Rp. 28,750.00 = Rp.
0.0150 M3 Balok Kayu Kls III Rp. 1,540,000.00 = Rp.
0.3500 Lbr Tripleks Rp. 85,387.50 = Rp.
6.0000 Btg Dolken Kayu f 8 - 10/4 Rp. 9,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.16. 1 m2 Pasang Bekisting untuk Tangga

0.6600 Org Pekerja Rp. 72,500.00 = Rp.


0.0330 Org Mandor Rp. 110,000.00 = Rp.
0.3300 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0330 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0300 M3 Kayu Terentang Rp. 1,540,000.00 = Rp.


0.4000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
0.1500 Ltr Minyak Bekisting Rp. 28,750.00 = Rp.
0.0150 M3 Balok Kayu Kls III Rp. 1,540,000.00 = Rp.
0.3500 Lbr Tripleks Rp. 85,387.50 = Rp.
2.0000 Btg Dolken Kayu f 8 - 10/4 Rp. 9,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.17. 1 m3 Membuat Pondasi Beton Bertulang (225 Kg Besi + Bekisting)

3.9000 Org Pekerja Rp. 72,500.00 = Rp.


0.1650 Org Mandor Rp. 110,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 97,500.00 = Rp.
1.0400 Org Tukang Kayu Rp. 97,500.00 = Rp.
1.0500 Org Tukang Besi Rp. 97,500.00 = Rp.
0.2450 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.2000 m3 Kayu Terentang Rp. 1,540,000.00 = Rp.


1.5000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
0.4000 Ltr Minyak Bekisting Rp. 28,750.00 = Rp.
225.0000 Kg Besi Beton Polos Rp. 14,300.00 = Rp.
2.2500 Kg Kawat Beton Rp. 30,360.00 = Rp.
323.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.5200 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.7800 m3 Kerikil Beton Rp. 172,746.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.18. 1 m3 Membuat Sloof Beton Bertulang (200 Kg Besi + Bekisting)

4.8500 Org Pekerja Rp. 72,500.00 = Rp.


0.1700 Org Mandor Rp. 110,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 97,500.00 = Rp.
1.5600 Org Tukang Kayu Rp. 97,500.00 = Rp.
1.4000 Org Tukang Besi Rp. 97,500.00 = Rp.
0.3310 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.2700 m3 Kayu Terentang Rp. 1,540,000.00 = Rp.


2.0000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
0.6000 Ltr Minyak Bekisting Rp. 28,750.00 = Rp.
200.0000 Kg Besi Beton Polos Rp. 14,300.00 = Rp.
3.0000 Kg Kawat Beton Rp. 30,360.00 = Rp.
323.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.5200 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.7800 m3 Kerikil Beton Rp. 172,746.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.19. 1 m3 Membuat Kolom Beton Bertulang (300 Kg Besi + Bekisting)

7.3000 Org Pekerja Rp. 72,500.00 = Rp.


0.2500 Org Mandor Rp. 110,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 97,500.00 = Rp.
3.3000 Org Tukang Kayu Rp. 97,500.00 = Rp.
2.1000 Org Tukang Besi Rp. 97,500.00 = Rp.
0.5700 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.4000 m3 Kayu Terentang Rp. 1,540,000.00 = Rp.


4.0000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
2.0000 Ltr Minyak Bekisting Rp. 28,750.00 = Rp.
300.0000 Kg Besi Beton Polos Rp. 14,300.00 = Rp.
4.5000 Kg Kawat Beton Rp. 30,360.00 = Rp.
323.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.5200 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.7800 m3 Kerikil Beton Rp. 172,746.00 = Rp.
0.1500 m3 Balok Kayu Kls III Rp. 1,540,000.00 = Rp.
3.5000 Lbr Tripleks Rp. 85,387.50 = Rp.
20.0000 Btg Dolken f 8 - 10/4 m Rp. 9,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.20. 1 m3 Membuat Balok Beton Bertulang (200 Kg Besi + Bekisting)

5.9600 Org Pekerja Rp. 72,500.00 = Rp.


0.2080 Org Mandor Rp. 110,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 97,500.00 = Rp.
2.8000 Org Tukang Kayu Rp. 97,500.00 = Rp.
1.4000 Org Tukang Besi Rp. 97,500.00 = Rp.
0.4550 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.3200 m3 Kayu Terentang Rp. 1,540,000.00 = Rp.


3.2000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
1.6000 Ltr Minyak Bekisting Rp. 28,750.00 = Rp.
200.0000 Kg Besi Beton Polos Rp. 14,300.00 = Rp.
3.0000 Kg Kawat Beton Rp. 30,360.00 = Rp.
323.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.5200 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.7800 m3 Kerikil Beton Rp. 172,746.00 = Rp.
0.1400 m3 Balok Kayu Kls III Rp. 1,540,000.00 = Rp.
2.8000 Lbr Tripleks Rp. 85,387.50 = Rp.
16.0000 Btg Dolken f 8 - 10/4 m Rp. 9,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.21. 1 m3 Membuat Balok Beton Bertulang (150 Kg Besi + Bekisting)

5.8000 Org Pekerja Rp. 72,500.00 = Rp.


0.1850 Org Mandor Rp. 110,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 97,500.00 = Rp.
2.8000 Org Tukang Kayu Rp. 97,500.00 = Rp.
1.0500 Org Tukang Besi Rp. 97,500.00 = Rp.
0.4200 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.3200 m3 Kayu Terentang Rp. 1,540,000.00 = Rp.


3.2000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
1.6000 Ltr Minyak Bekisting Rp. 28,750.00 = Rp.
150.0000 Kg Besi Beton Polos Rp. 14,300.00 = Rp.
2.2500 Kg Kawat Beton Rp. 30,360.00 = Rp.
323.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.5200 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.7800 m3 Kerikil Beton Rp. 172,746.00 = Rp.
0.1200 m3 Balok Kayu Kls III Rp. 1,540,000.00 = Rp.
2.8000 Lbr Tripleks Rp. 85,387.50 = Rp.
32.0000 Btg Dolken f 8 - 10/4 m Rp. 9,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.22. 1 m3 Membuat Dinding Beton Bertulang (150 Kg Besi + Bekisting)

5.6000 Org Pekerja Rp. 72,500.00 = Rp.


0.1930 Org Mandor Rp. 110,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 97,500.00 = Rp.
2.6400 Org Tukang Kayu Rp. 97,500.00 = Rp.
1.0500 Org Tukang Besi Rp. 97,500.00 = Rp.
0.4000 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.2400 m3 Kayu Terentang Rp. 1,540,000.00 = Rp.


3.2000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
1.6000 Ltr Minyak Bekisting Rp. 28,750.00 = Rp.
150.0000 Kg Besi Beton Polos Rp. 14,300.00 = Rp.
2.2500 Kg Kawat Beton Rp. 30,360.00 = Rp.
323.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.5200 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.7800 m3 Kerikil Beton Rp. 172,746.00 = Rp.
0.1600 m3 Balok Kayu Kls III Rp. 1,540,000.00 = Rp.
2.8000 Lbr Tripleks Rp. 85,387.50 = Rp.
24.0000 Btg Dolken f 8 - 10/4 m Rp. 9,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.23. 1 m3 Membuat Tangga Beton Bertulang (200 Kg Besi + Bekisting)

5.6000 Org Pekerja Rp. 72,500.00 = Rp.


0.2020 Org Mandor Rp. 110,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 97,500.00 = Rp.
2.3000 Org Tukang Kayu Rp. 97,500.00 = Rp.
1.4000 Org Tukang Besi Rp. 97,500.00 = Rp.
0.4050 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.2500 m3 Kayu Terentang Rp. 1,540,000.00 = Rp.


3.0000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
1.2000 Ltr Minyak Bekisting Rp. 28,750.00 = Rp.
200.0000 Kg Besi Beton Polos Rp. 14,300.00 = Rp.
3.0000 Kg Kawat Beton Rp. 30,360.00 = Rp.
323.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.5200 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.7800 m3 Kerikil Beton Rp. 172,746.00 = Rp.
0.1050 m3 Balok Kayu Kls III Rp. 1,540,000.00 = Rp.
2.5000 Lbr Tripleks Rp. 85,387.50 = Rp.
14.0000 Btg Dolken f 8 - 10/4 m Rp. 9,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.24. 1 m3 Membuat Tangga Beton Bertulang (150 Kg Besi + Bekisting)

1.0000 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


150.0000 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
2.5000 M2 Bekisting Rp. 253,041.54 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.25 1 m3 Membuat Sloof Beton Bertulang 15/20 (148 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 148.00 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.4 4.44 M2 Bekisting Rp. 171,786.71 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.26. 1 m3 Membuat Sloof Beton Bertulang 20/25 (145 Kg Besi + Bekisting)

1.000 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


150.000 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
4.400 M2 Bekisting Rp. 171,786.71 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.27 1 m3 Membuat Kolom Beton Bertulang 20/50 (108 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 108.00 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.5 3.00 M2 Bekisting Rp. 272,404.67 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.28 1 m3 Membuat Kolom Beton Bertulang 20/25 (168 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 168.00 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.5 7.11 M2 Bekisting Rp. 272,404.67 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
7.29 1 m3 Membuat Kolom Beton Bertulang 25/25 (225 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 158.00 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.5 7.11 M2 Bekisting Rp. 272,404.67 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.30 1 m3 Membuat Kolom Beton Bertulang 15/15 (180 Kg Besi + Bekisting)

An. 6.2 1.0000 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 180.00 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.5 4.80 M2 Bekisting Rp. 272,404.67 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.31 1 m3 Membuat Kolom Trapesium Beton Bertulang 15/45 (120 Kg Besi + Bekisting)

An. 6.2 1.0000 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 120.00 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.5 5.19 M2 Bekisting Rp. 272,404.67 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.32 1 m3 Membuat Kolom Trapesium Beton Bertulang 15/80 (97 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 97.00 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.5 4.86 M2 Bekisting Rp. 272,404.67 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.33 1 m3 Membuat Ring Balok Beton Bertulang 15/20 (148 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 148.00 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.6 4.89 M2 Bekisting Rp. 277,717.67 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.34 1 m3 Membuat Ring Balok Beton Bertulang 15/25 (155 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 155.00 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.6 5.78 M2 Bekisting Rp. 277,717.67 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.35 1 m3 Membuat Ring Balok Beton Bertulang 15/30 (172 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 172.00 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.6 5.56 M2 Bekisting Rp. 277,717.67 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.36 1 m3 Membuat Plat Beton Bertulang t = 12 cm (110 Kg Besi + Bekisting)

An. 6.2 1.0000 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 110.0000 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.7 8.3300 M2 Bekisting Rp. 313,804.67 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

8 PEKERJAAN PENUTUP ATAP

8.1. 1 m2 Pasang Kaso + Reng Genteng Metal Kayu Kls II (Suplemen)

0.1000 Org Pekerja Rp. 72,500.00 = Rp.


0.0050 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0120 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


0.1500 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

8.2. 1 m2 Pasang Rangka Atap Seng/Asbes (Suplemen)


0.1500 Org Pekerja Rp. 72,500.00 = Rp.
0.0075 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0110 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


0.1000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

8.3. 1 m2 Pasang Atap Genteng Metal

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0010 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0200 Bh Genteng Metal Rp. = Rp.


