Escolar Documentos
Profissional Documentos
Cultura Documentos
Manifold 2
Ubicación Cañería por
Pozo # X Y Cañerías Total
X Y Pozo
9 1494100 5398250 1494774 5398622 770 6873
10 1494700 5399600 981
11 1495220 5399100 654
12 1495120 5398000 712
13 1494000 5397500 1363
14 1493900 5399850 1508
15 1495600 5398300 886
Manifold 3
Ubicación Cañería por Cañerías Total
Pozo # X Y
X Y Pozo
20 1502200 5402600 1501764 5402723 453 1845
21 1502100 5403350 711
22 1501700 5402850 143
23 1501300 5402450 539
17 1501600 5401150 1500847 5401842 1023
Manifold 4
Ubicación Cañería por
Pozo # X Y Cañerías Total
X Y Pozo
16 1499400 5399900 1498740 5399818 665 2646
18 1498600 5399700 183
19 1498000 5399990 760
24 1498600 5400200 407
25 1499100 5399300 631
Manifold 5
Ubicación Cañería por Cañerías Total
Pozo # X Y
X Y Pozo
26 1499200 5397300 1499700 5397550 559 2236
27 1499200 5397800 559
28 1500200 5397300 559
29 1500200 5397800 559
Bateria
Ubicación Cañería por Cañerías Total
Manifold # X Y
X Y Manifold
1 1494370 5398311 1498481 5399564 4297 15395
2 1494774 5398622 3824
3 1501764 5402723 4557
4 1498740 5399818 363
5 1499700 5397550 2354
Cañeria Total del Proyecto
TOTAL
Manifold 1 7238 36233
Manifold 2 6873
Manifold 3 1845
Manifold 4 2646
Manifold 5 2236
Batería 15395
5404000
RUTA
PROVINCIAL
5403000 CAUCE
ALUVIONAL
5402000
5401000
5399564
5400000
5399818
5399000
5398311
5398622
5398000 5397550
5397000
5396000
5395000
5394000
1494000 1495000 1496000 1497000 1498000 1499000 1500000
Bateria de
Gas Lif Maifolds B
s Pozos, Manifolds y Baterias
N
TA
OVINCIAL
5402723
5399564
5399818
5397550
Bateria
DATOS
Q diseño
CONFLUYE A: Distancia
bruto
Qoil Qw Qg
Pozo
(m) (m3/d) (m3/d) (m3/d) (m3/d)
M-1 1 1213.0 26.1 20.3 5.7 1477.7
M-1 2 899.0 48.5 34.9 13.6 2265.9
M-1 3 510.3 46.9 37.1 9.9 3510.1
M-1 4 948.6 54.1 40.0 14.1 1760.8
M-1 5 694.0 58.0 40.6 17.4 2648.3
M-1 6 467.8 84.0 57.1 26.9 2585.8
M-1 7 1130.7 97.9 83.3 14.7 3501.9
M-1 8 1374.6 72.7 68.3 4.4 2109.5
M-2 9 770.1 104.0 94.6 9.4 1879.4
M-2 10 980.9 37.0 20.4 16.7 587.6
M-2 11 653.6 57.1 42.8 14.3 975.9
M-2 12 711.5 72.0 63.4 8.6 1293.4
M-2 13 1363.2 64.1 58.3 5.8 1061.6
M-2 14 1507.5 42.1 35.4 6.7 703.3
M-2 15 886.2 37.0 32.2 4.8 545.6
M-4 16 665.1 165.0 33.0 132.0 610.5
M-3 17 1022.8 270.0 27.0 243.0 624.3
M-4 18 183.1 130.1 18.2 111.9 449.0
M-4 19 759.7 128.9 15.5 113.5 459.0
M-3 20 452.5 27.0 23.0 4.1 390.9
M-3 21 711.4 33.9 28.4 5.4 390.9
M-3 22 142.7 21.9 19.5 2.4 283.2
M-3 23 538.6 20.2 20.0 0.2 223.1
M-4 24 406.8 125.3 15.0 110.3 480.0
M-4 25 630.8 103.0 9.3 93.8 207.5
M-5 26 559.0 175.1 113.8 61.3 2403.7
M-5 27 559.0 180.0 135.0 45.0 2597.3
M-5 28 559.0 180.9 99.5 81.4 1349.5
M-5 29 559.0 199.1 99.5 99.5 1708.6
LINEAS COLECTORAS
LINEAS CONTROL
DATOS DE CAÑERÍA
Dnominal [in] 2 2.5 3 3.5 4
Dexterior [in] 2.37 2.87 3.50 4.00 4.50
Dexterior [mm] 60.30 73.00 88.90 101.60 114.30
Dinterior [in] 2.07 2.67 3.28 3.77 4.26
Dinterior [mm] 52.48 62.68 77.92 90.12 102.26
Espesor [mm] 3.91 5.16 5.49 5.74 6.02
Area Pje [m2] 0.0022 0.0036 0.0062 0.0081 0.0103
Area Acero [m2] 0.0007 0.0006 0.0008 0.0009 0.0011
Peso [kg/m] 5.44 8.63 11.29 13.57 16.08
η 0.75 0.75 0.75 0.75 0.85
CALCULOS DE LINEAS
LINEAS DE FLUJO
CaudalBruto
Velocidad
86400 ÁreaPje
CÁLCULO DE LA VELOCIDAD (m/s)
Pozo Diámetro (in)
2 2.5 3 3.5 4 6
1 0.1395 0.0836 0.0486 0.0372 0.0294 0.0136
2 0.2595 0.1554 0.0904 0.0692 0.0547 0.0252
3 0.2510 0.1503 0.0875 0.0670 0.0529 0.0244
4 0.2893 0.1732 0.1008 0.0772 0.0610 0.0281
5 0.3105 0.1860 0.1082 0.0829 0.0655 0.0302
6 0.4492 0.2690 0.1565 0.1199 0.0947 0.0437
7 0.5241 0.3138 0.1826 0.1398 0.1105 0.0510
8 0.3888 0.2328 0.1355 0.1037 0.0820 0.0378
9 0.5564 0.3332 0.1939 0.1485 0.1173 0.0541
10 0.1982 0.1187 0.0691 0.0529 0.0418 0.0193
11 0.3054 0.1829 0.1064 0.0815 0.0644 0.0297
12 0.3854 0.2308 0.1343 0.1028 0.0812 0.0375
13 0.3429 0.2053 0.1195 0.0915 0.0723 0.0333
14 0.2255 0.1350 0.0786 0.0602 0.0475 0.0219
15 0.1982 0.1187 0.0691 0.0529 0.0418 0.0193
16 0.8831 0.5288 0.3077 0.2356 0.1862 0.0859
17 1.4446 0.8651 0.5034 0.3854 0.3045 0.1405
18 0.6959 0.4167 0.2425 0.1857 0.1467 0.0677
19 0.6900 0.4132 0.2404 0.1841 0.1455 0.0671
20 0.1446 0.0866 0.0504 0.0386 0.0305 0.0141
21 0.1812 0.1085 0.0631 0.0483 0.0382 0.0176
22 0.1174 0.0703 0.0409 0.0313 0.0248 0.0114
23 0.1080 0.0647 0.0377 0.0288 0.0228 0.0105
24 0.6704 0.4014 0.2336 0.1789 0.1413 0.0652
25 0.5513 0.3301 0.1921 0.1471 0.1162 0.0536
26 0.9367 0.5609 0.3264 0.2499 0.1975 0.0911
27 0.9631 0.5767 0.3356 0.2570 0.2030 0.0936
28 0.9682 0.5798 0.3374 0.2583 0.2041 0.0941
29 1.0651 0.6378 0.3712 0.2842 0.2245 0.1036
Costos de Inversión
Costo de Inversión
POZO
2 2.5 3 3.5 4 6
1 $ 161,361 $ 249,582 $ 323,145 $ 386,199 $ 455,614 $ 792,455
2 $ 119,600 $ 184,988 $ 239,513 $ 286,248 $ 337,698 $ 587,362
3 $ 67,890 $ 105,008 $ 135,958 $ 162,488 $ 191,693 $ 333,414
4 $ 126,198 $ 195,194 $ 252,726 $ 302,039 $ 356,327 $ 619,765
5 $ 92,326 $ 142,804 $ 184,894 $ 220,972 $ 260,689 $ 453,421
6 $ 62,232 $ 96,255 $ 124,626 $ 148,944 $ 175,715 $ 305,623
7 $ 150,414 $ 232,650 $ 301,222 $ 359,999 $ 424,704 $ 738,694
8 $ 182,863 $ 282,839 $ 366,205 $ 437,661 $ 516,325 $ 898,052
9 $ 102,442 $ 158,450 $ 205,152 $ 245,183 $ 289,251 $ 503,099
10 $ 130,493 $ 201,837 $ 261,328 $ 312,320 $ 368,456 $ 640,861
11 $ 86,954 $ 134,493 $ 174,135 $ 208,113 $ 245,519 $ 427,034
12 $ 94,656 $ 146,407 $ 189,559 $ 226,547 $ 267,267 $ 464,861
13 $ 181,343 $ 280,489 $ 363,161 $ 434,024 $ 512,034 $ 890,588
14 $ 200,549 $ 310,194 $ 401,622 $ 479,989 $ 566,261 $ 984,906
15 $ 117,897 $ 182,355 $ 236,103 $ 282,173 $ 332,890 $ 579,000
16 $ 88,476 $ 136,848 $ 177,184 $ 211,757 $ 249,818 $ 434,512
17 $ 136,059 $ 210,447 $ 272,475 $ 325,642 $ 384,172 $ 668,196
18 $ 24,358 $ 37,674 $ 48,779 $ 58,297 $ 68,775 $ 119,621
19 $ 101,068 $ 156,324 $ 202,400 $ 241,894 $ 285,371 $ 496,350
20 $ 60,200 $ 93,114 $ 120,558 $ 144,082 $ 169,980 $ 295,648
21 $ 94,643 $ 146,386 $ 189,533 $ 226,516 $ 267,229 $ 464,795
22 $ 18,981 $ 29,359 $ 38,012 $ 45,429 $ 53,595 $ 93,218
23 $ 71,646 $ 110,817 $ 143,480 $ 171,476 $ 202,297 $ 351,858
24 $ 54,124 $ 83,714 $ 108,389 $ 129,538 $ 152,821 $ 265,804
25 $ 83,918 $ 129,798 $ 168,056 $ 200,848 $ 236,948 $ 412,127
26 $ 74,367 $ 115,026 $ 148,929 $ 177,989 $ 209,980 $ 365,221
27 $ 74,367 $ 115,026 $ 148,929 $ 177,989 $ 209,980 $ 365,221
28 $ 74,367 $ 115,026 $ 148,929 $ 177,989 $ 209,980 $ 365,221
29 $ 74,367 $ 115,026 $ 148,929 $ 177,989 $ 209,980 $ 365,221
Cañería Seleccionada
POZO
2 2.5 3 3.5 4 6
1 2 0 0 0 0 0
2 0 0 3 0 0 0
3 0 0 3 0 0 0
4 0 0 3 0 0 0
5 0 0 3 0 0 0
6 0 0 0 3.5 0 0
7 0 0 0 3.5 0 0
8 0 0 3 0 0 0
9 0 0 0 3.5 0 0
10 0 2.5 0 0 0 0
11 0 0 3 0 0 0
12 0 0 3 0 0 0
13 0 0 3 0 0 0
14 0 2.5 0 0 0 0
15 0 2.5 0 0 0 0
16 0 0 0 0 0 6
17 0 0 0 0 0 6
18 0 0 0 0 4 0
19 0 0 0 0 4 0
20 2 0 0 0 0 0
21 0 0 0 3.5 0 0
22 0 0 3 0 0 0
23 0 0 3 0 0 0
24 0 0 0 0 4 0
25 0 0 0 3.5 0 0
26 0 0 0 0 0 6
27 0 0 0 0 0 6
28 0 0 0 0 0 6
29 0 0 0 0 0 6
Resúmen de Costos
Cañería Costo ΔP Potencia
POZO
POZO
Selecc. Inversión Mantenim. Total (kg/cm2) (HP)
1 2 $ 161,361 $ 99,036 $ 260,398 0.0803 371.89
2 3 $ 239,513 $ 42,171 $ 281,684 0.0175 150.70
3 3 $ 135,958 $ 22,559 $ 158,517 0.0096 80.03
4 3 $ 252,726 $ 54,145 $ 306,871 0.0206 197.61
5 3 $ 184,894 $ 45,123 $ 230,018 0.0162 166.61
6 3.5 $ 148,944 $ 35,966 $ 184,909 0.0090 134.51
7 3.5 $ 359,999 $ 116,280 $ 476,279 0.0254 442.51
8 3 $ 366,205 $ 136,202 $ 502,407 0.0401 517.32
9 3.5 $ 245,183 $ 88,777 $ 333,959 0.0184 339.71
10 2.5 $ 201,837 $ 68,612 $ 270,450 0.0387 254.83
11 3 $ 174,135 $ 41,218 $ 215,353 0.0150 151.80
12 3 $ 189,559 $ 69,336 $ 258,895 0.0206 263.11
13 3 $ 363,161 $ 106,551 $ 469,712 0.0350 398.94
14 2.5 $ 310,194 $ 134,187 $ 444,380 0.0677 506.60
15 2.5 $ 182,355 $ 61,989 $ 244,344 0.0350 230.23
16 6 $ 434,512 $ 18,569 $ 453,081 0.0024 60.98
17 6 $ 668,196 $ 296,303 $ 964,499 0.0275 1164.76
18 4 $ 68,775 $ 42,194 $ 110,969 0.0081 165.11
19 4 $ 285,371 $ 170,716 $ 456,087 0.0330 667.67
20 2 $ 60,200 $ 39,533 $ 99,733 0.0310 149.08
21 3.5 $ 226,516 $ 86,782 $ 313,298 0.0553 332.90
22 3 $ 38,012 $ 11,730 $ 49,743 0.0113 44.07
23 3 $ 143,480 $ 61,391 $ 204,871 0.0654 234.79
24 4 $ 152,821 $ 84,030 $ 236,851 0.0167 327.98
25 3.5 $ 200,848 $ 54,378 $ 255,226 0.0112 204.90
26 6 $ 365,221 $ 22,016 $ 387,238 0.0028 76.88
27 6 $ 365,221 $ 23,114 $ 388,335 0.0029 81.27
28 6 $ 365,221 $ 23,330 $ 388,551 0.0029 82.14
29 6 $ 365,221 $ 27,650 $ 392,871 0.0032 99.42
COLECTORA
CÁLCULO DE LA VELOCIDAD (m/s)
Manifold Diámetro (in)
2 2.5 3 3.5 4 6
1 2.6118 1.5640 0.9102 0.6969 0.5506 0.2540
2 2.2120 1.3246 0.7708 0.5902 0.4663 0.2151
3 1.9959 1.1952 0.6955 0.5325 0.4208 0.1941
4 3.4907 2.0903 1.2164 0.9313 0.7359 0.3394
5 3.9331 2.3552 1.3706 1.0494 0.8291 0.3824
Costos de Inversión
Costo de Inversión
Manifold
2 2.5 3 3.5 4 6
1 $ 571,619 $ 884,138 $ 1,144,734 $ 1,368,102 $ 1,614,002 $ 2,807,257
2 $ 508,728 $ 786,862 $ 1,018,786 $ 1,217,579 $ 1,436,424 $ 2,498,393
3 $ 606,173 $ 937,584 $ 1,213,932 $ 1,450,803 $ 1,711,568 $ 2,976,953
4 $ 48,323 $ 74,743 $ 96,773 $ 115,656 $ 136,443 $ 237,318
5 $ 313,175 $ 484,396 $ 627,170 $ 749,548 $ 884,270 $ 1,538,023
Cañería Seleccionada
Manifold
2 2.5 3 3.5 4 6
1 0 0 0 0 0 6
2 0 0 0 0 0 6
3 0 0 0 0 0 6
4 0 0 0 0 0 6
5 0 0 0 0 0 0
LINEAS DE CONTROL
CÁLCULO DE LA VELOCIDAD (m/s)
Control Diámetro (in)
2 2.5 3 3.5 4 6
1 0.3888 0.2328 0.1355 0.1037 0.0820 0.0378
2 0.5564 0.3332 0.1939 0.1485 0.1173 0.0541
3 0.1812 0.1085 0.0631 0.0483 0.0382 0.0176
4 0.8831 0.5288 0.3077 0.2356 0.1862 0.0859
5 1.0651 0.6378 0.3712 0.2842 0.2245 0.1036
Costos de Inversión
Costo de Inversión
POZO
2 2.5 3 3.5 4 6
1 $ 3,991 $ 6,173 $ 7,992 $ 9,552 $ 11,269 $ 19,600
2 $ 508,728 $ 786,862 $ 1,018,786 $ 1,217,579 $ 1,436,424 $ 2,498,393
3 $ 606,173 $ 937,584 $ 1,213,932 $ 1,450,803 $ 1,711,568 $ 2,976,953
4 $ 48,323 $ 74,743 $ 96,773 $ 115,656 $ 136,443 $ 237,318
5 $ 313,175 $ 484,396 $ 627,170 $ 749,548 $ 884,270 $ 1,538,023
Cañería Seleccionada
POZO
2 2.5 3 3.5 4 6
1 0 0 3 0 0 0
2 0 0 0 3.5 0 0
3 0 2.5 0 0 0 0
4 0 0 0 0 4 0
5 0 0 0 0 4 0
CRUCES
RIO
Conclusion: considerando un factor de seguridad de 1,1 debido a posibles eventos que tiendan a aumentar la fuerza apli
como resultado, que la flecha máxima que se va a producir en la cañeria colectora es de 34,0 cm, mientras que en la linea
Por lo expuesto, se opta por colocar dos pilares, separados entre si y con respecto a los soportes extremos, una distancia
obtenida es de tan solo 0,46 cm para la cañeria colectora y de 0,83 cm para la cañeria de control.
Estos pilares seran de cemento y tendran una profundidad de enterramiento de 4 metros (segun normas civiles), mientras
las cañerias), se encontraran al nivel del suelo y de los pilares externos. Se opto por este medio de soporte y no por el de
fenómenos ambientales es mayor.