0.2000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

8.4. 1 m2 Pasang Atap Genteng Metal (Suplemen)

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0010 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.6230 Bh Genteng Metal Rp. 53,130.00 = Rp.


0.2000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

8.5. 1 m' Pasang Nok Genteng Metal (Bumbungan)

0.2500 Org Pekerja Rp. 72,500.00 = Rp.


0.0125 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.1000 Bh Genteng Decra Bond Rp. 31,625.00 = Rp.


0.0500 Kg Paku Biasa 1/2" - 1" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

8.6. 1 m2 Pasang Atap Seng Gelombang Kotak 0.20

0.1200 Org Pekerja Rp. 72,500.00 = Rp.


0.0060 Org Mandor Rp. 110,000.00 = Rp.
0.0600 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0060 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.7000 Lbr Seng Gelombang Kotak 0.20 Rp. 55,660.00 = Rp.


0.0200 Kg Paku Seng Rp. 34,787.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

8.7. 1 m2 Pasang Atap Seng Plastik

0.1200 Org Pekerja Rp. 72,500.00 = Rp.


0.0060 Org Mandor Rp. 110,000.00 = Rp.
0.0600 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0060 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.7000 Lbr Seng Plastik Gelombang Besar Rp. 116,200.00 = Rp.


0.0200 Kg Paku Seng Rp. 34,787.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

8.8 1 m' Pasang Nok Atap Seng (Bumbungan)

0.1500 Org Pekerja Rp. 72,500.00 = Rp.


0.0060 Org Mandor Rp. 110,000.00 = Rp.
0.0700 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0080 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.3000 Lbr Seng Plat BJLS 0.20 Rp. 27,197.50 = Rp.


0.0400 Kg Paku Seng Rp. 34,787.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

8.9 1 M2 Pasang Talang Miring, Seng BJLS 0.20

0.0400 Org Pekerja Rp. 72,500.00 = Rp.


0.00125 Org Mandor Rp. 110,000.00 = Rp.
0.4000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.
0.5000 Lbr Seng Plat BJLS 0.20 Rp. 27,197.50 = Rp.
0.0150 Kg Paku Biasa 1/2" - 1" Rp. 28,462.50 = Rp.
0.0190 M3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.
0.3000 Kg Flincote / Meni Besi Rp. 31,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

8.10 1 M2 Pasang Talang Datar, Seng BJLS 0.20

0.1500 Org Pekerja Rp. 72,500.00 = Rp.


0.0013 Org Mandor Rp. 110,000.00 = Rp.
0.4000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.5000 Lbr Seng Plat BJLS 0.20 Rp. 27,197.50 = Rp.


0.0150 Kg Paku Biasa 1/2" - 1" Rp. 28,462.50 = Rp.
0.0096 M3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.
0.2500 Kg Flincote / Meni Besi Rp. 31,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

9 PEKERJAAN LANGIT-LANGIT

9.1. 1 m2 Pasang Rangka Langit-Langit (1,00 x 1,00) m, Kayu Kls II

0.1500 Org Pekerja Rp. 72,500.00 = Rp.


0.0750 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0120 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


0.1000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

9.2. 1 m2 Pasang Rangka Langit-Langit (60 x 60) m, Kayu Kls II (Suplemen)

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0100 Org Mandor Rp. 110,000.00 = Rp.
0.3000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0300 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0154 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


0.1000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

9.3. 1 m2 Pasang Rangka Langit-Langit (60 x 120) cm, Kayu Kls II (Suplemen 6.41)

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0100 Org Mandor Rp. 110,000.00 = Rp.
0.3000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0300 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0120 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


0.1500 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

9.4. 1 m2 Langit-Langit Tripleks (60 x 60) cm, tebal 3 mm (Suplemen)

0.0700 Org Pekerja Rp. 72,500.00 = Rp.


0.0035 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.3640 Lbr Tripleks 120x240 t 3 mm Rp. 85,387.50 = Rp.


0.0200 Kg Paku Tripleks Rp. 36,052.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

9.5. 1 m2 Langit-Langit Tripleks (100 x 100) cm, tebal 3 mm (Suplemen)

0.0700 Org Pekerja Rp. 72,500.00 = Rp.


0.0035 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.3640 Lbr Tripleks 120x240 t 3 mm Rp. 85,387.50 = Rp.


0.0330 Kg Paku Tripleks Rp. 36,052.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

9.6 1 m2 Langit-Langit Tripleks (60 x 120) cm, tebal 3 mm

0.0700 Org Pekerja Rp. 72,500.00 = Rp.


0.0035 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.
0.3640 Lbr Tripleks 120x240 t 3 mm Rp. 85,387.50 = Rp.
0.0300 Kg Paku Tripleks Rp. 36,052.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

9.7 1 m2 Langit-Langit Tripleks 3 mm + Rangka Kayu Kls II

0.2700 Org Pekerja Rp. 72,500.00 = Rp.


0.0135 Org Mandor Rp. 110,000.00 = Rp.
0.4000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0400 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0230 M3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


0.0600 Kg Paku Tripleks Rp. 36,052.50 = Rp.
0.0300 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
0.3900 Lbr Tripleks 120x240 t 3 mm Rp. 85,387.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

9.8. 1 m2 Langit-Langit Gypsum Board, tebal 9 mm

0.1000 Org Pekerja Rp. 72,500.00 = Rp.


0.0050 Org Mandor Rp. 110,000.00 = Rp.
0.0500 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0050 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.3640 Lbr Gypsum Board (120 x 240 x 9) mm Rp. 82,500.00 = Rp.


0.1100 Kg Paku Sekrup Rp. 13,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

9.9 1 m' Pasang List Plafond Kayu Profil

0.021000 Org Pekerja Rp. 72,500.00 = Rp.


0.001100 Org Mandor Rp. 110,000.00 = Rp.
0.021000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.002100 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0500 M' List Profil kayu 6 cm Rp. 40,000.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

9.10 1 m' Pasang List Plafond Profil Gipsum (Suplemen)


0.0210 Org Pekerja Rp. 72,500.00 = Rp.
0.0011 Org Mandor Rp. 110,000.00 = Rp.
0.0210 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0021 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0500 M' List Profil Gipsum Rp. 27,500.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

10 PEKERJAAN SANITASI

10.1. Memasang 1 Buah Closet Duduk/Monoblok

3.3000 Org Pekerja Rp. 72,500.00 = Rp.


0.1600 Org Mandor Rp. 110,000.00 = Rp.
1.1000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0010 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Closet Duduk/Monoblok Rp. 715,000.00 = Rp.


0.0600 Harga Closed Perlengkapan Rp. = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

10.2 Memasang 1 Buah Closet Jongkok Porselen

1.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.1600 Org Mandor Rp. 110,000.00 = Rp.
1.5000 Org Tukang Batu Rp. 97,500.00 = Rp.
1.5000 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Closet Jongkok Porselen Rp. 224,000.00 = Rp.


6.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0100 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

10.3. Memasang 1 Buah urinoar

1.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.1000 Org Mandor Rp. 110,000.00 = Rp.
1.0000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.1000 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Urinoar Rp. 550,000.00 = Rp.


0.3000 Harga Urinoar Perlengkapan = Rp.
6.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0100 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

10.4. Memasang 1 Buah Wastafel

1.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.1000 Org Mandor Rp. 110,000.00 = Rp.
1.4500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.1500 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Wastafel Rp. 508,767.19 = Rp.


0.1200 Harga Wastafel Perlengkapan = Rp.
6.0000 Kg Semen Abu-abu Rp. 2,640.00 = Rp.
0.0100 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

10.5 Memasang 1 Buah Bak Mandi Batu Bata Volume 0,30 M3

6.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.3000 Org Mandor Rp. 110,000.00 = Rp.
3.0000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.3000 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.4000 M3 Batu Bata 9 cm Rp. 800.00 = Rp.


120.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.3000 M3 Pasir Pasang Rp. 179,896.00 = Rp.
109.0000 Bh Porselen (20 x 20) cm Rp. 2,860.00 = Rp.
6.0000 Kg Semen Nat Rp. 2,640.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

10.6. Memasang 1 M' Pipa Penyalur Air Limbah Jenis Pipa Tanah, Dia. 15 cm

0.0600 Org Pekerja Rp. 72,500.00 = Rp.


0.0025 Org Mandor Rp. 110,000.00 = Rp.
0.0300 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0030 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.6000 Bh Pipa Tanah Rp. 395,000.00 = Rp.


0.6800 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0130 M3 Pasir Pasang Rp. 179,896.00 = Rp.
0.0110 M3 Pasir Urug Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

10.7. Memasang 1 Buah Bak Kontrol Pasangan Batu Bata Uk. 30 x 30 cm, Tinggi 35 cm

3.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0160 Org Mandor Rp. 110,000.00 = Rp.
1.0150 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0015 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.1450 M3 Batu Bata Rp. 800.00 = Rp.


44.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0700 M3 Pasir Pasang Rp. 179,896.00 = Rp.
0.0700 M3 Batu Kerikil Rp. 172,746.00 = Rp.
1.6000 Kg Besi Beton Rp. 14,300.00 = Rp.
0.0600 M3 Pasir Beton Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

10.7 Memasang 1 Bh Kran Air Dia. 3/4" atau 1/2"

0.0100 Org Pekerja Rp. 72,500.00 = Rp.


0.0050 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Kran Air Rp. 45,000.00 = Rp.


0.0250 Bh Seal Tape Rp. 3,900.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

10.8 Memasang 1 Bh Floor Drain

0.0100 Org Pekerja Rp. 72,500.00 = Rp.


0.0050 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Floor Drain Rp. 25,000.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

11 PEKERJAAN KUNCI DAN KACA


11.1 1 Buah Pasang Kunci Tanam 2 Slaag (Setara Merk Dekson)

0.0600 Org Pekerja Rp. 72,500.00 = Rp.


0.0030 Org Mandor Rp. 110,000.00 = Rp.
0.6000 Org Tukang Las Rp. 97,500.00 = Rp.
0.0600 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Kunci Tanam 2 Slaag Rp. 207,000.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

11.2 1 Buah Pasang Pull Handle

0.0100 Org Pekerja Rp. 72,500.00 = Rp.


0.0050 Org Mandor Rp. 110,000.00 = Rp.
0.5000 Org Tukang Las Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Pull Handle Rp. 88,550.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

11.3. 1 Buah Pasang Kunci Tanam Kamar Mandi

0.0050 Org Pekerja Rp. 72,500.00 = Rp.


0.0025 Org Mandor Rp. 110,000.00 = Rp.
0.5000 Org Tukang Las Rp. 97,500.00 = Rp.
0.0050 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Kunci Tanam Kamar mandi Rp. 75,900.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

11.4 1 Buah Pasang Engsel Pintu

0.0150 Org Pekerja Rp. 72,500.00 = Rp.


0.0008 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Las Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Engsel Pintu Rp. 17,000.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
11.5 1 Buah Grendel Jendela (Suplemen)

0.0150 Org Pekerja Rp. 72,500.00 = Rp.


0.0008 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Las Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Grendel Jendela Rp. 38,500.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

11.6 1 Buah Handel Jendela (Suplemen)

0.0150 Org Pekerja Rp. 72,500.00 = Rp.


0.0008 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Las Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Handel Jendela Rp. 12,000.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

11.7 1 Buah Pasang Engsel Jendela Kupu-Kupu

0.0100 Org Pekerja Rp. 72,500.00 = Rp.


0.0005 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Las Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Engsel Jendela Rp. 38,500.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

11.8 1 Buah Pasang kait Angin

0.0150 Org Pekerja Rp. 72,500.00 = Rp.


0.0008 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Las Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Kait Angin Rp. 38,500.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
11.9. 1 Buah Pasang Door Closer

0.0500 Org Pekerja Rp. 72,500.00 = Rp.


0.0025 Org Mandor Rp. 110,000.00 = Rp.
0.5000 Org Tukang Las Rp. 97,500.00 = Rp.
0.0500 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Door Closer Rp. 450,000.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

11.10. 1 M2 Pasang Kaca Rayben Tebal 3 mm

0.0150 Org Pekerja Rp. 72,500.00 = Rp.


0.0008 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Las Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.1000 M2 Kaca Rp. 144,210.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

11.11 1 M2 Pasang Kaca Tebal Rayben 5 mm

0.0150 Org Pekerja Rp. 72,500.00 = Rp.


0.0008 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Las Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.1000 M2 Pipa PVC 3/4" Rp. 373,807.50 = Rp.


Perlengkapan Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B)
11.12 1 M2 Pasang Kaca Rayben Tebal 8 mm

0.0165 Org Pekerja Rp. 72,500.00 = Rp.


0.0008 Org Mandor Rp. 110,000.00 = Rp.
0.1650 Org Tukang Las Rp. 97,500.00 = Rp.
0.0165 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.1000 M2 Kaca Rp. 0.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
12 PEKERJAAN PENUTUP LANTAI DAN DINDING

12.1. 1 M2 Pasang Lantai Granito uk 60 x 60 cm (Suplemen)

0.2300 Org Pekerja Rp. 72,500.00 = Rp.


0.0115 Org Mandor Rp. 110,000.00 = Rp.
0.1200 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0120 Org Kepala Tukang Rp. 106,000.00 = Rp.

2.7778 Bh Granito 60 x 60 cm Rp. 137,500.00 = Rp.


9.8000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0215 M3 Pasir Pasang Rp. 179,896.00 = Rp.
1.3000 Kg Semen Warna Rp. 2,640.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

12.2. 1 M2 Pasang Lantai Peart Stone Tile uk 40 x 40 cm (Suplemen)

0.2500 Org Pekerja Rp. 72,500.00 = Rp.


0.0125 Org Mandor Rp. 110,000.00 = Rp.
0.1200 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0120 Org Kepala Tukang Rp. 106,000.00 = Rp.

6.9300 Bh Peart Stone Tile Uk. 40x40 Rp. 12,160.00 = Rp.


9.8000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0215 M3 Pasir Pasang Rp. 179,896.00 = Rp.
1.3000 Kg Semen Warna Rp. 2,640.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

12.3. 1 M' Pasang Plint Granit uk 10 x 60 cm (Suplemen)

0.0600 Org Pekerja Rp. 72,500.00 = Rp.


0.0030 Org Mandor Rp. 110,000.00 = Rp.
0.0300 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0030 Org Kepala Tukang Rp. 106,000.00 = Rp.

2.6500 Bh Plint Ubin Granito Uk. 10 x 60 cm Rp. 0.00 = Rp.


1.2000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0030 M3 Pasir Pasang Rp. 179,896.00 = Rp.
0.1000 Kg Semen Warna Rp. 2,640.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
12.4 1 M2 Pasang Lantai Keramik Uk. 20 x 20 cm

0.6200 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0350 Org Kepala Tukang Rp. 106,000.00 = Rp.

26.5000 Bh Keramik Uk. 20 x 20 cm Rp. 2,860.00 = Rp.


11.3800 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0420 M3 Pasir Pasang Rp. 179,896.00 = Rp.
1.5000 Kg Semen Warna Rp. 2,640.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

12.5. 1 M2 Pasang Dinding Keramik Uk. 20 x 20 cm

0.6000 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0450 Org Kepala Tukang Rp. 106,000.00 = Rp.

25.0000 Bh Keramik Uk. 20 x 20 cm Rp. 2,860.00 = Rp.


9.3000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0180 M3 Pasir Pasang Rp. 179,896.00 = Rp.
1.5000 Kg Semen Warna Rp. 2,640.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

12.6 1 M2 Pasang Lantai Keramik Uk. 30 x 30 cm (Suplemen)

0.6200 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0350 Org Kepala Tukang Rp. 106,000.00 = Rp.

11.7770 Bh Keramik Uk. 30 x 30 cm Rp. 5,634.00 = Rp.


11.3800 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0420 M3 Pasir Pasang Rp. 179,896.00 = Rp.
1.5000 Kg Semen Warna Rp. 2,640.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

12.7 1 M2 Pasang Lantai Keramik Uk. 40 x 40 cm (Suplemen)


0.2500 Org Pekerja Rp. 72,500.00 = Rp.
0.0130 Org Mandor Rp. 110,000.00 = Rp.
0.1250 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0130 Org Kepala Tukang Rp. 106,000.00 = Rp.

6.6300 Bh Keramik Uk. 40 x 40 cm Rp. 12,160.00 = Rp.


9.8000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0450 M3 Pasir Pasang Rp. 179,896.00 = Rp.
1.3000 Kg Semen Warna Rp. 2,640.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

12.8. 1 M2 Pasang Lantai Keramik Uk. 60 x 60 cm (Suplemen)

0.6200 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0350 Org Kepala Tukang Rp. 106,000.00 = Rp.

2.7778 Bh Keramik Uk. 60 x 60 cm Rp. 74,250.00 = Rp.


11.3800 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0420 M3 Pasir Pasang Rp. 179,896.00 = Rp.
1.5000 Kg Semen Warna Rp. 2,640.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

12.9 1 M2 Pasang Dinding Keramik 8 x 20 cm (Suplemen)

0.6200 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.5000 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0500 Org Kepala Tukang Rp. 106,000.00 = Rp.

62.5000 Bh Keramik 8 x 20 cm Rp. 5,500.00 = Rp.


9.3000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0180 M3 Pasir Pasang Rp. 179,896.00 = Rp.
1.5000 Kg Semen Warna Rp. 2,640.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

12.10 1 M2 Pasang Dinding Porselen 20 x 25 cm (Suplemen)

0.6000 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.4500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0450 Org Kepala Tukang Rp. 106,000.00 = Rp.

21.2000 Bh Keramik Uk. 20 x 25 cm Rp. 3,300.00 = Rp.


9.3000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0180 M3 Pasir Pasang Rp. 179,896.00 = Rp.
1.5000 Kg Semen Warna Rp. 2,640.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

12.11. 1 M2 Pasang Dinding Batu Alam 20 x 40 cm (Suplemen)

0.6200 Org Pekerja Rp. 72,500.00 = Rp.


0.0300 Org Mandor Rp. 110,000.00 = Rp.
0.3500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0350 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0500 M2 Batu Alam 20 x 40 cm Rp. 398,125.00 = Rp.


11.7500 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0350 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

12.12 1 M2 Pasang Keramik Motif X x X (Suplemen)

Org Pekerja Rp. 72,500.00 = Rp.


Org Mandor Rp. 110,000.00 = Rp.
Org Tukang Batu Rp. 97,500.00 = Rp.
Org Kepala Tukang Rp. 106,000.00 = Rp.

M2 Keramik Motif X x X cm Rp. 0.00 = Rp.


Kg Semen Portland Rp. 1,700.00 = Rp.
M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A )
(C) Harga Satuan Pekerjaan (A+B)

Rp.
Rp.
13 PEKERJAAN PENGECATAN

13.1 1 M2 Pengecatan Bidang Kayu Baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup

0.0700 Org Pekerja Rp. 72,500.00 = Rp.


0.0025 Org Mandor Rp. 110,000.00 = Rp.
0.0090 Org Tukang Cat Rp. 97,500.00 = Rp.
0.0060 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.2000 Kg Cat Meni Rp. 26,000.00 = Rp.


0.1500 Kg Plamir Rp. 35,750.00 = Rp.
0.1700 Kg Cat Dasar Rp. 61,600.00 = Rp.
0.2600 Kg Cat Penutup 2 Kali Rp. 61,600.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.2 1 M2 Pengecatan Bidang Kayu Baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup

0.0700 Org Pekerja Rp. 72,500.00 = Rp.


0.0025 Org Mandor Rp. 110,000.00 = Rp.
0.1050 Org Tukang Cat Rp. 97,500.00 = Rp.
0.0040 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.2000 Kg Cat Meni Rp. 26,000.00 = Rp.


0.1500 Kg Plamir Rp. 35,750.00 = Rp.
0.1700 Kg Cat Dasar Rp. 61,600.00 = Rp.
0.3500 Kg Cat Penutup 3 Kali Rp. 61,600.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.3 1 M2 Pelaburan Bidang Kayu dengan Vernis

0.1600 Org Pekerja Rp. 72,500.00 = Rp.


0.0025 Org Mandor Rp. 110,000.00 = Rp.
0.1600 Org Tukang Cat Rp. 97,500.00 = Rp.
0.0160 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.1500 Ltr Vernis Rp. 71,500.00 = Rp.