Los soportes a los extremos del rio, seran pilares de cemento para asegurar que se sostenga en forma adecuada la cañer
colocaran sunchos para mantener unidas las dos cañerias en la zona que atraviesan el rio. Y se provee de manómetro pa
Los soportes a los extremos del rio, seran pilares de cemento para asegurar que se sostenga en forma adecuada la cañer
colocaran sunchos para mantener unidas las dos cañerias en la zona que atraviesan el rio. Y se provee de manómetro pa
RUTA
Selección de Cañeria
Para este cruce se decidió enterrar la cañeria. La norma API PR 1102 indica que se debe encamisar el ducto en una cañer
o igual al doble del diametro exterior de la cañeria de produccion, a una profundidad no menor a los 1,2 metros. El espe
conforme a la tabla C-1 del apendice C de la norma.
El caño camisa y el de producción se encuentran unidos por soldadura, deben poseer aislación eléctrica y protección ca
El espacio anular se encuentra presurizado con un gas inerte (Nitrógeno en este caso) y provisto de manómetros para id
que se produzca en la cañería de producción por alguna rotura de la misma.
Se adjunta un esquema de la instalacion.
TABLA DE INFORMACION DE POZOS
6 8 10 Densidad [kg/m3]
6.63 8.63 10.75 Acero 7800
168.30 219.10 273.00
6.35 8.30 10.38
154.08 202.74 254.46
7.11 8.18 9.27
0.0222 0.0377 0.0585
0.0018 0.0028 0.0039
28.26 42.55 60.32
0.85 0.85 0.85
Veloci
Re ynold
Costos de Mantenimiento
Costo de Mantenim
POZO
8 10 2 2.5 3
$ 1,187,649 $ 1,679,084 1 $ 99,036 $ 45,093 $ 20,762
$ 880,278 $ 1,244,526 2 $ 242,833 $ 104,546 $ 42,171
$ 499,686 $ 706,450 3 $ 129,117 $ 55,682 $ 22,559
$ 928,840 $ 1,313,182 4 $ 317,260 $ 135,933 $ 54,145
$ 679,540 $ 960,725 5 $ 266,967 $ 114,082 $ 45,123
$ 458,035 $ 647,565 6 $ 1,340,274 $ 158,355 $ 61,090
$ 1,107,078 $ 1,565,174 7 $ 5,140,820 $ 1,580,923 $ 198,934
$ 1,345,907 $ 1,902,826 8 $ 2,611,453 $ 350,312 $ 136,202
$ 753,992 $ 1,065,985 9 $ 4,098,238 $ 1,287,760 $ 152,229
$ 960,455 $ 1,357,880 10 $ 156,667 $ 68,612 $ 28,895
$ 639,994 $ 904,816 11 $ 243,339 $ 104,046 $ 41,218
$ 696,685 $ 984,964 12 $ 1,316,680 $ 178,234 $ 69,336
$ 1,334,721 $ 1,887,012 13 $ 637,737 $ 271,667 $ 106,551
$ 1,476,075 $ 2,086,857 14 $ 309,237 $ 134,187 $ 55,230
$ 867,745 $ 1,226,806 15 $ 141,544 $ 61,989 $ 26,106
$ 651,201 $ 920,660 16 $ 12,635,837 $ 4,087,785 $ 1,169,036
$ 1,001,423 $ 1,415,799 17 $ 80,682,190 $ 26,191,083 $ 7,673,960
$ 179,276 $ 253,459 18 $ 1,790,221 $ 564,332 $ 165,115
$ 743,878 $ 1,051,686 19 $ 7,239,262 $ 2,282,100 $ 667,776
$ 443,086 $ 626,430 20 $ 39,533 $ 17,908 $ 8,154
$ 696,587 $ 984,826 21 $ 923,390 $ 389,689 $ 148,963
$ 139,705 $ 197,514 22 $ 70,406 $ 29,969 $ 11,730
$ 527,328 $ 745,530 23 $ 374,018 $ 158,570 $ 61,391
$ 398,360 $ 563,196 24 $ 3,556,348 $ 1,121,216 $ 328,203
$ 617,653 $ 873,231 25 $ 3,217,231 $ 1,013,013 $ 290,496
$ 547,356 $ 773,845 26 $ 13,160,749 $ 4,145,969 $ 1,210,263
$ 547,356 $ 773,845 27 $ 14,303,772 $ 4,505,884 $ 1,315,155
$ 547,356 $ 773,845 28 $ 14,532,380 $ 4,577,868 $ 1,336,133
$ 547,356 $ 773,845 29 $ 18,879,037 $ 6,095,136 $ 1,739,721
Costo de Inversi
POZO
8 10 2 2.5 3
0 0 1 $ 161,361
0 0 2 $ 239,513
0 0 3 $ 135,958
0 0 4 $ 252,726
0 0 5 $ 184,894
0 0 6
0 0 7
0 0 8 $ 366,205
0 0 9
0 0 10 $ 201,837
0 0 11 $ 174,135
0 0 12 $ 189,559
0 0 13 $ 363,161
0 0 14 $ 310,194
0 0 15 $ 182,355
0 0 16
0 0 17
0 0 18
0 0 19
0 0 20 $ 60,200
0 0 21
0 0 22 $ 38,012
0 0 23 $ 143,480
0 0 24
0 0 25
0 0 26
0 0 27
0 0 28
0 0 29
CÁLCULO CAÍDAS DE P
Manifold Diámetro (in)
8 10 2 2.5 3
0.1498 0.0965 1 5.3183 2.2326 0.8407
0.1269 0.0817 2 4.0086 1.6827 0.6337
0.1145 0.0738 3 4.3098 1.8092 0.6813
0.2003 0.1290 4 0.6009 0.2522 0.0950
0.2256 0.1453 5 4.3877 1.8419 0.6936
Costos de Mantenimiento
Costo de Mantenim
Manifold
8 10 2 2.5 3
$ 4,207,224 $ 5,948,121 1 $ 115,348,081 $ 48,433,911 $ 18,252,185
$ 3,744,331 $ 5,293,688 2 $ 73,636,097 $ 30,922,455 $ 11,656,411
$ 4,461,548 $ 6,307,681 3 $ 71,439,298 $ 30,002,396 $ 11,312,227
$ 355,667 $ 502,838 4 $ 17,416,025 $ 7,312,047 $ 2,754,635
$ 2,305,029 $ 3,258,821 5 $ 143,290,339 $ 60,158,028 $ 22,661,089
Costo de Inversi
Manifold
8 10 2 2.5 3
0 0 1
0 0 2
0 0 3
0 0 4
8 0 5
CÁLCULO CAÍDAS DE P
Pozo Diámetro (in)
8 10 2 2.5 3
0.0223 0.0144 1 0.0055 0.0023 0.0009
0.0319 0.0206 2 1.0083 0.4233 0.1594
0.0104 0.0067 3 0.3913 0.1643 0.0619
0.0507 0.0326 4 0.1520 0.0638 0.0240
0.0611 0.0394 5 1.1883 0.4988 0.1878
Costos de Mantenimiento
Costo de Mantenim
POZO
8 10 2 2.5 3
$ 29,374 $ 41,529 1 $ 17,992 $ 7,640 $ 2,971
$ 3,744,331 $ 5,293,688 2 $ 4,676,984 $ 1,974,424 $ 755,430
$ 4,461,548 $ 6,307,681 3 $ 611,494 $ 269,915 $ 115,846
$ 355,667 $ 502,838 4 $ 1,116,356 $ 469,684 $ 178,001
$ 2,305,029 $ 3,258,821 5 $ 10,520,304 $ 4,423,100 $ 1,672,948
Costo de Inversi
POZO
8 10 2 2.5 3
0 0 1 7992.4
0 0 2
0 0 3 937583.9
0 0 4
0 0 5
37.36
67.30
0.46
0.83
0.46
Velocidad Di
Re ynold
CÁLCULO DEL REYNOLDS
Diámetro (in) Pozo
3.5 4 6 8 10
713 639 444 345 279 1
1326 1188 826 641 518 2
1282 1150 799 620 501 3
1478 1325 921 715 578 4
1586 1422 988 767 620 5
2295 2057 1430 1110 897 6
2677 2400 1668 1295 1047 7
1986 1781 1238 961 777 8
2842 2548 1771 1375 1112 9
1013 908 631 490 396 10
1560 1399 972 755 610 11
1969 1765 1227 952 770 12
1752 1570 1091 847 685 13
1152 1033 718 557 450 14
1013 908 631 490 396 15
6201 5560 3864 3000 2425 16
7608 6821 4741 3681 2975 17
4887 4381 3045 2364 1911 18
4845 4344 3019 2344 1895 19
762 683 475 368 298 20
95 86 59 46 37 21
69 62 43 33 27 22
38 34 24 18 15 23
4708 4221 2933 2277 1841 24
3871 3471 2412 1873 1514 25
4873 4369 3036 2357 1906 26
5010 4492 3122 2424 1959 27
5037 4516 3138 2437 1970 28
5541 4968 3453 2681 2167 29
Costos de Mantenimiento
Costo de Mantenimiento
POZO
3.5 4 6 8 10
$ 14,477 $ 10,619 $ 6,990 $ 6,380 $ 6,194 1
$ 26,060 $ 16,172 $ 6,867 $ 5,304 $ 4,826 2
$ 14,003 $ 8,752 $ 3,811 $ 2,981 $ 2,727 3
$ 33,019 $ 20,054 $ 7,854 $ 5,803 $ 5,177 4
$ 27,311 $ 16,379 $ 6,093 $ 4,364 $ 3,836 5
$ 35,966 $ 20,547 $ 6,038 $ 3,600 $ 2,854 6
$ 116,280 $ 65,553 $ 17,823 $ 9,801 $ 7,349 7
$ 80,896 $ 46,954 $ 15,016 $ 9,648 $ 8,008 8
$ 88,777 $ 49,835 $ 13,193 $ 7,034 $ 5,152 9
$ 18,636 $ 12,340 $ 6,415 $ 5,419 $ 5,115 10
$ 24,989 $ 15,029 $ 5,658 $ 4,082 $ 3,601 11
$ 41,207 $ 23,943 $ 7,699 $ 4,969 $ 4,135 12
$ 63,901 $ 37,725 $ 13,095 $ 8,956 $ 7,691 13
$ 34,835 $ 22,318 $ 10,540 $ 8,561 $ 7,956 14
$ 16,837 $ 11,148 $ 5,796 $ 4,896 $ 4,621 15
$ 607,567 $ 303,175 $ 18,569 $ 8,521 $ 5,450 16
$ 3,891,894 $ 1,935,845 $ 296,303 $ 33,619 $ 16,769 17
$ 84,136 $ 42,194 $ 3,522 $ 1,804 $ 1,279 18
$ 340,321 $ 170,716 $ 14,429 $ 7,421 $ 5,280 19
$ 5,635 $ 4,089 $ 2,634 $ 2,389 $ 2,314 20
$ 86,782 $ 48,620 $ 12,712 $ 6,677 $ 4,833 21
$ 7,019 $ 4,128 $ 1,407 $ 950 $ 810 22
$ 36,290 $ 20,884 $ 6,389 $ 3,952 $ 3,208 23
$ 170,939 $ 84,030 $ 7,409 $ 3,866 $ 2,783 24
$ 54,378 $ 30,890 $ 8,789 $ 5,074 $ 3,939 25
$ 628,076 $ 306,340 $ 22,016 $ 9,346 $ 5,473 26
$ 667,935 $ 332,709 $ 23,114 $ 9,720 $ 5,626 27
$ 678,567 $ 337,983 $ 23,330 $ 9,793 $ 5,657 28
$ 902,679 $ 439,647 $ 27,650 $ 11,266 $ 6,259 29
Costo de Inversión
POZO
3.5 4 6 8 10
1
2
3
4
5
$ 148,944 6
$ 359,999 7
8
$ 245,183 9
10
11
12
13
14
15
$ 434,512 16
$ 668,196 17
$ 68,775 18
$ 285,371 19
20
$ 226,516 21
22
23
$ 152,821 24
$ 200,848 25
$ 365,221 26
$ 365,221 27
$ 365,221 28
$ 365,221 29
CÁLCULO CAÍDAS DE PRESIÓN
Diámetro (in) Pozo
3.5 4 6 8 10
0.4812 0.2953 0.0600 0.0204 0.0084 1
0.3627 0.2226 0.0452 0.0154 0.0063 2
0.3899 0.2393 0.0486 0.0166 0.0068 3
0.0544 0.0334 0.0068 0.0023 0.0009 4
0.3970 0.2436 0.0495 0.0169 0.0069 5
Costos de Mantenimiento
Costo de Mantenimiento
POZO
3.5 4 6 8 10
$ 10,456,065 $ 5,671,414 $ 1,169,337 $ 412,670 $ 181,434 1
$ 6,679,876 $ 3,625,667 $ 751,835 $ 268,828 $ 121,222 2
$ 6,484,444 $ 3,521,528 $ 733,596 $ 265,027 $ 121,832 3
$ 1,577,428 $ 854,950 $ 175,141 $ 60,885 $ 25,968 4
$ 12,975,405 $ 7,031,087 $ 1,437,832 $ 497,770 $ 210,487 5
Costo de Inversión
POZO
3.5 4 6 8 10
2807256.6 1
2498392.5 2
2976953.3 3
237317.7 4
2305028.8 5
Costos de Mantenimiento
Costo de Mantenimiento
POZO
3.5 4 6 8 10
$ 1,764 $ 1,024 $ 328 $ 211 $ 175 1
$ 440,557 $ 247,312 $ 65,481 $ 34,920 $ 25,581 2
$ 76,049 $ 51,624 $ 28,642 $ 24,780 $ 23,599 3
$ 102,658 $ 56,418 $ 12,909 $ 5,597 $ 3,362 4
$ 962,567 $ 526,591 $ 116,363 $ 47,415 $ 26,345 5
Costo de Inversión
POZO
3.5 4 6 8 10
1
1217578.6 2
3
136443.3 4
884270.0 5
18000 19000 20000
0.037 0.037 0.037
Costos Totales
Costo Total a 1 Año
2 2.5 3 3.5 4 6 8
$ 260,398 $ 294,675 $ 343,906 $ 400,676 $ 466,233 $ 799,445 $ 1,194,029
$ 362,433 $ 289,534 $ 281,684 $ 312,308 $ 353,869 $ 594,230 $ 885,581
$ 197,008 $ 160,690 $ 158,517 $ 176,491 $ 200,445 $ 337,225 $ 502,667
$ 443,458 $ 331,127 $ 306,871 $ 335,059 $ 376,381 $ 627,619 $ 934,643
$ 359,293 $ 256,886 $ 230,018 $ 248,283 $ 277,068 $ 459,514 $ 683,904
$ 1,402,505 $ 254,610 $ 185,716 $ 184,909 $ 196,261 $ 311,661 $ 461,635
$ 5,291,235 $ 1,813,573 $ 500,156 $ 476,279 $ 490,258 $ 756,517 $ 1,116,879
$ 2,794,316 $ 633,151 $ 502,407 $ 518,557 $ 563,279 $ 913,068 $ 1,355,555
$ 4,200,681 $ 1,446,210 $ 357,381 $ 333,959 $ 339,086 $ 516,292 $ 761,027
$ 287,160 $ 270,450 $ 290,223 $ 330,956 $ 380,796 $ 647,276 $ 965,875
$ 330,292 $ 238,540 $ 215,353 $ 233,102 $ 260,548 $ 432,692 $ 644,077
$ 1,411,336 $ 324,641 $ 258,895 $ 267,754 $ 291,210 $ 472,560 $ 701,654
$ 819,080 $ 552,156 $ 469,712 $ 497,924 $ 549,759 $ 903,684 $ 1,343,677
$ 509,786 $ 444,380 $ 456,852 $ 514,824 $ 588,580 $ 995,447 $ 1,484,636
$ 259,441 $ 244,344 $ 262,208 $ 299,009 $ 344,038 $ 584,796 $ 872,641
$ 12,724,313 $ 4,224,633 $ 1,346,220 $ 819,324 $ 552,993 $ 453,081 $ 659,722
$ 80,818,249 $ 26,401,529 $ 7,946,435 $ 4,217,536 $ 2,320,017 $ 964,499 $ 1,035,041
$ 1,814,578 $ 602,006 $ 213,894 $ 142,433 $ 110,969 $ 123,143 $ 181,080
$ 7,340,330 $ 2,438,424 $ 870,176 $ 582,214 $ 456,087 $ 510,779 $ 751,300
$ 99,733 $ 111,022 $ 128,713 $ 149,717 $ 174,068 $ 298,281 $ 445,475
$ 1,018,032 $ 536,076 $ 338,496 $ 313,298 $ 315,849 $ 477,508 $ 703,264
$ 89,388 $ 59,328 $ 49,743 $ 52,448 $ 57,722 $ 94,625 $ 140,655
$ 445,664 $ 269,386 $ 204,871 $ 207,766 $ 223,181 $ 358,247 $ 531,280
$ 3,610,472 $ 1,204,930 $ 436,592 $ 300,478 $ 236,851 $ 273,213 $ 402,225
$ 3,301,150 $ 1,142,811 $ 458,552 $ 255,226 $ 267,838 $ 420,916 $ 622,728
$ 13,235,116 $ 4,260,995 $ 1,359,192 $ 806,065 $ 516,320 $ 387,238 $ 556,701
$ 14,378,139 $ 4,620,910 $ 1,464,083 $ 845,923 $ 542,689 $ 388,335 $ 557,076
$ 14,606,747 $ 4,692,894 $ 1,485,062 $ 856,556 $ 547,963 $ 388,551 $ 557,149
$ 18,953,404 $ 6,210,162 $ 1,888,649 $ 1,080,668 $ 649,627 $ 392,871 $ 558,621
Costo de Mantenimiento
2 2.5 3 3.5 4 6 8
$ 99,036
$ 42,171
$ 22,559
$ 54,145
$ 45,123
$ 35,966
$ 116,280
$ 136,202
$ 88,777
$ 68,612
$ 41,218
$ 69,336
$ 106,551
$ 134,187
$ 61,989
$ 18,569
$ 296,303
$ 42,194
$ 170,716
$ 39,533
$ 86,782
$ 11,730
$ 61,391
$ 84,030
$ 54,378
$ 22,016
$ 23,114
$ 23,330
$ 27,650
CÁLCULO POTENCIA
Diámetro (in)
2 2.5 3 3.5 4 6 8
461306 193650 72923 41738 22600 4591 1565
294468 123613 46549 26643 14426 2931 999
285666 119918 45158 25847 13995 2843 969
69657 29241 11011 6302 3413 693 236
573114 240585 90597 51855 28077 5704 1944
Costo de Mantenimiento
2 2.5 3 3.5 4 6 8
1169337.5
751835.1
733596.3
175141.0
497769.5
CÁLCULO POTENCIA
Diámetro (in)
2 2.5 3 3.5 4 6 8