0.0500 Kg Dempul Rp. 44,275.00 = Rp.
0.1000 Lbr Ampelas Rp. 6,000.00 = Rp.
0.0100 Bh Kuas Rp. 24,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.4 1 M2 Pengecatan Tembok Baru (Setara Cathylac) (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penu

0.0200 Org Pekerja Rp. 72,500.00 = Rp.


0.0030 Org Mandor Rp. 110,000.00 = Rp.
0.0630 Org Tukang Cat Rp. 97,500.00 = Rp.
0.0063 Org Kepala Tukang Rp. 106,000.00 = Rp.
0.1000 Kg Plamir Rp. 14,850.00 = Rp.
0.1000 Kg Cat Dasar Rp. 24,000.00 = Rp.
0.2600 Kg Cat Penutup 2 x Rp. 24,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.5. 1 M2 Pengecatan Permukaan Baja Lapis Seng (Galbani) secara manual sistem 3 lapis Cat Konvension

0.5000 Org Pekerja Rp. 72,500.00 = Rp.


0.2000 Org Mandor Rp. 110,000.00 = Rp.
0.8000 Org Tukang Cat Rp. 97,500.00 = Rp.
0.3000 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.1100 Kg Cat Dasar Rp. 67,045.00 = Rp.


0.1700 Kg Cat Antara Rp. 67,045.00 = Rp.
0.0800 Kg Cat Penutup Rp. 67,045.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.6 1 M2 Pengecatan Tembok Lama (Setara Cathylac) (1 Lapis Cat Dasar, 2 Lapis Cat Penutup)

0.0280 Org Pekerja Rp. 72,500.00 = Rp.


0.0025 Org Mandor Rp. 110,000.00 = Rp.
0.0420 Org Tukang Cat Rp. 97,500.00 = Rp.
0.0042 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.1200 Kg Cat Dasar Rp. 24,000.00 = Rp.


0.1800 Kg Cat Penutup 2 x Rp. 24,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.7 1 M2 Pengecatan Permukaan Baja Lapis Seng (Galbani) secara Semprot (Air Spray)
dengan sistem 1 lapis Cat Mutakhir dengan tebal 200 um

0.4000 Org Pekerja Rp. 72,500.00 = Rp.


0.2000 Org Mandor Rp. 110,000.00 = Rp.
0.7000 Org Tukang Cat Rp. 97,500.00 = Rp.
0.2000 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.3000 Kg Cat Rp. 67,045.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
13.8 1 m1 pasang bingkai pintu / jendela alumunium

0.8000 Org Pekerja Rp. 72,500.00 = Rp.


0.0400 Org Mandor Rp. 110,000.00 = Rp.
2.0000 Org Tukang Besi Konstruksi Rp. 97,500.00 = Rp.
0.2000 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 m1 Bahan Alumunium Rp. 181,800.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.9 1 m1 pasang Pintu Fiber

0.0800 Org Pekerja Rp. 72,500.00 = Rp.


0.0040 Org Mandor Rp. 110,000.00 = Rp.
0.8000 Org Tukang Rp. 97,500.00 = Rp.
0.0800 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 Bh Pintu Fiber Rp. 500,000.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.1 1 m1 pasang Terali Besi Stainless

1.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0600 Org Mandor Rp. 110,000.00 = Rp.
1.2000 Org Tukang Besi Konstruksi Rp. 97,500.00 = Rp.
0.1200 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 m1 Besi Stainless Rp. = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.11 1 m2 Pengecatan Plafond

0.0280 Org Pekerja Rp. 72,500.00 = Rp.


0.0025 Org Mandor Rp. 110,000.00 = Rp.
0.0420 Org Tukang Cat Rp. 97,500.00 = Rp.
0.0042 Org Kepala Tukang Rp. 106,000.00 = Rp.

Lbr Kertas Gosok Rp. 6,000.00 = Rp.


0.7500 Kg Plamur Rp. 35,750.00 = Rp.
- Kg Cat Penutup 2 kali Rp. = Rp.
Kg Cat Dasar Rp. 22,000.00 = Rp.
0.1800 Kg Cat Penutup 2 kali Rp. 12,650.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.12 1 m2 Pengecatan permukaan lantai rabat sistem 1 lapis cat konvensional (Suplemen)

0.0060 Org Pekerja Rp. 72,500.00 = Rp.


0.0060 Org Mandor Rp. 110,000.00 = Rp.
0.0600 Org Tukang Cat Rp. 97,500.00 = Rp.
0.0120 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.3000 Kg Cat Rp. 24,000.00 = Rp.


Bh Kuas Rp. = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.13 1 m2 Pasang kusen pintu/jendela alumunium

0.3000 Org Pekerja Rp. 72,500.00 = Rp.


0.015 Org Mandor Rp. 110,000.00 = Rp.
0.100 Org Tukang Besi Konstruksi Rp. 97,500.00 = Rp.
0.010 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.0000 m1 Bahan Alumunium Rp. 181,800.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.14 1 M2 Pasang Lantai Keramik Kasar Uk. 30 x 30 cm (Suplemen)

0.6200 Org Pekerja Rp. = Rp.


0.0300 Org Mandor Rp. = Rp.
0.3500 Org Tukang Batu Rp. = Rp.
0.0350 Org Kepala Tukang Rp. = Rp.

11.1111 Bh Keramik Uk. 30 x 30 cm Rp. = Rp.


11.3800 Kg Semen Portland Rp. = Rp.
0.0420 M3 Pasir Pasang Rp. = Rp.
1.5000 Kg Semen Warna Rp. = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.15 1 M2 Pengecatan Tembok Eksterior (1 Lapis Wall Sealer, 2 Lapis Cat Penutup Weathershield) (Suplem
0.0280 Org Pekerja Rp. = Rp.
0.0025 Org Mandor Rp. = Rp.
0.0420 Org Tukang Cat Rp. = Rp.
0.0042 Org Kepala Tukang Rp. = Rp.

0.1200 Kg Wall Sealer Rp. = Rp.


0.1800 Kg Cat Weathershield Rp. = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.16 1 m2 Pengecatan Seng Bjls 20

0.0200 Org Pekerja Rp. 72,500.00 = Rp.


0.0100 Org Mandor Rp. 110,000.00 = Rp.
0.2000 Org Tukang Cat Rp. 97,500.00 = Rp.
0.0200 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.1000 Kg Cat Atap Seng Rp. 31,000.00 = Rp.


0.0100 Bh Kuas Rp. 24,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
N 2015

7,250.00
550.00
9,750.00
1,060.00

18,480.00
569.25
10,780.00
48,439.25
7,265.89
55,705.14

145,000.00
5,500.00
195,000.00
97,500.00
31,800.00

11,250.00
277,200.00
24,193.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
787,443.13
118,116.47
905,559.59

72,500.00
5,500.00
195,000.00
21,200.00

15,300.00
323,400.00
8,538.75
17,850.00
5,396.88
8,637.30
83,490.00
756,812.93
113,521.94
870,334.87

72,500.00
5,500.00
146,250.00
15,900.00

27,000.00
425,040.00
19,923.75
83,490.00
795,603.75
119,340.56
914,944.31

7,250.00
5,500.00
0.00
12,750.00
1,912.50
14,662.50
165.00
29,250.00

55,440.00
2,277.00
21,690.14
108,822.14
16,323.32
125,145.46

72,500.00
5,500.00

19,796.40
15,547.14
1,798.96
115,142.50
17,271.38
132,413.88

483,357.50
36,630.00
519,987.50
77,998.13
597,985.63

483,357.50
3,630.00
486,987.50
73,048.13
560,035.63

54,375.00
2,750.00
57,125.00
8,568.75
65,693.75
65,250.00
4,950.00
70,200.00
10,530.00
80,730.00

53,287.50
8,030.00
61,317.50
9,197.63
70,515.13

45,312.50
6,820.00
52,132.50
7,819.88
59,952.38

90,625.00
13,750.00
104,375.00
15,656.25
120,031.25

59,667.50
9,130.00
68,797.50
10,319.63
79,117.13

90,625.00
13,750.00
104,375.00
15,656.25
120,031.25
37,410.00
5,500.00
42,910.00
6,436.50
49,346.50

36,250.00
5,500.00
41,750.00
6,262.50
48,012.50

21,750.00
1,100.00

215,875.20
238,725.20
35,808.78
274,533.98

18,125.00
2,750.00

56,195.20
77,070.20
11,560.53
88,630.73

36,250.00
5,500.00
41,750.00
6,262.50
48,012.50
56,550.00
4,290.00
38,025.00
4,134.00

158,371.20
77,715.07
339,085.27
50,862.79
389,948.06

108,750.00
8,250.00
58,500.00
6,360.00

145,173.60
453,900.00
53,968.80
834,902.40
125,235.36
960,137.76

108,750.00
8,250.00
58,500.00
6,360.00

145,173.60
343,400.00
87,249.56
757,683.16
113,652.47
871,335.63

108,750.00
8,250.00
73,125.00
7,950.00

158,371.20
277,100.00
93,545.92
727,092.12
109,063.82
836,155.94

108,750.00
8,250.00
73,125.00
6,360.00

158,371.20
231,200.00
97,863.42
683,919.62
102,587.94
786,507.57

108,750.00
8,250.00
58,500.00
6,360.00

145,173.60
198,900.00
100,921.66
626,855.26
94,028.29
720,883.54

47,125.00
3,300.00
19,500.00
2,120.00

126,000.00
108,851.00
10,613.86
317,509.86
47,626.48
365,136.34
47,125.00
3,300.00
19,500.00
2,120.00

126,000.00
73,950.00
14,391.68
286,386.68
42,958.00
329,344.68

47,125.00
3,300.00
19,500.00
2,120.00

126,000.00
56,015.00
16,370.54
270,430.54
40,564.58
310,995.12

47,125.00
3,300.00
19,500.00
2,120.00

126,000.00
45,135.00
16,730.33
259,910.33
38,986.55
298,896.88

47,125.00
3,300.00
19,500.00
2,120.00

126,000.00
37,740.00
18,349.39
254,134.39
38,120.16
292,254.55

23,200.00
1,650.00
9,750.00
1,060.00

63,000.00
47,260.00
5,037.09
150,957.09
22,643.56
173,600.65

23,200.00
1,650.00
9,750.00
1,060.00

63,000.00
32,215.00
6,836.05
137,711.05
20,656.66
158,367.71

23,200.00
1,650.00
9,750.00
1,060.00

63,000.00
24,429.00
7,195.84
130,284.84
19,542.73
149,827.57

23,200.00
1,650.00
9,750.00
1,060.00

60,800.00
24,429.00
7,195.84
128,084.84
19,212.73
147,297.57

21,750.00
1,650.00
9,750.00
1,060.00

63,000.00
19,550.00
7,735.53
124,495.53
18,674.33
143,169.86

23,200.00
1,650.00
9,750.00
1,060.00

60,800.00
19,550.00
7,735.53
123,745.53
18,561.83
142,307.36
23,200.00
1,650.00
9,750.00
1,060.00