71 30 11 6 3 1 0
18631 7821 2945 1686 913 185 63
2355 989 372 213 115 23 8
4458 1871 705 403 218 44 15
42034 17645 6645 3803 2059 418 143
Costo de Mantenimiento
2 2.5 3 3.5 4 6 8
2970.5
440557.2
269915.1
56418.3
526591.0
f L Velocidad2 10000
P 1.10
g Di
CÁLCULO CAÍDAS DE PRESIÓN (Kg/cm2)
Pozo Diámetro (in)
10 2 2.5 3 3.5
0.2296 1 0.0803 0.0337 0.0127 0.0073
0.1235 2 0.1106 0.0464 0.0175 0.0100
0.1276 3 0.0607 0.0255 0.0096 0.0055
0.1107 4 0.1301 0.0546 0.0206 0.0118
0.1032 5 0.1022 0.0429 0.0162 0.0092
0.0713 6 0.3587 0.0418 0.0158 0.0090
0.0611 7 1.1802 0.3620 0.0444 0.0254
0.0824 8 0.8069 0.1064 0.0401 0.0229
0.0576 9 0.8863 0.2779 0.0321 0.0184
0.1616 10 0.0922 0.0387 0.0146 0.0083
0.1049 11 0.0947 0.0397 0.0150 0.0086
0.0831 12 0.4104 0.0546 0.0206 0.0118
0.0934 13 0.2216 0.0930 0.0350 0.0201
0.1421 14 0.1612 0.0677 0.0255 0.0146
0.1616 15 0.0833 0.0350 0.0132 0.0075
0.0264 16 1.7230 0.5571 0.1590 0.0824
0.0215 17 6.7266 2.1833 0.6394 0.3241
0.0335 18 0.3097 0.0975 0.0284 0.0144
0.0338 19 1.2631 0.3977 0.1159 0.0587
0.2148 20 0.0310 0.0130 0.0049 0.0028
1.7147 21 0.6114 0.2566 0.0966 0.0553
2.3819 22 0.0715 0.0300 0.0113 0.0065
4.3138 23 0.4139 0.1738 0.0654 0.0375
0.0348 24 0.6386 0.2011 0.0586 0.0303
0.0423 25 0.7022 0.2206 0.0628 0.0112
0.0336 26 1.6919 0.5328 0.1553 0.0804
0.0327 27 1.7886 0.5632 0.1641 0.0832
0.0325 28 1.8076 0.5692 0.1659 0.0841
0.0295 29 2.1345 0.6889 0.1964 0.1018
10
$ 1,685,277
$ 1,249,351
$ 709,177
$ 1,318,359
$ 964,561
$ 650,419
$ 1,572,523
$ 1,910,834
$ 1,071,137
$ 1,362,995
$ 908,417
$ 989,099
$ 1,894,703
$ 2,094,813
$ 1,231,428
$ 926,109
$ 1,432,568
$ 254,737
$ 1,056,966
$ 628,744
$ 989,659
$ 198,324
$ 748,738
$ 565,979
$ 877,170
$ 779,318
$ 779,471
$ 779,501
$ 780,104
10
$ 6,129,555
$ 5,414,910
$ 6,429,513
$ 528,806
$ 3,469,309
10
0
26
3
6
58
10
$ 41,704
$ 5,319,269
$ 6,331,280
$ 506,200
$ 3,285,166
150.70
80.03
197.61
166.61
134.51
442.51
517.32
339.71
254.83
151.80
263.11
398.94
506.60
230.23
60.98
1164.76
165.11
667.67
332.90
44.07
234.79
327.98
204.90
76.88
81.27
82.14
99.42
Potencia Requerida [HP]
2.5 3 3.5 4 6 8 10
4591.41
2930.86
2843.25
693.30
1944.00
Q diseño
CONFLUYE A: Distancia
bruto
Qoil Qw Qg
Pozo
(m) (m3/d) (m3/d) (m3/d) (m3/d)
M-1 1 1213.0 26.1 20.3 5.7 1477.7
M-1 2 899.0 48.5 34.9 13.6 2265.9
M-1 3 510.3 46.9 37.1 9.9 3510.1
M-1 4 948.6 54.1 40.0 14.1 1760.8
M-1 5 694.0 58.0 40.6 17.4 2648.3
M-1 6 467.8 84.0 57.1 26.9 2585.8
M-1 7 1130.7 97.9 83.3 14.7 3501.9
M-1 8 1374.6 72.7 68.3 4.4 2109.5
M-2 9 770.1 104.0 94.6 9.4 1879.4
M-2 10 980.9 37.0 20.4 16.7 587.6
M-2 11 653.6 57.1 42.8 14.3 975.9
M-2 12 711.5 72.0 63.4 8.6 1293.4
M-2 13 1363.2 64.1 58.3 5.8 1061.6
M-2 14 1507.5 42.1 35.4 6.7 703.3
M-2 15 886.2 37.0 32.2 4.8 545.6
M-4 16 665.1 165.0 33.0 132.0 610.5
M-3 17 1022.8 270.0 27.0 243.0 624.3
M-4 18 183.1 130.1 18.2 111.9 449.0
M-4 19 759.7 128.9 15.5 113.5 459.0
M-3 20 452.5 27.0 23.0 4.1 390.9
M-3 21 711.4 33.9 28.4 5.4 390.9
M-3 22 142.7 21.9 19.5 2.4 283.2
M-3 23 538.6 20.2 20.0 0.2 223.1
M-4 24 406.8 125.3 15.0 110.3 480.0
M-4 25 630.8 103.0 9.3 93.8 207.5
M-5 26 559.0 175.1 113.8 61.3 2403.7
M-5 27 559.0 180.0 135.0 45.0 2597.3
M-5 28 559.0 180.9 99.5 81.4 1349.5
M-5 29 559.0 199.1 99.5 99.5 1708.6
DATOS ADICIONALES
Conductividad Térmica del poliuretano expandido 0.016
Temperatura media anual (ºC) 14.8
Calor Específico Agua (kcal/mhºC) 1
Calor Específico Petróleo (kcal/mhºC) 0.52
DATOS DE CAÑERÍA
Ø Nominal Pulgadas 2 2.5 3 3.5 4
Ø Exterior Pulgadas 2.37 2.87 3.50 4.00 4.50
Ø Exterior [mm] 60.30 73.00 88.90 101.60 114.30
Ø Interior Pulgadas 2.07 2.67 3.28 3.77 4.26
Ø Interior [mm] 52.48 62.68 77.92 90.12 102.26
Espesor [mm] 3.91 5.16 5.49 5.74 6.02
Area Pasaje [m2] 0.0022 0.0036 0.0062 0.0081 0.0103
Area Acero [m2] 0.0007 0.0006 0.0008 0.0009 0.0011
Peso [kg/m] 5.44 8.63 11.29 13.57 16.08
η 0.75 0.75 0.75 0.75 0.85
LINEAS DE FLUJO
Cañería Ø Ø Externo Espesor Q
POZO ΔT (º C) Tº Manifold
Nominal (cm) (mm) (Kcal/h*m)
LINEAS COLECTORAS
LÍNEAS COLECTORAS
Caudal
Distancia Q Bruto Temperatura
Manifold Confluye a Manifold
Calor Especifico Masico
(metros) (m3/d)
(kg/h)
1 BATERIA 30.0 488.1 70.5 0.628 17285.3
2 BATERIA 3824.1 413.4 73.0 0.608 14638.7
3 BATERIA 4556.6 373.0 76.5 0.648 13617.5
4 BATERIA 363.2 652.4 73.0 0.936 23816.1
5 BATERIA 2354.1 735.1 115.8 0.706 26506.3
LINEAS DE CONTROL
LÍNEAS CONTROL
6 8 10
6.63 8.63 10.75
168.30 219.10 273.00
6.35 8.30 10.38
2 * * * (ti te)
154.08 202.74 254.46 Q
7.11 8.18 9.27 ln De Di
0.0222 0.0377 0.0585
0.0018 0.0028 0.0039
Q*L
28.26 42.55 60.32 t
P*c
Q*L
t
0.85 0.85 0.85 P*c
Temperatura en el Manifold
Tº Min Uso de MANIFOLDS
POZO
Escurrimiento Calefaccion
M-1 M-2 M-3 M-4
32.5 S/C 1 66.1 0.0 0.0 0.0
31.3 S/C 2 70.5 0.0 0.0 0.0
32.5 S/C 3 70.1 0.0 0.0 0.0
30.0 S/C 4 71.5 0.0 0.0 0.0
31.3 S/C 5 70.0 0.0 0.0 0.0
35.0 S/C 6 71.5 0.0 0.0 0.0
31.3 S/C 7 69.0 0.0 0.0 0.0
32.5 S/C 8 73.2 0.0 0.0 0.0
35.0 S/C 9 0.0 73.3 0.0 0.0
37.5 S/C 10 0.0 73.2 0.0 0.0
37.5 S/C 11 0.0 72.0 0.0 0.0
37.5 S/C 12 0.0 74.2 0.0 0.0
37.5 S/C 13 0.0 72.8 0.0 0.0
37.5 S/C 14 0.0 71.6 0.0 0.0
37.5 S/C 15 0.0 72.8 0.0 0.0
36.3 S/C 16 0.0 0.0 0.0 72.9
36.3 S/C 17 0.0 0.0 76.9 0.0
36.3 S/C 18 0.0 0.0 0.0 73.0
36.3 S/C 19 0.0 0.0 0.0 73.0
36.3 S/C 20 0.0 0.0 75.6 0.0
43.8 S/C 21 0.0 0.0 75.2 0.0
46.3 S/C 22 0.0 0.0 76.6 0.0
51.3 S/C 23 0.0 0.0 74.3 0.0
36.3 S/C 24 0.0 0.0 0.0 73.1
36.3 S/C 25 0.0 0.0 0.0 73.1
27.5 S/C 26 0.0 0.0 0.0 0.0
27.5 S/C 27 0.0 0.0 0.0 0.0
27.5 S/C 28 0.0 0.0 0.0 0.0
27.5 S/C 29 0.0 0.0 0.0 0.0
Temperatura
por Manifold
70.5 73.0 76.5 73.0
Densidad
(kg/m3)
849.9
849.8
876.2
876.2
865.4
Uso de
Tº Minima Calefaccion
(Kcal/d)
30.0 SC
35.0 SC
36.3 SC
36.3 SC
27.5 SC
Caudal
Masico
2573.0
3682.2
1236.4
6025.1
7178.4
Uso de
Tº Minima Calefaccion
(Kcal/d)
30.0 SC
35.0 SC
36.3 Traceado
36.3 SC
27.5 SC
Presión de Densidad Caudal
Pdin Temp. Fondo GOR
saturación gas
c
Másico Pozo
(Kg/cm2) (°C) ( m3/m3) (Kg/cm2) relat. (Kcal/mhºC) (Kg/h)
98.7 70.0 72.7 120.0 0.75 0.63 923.53 1
96.5 72.0 64.9 110.0 0.75 0.65 1717.23 2
99.3 71.0 94.7 150.0 0.75 0.62 1660.93 3
107.1 73.0 44.0 80.0 0.75 0.64 1914.29 4
100.2 71.0 65.2 110.0 0.75 0.66 2055.04 5
110.7 72.0 45.3 81.6 0.75 0.67 2972.77 6
118.3 70.0 42.1 76.2 0.75 0.59 3468.24 7
102.3 75.2 30.9 60.1 0.75 0.55 2573.03 8
7.6 74.0 19.9 41.5 0.75 0.56 3682.19 9
2.9 75.3 28.8 56.8 0.75 0.74 1311.85 10
3.9 73.0 22.8 46.3 0.75 0.64 2021.26 11
8.1 75.2 20.4 42.6 0.75 0.58 2550.51 12
7.1 75.0 18.2 38.7 0.75 0.56 2268.99 13
6.7 75.1 19.9 41.7 0.75 0.60 1492.02 14
5.7 75.2 16.9 36.5 0.75 0.58 1311.85 15
20.9 73.1 18.5 45.0 0.75 0.90 6025.14 16
20.8 77.2 23.1 55.0 0.75 0.95 9856.15 17
20.8 73.1 24.7 57.1 0.75 0.93 4748.14 18
20.5 73.3 29.7 66.7 0.75 0.94 4707.50 19
30.6 77.2 17.0 42.6 0.75 0.59 986.78 20
28.7 77.2 13.7 35.7 0.75 0.60 1236.37 21
29.5 77.3 14.5 37.4 0.75 0.57 801.03 22
30.7 77.2 11.2 30.1 0.75 0.52 737.18 23
19.1 73.3 31.9 60.0 0.75 0.94 4574.00 24
19.6 73.4 22.4 52.8 0.75 0.96 3761.36 25
62.6 116.0 21.1 55.8 0.75 0.69 6312.65 26
68.9 116.3 19.2 51.7 0.75 0.64 6490.39 27
48.5 116.2 13.6 38.6 0.75 0.74 6524.79 28
58.8 116.3 17.2 47.0 0.75 0.76 7178.42 29
nifold CAUDAL BRUTO
POZO MANIFOLDS
M-5 M-1 M-2 M-3 M-4 M-5
0.0 1 26.1 0.0 0.0 0.0 0.0
0.0 2 48.5 0.0 0.0 0.0 0.0
0.0 3 46.9 0.0 0.0 0.0 0.0
0.0 4 54.1 0.0 0.0 0.0 0.0
0.0 5 58.0 0.0 0.0 0.0 0.0
0.0 6 84.0 0.0 0.0 0.0 0.0
0.0 7 97.9 0.0 0.0 0.0 0.0
0.0 8 72.7 0.0 0.0 0.0 0.0
0.0 9 0.0 104.0 0.0 0.0 0.0
0.0 10 0.0 37.0 0.0 0.0 0.0
0.0 11 0.0 57.1 0.0 0.0 0.0
0.0 12 0.0 72.0 0.0 0.0 0.0
0.0 13 0.0 64.1 0.0 0.0 0.0
0.0 14 0.0 42.1 0.0 0.0 0.0
0.0 15 0.0 37.0 0.0 0.0 0.0
0.0 16 0.0 0.0 0.0 165.0 0.0
0.0 17 0.0 0.0 270.0 0.0 0.0
0.0 18 0.0 0.0 0.0 130.1 0.0
0.0 19 0.0 0.0 0.0 128.9 0.0
0.0 20 0.0 0.0 27.0 0.0 0.0
0.0 21 0.0 0.0 33.9 0.0 0.0
0.0 22 0.0 0.0 21.9 0.0 0.0
0.0 23 0.0 0.0 20.2 0.0 0.0
0.0 24 0.0 0.0 0.0 125.3 0.0
0.0 25 0.0 0.0 0.0 103.0 0.0
115.6 26 0.0 0.0 0.0 0.0 175.1
115.8 27 0.0 0.0 0.0 0.0 180.0
115.8 28 0.0 0.0 0.0 0.0 180.9
115.9 29 0.0 0.0 0.0 0.0 199.1
Q TOTAL 488.1 413.4 373.0 652.4 735.1
115.8
LÍNEAS COLECTORAS
Temperatura Presión de
Colector Caudal de Gas Separador
Operación Operación
1 70.5 19859.95 3 1
2 63.3 7046.86 3 2
3 64.2 1912.42
4 72.6 2206.10 3 3
5 59.2 8059.12 3 4
Lef [ft]
Separador Diámetro [in]
dxLef
8 12 16 20 24
1 47.2 5.90 3.93 2.95 2.36 1.97
2 16.4 2.05 1.37 1.02 0.82 0.68
3 8.2 1.03 0.69 0.51 0.41 0.34
4 17.1 2.14 1.42 1.07 0.85 0.71
Lt [ft]
Separador Diámetro [in]
dxLef
8 12 16 20 24
1 47.2 6.57 4.93 4.28 4.03 3.97
2 16.4 2.72 2.37 2.36 2.49 2.68
3 8.2 1.70 1.69 1.85 2.08 2.34
4 17.1 2.80 2.42 2.40 2.52 2.71
metro [in]
28 32 36 40
1.69 1.47 1.31 1.18
0.59 0.51 0.46 0.41
0.29 0.26 0.23 0.21
0.61 0.53 0.47 0.43
metro [in]
28 32 36 40
4.02 4.14 4.31 4.51
2.92 3.18 3.46 3.74
2.63 2.92 3.23 3.54
2.94 3.20 3.47 3.76
40 10.00
3 40
44 11.00
48 12.00
52 13.00
56 14.00 35
60 15.00
24 7.00
28 8.17 30
32 9.33
36 10.50
40 11.67
3.5 25
44 12.83
48 14.00
52 15.17
56 16.33 20
0.000 2.000 4.000 6.000 8.000
60 17.50
24 8.00
28 9.33 Tr = 1 Tr = 2 Tr = 3 L/D 3
32 10.67
36 12.00
40 13.33 Sep Seleccionado
4
44 14.67 Long [ft] Diám [in]
48 16.00 10.1 34
52 17.33
56 18.67
60 20.00
25
0.000 2.000 4.000 6.000
30
3.5
52 15.17
56 16.33
60 17.50 25
64 18.67 0.000 2.000 4.000 6.000
28 9.33
32 10.67 Tr = 1 Tr = 2 Tr = 3 L/D
36 12.00
40 13.33
44 14.67 Sep Seleccionado
4
48 16.00 Long [ft] Diám [in]
52 17.33 9.7 32
56 18.67
60 20.00
64 21.33
60 20.00
64 21.33
Separador
tr d [in] Lt [ft] 12*(Lt/D) Vol [m3]
2 32 9.658 3.622 1.53
2 34 8.555 3.020 1.53
3 36 11.447 3.816 2.29
3 38 10.274 3.244 2.29
Separador
tr d [in] Lt [ft] 12*(Lt/D) Vol [m3]
1 34 10.610 3.745 7.58
1 36 9.464 3.155 7.58
2 42 13.907 3.973 15.15
2 44 12.671 3.456 15.15
2 46 11.593 3.024 15.15
3 48 15.971 3.993 22.73
3 50 14.719 3.533 22.73
Separador
tr d [in] Lt [ft] 12*(Lt/D) Vol [m3]
1 30 9.770 3.908 5.43
1 32 8.587 3.220 5.43
2 38 12.178 3.846 10.86
2 40 10.991 3.297 10.86
3 44 13.625 3.716 16.30
3 46 12.466 3.252 16.30
LÍNEAS CONTROL
Distancia Q Bruto Temperatura Calor
Control Confluye a Pozo (metros) (m3/d) Manifold Específico
1 BATgl 8 30.0 72.7 70.4 0.549
2 BATERIA 9 3824.1 104.0 46.0 0.563
3 BATERIA 21 4556.6 33.9 3.1 0.597
4 BATERIA 16 363.2 165.0 72.6 0.904
5 BATERIA 29 2354.1 199.1 88.6 0.760
Lef [ft]
Diámetro [in]
Separador dxLef
8 12 16 20 24
Lt [ft]
Diámetro [in]
Separador dxLef
8 12 16 20 24
Qg
K
MMSCFD
0.110 0.060
metro [in]
28 32 36 40
metro [in]
28 32 36 40
3.5 15
20
22 6.42
26 7.58 15
3.5
30 8.75
34 9.92
38 11.08
10
42 12.25 0.000 2.000 4.000 6.000
46 13.42
10 3.33 Tr = 1 Tr = 2 Tr = 3 L/D 3
14 4.67
18 6.00
22 7.33
26 8.67 Sep Seleccionado
4
30 10.00 Long [ft] Diám [in]
34 11.33 9.1 28
38 12.67
42 14.00
46 15.33
4.000 6.000 8.000 10.000 12.000 14.000
Dimensionamiento Selección
Velocidad ascencional máxima (m/h) 1 Diám
Caudal total a deshidratar (m3/d) 2662.0 Diám
Área transversal calculada (m2) 110.92 A
Diámetro calculado (ft) 38.99 Al
Diámetro calculado (m) 11.88 Volum
Tiempo de residencia estimado (h) 12.00 Área Transver
Altura Estimada (ft) 39.37 Caudal de petróleo Tratado
Altura Estimada (m) 12.00
Altura de petroleo estimada (m) 8 C
Volumen Estimado (m3) 1330.99 Capacidad To
TANQUE DE CONTROL
Dimensionamiento Selección
Velocidad ascencional máxima (m/h) 1 Diám
Linea de Control de Mayor Caudal (m3/d) 405.0 Diám
Área transversal calculada (m2) 16.87 A
Diámetro calculado (ft) 15.21 Al
Diámetro calculado (m) 4.64 Volum
Tiempo de Almacenamiento (h) 12 Área Transver
Altura Estimada (ft) 39.37
Altura Estimada (m) 12.00 C
Volumen Estimado (m3) 202.49 Capacidad Total de Almacenamien
TANQUE DE ALMACENAMIENTO
Dimensionamiento Selección
Velocidad ascencional máxima [m/h] 1 Diám
Caudal de líquido total a almacenar [m3/d] 1774.7 Diám
Área transversal calculada [m2] 73.94 A
Diámetro calculado [ft] 31.83 Al
Diámetro calculado [m] 9.70 Volum
Tiempo de residencia estimado [h] 12.00 Área Transver
Altura Estimada [ft] 39.37
Altura Estimada [m] 12.00 C
Volumen Estimado [m3] 887.33 Capacidad Total de Almacenamien
Dimensionamiento Selección
Velocidad ascencional máxima [m/h] 1 Diám
Caudal de líquido total a desalar [m3/d] 2661.98 Diám
Área transversal calculada [m2] 110.92 A
Diámetro calculado [ft] 38.99 Al
Diámetro calculado [m] 11.88 Volum
Tiempo de residencia estimado [h] 24.00 Área Transver
Altura Estimada [ft] 78.74 Caudal de petróleo Tratado
Altura Estimada [m] 24.00
Altura de petroleo estimada [m] 16 C
Volumen Estimado [m3] 2661.98 Capacidad To
Dimensionamiento Selección
Velocidad ascencional máxima [m/h] 1 Diám
Caudal de líquido total a deshidratar [m3/d] 1774.65 Diám
Área transversal calculada [m2] 73.94 A
Diámetro calculado [ft] 31.83 Al
Diámetro calculado [m] 9.70 Volum
Tiempo de producción almacenada [h] 24.00 Área Transver
Altura Estimada [ft] 78.74 Caudal de petróleo Tratado
Altura Estimada [m] 24.00
Volumen Estimado [m3] 1774.65 C
Capacidad To
Dimensionamiento Selección
Caudal de líquido total a deshidratar [m3/d] 887.33 Diám
Tiempo de producción almacenada [h] 48.00 Diám
Volumen Estimado [m3] 1774.65 A
Al
Volum
Área Transver
C
Capacidad To
Dimensionamiento Selección
Volumen Necesario [m3] 997.75 Diám
Diám
A
Al
Volum
Área Transver
C
Capacidad To
TANQUE DE CONTROL + ALMACENAMIENTO + SEPARADOR - BATERIA DE GAS LIFT
Dimensionamiento Selección
Velocidad ascencional máxima [m/h] 1 Diám
Caudal de líquido total a almacenar [m3/d] 325.4 Diám
Área transversal calculada [m2] 13.56 A
Diámetro calculado [ft] 13.63 Al
Diámetro calculado [m] 4.16 Volum
Tiempo de residencia estimado [h] 12.00 Área Transver
Altura Estimada [ft] 39.37
Altura Estimada [m] 12.00 C
Volumen Estimado [m3] 162.71 Capacidad Total de Almacenamien
C
Volumen To
Selección Verificación
Diámetro (ft) 58.63 Altura del colchón de Agua (m)
Diámetro (m) 17.87 Volumen del colchón de Agua (m3)
Altura (ft) 18.14 Altura del colchón de Petróleo (m)
Altura (m) 5.53 Volumen del colchón de Petróleo (m3)
Volumen (m3) 1386.96 Velocidad Ascencional (m/s)
Área Transversal (m2) 250.81 Tiempo de Residencia (h)
Caudal de petróleo Tratado (m3/d) 1774.65
Cantidad 2
Capacidad Total [m3] 2773.92
Selección Verificación
Diámetro (ft) 26.87 Velocidad Ascencional (m/s)
Diámetro (m) 8.19 Tiempo de Residencia (h)
Altura (ft) 13.65
Altura (m) 4.16
Volumen (m3) 219.15
Área Transversal (m2) 52.68
Cantidad 4
Capacidad Total de Almacenamiento (m3) 876.62
Selección Verificación
Diámetro [ft] 31.99 Velocidad Ascencional [m/s]
Diámetro [m] 9.75 Tiempo de Residencia [h]
Altura [ft] 40.65
Altura [m] 12.39
Volumen [m3] 925.06
Área Transversal [m2] 74.66
Cantidad 1
Capacidad Total de Almacenamiento [m3] 925.06
Selección Verificación
Diámetro [ft] 66.6 Altura del colchón de Agua [m]
Diámetro [m] 20.31 Volumen del colchón de Agua [m3]
Altura [ft] 27.1 Altura del colchón de Petróleo [m]
Altura [m] 8.27 Volumen del colchón de Petróleo [m3]
Volumen [m3] 2679.26 Velocidad Ascencional [m/s]
Área Transversal [m2] 323.97 Tiempo de Residencia [h]
Caudal de petróleo Tratado [m3/d] 1774.65
Cantidad 2
Capacidad Total [m3] 5358.52
Selección Verificación
Diámetro [ft] 42.65 Altura del colchón de Agua [m]
Diámetro [m] 13.00 Volumen del colchón de Agua [m3]
Altura [ft] 45.14 Altura del colchón de Petróleo [m]
Altura [m] 13.76 Volumen del colchón de Petróleo [m3]
Volumen [m3] 1826.40 Velocidad Ascencional [m/s]
Área Transversal [m2] 132.73 Tiempo de Residencia [h]
Caudal de petróleo Tratado [m3/d] 1183.10
Cantidad 1
Capacidad Total [m3] 1826.40
Selección Verificación
Diámetro [ft] 42.65 Tiempo de Residencia [h]
Diámetro [m] 13.00
Altura [ft] 45.14
Altura [m] 13.76
Volumen [m3] 1826.40
Área Transversal [m2] 132.73
Cantidad 1
Capacidad Total [m3] 1826.40
Selección Verificación
Diámetro [ft] 29.30 Funcionamiento Continuo [h]
Diámetro [m] 8.93
Altura [ft] 40.65
Altura [m] 12.39
Volumen [m3] 776.00
Área Transversal [m2] 62.63
Cantidad 1
Capacidad Total [m3] 776.00
BATERIA DE GAS LIFT
Selección Verificación
Diámetro [ft] 29.30 Velocidad Ascencional [m/s]
Diámetro [m] 8.93 Tiempo de Residencia [h]
Altura [ft] 9.15
Altura [m] 2.79
Volumen [m3] 174.74
Área Transversal [m2] 62.63
Cantidad 2
Capacidad Total de Almacenamiento [m3] 349.48
Selección Verificación
Diámetro [ft] 13.32 Funcionamiento Continuo [h]
Diámetro [m] 4.06
Altura [ft] 22.64
Altura [m] 6.9
Volumen [m3] 89.33
Área Transversal [m2] 3.95
Cantidad 1
Volumen Total [m3] 89.33
n
1.84
462.32
3.69
924.64
0.44
12.50
n
0.32
12.99
n
0.99
12.51
n
2.76
893.09
5.51
1786.17
0.34
24.16
n
4.59
608.80
9.17
1217.60
0.56
24.70
n
49.40
n
3.11
n
0.22
12.89
n
4.21
RED CONTRA INCENDIOS
Bateria Principal
Diámetro Altura Área Techo Envolvente
Tanques
[m] [m] [m2] [m2]
TK Cortador (FWKO) 17.87 5.53 250.81 310.46
TK Control 2 8.19 4.16 52.68 107.04
TK Control 3 8.19 4.16 52.68 107.04
TK Control 4 8.19 4.16 52.68 107.04
TK Control 5 8.19 4.16 52.68 107.04
TK Almacenamiento 9.75 12.39 74.66 379.51
Almacenamiento + FWKO 17.87 5.53 250.81 310.46
TK Lavador 20.31 8.27 323.97 527.67
TK Entrega - Lavador 13.00 8.27 132.73 337.75
TK Entrega - Reserva 13.00 13.76 132.73 561.97
MUROS DE CONTENCIÓN
F.S 1.5
CONTROL DE CORROSIÓN
Datos
Corriente necesaria de protección 50 [mA/m2]
Diferencia de potencial de protección 0.6 [V]
Radio de protección por ánodo 2 [m]
Sup efectiva de proteción de 1 ánodo 12.5 [m2]
Tiempo estimado de vida del ánodo 5 [años]
Corriente Producida/Unidad de Peso 500 [A*h/lb]
54.8 [lb]
Peso por ánodo de Mg
24.8 [Kg]
CÁLCULO
CALCULO DE FILTROS
TRATAMIENT
TANQUES
Datos
Caudal de Ingreso (m3/h) 64.98
Tiempo de almacenaje (h) 24
Capacidad de Tanque (m3) 1559.50
Capacidad del Tanque Seleccionado (m3) 1620.52
Cantidad de TKs necesarios 2
CALDERA PAR
Datos
Caudal de Oil [m3/d] 1183.10
Caudal de Agua [kg/h] 14149.2
Poder calorifico agua (Cp H2O) [kcal/kg] 1
Potencia de Caldera [kcal/h] 14149.2
Densidad del Petróleo [Kg/m3] 861
Caudal de Oil [Kg/h] 42447.6
SEPARACIÓN DE PETRÓLEO
10.5
210.00
105
er técnicamente
menos espacio y
e y automático,
a aunque los
diámetro.
TRATAMIENTO QUÍMICO
e van antes de los desaireadores porque estos ademas de disminuir la concentracion de O2 disminuyen la de C
crustaciones.
cionamos estos quimicos a la entrada de los tanques pulmón. Se usan Polifosfatos inorgánicos o esteres fosfatad
e van antes de los desaireadores porque estos ademas de disminuir la concentracion de O2 disminuyen la de C
crustaciones.
cionamos estos quimicos a la entrada de los tanques pulmón. Se usan Polifosfatos inorgánicos o esteres fosfatad
TANQUES PULMÓN
Selección
Diámetro [m] 14.63 Estos tanques trabajan con una presión interior de
Diámetro [ft] 48.00 entre 0.1 - 0.2 psi, con un colchón de gas para evitar
Altura [m] 9.64 que el agua entre en contacto con el oxígeno.
Altura [ft] 31.63
Volúmen [m3] 1620.52
Área transvesal [m2] 168.10
VOL (ft3)
518.93
778.39
1037.85
1556.78
2 disminuyen la de CO2
presión interior de
n de gas para evitar
n el oxígeno.
PILETA API
Datos
Caudal de Agua de Pozos Total [m3/d] 1276.49
Caudal de Agua de Tanques [m3/d] 887.33
Caudal de Agua a tratar [m3/d] 2163.82
Información
Densidad Petróleo [kg/m3] 861.08
Densidad Agua a la temp de operación [kg/m3] 1015.00
Viscosidad del Agua [cP] 8.10
Temperatura de Operación [°C] 40.00
Tiempo de retención [hs] 12
Cálculos
Velocidad Ascensional "Va" [ft/h] 0.400
Diámetro de la gota de petróleo [cm] 0.015
Velocidad horizontal "Vh" de la corriente líquida [ft/h] 6.00
Vh de la corriente líquida adoptada (Vh) [ft/h] 3.00
Vh/Va 7.50
Factor de turbulencia "Ft" 1.20
Factor de circuito corto "Fs" 1.30
Factor de diseño "Fd" 1.5
Dimensionamiento
Área mínima de sección transversal [ft2] 424.53
Sección horizontal mínima [ft2] 636.788
Profundidad del canal [ft] 16
Ancho del canal [ft] 30
Longitud del canal [ft] 54
Sección transversal de los canales [ft2] 485
Número de canales adoptados 2
43 12 18
44 13 19
45 14 24
46 15 25
47 1 16
48 26 2 20
49 27 3 21
50 28 4 22
51 29 5 23
52 9 6 17
53 10 7
5
54 11 8
55 12 18
56 13 19
57 14 24
58 15 25
59 1 16
60 26 2 20
61 27 3 21
62 28 4 22
63 29 5 23
64 9 6 17
65 10 7
6
66 11 8
67 12 18
68 13 19
69 14 24
70 15 25
71 1 16
72 26 2 20
73 27 3 21
74 28 4 22
75 29 5 23
76 9 6 17
77 10 7
7
78 11 8
79 12 18
80 13 19
81 14 24
82 15 25
83 1 16
84 26 2 20
85 27 3 21
86 28 4 22
87 29 5 23
8
88 9 6 17
89 10 7
8
90 11 8
91 12 18
92 13 19
93 14 24
94 15 25
95 1 16
96 26 2 20
97 27 3 21
98 28 4 22
99 29 5 23
100 9 6 17
101 10 7
9
102 11 8
103 12 18
104 13 19
105 14 24
106 15 25
107 1 16
108 26 2 20
109 27 3 21
110 28 4 22
111 29 5 23
112 9 6 17
113 10 7
10
114 11 8
115 12 18
116 13 19
117 14 24
118 15 25
119 1 16
Barril [USD/bbl] 91.0 WTI [USD/bbl] 90.96
Declinación 0.01
11959.2
11839.6 11001.9
11721.2 10891.9 6678.0
11604.0 10783.0 6611.2 6081.3
11488.0 10675.1 6545.1 6020.5 3837.6
11373.1 10568.4 6479.7 5960.3 3799.2 6588
11259.3 10462.7 6414.9 5900.7 3761.2 6522.1 6991.5
11146.8 10358.1 6350.7 5841.7 3723.6 6456.9 6921.6 7548
11035.3 10254.5 6287.2 5783.3 3686.4 6392.3 6852.4 7472.5
10924.9 10151.9 6224.3 5725.4 3649.5 6328.4 6783.8 7397.8
10815.7 10050.4 6162.1 5668.2 3613.0 6265.1 6716.0 7323.8
10707.5 9949.9 6100.5 5611.5 3576.9 6202.5 6648.8 7250.6
10600.5 9850.4 6039.5 5555.4 3541.1 6140.4 6582.4 7178.1
10494.4 9751.9 5979.1 5499.8 3505.7 6079.0 6516.5 7106.3
10389.5 9654.4 5919.3 5444.8 3470.7 6018.3 6451.4 7035.2
10285.6 9557.9 5860.1 5390.4 3436.0 5958.1 6386.9 6964.9
10182.8 9462.3 5801.5 5336.5 3401.6 5898.5 6323.0 6895.2
10080.9 9367.7 5743.5 5283.1 3367.6 5839.5 6259.8 6826.3
9980.1 9274.0 5686.0 5230.3 3333.9 5781.1 6197.2 6758.0
9880.3 9181.2 5629.2 5178.0 3300.6 5723.3 6135.2 6690.4
9781.5 9089.4 5572.9 5126.2 3267.6 5666.1 6073.8 6623.5
9683.7 8998.5 5517.2 5074.9 3234.9 5609.4 6013.1 6557.3
9586.9 8908.5 5462.0 5024.2 3202.5 5553.3 5953.0 6491.7
9491.0 8819.5 5407.4 4973.9 3170.5 5497.8 5893.4 6426.8
9396.1 8731.3 5353.3 4924.2 3138.8 5442.8 5834.5 6362.5
9302.1 8644.0 5299.8 4875.0 3107.4 5388.4 5776.2 6298.9
9209.1 8557.5 5246.8 4826.2 3076.3 5334.5 5718.4 6235.9
9117.0 8471.9 5194.3 4777.9 3045.6 5281.1 5661.2 6173.6
9025.8 8387.2 5142.3 4730.2 3015.1 5228.3 5604.6 6111.8
8935.6 8303.3 5090.9 4682.9 2985.0 5176.0 5548.6 6050.7
8846.2 8220.3 5040.0 4636.0 2955.1 5124.3 5493.1 5990.2
8757.8 8138.1 4989.6 4589.7 2925.6 5073.0 5438.1 5930.3
8670.2 8056.7 4939.7 4543.8 2896.3 5022.3 5383.8 5871.0
8583.5 7976.2 4890.3 4498.3 2867.3 4972.1 5329.9 5812.3
8497.6 7896.4 4841.4 4453.4 2838.7 4922.4 5276.6 5754.2
8412.7 7817.4 4793.0 4408.8 2810.3 4873.1 5223.9 5696.6
8328.5 7739.3 4745.1 4364.7 2782.2 4824.4 5171.6 5639.7
8245.3 7661.9 4697.6 4321.1 2754.4 4776.2 5119.9 5583.3