63,000.00
16,456.00
8,095.32
123,211.32
18,481.70
141,693.02

23,200.00
1,650.00
9,750.00
1,060.00

60,800.00
16,456.00
8,095.32
121,011.32
18,151.70
139,163.02

23,200.00
1,650.00
9,750.00
1,060.00

63,000.00
13,991.00
8,814.90
121,465.90
18,219.89
139,685.79

23,200.00
1,650.00
9,750.00
1,060.00
63,000.00
11,050.00
8,994.80
118,704.80
17,805.72
136,510.52

43,500.00
3,300.00
19,500.00
2,120.00

59,400.00
8,093.70
3,957.71
139,871.41
20,980.71
160,852.12

21,750.00
1,650.00
9,750.00
1,060.00

16,200.00
3,519.00
1,798.96
55,727.96
8,359.19
64,087.15

21,750.00
1,650.00
9,750.00
1,060.00

775,000.00
21,760.00
6,296.36
837,266.36
125,589.95
962,856.31

14,500.00
1,100.00
14,625.00
1,590.00

21,964.00
2,338.65
56,117.65
8,417.65
64,535.30

14,500.00
1,100.00
14,625.00
1,590.00

14,484.00
3,058.23
49,357.23
7,403.58
56,760.82

14,500.00
1,100.00
14,625.00
1,590.00

11,016.00
3,418.02
46,249.02
6,937.35
53,186.38

21,750.00
1,650.00
14,625.00
1,590.00

10,608.00
3,597.92
53,820.92
8,073.14
61,894.06

14,500.00
1,100.00
14,625.00
1,590.00

7,344.00
3,957.71
43,116.71
6,467.51
49,584.22

14,500.00
1,100.00
14,625.00
1,590.00

6,256.00
4,137.61
42,208.61
6,331.29
48,539.90

14,500.00
1,100.00
14,625.00
1,590.00

4,896.00
4,317.50
41,028.50
6,154.28
47,182.78
18,125.00
1,375.00
19,500.00
2,120.00

24,276.00
4,137.61
69,533.61
10,430.04
79,963.65

18,125.00
1,375.00
19,500.00
2,120.00

18,360.00
4,677.30
64,157.30
9,623.59
73,780.89

18,125.00
1,375.00
19,500.00
2,120.00

14,756.00
5,037.09
60,913.09
9,136.96
70,050.05

18,125.00
1,375.00
19,500.00
2,120.00

12,393.00
5,037.09
58,550.09
8,782.51
67,332.60

18,125.00
1,375.00
19,500.00
2,120.00

10,608.00
5,396.88
57,124.88
8,568.73
65,693.61

21,750.00
1,430.00
19,500.00
2,120.00

26,350.00
5,576.78
76,726.78
11,509.02
88,235.79

21,750.00
1,430.00
19,500.00
2,120.00

19,975.00
6,296.36
71,071.36
10,660.70
81,732.06

21,750.00
1,430.00
19,500.00
2,120.00
16,116.00
6,836.05
67,752.05
10,162.81
77,914.86

21,750.00
1,430.00
19,500.00
2,120.00

13,498.00
7,015.94
65,313.94
9,797.09
75,111.04

23,200.00
1,650.00
24,375.00
2,650.00

31,705.00
6,296.36
89,876.36
13,481.45
103,357.81

23,200.00
1,650.00
24,375.00
2,650.00

24,055.00
7,015.94
82,945.94
12,441.89
95,387.84
23,200.00
1,650.00
24,375.00
2,650.00

19,346.00
7,555.63
78,776.63
11,816.49
90,593.13

23,200.00
1,650.00
24,375.00
2,650.00

13,923.00
8,095.32
73,893.32
11,084.00
84,977.32

18,850.00
1,430.00
19,500.00
2,120.00

15,810.00
3,238.13
60,948.13
9,142.22
70,090.35

18,850.00
1,430.00
19,500.00
2,120.00

12,019.00
3,777.82
57,696.82
8,654.52
66,351.34

4,132.50
220.00
3,705.00
4,028.00

850.00
359.79
13,295.29
1,994.29
15,289.59

18,125.00
1,650.00
9,750.00
1,060.00

7,344.00
2,878.34
40,807.34
6,121.10
46,928.44

10,875.00
880.00
6,825.00
742.00

7,344.00
2,878.34
29,544.34
4,431.65
33,975.99

2,900.00
220.00
7,800.00
848.00

2,975.00
14,743.00
2,211.45
16,954.45

435,000.00
33,000.00
1,755,000.00
190,800.00

2,376,000.00
35,578.13
27,001.00
4,852,379.13
727,856.87
5,580,235.99

25,375.00
1,925.00
102,375.00
11,130.00

71,280.00
1,423.13
213,508.13
32,026.22
245,534.34

72,500.00
5,500.00
292,500.00
31,800.00

79,200.00
13,500.00
495,000.00
74,250.00
569,250.00
58,000.00
4,400.00
195,000.00
21,200.00

69,300.00
8,100.00
356,000.00
53,400.00
409,400.00

72,500.00
33,000.00
292,500.00
31,800.00

126,720.00
556,520.00
83,478.00
639,998.00

43,500.00
3,300.00
195,000.00
21,200.00

38,808.00
853.88
8,100.00
144,210.00
454,971.88
68,245.78
523,217.66

43,500.00
3,300.00
195,000.00
21,200.00

49,500.00
853.88
21,600.00
76,315.08
228,250.00
639,518.95
95,927.84
735,446.80

43,500.00
3,300.00
195,000.00
21,200.00

38,808.00
853.88
8,100.00
85,387.50
396,149.38
59,422.41
455,571.78

36,250.00
2,750.00
195,000.00
21,200.00

118,800.00
4,269.38
378,269.38
56,740.41
435,009.78

290,000.00
22,000.00
1,170,000.00
127,200.00

2,178,000.00
165,000.00
159,390.00
4,111,590.00
616,738.50
4,728,328.50
485,750.00
36,850.00
1,959,750.00
213,060.00

2,178,000.00
165,000.00
85,387.50
5,123,797.50
768,569.63
5,892,367.13

7,250.00
550.00
19,500.00
2,650.00

14,256.00
1,423.13
45,629.13
6,844.37
52,473.49

7,975.00
550.00
21,450.00
2,332.00

21,780.00
1,423.13
55,510.13
8,326.52
63,836.64

10,875.00
8,250.00
24,375.00
2,650.00

28,710.00
1,707.75
76,567.75
11,485.16
88,052.91

7,250.00
550.00
9,750.00
1,060.00

17,028.00
1,707.75
37,345.75
5,601.86
42,947.61

10,875.00
8,250.00
43,875.00
4,770.00

38,610.00
13,860.00
2,846.25
123,086.25
18,462.94
141,549.19

14,500.00
1,100.00
58,500.00
6,360.00

38,610.00
13,860.00
2,846.25
15,120.00
152,630.16
303,526.41
45,528.96
349,055.37
14,500.00
1,100.00
58,500.00
6,360.00

19,305.00
0.00
2,846.25
15,120.00
28,684.33
146,415.58
21,962.34
168,377.91

43,500.00
3,300.00
175,500.00
19,080.00

13,860.00
2,846.25
1,950.00
260,036.25
39,005.44
299,041.69

119,625.00
8,800.00
24,375.00
2,650.00

370,600.00
93,545.92
150,289.02
769,884.94
115,482.74
885,367.68
119,625.00
8,800.00
24,375.00
2,650.00

334,900.00
84,551.12
162,381.24

737,282.36
110,592.35
847,874.71

119,625.00
8,800.00
24,375.00
2,650.00

294,100.00
102,540.72
150,289.02
702,379.74
105,356.96
807,736.70

83,375.00
660.00
1,950.00
212.00

17,000.00
4,677.30
7,600.82
115,475.12
17,321.27
132,796.39

145,000.00
11,000.00
34,125.00
3,710.00
571,200.00
97,143.84
139,924.26
1,002,103.10
150,315.47
1,152,418.57

119,625.00
8,800.00
24,375.00
2,650.00

476,000.00
80,953.20
155,471.40
867,874.60
130,181.19
998,055.79

119,625.00
8,800.00
24,375.00
2,650.00

598,400.00
100,741.76
120,922.20
975,513.96
146,327.09
1,121,841.05

119,625.00
8,800.00
24,375.00
2,650.00

606,900.00
75,556.32
93,282.84
931,189.16
139,678.37
1,070,867.53

119,625.00
8,800.00
24,375.00
2,650.00

656,200.00
84,551.12
134,741.88
1,030,943.00
154,641.45
1,185,584.45

119,625.00
8,800.00
24,375.00
2,650.00

814,300.00
66,561.52
127,832.04
1,164,143.56
174,621.53
1,338,765.09

5,075.00
440.00
6,825.00
742.00

15,015.00
4,554.00
32,651.00
4,897.65
37,548.65
37,700.00
2,860.00
25,350.00
2,756.00

69,300.00
8,538.75
2,875.00
149,379.75
22,406.96
171,786.71

47,850.00
3,630.00
32,175.00
3,498.00

61,600.00
11,385.00
5,750.00
23,100.00
29,885.63
18,000.00
236,873.63
35,531.04
272,404.67

47,850.00
3,630.00
32,175.00
3,498.00

61,600.00
11,385.00
5,750.00
27,720.00
29,885.63
18,000.00
241,493.63
36,224.04
277,717.67
47,850.00
3,630.00
32,175.00
3,498.00

61,600.00
11,385.00
5,750.00
23,100.00
29,885.63
54,000.00
272,873.63
40,931.04
313,804.67

47,850.00
3,630.00
32,175.00
3,498.00

46,200.00
11,385.00
4,312.50
23,100.00
29,885.63
18,000.00
220,036.13
33,005.42
253,041.54

282,750.00
18,150.00
34,125.00
101,400.00
102,375.00
25,970.00

308,000.00
42,693.75
11,500.00
3,217,500.00
68,310.00
549,100.00
93,545.92
134,741.88
4,990,161.55
748,524.23
5,738,685.78

351,625.00
18,700.00
34,125.00
152,100.00
136,500.00
35,086.00

415,800.00
56,925.00
17,250.00
2,860,000.00
91,080.00
549,100.00
93,545.92
134,741.88
4,946,578.80
741,986.82
5,688,565.62