8162.8 7585.2 4650.6 4277.9 2726.8 4728.4 5068.7 5527.4
8081.2 7509.4 4604.1 4235.1 2699.6 4681.1 5018.0 5472.2
8000.4 7434.3 4558.1 4192.7 2672.6 4634.3 4967.8 5417.4
7920.4 7360.0 4512.5 4150.8 2645.8 4588.0 4918.2 5363.3
7841.2 7286.4 4467.4 4109.3 2619.4 4542.1 4869.0 5309.6
7762.7 7213.5 4422.7 4068.2 2593.2 4496.7 4820.3 5256.5
7685.1 7141.4 4378.5 4027.5 2567.2 4451.7 4772.1 5204.0
7608.3 7069.9 4334.7 3987.3 2541.6 4407.2 4724.4 5151.9
7532.2 6999.2 4291.4 3947.4 2516.2 4363.1 4677.1 5100.4
7456.9 6929.3 4248.4 3907.9 2491.0 4319.5 4630.3 5049.4
7382.3 6860.0 4206.0 3868.8 2466.1 4276.3 4584.0 4998.9
7308.5 6791.4 4163.9 3830.1 2441.4 4233.5 4538.2 4948.9
7235.4 6723.5 4122.3 3791.8 2417.0 4191.2 4492.8 4899.4
7163.0 6656.2 4081.0 3753.9 2392.8 4149.3 4447.9 4850.4
7091.4 6589.7 4040.2 3716.4 2368.9 4107.8 4403.4 4801.9
7020.5 6523.8 3999.8 3679.2 2345.2 4066.7 4359.4 4753.9
6950.3 6458.5 3959.8 3642.4 2321.8 4026.0 4315.8 4706.4
6880.8 6393.9 3920.2 3606.0 2298.6 3985.8 4272.6 4659.3
6812.0 6330.0 3881.0 3569.9 2275.6 3945.9 4229.9 4612.7
6743.9 6266.7 3842.2 3534.2 2252.8 3906.5 4187.6 4566.6
6676.4 6204.0 3803.8 3498.9 2230.3 3867.4 4145.7 4520.9
6609.7 6142.0 3765.8 3463.9 2208.0 3828.7 4104.3 4475.7
6543.6 6080.6 3728.1 3429.3 2185.9 3790.4 4063.2 4431.0
6478.1 6019.8 3690.8 3395.0 2164.0 3752.5 4022.6 4386.6
6413.3 5959.6 3653.9 3361.0 2142.4 3715.0 3982.4 4342.8
6349.2 5900.0 3617.4 3327.4 2121.0 3677.9 3942.5 4299.3
6285.7 5841.0 3581.2 3294.1 2099.8 3641.1 3903.1 4256.4
6222.9 5782.6 3545.4 3261.2 2078.8 3604.7 3864.1 4213.8
6160.6 5724.7 3509.9 3228.6 2058.0 3568.6 3825.4 4171.7
6099.0 5667.5 3474.8 3196.3 2037.4 3532.9 3787.2 4129.9
6038.0 5610.8 3440.1 3164.3 2017.0 3497.6 3749.3 4088.6
5977.7 5554.7 3405.7 3132.7 1996.9 3462.6 3711.8 4047.8
5917.9 5499.2 3371.6 3101.4 1976.9 3428.0 3674.7 4007.3
5858.7 5444.2 3337.9 3070.4 1957.1 3393.7 3638.0 3967.2
5800.1 5389.7 3304.5 3039.7 1937.6 3359.8 3601.6 3927.5
5742.1 5335.8 3271.5 3009.3 1918.2 3326.2 3565.6 3888.3
5684.7 5282.5 3238.8 2979.2 1899.0 3292.9 3529.9 3849.4
5627.8 5229.6 3206.4 2949.4 1880.0 3260.0 3494.6 3810.9
5571.6 5177.3 3174.3 2919.9 1861.2 3227.4 3459.7 3772.8
5515.8 5125.6 3142.6 2890.7 1842.6 3195.1 3425.1 3735.0
5460.7 5074.3 3111.2 2861.8 1824.2 3163.2 3390.8 3697.7
5406.1 5023.6 3080.0 2833.2 1805.9 3131.5 3356.9 3660.7
5352.0 4973.3 3049.2 2804.8 1787.9 3100.2 3323.3 3624.1
5298.5 4923.6 3018.7 2776.8 1770.0 3069.2 3290.1 3587.9
5245.5 4874.4 2988.6 2749.0 1752.3 3038.5 3257.2 3552.0
5193.1 4825.6 2958.7 2721.5 1734.8 3008.1 3224.6 3516.5
5141.1 4777.4 2929.1 2694.3 1717.4 2978.1 3192.4 3481.3
5089.7 4729.6 2899.8 2667.4 1700.2 2948.3 3160.5 3446.5
5038.8 4682.3 2870.8 2640.7 1683.2 2918.8 3128.9 3412.0
4988.4 4635.5 2842.1 2614.3 1666.4 2889.6 3097.6 3377.9
4938.5 4589.1 2813.7 2588.1 1649.7 2860.7 3066.6 3344.1
4889.2 4543.2 2785.5 2562.3 1633.2 2832.1 3035.9 3310.7
4840.3 4497.8 2757.7 2536.6 1616.9 2803.8 3005.6 3277.6
4791.9 4452.8 2730.1 2511.3 1600.7 2775.7 2975.5 3244.8
4743.9 4408.3 2702.8 2486.2 1584.7 2748.0 2945.8 3212.4
4696.5 4364.2 2675.8 2461.3 1568.9 2720.5 2916.3 3180.2
4649.5 4320.6 2649.0 2436.7 1553.2 2693.3 2887.1 3148.4
4603.0 4277.4 2622.5 2412.3 1537.7 2666.4 2858.3 3116.9
4557.0 4234.6 2596.3 2388.2 1522.3 2639.7 2829.7 3085.8
4511.4 4192.2 2570.3 2364.3 1507.1 2613.3 2801.4 3054.9
4466.3 4150.3 2544.6 2340.7 1492.0 2587.2 2773.4 3024.4
4421.7 4108.8 2519.2 2317.3 1477.1 2561.3 2745.6 2994.1
4377.5 4067.7 2494.0 2294.1 1462.3 2535.7 2718.2 2964.2
4333.7 4027.1 2469.1 2271.1 1447.7 2510.3 2691.0 2934.5
4290.3 3986.8 2444.4 2248.4 1433.2 2485.2 2664.1 2905.2
4247.4 3946.9 2419.9 2226.0 1418.9 2460.4 2637.5 2876.1
4205.0 3907.4 2395.7 2203.7 1404.7 2435.8 2611.1 2847.4
4162.9 3868.4 2371.8 2181.7 1390.6 2411.4 2585.0 2818.9
4121.3 3829.7 2348.0 2159.8 1376.7 2387.3 2559.1 2790.7
4080.1 3791.4 2324.6 2138.2 1363.0 2363.4 2533.5 2762.8
4039.3 3753.5 2301.3 2116.9 1349.3 2339.8 2508.2 2735.2
3998.9 3715.9 2278.3 2095.7 1335.8 2316.4 2483.1 2707.8
3958.9 3678.8 2255.5 2074.7 1322.5 2293.2 2458.3 2680.8
3919.3 3642.0 2233.0 2054.0 1309.3 2270.3 2433.7 2653.9
3880.1 3605.6 2210.6 2033.4 1296.2 2247.6 2409.4 2627.4
5 6 7 8 18 19 24 25
7665
7588.4 10771.2
7512.5 10663.5 15708
7437.3 10556.9 15550.9 12887.4
7363.0 10451.3 15395.4 12758.5 3435.6
7289.3 10346.8 15241.5 12630.9 3401.2 2919.6
7216.4 10243.3 15089.0 12504.6 3367.2 2890.4 2836.8
7144.3 10140.9 14938.2 12379.6 3333.6 2861.5 2808.4 1749.6
7072.8 10039.5 14788.8 12255.8 3300.2 2832.9 2780.3 1732.1
7002.1 9939.1 14640.9 12133.2 3267.2 2804.6 2752.5 1714.8
6932.1 9839.7 14494.5 12011.9 3234.5 2776.5 2725.0 1697.6
6862.8 9741.3 14349.5 11891.8 3202.2 2748.7 2697.8 1680.7
6794.1 9643.9 14206.0 11772.9 3170.2 2721.3 2670.8 1663.9
6726.2 9547.4 14064.0 11655.1 3138.5 2694.0 2644.1 1647.2
6658.9 9452.0 13923.3 11538.6 3107.1 2667.1 2617.6 1630.7
6592.3 9357.4 13784.1 11423.2 3076.0 2640.4 2591.5 1614.4
6526.4 9263.9 13646.3 11309.0 3045.3 2614.0 2565.6 1598.3
6461.2 9171.2 13509.8 11195.9 3014.8 2587.9 2539.9 1582.3
6396.5 9079.5 13374.7 11083.9 2984.7 2562.0 2514.5 1566.5
6332.6 8988.7 13241.0 10973.1 2954.8 2536.4 2489.4 1550.8
6269.3 8898.8 13108.5 10863.3 2925.3 2511.0 2464.5 1535.3
6206.6 8809.8 12977.5 10754.7 2896.0 2485.9 2439.8 1520.0
6144.5 8721.7 12847.7 10647.2 2867.1 2461.1 2415.4 1504.8
6083.1 8634.5 12719.2 10540.7 2838.4 2436.4 2391.3 1489.7
6022.2 8548.2 12592.0 10435.3 2810.0 2412.1 2367.3 1474.8
5962.0 8462.7 12466.1 10330.9 2781.9 2388.0 2343.7 1460.1
5902.4 8378.1 12341.4 10227.6 2754.1 2364.1 2320.2 1445.5
5843.4 8294.3 12218.0 10125.3 2726.5 2340.4 2297.0 1431.0
5784.9 8211.3 12095.8 10024.1 2699.3 2317.0 2274.1 1416.7
5727.1 8129.2 11974.9 9923.9 2672.3 2293.9 2251.3 1402.5
5669.8 8047.9 11855.1 9824.6 2645.6 2270.9 2228.8 1388.5
5613.1 7967.5 11736.6 9726.4 2619.1 2248.2 2206.5 1374.6
5557.0 7887.8 11619.2 9629.1 2592.9 2225.7 2184.5 1360.9
5501.4 7808.9 11503.0 9532.8 2567.0 2203.5 2162.6 1347.3
5446.4 7730.8 11388.0 9437.5 2541.3 2181.4 2141.0 1333.8
5391.9 7653.5 11274.1 9343.1 2515.9 2159.6 2119.6 1320.5
5338.0 7577.0 11161.4 9249.7 2490.7 2138.0 2098.4 1307.3
5284.6 7501.2 11049.8 9157.2 2465.8 2116.7 2077.4 1294.2
5231.8 7426.2 10939.3 9065.6 2441.2 2095.5 2056.6 1281.2
5179.5 7351.9 10829.9 8975.0 2416.8 2074.5 2036.1 1268.4
5127.7 7278.4 10721.6 8885.2 2392.6 2053.8 2015.7 1255.7
5076.4 7205.6 10614.4 8796.4 2368.7 2033.2 1995.5 1243.2
5025.6 7133.6 10508.2 8708.4 2345.0 2012.9 1975.6 1230.8
4975.4 7062.2 10403.1 8621.3 2321.5 1992.8 1955.8 1218.4
4925.6 6991.6 10299.1 8535.1 2298.3 1972.9 1936.3 1206.3
4876.4 6921.7 10196.1 8449.7 2275.3 1953.1 1916.9 1194.2
4827.6 6852.5 10094.1 8365.2 2252.6 1933.6 1897.7 1182.3
4779.3 6784.0 9993.2 8281.6 2230.1 1914.3 1878.8 1170.4
4731.5 6716.1 9893.3 8198.8 2207.8 1895.1 1860.0 1158.7
4684.2 6649.0 9794.3 8116.8 2185.7 1876.2 1841.4 1147.1
4637.4 6582.5 9696.4 8035.6 2163.8 1857.4 1823.0 1135.7
4591.0 6516.6 9599.4 7955.3 2142.2 1838.8 1804.7 1124.3
4545.1 6451.5 9503.4 7875.7 2120.8 1820.4 1786.7 1113.1
4499.6 6387.0 9408.4 7797.0 2099.6 1802.2 1768.8 1101.9
4454.6 6323.1 9314.3 7719.0 2078.6 1784.2 1751.1 1090.9
4410.1 6259.9 9221.2 7641.8 2057.8 1766.4 1733.6 1080.0
4366.0 6197.3 9129.0 7565.4 2037.2 1748.7 1716.3 1069.2
4322.3 6135.3 9037.7 7489.7 2016.8 1731.2 1699.1 1058.5
4279.1 6073.9 8947.3 7414.8 1996.7 1713.9 1682.1 1047.9
4236.3 6013.2 8857.8 7340.7 1976.7 1696.8 1665.3 1037.5
4194.0 5953.1 8769.2 7267.3 1956.9 1679.8 1648.7 1027.1
4152.0 5893.5 8681.6 7194.6 1937.4 1663.0 1632.2 1016.8
4110.5 5834.6 8594.7 7122.7 1918.0 1646.4 1615.8 1006.6
4069.4 5776.3 8508.8 7051.4 1898.8 1629.9 1599.7 996.6
4028.7 5718.5 8423.7 6980.9 1879.8 1613.6 1583.7 986.6
3988.4 5661.3 8339.5 6911.1 1861.0 1597.5 1567.9 976.7
3948.5 5604.7 8256.1 6842.0 1842.4 1581.5 1552.2 967.0
3909.0 5548.6 8173.5 6773.6 1824.0 1565.7 1536.7 957.3
3870.0 5493.2 8091.8 6705.8 1805.7 1550.0 1521.3 947.7
3831.3 5438.2 8010.9 6638.8 1787.7 1534.5 1506.1 938.3
3792.9 5383.8 7930.7 6572.4 1769.8 1519.2 1491.0 928.9
3755.0 5330.0 7851.4 6506.7 1752.1 1504.0 1476.1 919.6
3717.5 5276.7 7772.9 6441.6 1734.6 1489.0 1461.3 910.4
3680.3 5223.9 7695.2 6377.2 1717.2 1474.1 1446.7 901.3
3643.5 5171.7 7618.2 6313.4 1700.1 1459.3 1432.3 892.3
3607.0 5120.0 7542.1 6250.3 1683.1 1444.7 1417.9 883.3
3571.0 5068.8 7466.6 6187.8 1666.2 1430.3 1403.8 874.5
3535.3 5018.1 7392.0 6125.9 1649.6 1416.0 1389.7 865.8
3499.9 4967.9 7318.1 6064.6 1633.1 1401.8 1375.8 857.1
3464.9 4918.2 7244.9 6004.0 1616.7 1387.8 1362.1 848.5
3430.3 4869.1 7172.4 5944.0 1600.6 1373.9 1348.4 840.1
3396.0 4820.4 7100.7 5884.5 1584.6 1360.2 1335.0 831.7
3362.0 4772.2 7029.7 5825.7 1568.7 1346.6 1321.6 823.3
3328.4 4724.4 6959.4 5767.4 1553.0 1333.1 1308.4 815.1
3295.1 4677.2 6889.8 5709.7 1537.5 1319.8 1295.3 807.0
3262.1 4630.4 6820.9 5652.6 1522.1 1306.6 1282.4 798.9
3229.5 4584.1 6752.7 5596.1 1506.9 1293.5 1269.5 790.9
3197.2 4538.3 6685.2 5540.2 1491.8 1280.6 1256.8 783.0
3165.3 4492.9 6618.3 5484.8 1476.9 1267.8 1244.3 775.2
3133.6 4448.0 6552.1 5429.9 1462.2 1255.1 1231.8 767.4
3102.3 4403.5 6486.6 5375.6 1447.5 1242.6 1219.5 759.7
3071.2 4359.4 6421.7 5321.8 1433.1 1230.1 1207.3 752.1
3040.5 4315.9 6357.5 5268.6 1418.7 1217.8 1195.2 744.6
3010.1 4272.7 6294.0 5215.9 1404.5 1205.6 1183.3 737.2
2980.0 4230.0 6231.0 5163.8 1390.5 1193.6 1171.5 729.8
2950.2 4187.7 6168.7 5112.1 1376.6 1181.7 1159.7 722.5
2920.7 4145.8 6107.0 5061.0 1362.8 1169.8 1148.1 715.3
2891.5 4104.3 6045.9 5010.4 1349.2 1158.1 1136.7 708.1
2862.6 4063.3 5985.5 4960.3 1335.7 1146.6 1125.3 701.0
2834.0 4022.7 5925.6 4910.7 1322.3 1135.1 1114.0 694.0
2805.6 3982.4 5866.4 4861.6 1309.1 1123.7 1102.9 687.1
2777.6 3942.6 5807.7 4813.0 1296.0 1112.5 1091.9 680.2
2749.8 3903.2 5749.6 4764.9 1283.1 1101.4 1081.0 673.4
2722.3 3864.1 5692.1 4717.2 1270.2 1090.4 1070.1 666.7
2695.1 3825.5 5635.2 4670.0 1257.5 1079.5 1059.4 660.0
Acumulada Oil
USD
16 20 21 22 23 17 [bbl/mes]
0.0 0
21470.5 1952956.7
46726.8 4250270.2
65037.6 5915816.2
83168.2 7564980.5
100191.8 9113443.3
103035.4 9372100.1
110083.6 10013204.9
120943.0 11000979.1
130736.6 11891800.3
136108.3 12380412.3
140829.6 12809863.3
143260.0 13030933.8
148416.6 13499970.8
153925.0 14001020.7
159934.9 14547680.3
166001.7 15099516.5
175114.1 15928375.2
189072.1 17197997.5
200070.0 18198362.8
201506.0 18328989.6
202411.8 18411375.6
203225.7 18485407.3
202944.2 18459807.8
6228 207144.0 18841820.5
6165.7 4335 209408.8 19047826.7
6104.1 4291.7 5367.6 212683.6 19345699.0
6043.0 4248.7 5313.9 3684.6 214242.6 19487507.8
5982.6 4206.2 5260.8 3647.8 3771.9 215873.4 19635840.3
5922.8 4164.2 5208.2 3611.3 3734.2 5094 218809.9 19902948.5
5863.5 4122.5 5156.1 3575.2 3696.8 5043.1 216623.1 19704036.4
5804.9 4081.3 5104.5 3539.4 3659.9 4992.6 214458.2 19507114.3
5746.9 4040.5 5053.5 3504.0 3623.3 4942.7 212314.9 19312162.3
5689.4 4000.1 5003.0 3469.0 3587.0 4893.3 210193.1 19119160.7
5632.5 3960.1 4952.9 3434.3 3551.2 4844.3 208092.5 18928090.1
5576.2 3920.5 4903.4 3399.9 3515.7 4795.9 206012.9 18738931.1
5520.4 3881.3 4854.4 3365.9 3480.5 4747.9 203954.1 18551664.6
5465.2 3842.5 4805.8 3332.3 3445.7 4700.5 201915.9 18366271.6
5410.5 3804.1 4757.8 3299.0 3411.2 4653.5 199898.1 18182733.5
5356.4 3766.0 4710.2 3266.0 3377.1 4606.9 197900.5 18001031.7
5302.9 3728.4 4663.1 3233.3 3343.4 4560.9 195922.9 17821147.8
5249.9 3691.1 4616.4 3201.0 3309.9 4515.2 193965.1 17643063.7
5197.4 3654.2 4570.3 3169.0 3276.8 4470.1 192026.8 17466761.3
5145.4 3617.6 4524.6 3137.3 3244.1 4425.4 190108.0 17292222.9
5093.9 3581.4 4479.3 3105.9 3211.6 4381.1 188208.3 17119430.7
5043.0 3545.6 4434.5 3074.8 3179.5 4337.3 186327.7 16948367.4
4992.6 3510.2 4390.2 3044.1 3147.7 4294.0 184465.9 16779015.6
4942.6 3475.1 4346.3 3013.7 3116.2 4251.0 182622.7 16611358.3
4893.2 3440.3 4302.8 2983.5 3085.1 4208.5 180797.9 16445378.4
4844.3 3405.9 4259.8 2953.7 3054.2 4166.4 178991.4 16281059.2
4795.8 3371.9 4217.2 2924.2 3023.7 4124.8 177203.0 16118384.2
4747.9 3338.1 4175.0 2894.9 2993.4 4083.5 175432.5 15957336.8
4700.4 3304.8 4133.3 2866.0 2963.5 4042.7 173679.6 15797900.7
4653.4 3271.7 4092.0 2837.3 2933.9 4002.2 171944.4 15640060.0
4606.9 3239.0 4051.0 2808.9 2904.5 3962.2 170226.5 15483798.6
4560.8 3206.6 4010.5 2780.8 2875.5 3922.6 168525.7 15329100.7
4515.2 3174.5 3970.4 2753.0 2846.7 3883.4 166842.0 15175950.6
4470.0 3142.8 3930.7 2725.5 2818.3 3844.5 165175.2 15024333.0
4425.3 3111.4 3891.4 2698.2 2790.1 3806.1 163525.0 14874232.5
4381.1 3080.2 3852.5 2671.3 2762.2 3768.0 161891.3 14725633.9
4337.3 3049.4 3814.0 2644.5 2734.6 3730.4 160274.0 14578522.2
4293.9 3019.0 3775.8 2618.1 2707.2 3693.0 158672.9 14432882.5
4251.0 2988.8 3738.1 2591.9 2680.1 3656.1 157087.7 14288700.1
4208.4 2958.9 3700.7 2566.0 2653.3 3619.6 155518.5 14145960.5
4166.4 2929.3 3663.7 2540.3 2626.8 3583.4 153964.9 14004649.1
4124.7 2900.0 3627.0 2514.9 2600.5 3547.5 152426.9 13864751.8
4083.4 2871.0 3590.8 2489.8 2574.5 3512.1 150904.3 13726254.4
4042.6 2842.3 3554.9 2464.9 2548.8 3476.9 149396.9 13589142.8
4002.2 2813.9 3519.3 2440.2 2523.3 3442.2 147904.6 13453403.3
3962.2 2785.7 3484.1 2415.8 2498.1 3407.7 146427.2 13319022.1
3922.5 2757.9 3449.3 2391.7 2473.1 3373.7 144964.7 13185985.6
3883.3 2730.3 3414.8 2367.8 2448.4 3339.9 143516.7 13054280.4
3844.5 2703.0 3380.6 2344.1 2423.9 3306.5 142083.3 12923893.1
3806.0 2676.0 3346.8 2320.6 2399.6 3273.5 140664.1 12794810.6
3768.0 2649.2 3313.4 2297.4 2375.6 3240.7 139259.2 12667019.9
3730.3 2622.7 3280.2 2274.5 2351.9 3208.3 137868.4 12540508.0
3693.0 2596.5 3247.4 2251.7 2328.4 3176.2 136491.4 12415262.1
3656.1 2570.5 3215.0 2229.2 2305.1 3144.5 135128.3 12291269.5
3619.5 2544.8 3182.8 2206.9 2282.0 3113.0 133778.8 12168517.8
3583.3 2519.4 3151.0 2184.8 2259.2 3081.9 132442.8 12046994.6
3547.5 2494.2 3119.5 2163.0 2236.6 3051.1 131120.1 11926687.4
3512.0 2469.2 3088.3 2141.4 2214.2 3020.6 129810.7 11807584.3
3476.9 2444.5 3057.4 2120.0 2192.1 2990.4 128514.4 11689673.1
3442.1 2420.1 3026.8 2098.8 2170.2 2960.5 127231.1 11572941.9
3407.7 2395.9 2996.5 2077.8 2148.5 2930.9 125960.6 11457378.9
3373.6 2371.9 2966.6 2057.0 2127.0 2901.5 124702.9 11342972.5
3339.9 2348.2 2936.9 2036.4 2105.7 2872.5 123457.7 11229711.1
3306.5 2324.7 2907.5 2016.1 2084.7 2843.8 122225.0 11117583.1
3273.4 2301.5 2878.5 1995.9 2063.8 2815.4 121004.6 11006577.4
3240.7 2278.5 2849.7 1975.9 2043.2 2787.2 119796.4 10896682.6
3208.3 2255.7 2821.2 1956.2 2022.8 2759.3 118600.3 10787887.7
3176.2 2233.1 2793.0 1936.6 2002.5 2731.8 117416.2 10680181.7
3144.4 2210.8 2765.0 1917.2 1982.5 2704.4 116244.0 10573553.6
3113.0 2188.7 2737.4 1898.1 1962.7 2677.4 115083.5 10467992.7
3081.9 2166.8 2710.0 1879.1 1943.0 2650.6 113934.6 10363488.3
3051.0 2145.1 2682.9 1860.3 1923.6 2624.1 112797.2 10260029.9
3020.5 2123.7 2656.1 1841.7 1904.4 2597.9 111671.1 10157607.0
2990.3 2102.4 2629.5 1823.3 1885.3 2571.9 110556.4 10056209.2
2960.4 2081.4 2603.2 1805.0 1866.5 2546.2 109452.8 9955826.3
2930.8 2060.6 2577.2 1787.0 1847.8 2520.7 108360.2 9856448.1
2901.5 2040.0 2551.4 1769.1 1829.3 2495.5 107278.6 9758064.6
2872.5 2019.6 2525.9 1751.4 1811.0 2470.5 106207.8 9660665.9
2843.8 1999.4 2500.7 1733.9 1792.9 2445.8 105147.8 9564242.1
2815.3 1979.4 2475.7 1716.6 1775.0 2421.4 104098.3 9468783.4
2787.2 1959.6 2450.9 1699.4 1757.3 2397.2 103059.4 9374280.2
2759.3 1940.0 2426.4 1682.4 1739.7 2373.2 102030.8 9280723.0
2731.7 1920.6 2402.1 1665.6 1722.3 2349.5 101012.6 9188102.2
2704.4 1901.4 2378.1 1648.9 1705.1 2326.0 100004.5 9096408.6
2677.3 1882.4 2354.3 1632.5 1688.0 2302.7 99006.5 9005632.8
2650.6 1863.6 2330.8 1616.1 1671.1 2279.7 98018.5 8915765.6
2624.1 1844.9 2307.5 1600.0 1654.4 2256.9 97040.4 8826798.1
2597.8 1826.5 2284.4 1584.0 1637.9 2234.3 96072.1 8738721.1
2571.9 1808.2 2261.6 1568.1 1621.5 2212.0 95113.5 8651525.8
2546.1 1790.1 2238.9 1552.4 1605.3 2189.9 94164.5 8565203.4
2520.7 1772.2 2216.5 1536.9 1589.2 2168.0 93225.0 8479745.1
2495.5 1754.5 2194.4 1521.6 1573.3 2146.3 92294.9 8395142.3
2470.5 1737.0 2172.4 1506.3 1557.6 2124.8 91374.1 8311386.5
2445.8 1719.6 2150.7 1491.3 1542.0 2103.6 90462.5 8228469.1
2421.3 1702.4 2129.2 1476.4 1526.6 2082.5 89560.0 8146381.8
2397.1 1685.4 2107.9 1461.6 1511.3 2061.7 88666.6 8065116.3
2373.2 1668.5 2086.8 1447.0 1496.2 2041.1 87782.1 7984664.3
Producción de Agua por mes de cada pozo
MES/POZOS 26 27 28 29 9 10 11
0
1 11560.5
2 11775.2 8490
3 11987.7 8744.7 15363
4 12198.2 8996.9 15550.8 18780
5 12406.5 9246.5 15736.7 18967.8 1765.8
6 12612.7 9493.6 15920.7 19153.7 1944.3 3145.5
7 12816.9 9738.3 16102.9 19337.8 2121.1 3183.9 2692.5
8 13019.0 9980.5 16283.3 19520.0 2296.1 3222.0 2773.3
9 13219.1 10220.3 16461.8 19700.4 2469.3 3259.7 2853.2
10 13417.2 10457.7 16638.6 19879.0 2640.8 3297.0 2932.4
11 13613.4 10692.7 16813.6 20055.8 2810.6 3333.9 3010.8
12 13807.5 10925.4 16986.9 20230.9 2978.7 3370.5 3088.4
13 13999.8 11155.7 17158.4 20404.1 3145.1 3406.7 3165.2
14 14190.1 11383.8 17328.2 20575.7 3309.9 3442.5 3241.2
15 14378.5 11609.5 17496.4 20745.5 3473.0 3478.0 3316.5
16 14565.0 11833.0 17662.8 20913.7 3634.5 3513.1 3391.1
17 14749.6 12054.3 17827.6 21080.2 3794.3 3547.9 3464.9
18 14932.4 12273.4 17990.7 21245.0 3952.6 3582.3 3537.9
19 15113.4 12490.2 18152.2 21408.1 4109.2 3616.4 3610.2
20 15292.6 12704.9 18312.1 21569.6 4264.3 3650.1 3681.8
21 15469.9 12917.5 18470.3 21729.5 4417.9 3683.5 3752.7
22 15645.5 13127.9 18627.0 21887.8 4569.9 3716.6 3822.9
23 15819.4 13336.2 18782.2 22044.6 4720.4 3749.3 3892.3
24 15991.5 13542.5 18935.7 22199.7 4869.4 3781.7 3961.1
25 16161.9 13746.6 19087.8 22353.3 5016.9 3813.8 4029.2
26 16330.6 13948.8 19238.3 22505.4 5163.0 3845.6 4096.6
27 16497.6 14148.9 19387.3 22655.9 5307.5 3877.0 4163.4
28 16662.9 14347.0 19534.8 22805.0 5450.7 3908.1 4229.4
29 16826.6 14543.1 19680.9 22952.5 5592.3 3938.9 4294.8
30 16988.6 14737.3 19825.5 23098.6 5732.6 3969.5 4359.6
31 17149.0 14929.5 19968.6 23243.2 5871.5 3999.7 4423.7
32 17307.8 15119.8 20110.3 23386.4 6009.0 4029.6 4487.1
33 17465.0 15308.2 20250.6 23528.1 6145.1 4059.2 4550.0
34 17620.7 15494.8 20389.5 23668.4 6279.8 4088.5 4612.2
35 17774.8 15679.4 20527.0 23807.3 6413.2 4117.5 4673.8
36 17927.3 15862.2 20663.2 23944.9 6545.3 4146.2 4734.7
37 18078.4 16043.2 20797.9 24081.0 6676.1 4174.7 4795.1
38 18227.9 16222.4 20931.4 24215.8 6805.5 4202.8 4854.8
39 18375.9 16399.7 21063.4 24349.3 6933.6 4230.7 4914.0
40 18522.4 16575.3 21194.2 24481.4 7060.5 4258.3 4972.5
41 18667.5 16749.2 21323.7 24612.1 7186.1 4285.6 5030.5
42 18811.1 16921.3 21451.8 24741.6 7310.4 4312.6 5087.9
43 18953.3 17091.7 21578.7 24869.8 7433.5 4339.4 5144.7
44 19094.1 17260.4 21704.3 24996.7 7555.4 4365.9 5201.0
45 19233.5 17427.4 21828.7 25122.3 7676.0 4392.2 5256.7
46 19371.4 17592.7 21951.8 25246.7 7795.5 4418.1 5311.8
47 19508.0 17756.4 22073.7 25369.9 7913.7 4443.9 5366.4
48 19643.2 17918.4 22194.3 25491.8 8030.8 4469.3 5420.4
49 19777.1 18078.8 22313.8 25612.4 8146.7 4494.5 5473.9
50 19909.6 18237.6 22432.1 25731.9 8261.4 4519.5 5526.9
51 20040.8 18394.8 22549.1 25850.2 8375.0 4544.2 5579.3
52 20170.7 18550.5 22665.1 25967.3 8487.5 4568.6 5631.2
53 20299.3 18704.6 22779.8 26083.2 8598.8 4592.9 5682.6
54 20426.6 18857.1 22893.4 26198.0 8709.0 4616.8 5733.5
55 20552.6 19008.2 23005.9 26311.6 8818.1 4640.6 5783.8
56 20677.4 19157.7 23117.2 26424.1 8926.1 4664.1 5833.7
57 20800.9 19305.7 23227.4 26535.4 9033.1 4687.3 5883.1
58 20923.2 19452.3 23336.6 26645.7 9138.9 4710.3 5931.9
59 21044.3 19597.3 23444.6 26754.8 9243.7 4733.1 5980.3
60 21164.2 19741.0 23551.6 26862.9 9347.5 4755.7 6028.2
61 21282.8 19883.2 23657.4 26969.9 9450.2 4778.0 6075.6
62 21400.3 20023.9 23762.3 27075.8 9551.9 4800.2 6122.6
63 21516.6 20163.3 23866.0 27180.6 9652.6 4822.1 6169.0
64 21631.7 20301.2 23968.8 27284.4 9752.3 4843.7 6215.1
65 21745.7 20437.8 24070.5 27387.2 9851.0 4865.2 6260.6
66 21858.5 20573.1 24171.2 27488.9 9948.6 4886.5 6305.7
67 21970.3 20706.9 24270.9 27589.6 10045.4 4907.5 6350.3
68 22080.9 20839.5 24369.6 27689.3 10141.1 4928.3 6394.5
69 22190.4 20970.7 24467.3 27788.0 10235.9 4948.9 6438.3
70 22298.7 21100.6 24564.0 27885.7 10329.7 4969.3 6481.6
71 22406.1 21229.2 24659.8 27982.5 10422.6 4989.6 6524.5
72 22512.3 21356.5 24754.6 28078.2 10514.6 5009.6 6566.9
73 22617.5 21482.5 24848.4 28173.1 10605.7 5029.4 6609.0
74 22721.6 21607.3 24941.3 28266.9 10695.8 5049.0 6650.6
75 22824.7 21730.8 25033.3 28359.9 10785.1 5068.4 6691.8
76 22926.7 21853.1 25124.4 28451.9 10873.4 5087.6 6732.6
77 23027.8 21974.2 25214.5 28542.9 10960.9 5106.6 6772.9
78 23127.8 22094.0 25303.8 28633.1 11047.5 5125.5 6812.9
79 23226.8 22212.7 25392.2 28722.4 11133.2 5144.1 6852.5
80 23324.8 22330.1 25479.6 28810.8 11218.1 5162.6 6891.7
81 23421.9 22446.4 25566.2 28898.3 11302.1 5180.8 6930.4
82 23518.0 22561.6 25652.0 28984.9 11385.3 5198.9 6968.8
83 23613.1 22675.6 25736.9 29070.6 11467.6 5216.8 7006.8
84 23707.3 22788.4 25820.9 29155.5 11549.1 5234.6 7044.5
85 23800.5 22900.1 25904.1 29239.6 11629.8 5252.1 7081.7
86 23892.8 23010.7 25986.4 29322.8 11709.7 5269.5 7118.6
87 23984.2 23120.2 26068.0 29405.1 11788.8 5286.7 7155.1
88 24074.6 23228.6 26148.7 29486.7 11867.1 5303.7 7191.3
89 24164.2 23335.9 26228.6 29567.4 11944.7 5320.6 7227.1
90 24252.8 23442.2 26307.7 29647.3 12021.4 5337.3 7262.5
91 24340.6 23547.4 26386.0 29726.5 12097.4 5353.8 7297.6
92 24427.5 23651.5 26463.6 29804.8 12172.6 5370.2 7332.3
93 24513.5 23754.6 26540.3 29882.4 12247.1 5386.4 7366.7
94 24598.7 23856.6 26616.3 29959.1 12320.8 5402.4 7400.7
95 24683.0 23957.7 26691.6 30035.1 12393.8 5418.3 7434.4
96 24766.5 24057.7 26766.1 30110.4 12466.1 5434.0 7467.8
97 24849.1 24156.7 26839.8 30184.9 12537.6 5449.6 7500.8
98 24930.9 24254.7 26912.8 30258.6 12608.5 5465.0 7533.5
99 25011.9 24351.8 26985.1 30331.7 12678.6 5480.2 7565.8
100 25092.1 24447.9 27056.6 30403.9 12748.0 5495.3 7597.9
101 25171.5 24543.0 27127.5 30475.5 12816.7 5510.3 7629.6
102 25250.1 24637.2 27197.6 30546.3 12884.7 5525.1 7661.0
103 25327.9 24730.4 27267.0 30616.5 12952.1 5539.7 7692.1
104 25404.9 24822.7 27335.7 30685.9 13018.8 5554.2 7722.9
105 25481.1 24914.1 27403.8 30754.7 13084.8 5568.6 7753.3
106 25556.6 25004.5 27471.1 30822.7 13150.1 5582.8 7783.5
107 25631.3 25094.1 27537.8 30890.1 13214.8 5596.9 7813.4
108 25705.3 25182.7 27603.9 30956.8 13278.9 5610.8 7842.9
109 25778.6 25270.5 27669.2 31022.8 13342.3 5624.6 7872.2
110 25851.1 25357.4 27733.9 31088.2 13405.1 5638.2 7901.2