529,250.00
27,500.00
34,125.00
321,750.00
204,750.00
60,420.00

616,000.00
113,850.00
57,500.00
4,290,000.00
136,620.00
549,100.00
93,545.92
134,741.88
231,000.00
298,856.25
180,000.00
7,879,009.05
1,181,851.36
9,060,860.41

432,100.00
22,880.00
34,125.00
273,000.00
136,500.00
48,230.00

492,800.00
91,080.00
46,000.00
2,860,000.00
91,080.00
549,100.00
93,545.92
134,741.88
215,600.00
239,085.00
144,000.00
5,903,867.80
885,580.17
6,789,447.97

420,500.00
20,350.00
34,125.00
273,000.00
102,375.00
44,520.00

492,800.00
91,080.00
46,000.00
2,145,000.00
68,310.00
549,100.00
93,545.92
134,741.88
184,800.00
239,085.00
288,000.00
5,227,332.80
784,099.92
6,011,432.72

406,000.00
21,230.00
34,125.00
257,400.00
102,375.00
42,400.00

369,600.00
91,080.00
46,000.00
2,145,000.00
68,310.00
549,100.00
93,545.92
134,741.88
246,400.00
239,085.00
216,000.00
5,062,392.80
759,358.92
5,821,751.72

406,000.00
22,220.00
34,125.00
224,250.00
136,500.00
42,930.00

385,000.00
85,387.50
34,500.00
2,860,000.00
91,080.00
549,100.00
93,545.92
134,741.88
161,700.00
213,468.75
126,000.00
5,600,549.05
840,082.36
6,440,631.41

1,152,418.57
5,632,297.50
632,603.86
7,417,319.92

7,417,319.92

1,152,418.57
5,557,200.20
763,299.90
7,472,918.66

7,472,918.66

1,152,418.57
5,632,297.50
755,861.54
7,540,577.60

7,540,577.60

1,152,418.57
4,055,254.20
817,214.01
6,024,886.77

6,024,886.77

1,152,418.57
6,308,173.20
1,937,099.87
9,397,691.63

9,397,691.63
1,152,418.57
5,932,686.70
1,937,099.87
9,022,205.13

9,022,205.13

1,152,418.57
6,758,757.00
1,307,542.41
9,218,717.98

9,218,717.98

1,152,418.57
4,505,838.00
1,412,468.65
7,070,725.22

7,070,725.22

1,152,418.57
3,642,219.05
1,324,189.36
6,118,826.98

6,118,826.98

1,152,418.57
5,557,200.20
1,357,733.91
8,067,352.68

8,067,352.68

1,152,418.57
5,820,040.75
1,604,590.98
8,577,050.29

8,577,050.29

1,152,418.57
6,458,367.80
1,542,875.94
9,153,662.30

9,153,662.30

1,152,418.57
4,130,351.50
2,613,992.89
7,896,762.96

7,896,762.96

7,250.00
550.00
9,750.00
1,060.00

23,760.00
4,269.38
46,639.38
6,995.91
53,635.28
10,875.00
825.00
9,750.00
1,060.00

21,780.00
2,846.25
47,136.25
7,070.44
54,206.69

14,500.00
110.00
9,750.00
1,060.00

0.00
5,692.50
31,112.50
4,666.88
35,779.38

14,500.00
110.00
9,750.00
1,060.00

86,229.99
5,692.50
117,342.49
17,601.37
134,943.86

18,125.00
1,375.00
14,625.00
1,590.00

34,787.50
1,423.13
71,925.63
10,788.84
82,714.47

8,700.00
660.00
5,850.00
636.00

38,962.00
695.75
55,503.75
8,325.56
63,829.31

8,700.00
660.00
5,850.00
636.00

81,340.00
695.75
97,881.75
14,682.26
112,564.01

10,875.00
660.00
6,825.00
848.00

8,159.25
1,391.50
28,758.75
4,313.81
33,072.56

2,900.00
137.50
39,000.00
2,650.00
13,598.75
426.94
37,620.00
9,300.00
105,633.19
15,844.98
121,478.17

10,875.00
137.50
39,000.00
2,650.00

13,598.75
426.94
19,008.00
7,750.00
93,446.19
14,016.93
107,463.12

10,875.00
8,250.00
24,375.00
2,650.00

23,760.00
2,846.25
72,756.25
10,913.44
83,669.69

14,500.00
1,100.00
29,250.00
3,180.00

30,492.00
2,846.25
81,368.25
12,205.24
93,573.49

14,500.00
1,100.00
29,250.00
3,180.00

23,760.00
4,269.38
76,059.38
11,408.91
87,468.28

5,075.00
385.00
9,750.00
1,060.00

31,081.05
721.05
48,072.10
7,210.82
55,282.92

5,075.00
385.00
9,750.00
1,060.00

31,081.05
1,189.73
48,540.78
7,281.12
55,821.90

5,075.00
385.00
9,750.00
1,060.00
31,081.05
1,081.58
48,432.63
7,264.89
55,697.52

19,575.00
1,485.00
39,000.00
4,240.00

45,540.00
2,163.15
853.88
33,301.13
146,158.15
21,923.72
168,081.87

7,250.00
550.00
4,875.00
530.00

30,030.00
1,430.00
44,665.00
6,699.75
51,364.75

1,522.50
121.00
2,047.50
222.60

42,000.00
45,913.60
6,887.04
52,800.64
1,522.50
115.50
2,047.50
222.60

28,875.00
32,783.10
4,917.47
37,700.57

239,250.00
17,600.00
107,250.00
106.00

715,000.00
42,900.00
1,122,106.00
168,315.90
1,290,421.90

72,500.00
17,600.00
146,250.00
159,000.00

224,000.00
10,200.00
1,798.96
631,348.96
94,702.34
726,051.30

72,500.00
11,000.00
97,500.00
10,600.00

550,000.00
165,000.00
10,200.00
1,798.96
918,598.96
137,789.84
1,056,388.80

87,000.00
11,000.00
141,375.00
15,900.00

508,767.19
61,052.06
15,840.00
1,798.96
842,733.21
126,409.98
969,143.19

435,000.00
33,000.00
292,500.00
31,800.00

320.00
204,000.00
53,968.80
311,740.00
15,840.00
1,378,168.80
206,725.32
1,584,894.12

4,350.00
275.00
2,925.00
318.00

632,000.00
1,156.00
2,338.65
1,978.86
645,341.50
96,801.23
742,142.73

232,000.00
1,760.00
98,962.50
159.00

116.00
74,800.00
12,592.72
12,092.22
22,880.00
10,793.76
466,156.20
69,923.43
536,079.63

725.00
550.00
9,750.00
1,060.00

45,000.00
97.50
57,182.50
8,577.38
65,759.88

725.00
550.00
9,750.00
1,060.00

25,000.00
37,085.00
5,562.75
42,647.75
4,350.00
330.00
58,500.00
6,360.00

207,000.00
276,540.00
41,481.00
318,021.00

725.00
550.00
48,750.00
1,060.00

88,550.00
139,635.00
20,945.25
160,580.25

362.50
275.00
48,750.00
530.00

75,900.00
125,817.50
18,872.63
144,690.13

1,087.50
82.50
14,625.00
1,590.00

17,000.00
34,385.00
5,157.75
39,542.75
1,087.50
82.50
14,625.00
1,590.00

38,500.00
55,885.00
8,382.75
64,267.75

1,087.50
82.50
14,625.00
1,590.00

12,000.00
29,385.00
4,407.75
33,792.75

725.00
55.00
9,750.00
1,060.00

38,500.00
50,090.00
7,513.50
57,603.50

1,087.50
82.50
14,625.00
1,590.00

38,500.00
55,885.00
8,382.75
64,267.75
3,625.00
275.00
48,750.00
5,300.00

450,000.00
507,950.00
76,192.50
584,142.50

1,087.50
82.50
14,625.00
1,590.00

158,631.00
176,016.00
26,402.40
202,418.40

1,087.50
82.50
14,625.00
1,590.00

411,188.25
428,573.25
64,285.99
492,859.24

1,196.25
88.00
16,087.50
1,749.00

0.00
19,120.75
2,868.11
21,988.86
16,675.00
1,265.00
11,700.00
1,272.00

381,944.44
16,660.00
3,867.76
3,432.00
436,816.21
65,522.43
502,338.64

18,125.00
1,375.00
11,700.00
1,272.00

84,268.80
16,660.00
3,867.76
3,432.00
140,700.56
21,105.08
161,805.65

4,350.00
330.00
2,925.00
318.00

0.00
2,040.00
539.69
264.00
10,766.69
1,615.00
12,381.69
44,950.00
3,300.00
34,125.00
3,710.00

75,790.00
19,346.00
7,555.63
3,960.00
192,736.63
28,910.49
221,647.13

43,500.00
3,300.00
9,750.00
4,770.00

71,500.00
15,810.00
3,238.13
3,960.00
155,828.13
23,374.22
179,202.35

44,950.00
3,300.00
34,125.00
3,710.00

66,351.62
19,346.00
7,555.63
3,960.00
183,298.25
27,494.74
210,792.99
18,125.00
1,430.00
12,187.50
1,378.00

80,620.80
16,660.00
8,095.32
3,432.00
141,928.62
21,289.29
163,217.91

44,950.00
3,300.00
34,125.00
3,710.00

206,250.00
19,346.00
7,555.63
3,960.00
323,196.63
48,479.49
371,676.13

44,950.00
3,300.00
48,750.00
5,300.00

343,750.00
15,810.00
3,238.13
3,960.00
469,058.13
70,358.72
539,416.85

43,500.00
3,300.00
43,875.00
4,770.00

69,960.00
15,810.00
3,238.13
3,960.00
188,413.13
28,261.97
216,675.10

44,950.00
3,300.00
34,125.00
3,710.00

418,031.25
19,975.00
6,296.36
530,387.61
79,558.14
609,945.75

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00

5,075.00
275.00
877.50
636.00

5,200.00
5,362.50
10,472.00
16,016.00
43,914.00
6,587.10
50,501.10

5,075.00
275.00
10,237.50
424.00

5,200.00
5,362.50
10,472.00
21,560.00
58,606.00
8,790.90
67,396.90

11,600.00
275.00
15,600.00
1,696.00

10,725.00
2,213.75
600.00
240.00
42,949.75
6,442.46
49,392.21

Lapis Cat Penutup)

1,450.00
330.00
6,142.50
667.80
1,485.00
2,400.00
6,240.00
18,715.30
2,807.30
21,522.60