111 25922.9 25443.4 27798.0 31152.9 13467.2 5651.8 7929.9
112 25994.0 25528.6 27861.4 31217.0 13528.8 5665.1 7958.3
113 26064.3 25612.9 27924.2 31280.4 13589.7 5678.4 7986.4
114 26134.0 25696.4 27986.3 31343.2 13650.0 5691.5 8014.2
115 26202.9 25779.0 28047.9 31405.4 13709.7 5704.5 8041.8
116 26271.2 25860.8 28108.8 31466.9 13768.8 5717.3 8069.1
117 26338.8 25941.8 28169.1 31527.8 13827.3 5730.1 8096.1
118 26405.7 26022.0 28228.8 31588.2 13885.2 5742.7 8122.8
119 26471.9 26101.4 28287.9 31647.9 13942.6 5755.1 8149.3
120 26537.5 26180.0 28346.5 31707.0 13999.3 5767.5 8175.5
12 13 14 15 1 2 3 4
1630.8
1750.4 1088.1
1868.8 1198.1 1272
1986.0 1307.0 1338.8 908.7
2102.0 1414.9 1404.9 969.5 1082.4
2216.9 1521.6 1470.3 1029.7 1120.8 2562
2330.7 1627.3 1535.1 1089.3 1158.8 2627.9 1858.5
2443.2 1731.9 1599.3 1148.3 1196.4 2693.1 1928.4 2652
2554.7 1835.5 1662.8 1206.7 1233.6 2757.7 1997.6 2727.5
2665.1 1938.1 1725.7 1264.6 1270.5 2821.6 2066.2 2802.2
2774.3 2039.6 1787.9 1321.8 1307.0 2884.9 2134.0 2876.2
2882.5 2140.1 1849.5 1378.5 1343.1 2947.5 2201.2 2949.4
2989.5 2239.6 1910.5 1434.6 1378.9 3009.6 2267.6 3021.9
3095.6 2338.1 1970.9 1490.2 1414.3 3071.0 2333.5 3093.7
3200.5 2435.6 2030.7 1545.2 1449.3 3131.7 2398.6 3164.8
3304.4 2532.1 2089.9 1599.6 1484.0 3191.9 2463.1 3235.1
3407.2 2627.7 2148.5 1653.5 1518.4 3251.5 2527.0 3304.8
3509.1 2722.3 2206.5 1706.9 1552.4 3310.5 2590.2 3373.7
3609.9 2816.0 2264.0 1759.7 1586.1 3368.9 2652.8 3442.0
3709.7 2908.8 2320.8 1812.0 1619.4 3426.7 2714.8 3509.6
3808.5 3000.6 2377.1 1863.8 1652.4 3483.9 2776.2 3576.5
3906.3 3091.5 2432.8 1915.1 1685.1 3540.6 2836.9 3642.7
4003.1 3181.5 2488.0 1965.8 1717.5 3596.7 2897.0 3708.3
4099.0 3270.5 2542.6 2016.1 1749.5 3652.2 2956.6 3773.2
4193.9 3358.7 2596.7 2065.8 1781.2 3707.2 3015.5 3837.5
4287.9 3446.0 2650.2 2115.0 1812.6 3761.6 3073.8 3901.1
4380.9 3532.5 2703.2 2163.8 1843.7 3815.5 3131.6 3964.1
4473.0 3618.1 2755.7 2212.1 1874.4 3868.9 3188.8 4026.4
4564.2 3702.8 2807.7 2259.8 1904.9 3921.7 3245.4 4088.2
4654.4 3786.7 2859.1 2307.1 1935.0 3974.0 3301.4 4149.3
4743.8 3869.7 2910.0 2354.0 1964.9 4025.7 3356.9 4209.8
4832.2 3951.9 2960.4 2400.3 1994.4 4077.0 3411.9 4269.7
4919.8 4033.3 3010.3 2446.2 2023.7 4127.7 3466.2 4329.0
5006.5 4113.8 3059.7 2491.7 2052.7 4177.9 3520.1 4387.7
5092.4 4193.6 3108.6 2536.6 2081.3 4227.6 3573.4 4445.8
5177.3 4272.6 3157.0 2581.2 2109.7 4276.9 3626.1 4503.4
5261.5 4350.7 3204.9 2625.3 2137.8 4325.6 3678.4 4560.3
5344.7 4428.1 3252.4 2668.9 2165.6 4373.8 3730.1 4616.7
5427.2 4504.8 3299.4 2712.1 2193.2 4421.6 3781.3 4672.6
5508.8 4580.6 3345.9 2754.9 2220.4 4468.9 3832.0 4727.8
5589.6 4655.7 3391.9 2797.3 2247.4 4515.7 3882.2 4782.6
5669.6 4730.0 3437.5 2839.2 2274.2 4562.0 3931.8 4836.7
5748.8 4803.6 3482.6 2880.7 2300.6 4607.9 3981.0 4890.4
5827.3 4876.5 3527.3 2921.8 2326.8 4653.3 4029.7 4943.5
5904.9 4948.6 3571.5 2962.5 2352.8 4698.3 4077.9 4996.0
5981.7 5020.1 3615.3 3002.7 2378.4 4742.8 4125.6 5048.1
6057.8 5090.8 3658.6 3042.6 2403.8 4786.9 4172.9 5099.6
6133.1 5160.7 3701.6 3082.1 2429.0 4830.5 4219.7 5150.6
6207.7 5230.0 3744.0 3121.2 2453.9 4873.7 4266.0 5201.1
6281.5 5298.6 3786.1 3159.9 2478.6 4916.5 4311.8 5251.1
6354.6 5366.5 3827.7 3198.2 2503.0 4958.8 4357.2 5300.6
6427.0 5433.8 3869.0 3236.1 2527.2 5000.7 4402.1 5349.6
6498.6 5500.3 3909.8 3273.6 2551.1 5042.2 4446.6 5398.1
6569.5 5566.2 3950.2 3310.8 2574.8 5083.3 4490.6 5446.1
6639.7 5631.5 3990.2 3347.6 2598.2 5124.0 4534.2 5493.6
6709.2 5696.1 4029.8 3384.0 2621.4 5164.2 4577.4 5540.7
6778.0 5760.0 4069.0 3420.1 2644.4 5204.1 4620.1 5587.3
6846.1 5823.3 4107.8 3455.8 2667.2 5243.5 4662.4 5633.4
6913.6 5886.0 4146.2 3491.1 2689.7 5282.6 4704.3 5679.1
6980.3 5948.0 4184.2 3526.1 2712.0 5321.3 4745.7 5724.3
7046.4 6009.4 4221.9 3560.7 2734.1 5359.6 4786.8 5769.0
7111.9 6070.2 4259.2 3595.0 2756.0 5397.5 4827.4 5813.4
7176.7 6130.4 4296.1 3629.0 2777.6 5435.0 4867.6 5857.2
7240.8 6190.0 4332.6 3662.6 2799.0 5472.1 4907.5 5900.7
7304.3 6249.0 4368.8 3695.9 2820.2 5508.9 4946.9 5943.6
7367.1 6307.4 4404.6 3728.8 2841.2 5545.3 4985.9 5986.2
7429.4 6365.3 4440.1 3761.4 2862.0 5581.4 5024.6 6028.3
7491.0 6422.5 4475.2 3793.7 2882.6 5617.1 5062.8 6070.1
7552.0 6479.2 4509.9 3825.7 2903.0 5652.4 5100.7 6111.4
7612.3 6535.3 4544.3 3857.3 2923.1 5687.4 5138.2 6152.2
7672.1 6590.8 4578.4 3888.6 2943.1 5722.0 5175.3 6192.7
7731.3 6645.8 4612.1 3919.6 2962.9 5756.3 5212.0 6232.8
7789.9 6700.3 4645.5 3950.3 2982.4 5790.2 5248.4 6272.5
7847.9 6754.2 4678.5 3980.7 3001.8 5823.8 5284.4 6311.7
7905.3 6807.5 4711.2 4010.8 3021.0 5857.1 5320.1 6350.6
7962.2 6860.4 4743.6 4040.6 3040.0 5890.0 5355.4 6389.1
8018.4 6912.7 4775.7 4070.1 3058.8 5922.6 5390.3 6427.2
8074.2 6964.4 4807.4 4099.3 3077.4 5954.9 5424.9 6465.0
8129.3 7015.7 4838.8 4128.2 3095.8 5986.8 5459.2 6502.3
8183.9 7066.4 4870.0 4156.8 3114.1 6018.5 5493.1 6539.3
8238.0 7116.7 4900.8 4185.2 3132.1 6049.8 5526.7 6575.9
8291.5 7166.4 4931.3 4213.2 3150.0 6080.8 5559.9 6612.1
8344.5 7215.6 4961.4 4241.0 3167.7 6111.5 5592.8 6648.0
8396.9 7264.4 4991.3 4268.5 3185.2 6141.9 5625.4 6683.5
8448.9 7312.6 5020.9 4295.7 3202.6 6171.9 5657.6 6718.7
8500.3 7360.4 5050.2 4322.6 3219.8 6201.7 5689.5 6753.5
8551.2 7407.7 5079.2 4349.3 3236.8 6231.2 5721.1 6788.0
8601.6 7454.5 5107.9 4375.7 3253.6 6260.4 5752.4 6822.1
8651.5 7500.9 5136.3 4401.9 3270.3 6289.3 5783.4 6855.9
8700.8 7546.8 5164.5 4427.7 3286.8 6317.9 5814.1 6889.3
8749.7 7592.2 5192.3 4453.4 3303.1 6346.2 5844.4 6922.4
8798.1 7637.2 5219.9 4478.7 3319.3 6374.3 5874.5 6955.2
8846.1 7681.7 5247.2 4503.8 3335.3 6402.0 5904.2 6987.6
8893.5 7725.8 5274.2 4528.7 3351.1 6429.5 5933.7 7019.8
8940.5 7769.4 5301.0 4553.3 3366.8 6456.7 5962.9 7051.6
8987.0 7812.6 5327.5 4577.7 3382.3 6483.6 5991.7 7083.1
9033.0 7855.4 5353.7 4601.8 3397.7 6510.3 6020.3 7114.2
9078.6 7897.8 5379.7 4625.7 3412.9 6536.7 6048.6 7145.1
9123.7 7939.7 5405.4 4649.3 3428.0 6562.8 6076.6 7175.6
9168.3 7981.2 5430.8 4672.7 3442.9 6588.7 6104.4 7205.9
9212.5 8022.3 5456.0 4695.9 3457.7 6614.3 6131.8 7235.8
9256.3 8062.9 5480.9 4718.9 3472.3 6639.7 6159.0 7265.5
9299.7 8103.2 5505.6 4741.6 3486.8 6664.8 6185.9 7294.8
9342.6 8143.1 5530.1 4764.0 3501.1 6689.6 6212.5 7323.9
9385.0 8182.6 5554.3 4786.3 3515.3 6714.2 6238.9 7352.6
9427.1 8221.6 5578.2 4808.3 3529.4 6738.6 6265.0 7381.1
9468.7 8260.3 5602.0 4830.2 3543.3 6762.7 6290.9 7409.3
9509.9 8298.6 5625.4 4851.8 3557.0 6786.6 6316.5 7437.2
9550.7 8336.5 5648.7 4873.1 3570.7 6810.2 6341.8 7464.8
9591.1 8374.1 5671.7 4894.3 3584.2 6833.6 6366.9 7492.2
9631.1 8411.2 5694.5 4915.3 3597.5 6856.8 6391.7 7519.2
9670.7 8448.0 5717.0 4936.0 3610.7 6879.7 6416.3 7546.1
9709.9 8484.4 5739.4 4956.6 3623.8 6902.4 6440.6 7572.6
5 6 7 8 18 19 24 25
3285
3361.7 5068.8
3437.5 5176.5 2772
3512.7 5283.1 2929.1 822.6
3587.0 5388.7 3084.6 951.5 21104.4
3660.7 5493.2 3238.5 1079.1 21138.8 21410.4
3733.6 5596.7 3391.0 1205.4 21172.8 21439.6 20803.2
3805.7 5699.1 3541.8 1330.4 21206.4 21468.5 20831.6 17690.4
3877.2 5800.5 3691.2 1454.2 21239.8 21497.1 20859.7 17707.9
3947.9 5900.9 3839.1 1576.8 21272.8 21525.4 20887.5 17725.2
4017.9 6000.3 3985.5 1698.1 21305.5 21553.5 20915.0 17742.4
4087.2 6098.7 4130.5 1818.2 21337.8 21581.3 20942.2 17759.3
4155.9 6196.1 4274.0 1937.1 21369.8 21608.7 20969.2 17776.1
4223.8 6292.6 4416.0 2054.9 21401.5 21636.0 20995.9 17792.8
4291.1 6388.0 4556.7 2171.4 21432.9 21662.9 21022.4 17809.3
4357.7 6482.6 4695.9 2286.8 21464.0 21689.6 21048.5 17825.6
4423.6 6576.1 4833.7 2401.0 21494.7 21716.0 21074.4 17841.7
4488.8 6668.8 4970.2 2514.1 21525.2 21742.1 21100.1 17857.7
4553.5 6760.5 5105.3 2626.1 21555.3 21768.0 21125.5 17873.5
4617.4 6851.3 5239.0 2736.9 21585.2 21793.6 21150.6 17889.2
4680.7 6941.2 5371.5 2846.7 21614.7 21819.0 21175.5 17904.7
4743.4 7030.2 5502.5 2955.3 21644.0 21844.1 21200.2 17920.0
4805.5 7118.3 5632.3 3062.8 21672.9 21868.9 21224.6 17935.2
4866.9 7205.5 5760.8 3169.3 21701.6 21893.6 21248.7 17950.3
4927.8 7291.8 5888.0 3274.7 21730.0 21917.9 21272.7 17965.2
4988.0 7377.3 6013.9 3379.1 21758.1 21942.0 21296.3 17979.9
5047.6 7461.9 6138.6 3482.4 21785.9 21965.9 21319.8 17994.5
5106.6 7545.7 6262.0 3584.7 21813.5 21989.6 21343.0 18009.0
5165.1 7628.7 6384.2 3685.9 21840.7 22013.0 21365.9 18023.3
5222.9 7710.8 6505.1 3786.1 21867.7 22036.1 21388.7 18037.5
5280.2 7792.1 6624.9 3885.4 21894.4 22059.1 21411.2 18051.5
5336.9 7872.5 6743.4 3983.6 21920.9 22081.8 21433.5 18065.4
5393.0 7952.2 6860.8 4080.9 21947.1 22104.3 21455.5 18079.1
5448.6 8031.1 6977.0 4177.2 21973.0 22126.5 21477.4 18092.7
5503.6 8109.2 7092.0 4272.5 21998.7 22148.6 21499.0 18106.2
5558.1 8186.5 7205.9 4366.9 22024.1 22170.4 21520.4 18119.5
5612.0 8263.0 7318.6 4460.3 22049.3 22192.0 21541.6 18132.7
5665.4 8338.8 7430.2 4552.8 22074.2 22213.3 21562.6 18145.8
5718.2 8413.8 7540.7 4644.4 22098.8 22234.5 21583.4 18158.8
5770.5 8488.1 7650.1 4735.0 22123.2 22255.5 21603.9 18171.6
5822.3 8561.6 7758.4 4824.8 22147.4 22276.2 21624.3 18184.3
5873.6 8634.4 7865.6 4913.6 22171.3 22296.8 21644.5 18196.8
5924.4 8706.4 7971.8 5001.6 22195.0 22317.1 21664.4 18209.2
5974.6 8777.8 8076.9 5088.7 22218.5 22337.2 21684.2 18221.6
6024.4 8848.4 8180.9 5174.9 22241.7 22357.1 21703.7 18233.7
6073.6 8918.3 8283.9 5260.3 22264.7 22376.9 21723.1 18245.8
6122.4 8987.5 8385.9 5344.8 22287.4 22396.4 21742.3 18257.7
6170.7 9056.0 8486.8 5428.4 22309.9 22415.7 21761.2 18269.6
6218.5 9123.9 8586.7 5511.2 22332.2 22434.9 21780.0 18281.3
6265.8 9191.0 8685.7 5593.2 22354.3 22453.8 21798.6 18292.9
6312.6 9257.5 8783.6 5674.4 22376.2 22472.6 21817.0 18304.3
6359.0 9323.4 8880.6 5754.7 22397.8 22491.2 21835.3 18315.7
6404.9 9388.5 8976.6 5834.3 22419.2 22509.6 21853.3 18326.9
6450.4 9453.0 9071.6 5913.0 22440.4 22527.8 21871.2 18338.1
6495.4 9516.9 9165.7 5991.0 22461.4 22545.8 21888.9 18349.1
6539.9 9580.1 9258.8 6068.2 22482.2 22563.6 21906.4 18360.0
6584.0 9642.7 9351.0 6144.6 22502.8 22581.3 21923.7 18370.8
6627.7 9704.7 9442.3 6220.3 22523.2 22598.8 21940.9 18381.5
6670.9 9766.1 9532.7 6295.2 22543.3 22616.1 21957.9 18392.1
6713.7 9826.8 9622.2 6369.3 22563.3 22633.2 21974.7 18402.5
6756.0 9886.9 9710.8 6442.7 22583.1 22650.2 21991.3 18412.9
6798.0 9946.5 9798.4 6515.4 22602.6 22667.0 22007.8 18423.2
6839.5 10005.4 9885.3 6587.3 22622.0 22683.6 22024.2 18433.4
6880.6 10063.7 9971.2 6658.6 22641.2 22700.1 22040.3 18443.4
6921.3 10121.5 10056.3 6729.1 22660.2 22716.4 22056.3 18453.4
6961.6 10178.7 10140.5 6798.9 22679.0 22732.5 22072.1 18463.3
7001.5 10235.3 10223.9 6868.0 22697.6 22748.5 22087.8 18473.0
7041.0 10291.4 10306.5 6936.4 22716.0 22764.3 22103.3 18482.7
7080.0 10346.8 10388.2 7004.2 22734.3 22780.0 22118.7 18492.3
7118.7 10401.8 10469.1 7071.2 22752.3 22795.5 22133.9 18501.7
7157.1 10456.2 10549.3 7137.6 22770.2 22810.8 22149.0 18511.1
7195.0 10510.0 10628.6 7203.3 22787.9 22826.0 22163.9 18520.4
7232.5 10563.3 10707.1 7268.4 22805.4 22841.0 22178.7 18529.6
7269.7 10616.1 10784.8 7332.8 22822.8 22855.9 22193.3 18538.7
7306.5 10668.3 10861.8 7396.6 22839.9 22870.7 22207.7 18547.7
7343.0 10720.0 10937.9 7459.7 22856.9 22885.3 22222.1 18556.7
7379.0 10771.2 11013.4 7522.2 22873.8 22899.7 22236.2 18565.5
7414.7 10821.9 11088.0 7584.1 22890.4 22914.0 22250.3 18574.2