Cat Konvensional dengan tebal 200 um

36,250.00
22,000.00
78,000.00
31,800.00

7,374.95
11,397.65
5,363.60
192,186.20
28,827.93
221,014.13

2,030.00
275.00
4,095.00
445.20

2,880.00
4,320.00
14,045.20
2,106.78
16,151.98

29,000.00
22,000.00
68,250.00
21,200.00

20,113.50
160,563.50
24,084.53
184,648.03
58,000.00
4,400.00
195,000.00
21,200.00

181,800.00
460,400.00
69,060.00
529,460.00

5,800.00
440.00
78,000.00
8,480.00

500,000.00
592,720.00
88,908.00
681,628.00

87,000.00
6,600.00
117,000.00
12,720.00

0.00
223,320.00
33,498.00
256,818.00

2,030.00
275.00
4,095.00
445.20

0.00
26,812.50
0.00
0.00
2,277.00
35,934.70
5,390.21
41,324.91

435.00
660.00
5,850.00
1,272.00

7,200.00
0.00
15,417.00
2,312.55
17,729.55

21,750.00
1,650.00
9,750.00
1,060.00

181,800.00
216,010.00
32,401.50
248,411.50

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

shield) (Suplemen)
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00

1,450.00
1,100.00
19,500.00
2,120.00

3,100.00
240.00
27,510.00
4,126.50
31,636.50
RENCANA ANGGARAN BIAYA ( RAB)
PROGRAM : PEMBANGUNAN SARANA DAN PRASARANA APARATUR
KEGIATAN : PEMBANGUNAN RUMAH DINAS
PEKERJAAN : PENAMBAHAN RUANGAN RUMAH DINAS
LOKASI : SALAKAN KEC. TINANGKUNG
TAHUN ANGGARAN : 2015

No. URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN


1 2 3 4 5

I PEKERJAAN PERSIAPAN
1 Pengukuran Ls 1.00 200,000.00
2 Pembongkaran Ls 1.00 250,000.00

II PEKERJAAN TANAH
1 Galian Tanah Pondasi M³ 0.87 65,693.75
2 Urugan Tanah Bawah Lantai M³ 0.84 88,630.73

III PEKERJAAN PBATU DAN BETON


1 Pasangan Batu M³ 1.09 786,507.57
2 Pasangan Dinding Bataco M³ 18.62 64,087.15
3 Pekeraan Kolom Beton M³ 0.13 9,218,717.98
4 Pekerjaan Plesteran Dinding M² 34.80 49,584.22

IV PEKERJAAN LANTAI
1 Pekerjaan Cor Lantai Beton M³ 0.21 885,367.68
2 Pekerjaan Tegel Lantai 30x30cm M² 45.99 210,792.99
3 Pek. Tegel Lantai Kamar Mandi 20x25cm M² 6.05 216,675.10
4 Pek. Tegel Dinding Kamar Mandi M² 6.70 221,647.13
5 Pek. Wastafel Set 1.00 969,143.19
6 Pek. Closed Duduk Set 1.00 1,290,421.90

V PEKERJAAN KAYU, CAT DAN KUNCI


1 Pekerjaan Dinding Tripleks M² 50.72 168,377.91
2 Pekerjaan Plafond Tripleks M² 41.01 55,697.52
3 Pekerjaan Cat Dinding M² 114.00 21,522.60
4 Cat Dinding Tripleks M² 50.72 21,522.60
5 Pekerjaan Pintu Panel M² 8.00 569,250.00
6 Pekerjaan Kunci Tanam 2 Slaag Bh 5.00 318,021.00
7 Pekerjaan Engsel pintu Bh 5.00 39,542.75
8 Pekerjaan Cat Plafond M² 41.01 21,522.60
9 Istalasi Air Bersih Ls 1.00 200,000.00
10 Pipa Pembuangan M' 2.00 35,000.00
11 Instalasi Listrik + Titik Lampu Ls 1.00 250,000.00
No. URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN
1 2 3 4 5
VI PEKERJAAN MEJA BETON
1 Pekerjaan Pas. Bataco M² 1.92 64,087.15
2 Pekerjaan Beton M³ 0.12 1,152,418.57
3 Plesteran M² 3.84 49,584.22
4 Pekerjaan Tempat Cuci piring Stainless Bh 1.00 250,000.00

VII PEKERJAAN TONG DAN DUDUKAN


1 Pekerjaan Galian Tanah M³ 0.78 65,693.75
2 Pekerjaan Pas. Batu Dudukan Tong M³ 3.90 786,507.57
3 Pekerjaan Plesteran Dinding M² 11.50 49,584.22
4 Pengadaan Dan Pemasangan Tong Bh 1.00 3,895,911.42

VIII PEKERJAAN AKHIR


1 Pembersihan Akhir Pekerjaan Ls 1.00 109,000.00

JUMLAH
PPn 10 %
JUMLAH TOTAL
DIBULATKAN
Terbilang : Lima Puluh Juta Rupiah

Salakan, Mei 2015


Mengetahui Dibuat Oleh :
Pejabat Pembuat Komitmen Pejabat Peleksana Teknis Kegiatan

M.ILYAS,SE. Msi MUHAMMAD SYAIFUL, S.Ip


NIP. 196008071993021001 NIP. 197801072006041004
JUMLAH GARGA
6

200,000.00
250,000.00
450,000.00

57,153.56
74,183.92
131,337.48

855,326.98
1,193,302.81
1,194,745.85
1,725,530.81
4,968,906.45

185,263.19
9,694,200.86
1,310,884.34
1,485,035.75
969,143.19
1,290,421.90
14,934,949.23

8,540,717.01
2,283,977.01
2,453,575.83
1,091,701.35
4,554,000.00
1,590,105.00
197,713.75
882,572.75
200,000.00
70,000.00
250,000.00
22,114,362.70
JUMLAH GARGA
6

123,047.34
132,758.62
190,403.40
250,000.00
696,209.35

51,241.13
3,067,379.51
570,218.52
3,895,911.42
7,584,750.58

109,000.00
109,000.00

50,989,515.79
5,098,951.58
56,088,467.37
56,088,000.00

nis Kegiatan

FUL, S.Ip
6041004
KOP PERUSAHAAN

DAFTAR ANALISA HARGA SATUAN PEKERJAAN 2015


1. PEKERJAAN PERSIAPAN

2.5 1 m3 Galian Tanah Keras sedalam 1 meter

0.6250 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.0620 Org/ Hr Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2.10 1 m3 Urugan kembali

0.5000 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.0500 Org/ Hr Mandor Rp. 110,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2.11 1 m3 Urugan pasir

0.3000 Org/ Hr Pekerja Rp. 72,500.00 = Rp.


0.0100 Org/ Hr Mandor Rp. 110,000.00 = Rp.

1.2000 m3 Pasir Urug Rp. 179,896.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

2.12 1m3 Urugan Tanah

0.2500 Org Pekerja Rp. 72,500.00 = Rp.


0.0250 Org Mandor Rp. 110,000.00 = Rp.

1.2000 M3 Tanah Urug Rp. 46,829.33 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
3 PEKERJAAN PONDASI

3.1 1 M3 Pasangan Pondasi Batu Kosong

0.7800 Org Pekerja Rp. 72,500.00 = Rp.


0.0390 Org Mandor Rp. 110,000.00 = Rp.
0.3900 Org Tukang Rp. 97,500.00 = Rp.
0.0390 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.2000 M3 Batu Gunung / Belah Rp. 131,976.00 = Rp.


0.4320 M3 Pasir Urug Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
3.5 1 M3 Pasangan Batu Kali / Belah Camp. 1 : 5

1.5000 Org Pekerja Rp. 72,500.00 = Rp.


0.0750 Org Mandor Rp. 110,000.00 = Rp.
0.7500 Org Tukang Rp. 97,500.00 = Rp.
0.0600 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.2000 M3 Batu Kali / Belah Rp. 131,976.00 = Rp.


136.0000 Kg Semen Portland Rp. 1,700.00 = Rp.
0.5440 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

4.12. 1 M2 Pasangan Batu Bata Tebal 1/2 Batu Camp. 1 : 5

0.3200 Org Pekerja Rp. 72,500.00 = Rp.


0.0150 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

70.0000 Bh Batu Bata 12 cm Rp. 900.00 = Rp.


9.6800 Kg Semen Portland Rp. 1,700.00 = Rp.
0.0450 M3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.5. 1 m2 Plesteran Tebal 15 mm, Camp. 1 : 5

0.2000 Org Pekerja Rp. 72,500.00 = Rp.


0.0100 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

4.3200 Kg Semen Portland Rp. 1,700.00 = Rp.


0.0220 m3 Pasir Pasang Rp. 179,896.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

5.26 1 m2 Membuat Acian Lantai Beton (Suplemen)


0.0400 Org Pekerja Rp. 72,500.00 = Rp.
0.0020 Org Mandor Rp. 110,000.00 = Rp.
0.0800 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0080 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.7500 Kg Semen Portland Rp. 1,700.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
6 PEKERJAAN KAYU

6.1 1 m3 Pasang Kusen Pintu dan Jendela Kayu Kls II

6.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.3000 Org Mandor Rp. 110,000.00 = Rp.
18.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
1.8000 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.2000 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


1.2500 Kg Paku 10 Cm Rp. 28,462.50 = Rp.
1.0000 Kg Lem Kayu Rp. 27,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.9 1 m2 Pasang Jalusi mati Kusen Kayu Kls II

0.5000 Org Pekerja Rp. 72,500.00 = Rp.


0.0250 Org Mandor Rp. 110,000.00 = Rp.
2.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.2000 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0600 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


0.1500 Kg Paku Biasa 1/2" - 1" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.10 1 m3 Pasang Konstruksi Kuda-Kuda Kayu Kls II

4.0000 Org Pekerja Rp. 72,500.00 = Rp.


0.2000 Org Mandor Rp. 110,000.00 = Rp.
12.0000 Org Tukang Kayu Rp. 97,500.00 = Rp.
1.2000 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.1000 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


15.0000 Kg Besi Strip Rp. 11,000.00 = Rp.
5.6000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.11 1 m3 Pasang Konstruksi Gordeng Kayu Kls II

6.7000 Org Pekerja Rp. 72,500.00 = Rp.


0.3350 Org Mandor Rp. 110,000.00 = Rp.
20.1000 Org Tukang Kayu Rp. 97,500.00 = Rp.
2.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.1000 m3 Balok Kayu, Klas II Rp. 1,980,000.00 = Rp.


15.0000 Kg Besi Strip tebal 5 cm Rp. 11,000.00 = Rp.
3.0000 Kg Paku 12 cm Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
6.15 1 m' Pasang Listplank Ukuran 2 x (2 x 20) cm, Kayu Kls II

0.1000 Org Pekerja Rp. 72,500.00 = Rp.


0.0050 Org Mandor Rp. 110,000.00 = Rp.
0.1000 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0100 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0086 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.


0.0600 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

6.16 1 m2 Pasang Rangka Dinding Pemisah Kayu Kls II

0.1500 Org Pekerja Rp. 72,500.00 = Rp.


0.0750 Org Mandor Rp. 110,000.00 = Rp.
0.4500 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0450 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.0195 m3 Kayu Kls II, Balok Rp. 1,980,000.00 = Rp.


0.0070 m3 Kayu Kls II, Papan Rp. 1,980,000.00 = Rp.
0.1000 Kg Paku Biasa 2" - 5" Rp. 28,462.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7 PEKERJAAN BETON

7.1 1 m3 Membuat Beton Tumbuk, 1 Pc : 3 Psr : 5 Krkl

1.6500 Org Pekerja Rp. 72,500.00 = Rp.


0.0800 Org Mandor Rp. 110,000.00 = Rp.
0.2500 Org Tukang Batu Rp. 97,500.00 = Rp.
0.0250 Org Kepala Tukang Rp. 106,000.00 = Rp.

218.0000 Kg Semen Portland Rp. 1,700.00 = Rp.


0.5200 m3 Pasir Beton Rp. 179,896.00 = Rp.
0.8700 m3 Kerikil Beton Rp. 172,746.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
7.26. 1 m3 Membuat Sloof Beton Bertulang 20/25 (145 Kg Besi + Bekisting)

1.000 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


150.000 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
4.400 M2 Bekisting Rp. 171,786.71 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.27 1 m3 Membuat Kolom Beton Bertulang 20/50 (108 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 108.00 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.5 3.00 M2 Bekisting Rp. 272,404.67 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

7.34 1 m3 Membuat Ring Balok Beton Bertulang 15/25 (155 Kg Besi + Bekisting)

An. 6.2 1.00 M3 Beton 1 : 2 : 3 Rp. 1,152,418.57 = Rp.


An. 6.3 155.00 Kg Besi Beton Polos Rp. 37,548.65 = Rp.
An. 6.6 5.78 M2 Bekisting Rp. 277,717.67 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

8.6. 1 m2 Pasang Atap Seng Gelombang Kotak 0.20

0.1200 Org Pekerja Rp. 72,500.00 = Rp.


0.0060 Org Mandor Rp. 110,000.00 = Rp.
0.0600 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0060 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.7000 Lbr Seng Gelombang Kotak 0.20 Rp. 55,660.00 = Rp.


0.0200 Kg Paku Seng Rp. 34,787.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

8.8 1 m' Pasang Nok Atap Seng (Bumbungan)

0.1500 Org Pekerja Rp. 72,500.00 = Rp.


0.0060 Org Mandor Rp. 110,000.00 = Rp.
0.0700 Org Tukang Kayu Rp. 97,500.00 = Rp.
0.0080 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.3000 Lbr Seng Plat BJLS 0.20 Rp. 27,197.50 = Rp.


0.0400 Kg Paku Seng Rp. 34,787.50 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

11.10. 1 M2 Pasang Kaca Rayben Tebal 3 mm

0.0150 Org Pekerja Rp. 72,500.00 = Rp.


0.0008 Org Mandor Rp. 110,000.00 = Rp.
0.1500 Org Tukang Las Rp. 97,500.00 = Rp.
0.0150 Org Kepala Tukang Rp. 106,000.00 = Rp.

1.1000 M2 Kaca Rp. 144,210.00 = Rp.


(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13 PEKERJAAN PENGECATAN

13.2 1 M2 Pengecatan Bidang Kayu Baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup

0.0700 Org Pekerja Rp. 72,500.00 = Rp.


0.0025 Org Mandor Rp. 110,000.00 = Rp.
0.1050 Org Tukang Cat Rp. 97,500.00 = Rp.
0.0040 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.2000 Kg Cat Meni Rp. 26,000.00 = Rp.


0.1500 Kg Plamir Rp. 35,750.00 = Rp.
0.1700 Kg Cat Dasar Rp. 61,600.00 = Rp.
0.3500 Kg Cat Penutup 3 Kali Rp. 61,600.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.

13.4 1 M2 Pengecatan Tembok Baru (Setara Cathylac) (1 Lapis Plamir, 1 Lapis Cat Dasar, 2 Lapis Cat Penu

0.0200 Org Pekerja Rp. 72,500.00 = Rp.


0.0030 Org Mandor Rp. 110,000.00 = Rp.
0.0630 Org Tukang Cat Rp. 97,500.00 = Rp.
0.0063 Org Kepala Tukang Rp. 106,000.00 = Rp.

0.1000 Kg Plamir Rp. 14,850.00 = Rp.


0.1000 Kg Cat Dasar Rp. 24,000.00 = Rp.
0.2600 Kg Cat Penutup 2 x Rp. 24,000.00 = Rp.
(A) Jumlah Rp.
(B) Overhead & Profit (15 % x A ) Rp.
(C) Harga Satuan Pekerjaan (A+B) Rp.
N 2015

45,312.50
6,820.00
52,132.50
7,819.88
59,952.38

36,250.00
5,500.00
41,750.00
6,262.50
48,012.50

21,750.00
1,100.00

215,875.20
238,725.20
35,808.78
274,533.98

18,125.00
2,750.00

56,195.20
77,070.20
11,560.53
88,630.73
56,550.00
4,290.00
38,025.00
4,134.00

158,371.20
77,715.07
339,085.27
50,862.79
389,948.06
108,750.00
8,250.00
73,125.00
6,360.00

158,371.20
231,200.00
97,863.42
683,919.62
102,587.94
786,507.57

23,200.00
1,650.00
9,750.00
1,060.00

63,000.00
16,456.00
8,095.32
123,211.32
18,481.70
141,693.02

14,500.00
1,100.00
14,625.00
1,590.00

7,344.00
3,957.71
43,116.71
6,467.51
49,584.22
2,900.00
220.00
7,800.00
848.00

2,975.00
14,743.00
2,211.45
16,954.45
435,000.00
33,000.00
1,755,000.00
190,800.00

2,376,000.00
35,578.13
27,001.00
4,852,379.13
727,856.87
5,580,235.99

36,250.00
2,750.00
195,000.00
21,200.00

118,800.00
4,269.38
378,269.38
56,740.41
435,009.78

290,000.00
22,000.00
1,170,000.00
127,200.00

2,178,000.00
165,000.00
159,390.00
4,111,590.00
616,738.50
4,728,328.50

485,750.00
36,850.00
1,959,750.00
213,060.00

2,178,000.00
165,000.00
85,387.50
5,123,797.50
768,569.63
5,892,367.13
7,250.00
550.00
9,750.00
1,060.00

17,028.00
1,707.75
37,345.75
5,601.86
42,947.61

10,875.00
8,250.00
43,875.00
4,770.00

38,610.00
13,860.00
2,846.25
123,086.25
18,462.94
141,549.19

119,625.00
8,800.00
24,375.00
2,650.00

370,600.00
93,545.92
150,289.02
769,884.94
115,482.74
885,367.68
1,152,418.57
5,632,297.50
755,861.54
7,540,577.60

7,540,577.60

1,152,418.57
4,055,254.20
817,214.01
6,024,886.77

6,024,886.77

1,152,418.57
5,820,040.75
1,604,590.98
8,577,050.29

8,577,050.29

8,700.00
660.00
5,850.00
636.00

38,962.00
695.75
55,503.75
8,325.56
63,829.31

10,875.00
660.00
6,825.00
848.00

8,159.25
1,391.50
28,758.75
4,313.81
33,072.56

1,087.50
82.50
14,625.00
1,590.00

158,631.00
176,016.00
26,402.40
202,418.40

5,075.00
275.00
10,237.50
424.00

5,200.00
5,362.50
10,472.00
21,560.00
58,606.00
8,790.90
67,396.90

Lapis Cat Penutup)

1,450.00
330.00
6,142.50
667.80

1,485.00
2,400.00
6,240.00
18,715.30
2,807.30
21,522.60
Bak
Galian 1.3 1.2 1.56 0.5 0.78
Pas. Batu 1.3 1.2 1.56 2.5 3.9
Plesteran 1.3 1.3 2.3 5.98
1.2 1.2 2.3 5.52
11.5

Kamar Mandi
Galian 1.35 3.1 1.35 5.8 0.5

Pas. Batu 1.35 3.1 1.35 5.8 0.5

Urugan Tanah Bawah Lantai 1.35 3.1 4.185 0.2


Cor Lantai 1.35 3.1 4.185 0.05
Pas. Dinding Bataco 1.35 3.1 1.35 1.35 7.15
LubangPintu 0.7 2

Sloof 1.35 3.1 1.35 5.8 0.15


Kolom Beton 3 0.12 0.12 3 0.1296
Plesteran 1.35 3.1 1.35 5.8 3
Pas. Tegel Lantai KM 1.35 3 4.05
2 1 2
6.05
Tegel Dinding 1.2 1.5 1.2 1.5 5.4

Pas. Lantai tegel 2 1.5 3


1 0.5 0.5
4.12 5.37 22.1244
1.18 3.2 3.776
2.88 2.88 8.2944
2.88 2.88 8.2944
45.9892

Pas. Plafond 3.52 3.8 13.376 5.5


1.85 4.12 7.622
1.2 2.85 3.42
2.88 2.88 8.2944
2.88 2.88 8.2944
41.0068

Pek. Dinding tripleks 2.88 2.88 2.88 8.64 2.1


2.88 2.88 5.76 2.1 12.096
2.88 2.88 5.76 2.1 12.096
1.35 1.65
1.5 1.35
1.5 1.35
5 1.35

Meja Cuci Piring


Pas. Bataco 0.8 0.8 3 1.92
Plesteran 0.8 0.8 3 1.92 2
Beton 2.4 0.06 0.8 0.1152
Bekesting 0.8 2.4 1.92
Tulangan 0.8 0.2 5 2.4 12
2.4 0.2 13 0.8 10.4
22.4

Pintu Panel 0.8 2 5 8


0.3 0.870

0.25 0.375 0.5 1.09

0.837
0.20925
2.8 20.02
1.4
18.62
0.2 0.03 0.174

2 34.8

1.5 8.1 0.7 2 1.4 6.7

18.144
0.8 0.9 1.44 10.656
0.8 2 3.2 8.896
2.2275
2.025
2.025
6.75
50.7235

3.84

0.1 0.1 61.61 13.80064

Você também pode gostar