7450.1 10872.1 11161.9 7645.4 22906.9 22928.2 22264.2 18582.9
7485.1 10921.8 11235.1 7706.0 22923.3 22942.2 22277.9 18591.5
7519.7 10970.9 11307.6 7766.0 22939.4 22956.1 22291.6 18599.9
7554.0 11019.6 11379.3 7825.5 22955.4 22969.8 22305.0 18608.3
7588.0 11067.8 11450.3 7884.3 22971.3 22983.4 22318.4 18616.7
7621.6 11115.6 11520.6 7942.6 22987.0 22996.9 22331.6 18624.9
7654.9 11162.8 11590.2 8000.3 23002.5 23010.2 22344.7 18633.0
7687.9 11209.6 11659.1 8057.4 23017.9 23023.4 22357.6 18641.1
7720.5 11255.9 11727.3 8113.9 23033.1 23036.5 22370.5 18649.1
7752.8 11301.7 11794.8 8169.8 23048.2 23049.4 22383.2 18657.0
7784.7 11347.1 11861.7 8225.2 23063.1 23062.2 22395.7 18664.8
7816.4 11392.0 11927.9 8280.1 23077.8 23074.9 22408.2 18672.6
7847.7 11436.5 11993.4 8334.4 23092.5 23087.4 22420.5 18680.3
7878.8 11480.6 12058.3 8388.2 23106.9 23099.9 22432.7 18687.9
7909.5 11524.1 12122.5 8441.4 23121.3 23112.2 22444.8 18695.4
7939.9 11567.3 12186.0 8494.1 23135.5 23124.4 22456.7 18702.8
7970.0 11610.0 12249.0 8546.2 23149.5 23136.4 22468.5 18710.2
7999.8 11652.3 12311.3 8597.9 23163.4 23148.3 22480.3 18717.5
8029.3 11694.2 12373.0 8649.0 23177.2 23160.2 22491.9 18724.7
8058.5 11735.7 12434.1 8699.6 23190.8 23171.9 22503.3 18731.9
8087.4 11776.7 12494.5 8749.7 23204.3 23183.4 22514.7 18739.0
8116.0 11817.3 12554.4 8799.3 23217.7 23194.9 22526.0 18746.0
8144.4 11857.6 12613.6 8848.4 23230.9 23206.3 22537.1 18752.9
8172.4 11897.4 12672.3 8897.0 23244.0 23217.5 22548.1 18759.8
8200.2 11936.8 12730.4 8945.1 23256.9 23228.6 22559.0 18766.6
8227.7 11975.9 12787.9 8992.8 23269.8 23239.6 22569.9 18773.3
8254.9 12014.5 12844.8 9040.0 23282.5 23250.5 22580.6 18780.0
Acumulada Agua % Agua del
Yacimiento
16 20 21 22 23 17 [bbl/mes]
0 0
11561.5 35.0
20267.2 30.3
36098.4 35.7
55529.8 40.0
58128.2 36.7
62276.6 37.7
66000.4 37.5
68733.0 36.2
71031.4 35.2
73611.7 35.1
75882.4 35.0
78374.0 35.4
82369.4 35.7
85713.0 35.8
89905.1 36.0
94790.3 36.3
101519.9 36.7
106043.9 35.9
108758.0 35.2
131864.0 39.6
155290.2 43.4
178118.3 46.7
197841.8 49.4
24912 224784.0 52.0
24974.3 765 227621.2 52.1
25035.9 808.4 1022.4 230738.4 52.0
25097.0 851.3 1076.1 455.4 233321.4 52.1
25157.4 893.8 1129.2 492.2 38.1 235502.6 52.2
25217.2 935.8 1181.8 528.7 75.8 45846 283508.1 56.4
25276.5 977.5 1233.9 564.8 113.2 45896.9 285696.9 56.9
25335.1 1018.7 1285.5 600.6 150.1 45947.4 287863.8 57.3
25393.1 1059.5 1336.5 636.0 186.7 45997.3 290009.1 57.7
25450.6 1099.9 1387.0 671.0 223.0 46046.7 292132.9 58.2
25507.5 1139.9 1437.1 705.7 258.8 46095.7 294235.5 58.6
25563.8 1179.5 1486.6 740.1 294.3 46144.1 296317.1 59.0
25619.6 1218.7 1535.6 774.1 329.5 46192.1 298377.9 59.4
25674.8 1257.5 1584.2 807.7 364.3 46239.5 300418.1 59.8
25729.5 1295.9 1632.2 841.0 398.8 46286.5 302437.9 60.2
25783.6 1334.0 1679.8 874.0 432.9 46333.1 304437.5 60.6
25837.1 1371.6 1726.9 906.7 466.6 46379.1 306417.1 61.0
25890.1 1408.9 1773.6 939.0 500.1 46424.8 308376.9 61.4
25942.6 1445.8 1819.7 971.0 533.2 46469.9 310317.2 61.8
25994.6 1482.4 1865.4 1002.7 565.9 46514.6 312238.0 62.2
26046.1 1518.6 1910.7 1034.1 598.4 46558.9 314139.7 62.5
26097.0 1554.4 1955.5 1065.2 630.5 46602.7 316022.3 62.9
26147.4 1589.8 1999.8 1095.9 662.3 46646.0 317886.1 63.3
26197.4 1624.9 2043.7 1126.3 693.8 46689.0 319731.3 63.6
26246.8 1659.7 2087.2 1156.5 724.9 46731.5 321558.1 64.0
26295.7 1694.1 2130.2 1186.3 755.8 46773.6 323366.6 64.4
26344.2 1728.1 2172.8 1215.8 786.3 46815.2 325157.0 64.7
26392.1 1761.9 2215.0 1245.1 816.6 46856.5 326929.5 65.1
26439.6 1795.2 2256.7 1274.0 846.5 46897.3 328684.4 65.4
26486.6 1828.3 2298.0 1302.7 876.1 46937.8 330421.6 65.8
26533.1 1861.0 2339.0 1331.1 905.5 46977.8 332141.5 66.1
26579.2 1893.4 2379.5 1359.2 934.5 47017.4 333844.3 66.5
26624.8 1925.5 2419.6 1387.0 963.3 47056.6 335530.0 66.8
26670.0 1957.2 2459.3 1414.5 991.7 47095.5 337198.8 67.1
26714.7 1988.6 2498.6 1441.8 1019.9 47133.9 338851.0 67.4
26758.9 2019.8 2537.5 1468.7 1047.8 47172.0 340486.7 67.8
26802.7 2050.6 2576.0 1495.5 1075.4 47209.6 342106.0 68.1
26846.1 2081.0 2614.2 1521.9 1102.8 47247.0 343709.1 68.4
26889.0 2111.2 2651.9 1548.1 1129.9 47283.9 345296.3 68.7
26931.6 2141.1 2689.3 1574.0 1156.7 47320.4 346867.5 69.0
26973.6 2170.7 2726.3 1599.7 1183.2 47356.6 348423.1 69.4
27015.3 2200.0 2763.0 1625.1 1209.5 47392.5 349963.1 69.7
27056.6 2229.0 2799.2 1650.2 1235.5 47427.9 351487.7 70.0
27097.4 2257.7 2835.1 1675.1 1261.2 47463.1 352997.1 70.3
27137.8 2286.1 2870.7 1699.8 1286.7 47497.8 354491.4 70.6
27177.8 2314.3 2905.9 1724.2 1311.9 47532.3 355970.8 70.9
27217.5 2342.1 2940.7 1748.3 1336.9 47566.3 357435.3 71.1
27256.7 2369.7 2975.2 1772.2 1361.6 47600.1 358885.3 71.4
27295.5 2397.0 3009.4 1795.9 1386.1 47633.5 360320.7 71.7
27334.0 2424.0 3043.2 1819.4 1410.4 47666.5 361741.9 72.0
27372.0 2450.8 3076.6 1842.6 1434.4 47699.3 363148.8 72.3
27409.7 2477.3 3109.8 1865.5 1458.1 47731.7 364541.6 72.6
27447.0 2503.5 3142.6 1888.3 1481.6 47763.8 365920.6 72.8
27483.9 2529.5 3175.0 1910.8 1504.9 47795.5 367285.7 73.1
27520.5 2555.2 3207.2 1933.1 1528.0 47827.0 368637.2 73.4
27556.7 2580.6 3239.0 1955.2 1550.8 47858.1 369975.2 73.6
27592.5 2605.8 3270.5 1977.0 1573.4 47888.9 371299.9 73.9
27628.0 2630.8 3301.7 1998.6 1595.8 47919.4 372611.3 74.2
27663.1 2655.5 3332.6 2020.0 1617.9 47949.6 373909.6 74.4
27697.9 2679.9 3363.2 2041.2 1639.8 47979.5 375194.9 74.7
27732.3 2704.1 3393.5 2062.2 1661.5 48009.1 376467.4 74.9
27766.4 2728.1 3423.4 2083.0 1683.0 48038.5 377727.1 75.2
27800.1 2751.8 3453.1 2103.6 1704.3 48067.5 378974.3 75.4
27833.5 2775.3 3482.5 2123.9 1725.3 48096.2 380209.0 75.7
27866.6 2798.5 3511.5 2144.1 1746.2 48124.6 381431.4 75.9
27899.3 2821.5 3540.3 2164.1 1766.8 48152.8 382641.6 76.2
27931.7 2844.3 3568.8 2183.8 1787.2 48180.7 383839.7 76.4
27963.8 2866.9 3597.0 2203.4 1807.5 48208.2 385025.8 76.6
27995.6 2889.2 3625.0 2222.8 1827.5 48235.6 386200.0 76.9
28027.0 2911.3 3652.6 2241.9 1847.3 48262.6 387362.5 77.1
28058.1 2933.2 3680.0 2260.9 1867.0 48289.4 388513.4 77.3
28089.0 2954.9 3707.1 2279.7 1886.4 48315.9 389652.8 77.6
28119.5 2976.3 3733.9 2298.3 1905.6 48342.1 390780.9 77.8
28149.7 2997.6 3760.5 2316.7 1924.7 48368.1 391897.6 78.0
28179.6 3018.6 3786.8 2335.0 1943.5 48393.8 393003.2 78.2
28209.2 3039.4 3812.8 2353.0 1962.2 48419.3 394097.8 78.4
28238.5 3060.0 3838.6 2370.9 1980.7 48444.5 395181.4 78.6
28267.5 3080.4 3864.1 2388.6 1999.0 48469.5 396254.2 78.9
28296.2 3100.6 3889.3 2406.1 2017.1 48494.2 397316.2 79.1
28324.7 3120.6 3914.3 2423.4 2035.0 48518.6 398367.7 79.3
28352.8 3140.4 3939.1 2440.6 2052.7 48542.8 399408.6 79.5
28380.7 3160.0 3963.6 2457.6 2070.3 48566.8 400439.2 79.7
28408.3 3179.4 3987.9 2474.4 2087.7 48590.5 401459.4 79.9
28435.6 3198.6 4011.9 2491.1 2104.9 48614.0 402469.5 80.1
28462.7 3217.6 4035.7 2507.5 2122.0 48637.3 403469.5 80.3
28489.4 3236.4 4059.2 2523.9 2138.9 48660.3 404459.5 80.5
28515.9 3255.1 4082.5 2540.0 2155.6 48683.1 405439.6 80.7
28542.2 3273.5 4105.6 2556.0 2172.1 48705.7 406409.9 80.9
28568.1 3291.8 4128.4 2571.9 2188.5 48728.0 407370.5 81.1
28593.9 3309.9 4151.1 2587.6 2204.7 48750.1 408321.5 81.3
28619.3 3327.8 4173.5 2603.1 2220.8 48772.0 409263.0 81.4
28644.5 3345.5 4195.6 2618.4 2236.7 48793.7 410195.1 81.6
28669.5 3363.0 4217.6 2633.7 2252.4 48815.2 411117.9 81.8
28694.2 3380.4 4239.3 2648.7 2268.0 48836.4 412031.5 82.0
28718.7 3397.6 4260.8 2663.6 2283.4 48857.5 412936.0 82.2
28742.9 3414.6 4282.1 2678.4 2298.7 48878.3 413831.4 82.4
28766.8 3431.5 4303.2 2693.0 2313.8 48898.9 414717.9 82.5
Q bruto
diseño
[m3/d]
175.06
179.99
180.94
199.07
103.99
37.05
57.08
72.03
64.08
42.14
37.05
26.08
48.50
46.91
54.06
58.04
83.95
97.94
72.66
130.06
128.95
125.29
103.03
165.04
27.03
33.87
21.94
20.19
269.98
Q bruto
Qoil Qwater Qoil Qwater
diseño POZO
[m3/d] [m3/d] [bblm] [bblm] [bblm]
113.79 61.27 33030 21469.5 11560.5 26 1.00
134.99 45.00 33960 25470 8490 27 2.00
99.52 81.42 34140 18777 15363 28 3.00
99.53 99.53 37560 18780 18780 29 4.00
94.63 9.36 19620 17854.2 1765.8 9 5.00
20.38 16.67 6990 3844.5 3145.5 10 6.00
42.81 14.27 10770 8077.5 2692.5 11 7.00
63.38 8.64 13590 11959.2 1630.8 12 8.00
58.31 5.77 12090 11001.9 1088.1 13 9.00
35.39 6.74 7950 6678 1272 14 10.00
32.23 4.82 6990 6081.3 908.7 15 10.00
20.34 5.74 4920 3837.6 1082.4 1 11.00
34.92 13.58 9150 6588 2562 2 12.00
37.05 9.85 8850 6991.5 1858.5 3 13.00
40.00 14.06 10200 7548 2652 4 14.00
40.62 17.41 10950 7665 3285 5 15.00
57.09 26.86 15840 10771.2 5068.8 6 16.00
83.25 14.69 18480 15708 2772 7 17.00
68.30 4.36 13710 12887.4 822.6 8 18.00
18.21 111.85 24540 3435.6 21104.4 18 19.00
15.47 113.48 24330 2919.6 21410.4 19 20.00
15.04 110.26 23640 2836.8 20803.2 24 21.00
9.27 93.76 19440 1749.6 17690.4 25 22.00
33.01 132.03 31140 6228 24912 16 23.00
22.98 4.05 5100 4335 765 20 24.00
28.45 5.42 6390 5367.6 1022.4 21 25.00
19.53 2.41 4140 3684.6 455.4 22 26.00
19.99 0.20 3810 3771.9 38.1 23 27.00
27.00 242.98 50940 5094 45846 17 28.00
PRODUCCIÓN
Prod Oil Prod Water
450000
400000
350000
300000
250000
200000
150000
100000
50000
0
1 4 7 10 13 16 19 22 2 5 2 8 3 1 3 4 37 40 43 4 6 4 9 52 55 58 61 64 6 7 7 0 73 76 7 9 8 2 8 5 8 8
N
er
7 7 0 73 76 7 9 8 2 8 5 8 8 91 94 97 0 0 0 3 0 6 0 9 1 2 1 5 1 8 2 1
1 1 1 1 1 1 1 1
Costos
Batería & Playa de Tks [U$$] $ 6,495,402.33
Costo Tk [U$$/m3] $ 360.00
Red Contra Incendios [U$$] $ 2,500,000.00
Separadores [U$$] $ 3,198,055.11
Costo Separadores [U$$/m3] $ 50,000.00
Sist Tratamiento Agua [U$$] $ 3,000,000.00
Costo Pileta API [U$$/m3] $ 120.00
Manifold [U$$] $ 70,000.00
Perforación & Terminación [U$$] $ 3,500,000.00
Mantenimiento Pozo [U$$] $ 500,000.00
Obras Elect, Ind, Civ, Bbas, Comp [U$$] $ 13,400,000.00
Sueldos y Gtos Administrativos [U$$] $ 800,000.00
TOTAL $ 28,593,457.44
Costo Cañería
Perforo Pozo
AÑOS Mes Inversión
N°
U$$ inv
0 26 $ 32,963,457 $ 3,554,520
1 27 $ 4,300,000 $ 365,221
2 28 $ 4,300,000 $ 365,221
3 29 $ 4,300,000 $ 365,221
4 9 $ 4,370,000 $ 3,961,154
5 10 $ 4,300,000 $ 201,837
1
6 11 $ 4,300,000 $ 174,135
7 12 $ 4,300,000 $ 189,559
8 13 $ 4,300,000 $ 363,161
9 14 $ 4,300,000 $ 310,194
10 15 $ 4,300,000 $ 182,355
11 1 $ 4,370,000 $ 2,976,610
12 2 $ 4,800,000 $ 239,513
13 3 $ 4,800,000 $ 135,958
14 4 $ 4,800,000 $ 252,726
15 5 $ 4,800,000 $ 184,894
16 6 $ 4,800,000 $ 148,944
17 7 $ 4,800,000 $ 359,999
2
18 8 $ 4,800,000 $ 366,205
19 18 $ 4,870,000 $ 442,536
20 19 $ 4,800,000 $ 285,371
21 24 $ 4,800,000 $ 152,821
22 25 $ 4,800,000 $ 200,848
23 16 $ 4,800,000 $ 434,512
24 20 $ 5,370,000 $ 3,974,738
25 21 $ 5,300,000 $ 226,516
26 22 $ 5,300,000 $ 38,012
3
27 23 $ 5,300,000 $ 143,480
28 17 $ 5,300,000 $ 668,196
29 $ 1,800,000 $0
3
30 $ 1,800,000 $0
31 $ 1,800,000 $0
32 $ 1,800,000 $0
33 $ 1,800,000 $0
34 $ 1,800,000 $0
35 $ 1,800,000 $0
36 $ 2,300,000 $0
37 $ 2,300,000 $0
38 $ 2,300,000 $0
39 $ 2,300,000 $0
40 $ 2,300,000 $0
41 $ 1,800,000 $0
4
42 $ 1,800,000 $0
43 $ 1,800,000 $0
44 $ 1,800,000 $0
45 $ 1,800,000 $0
46 $ 1,800,000 $0
47 $ 1,800,000 $0
48 $ 2,300,000 $0
49 $ 2,300,000 $0
50 $ 2,300,000 $0
51 $ 2,300,000 $0
52 $ 2,300,000 $0
53 $ 1,800,000 $0
5
54 $ 1,800,000 $0
55 $ 1,800,000 $0
56 $ 1,800,000 $0
57 $ 1,800,000 $0
58 $ 1,800,000 $0
59 $ 1,800,000 $0
60 $ 2,300,000 $0
61 $ 2,300,000 $0
62 $ 2,300,000 $0
63 $ 2,300,000 $0
64 $ 2,300,000 $0
65 $ 1,800,000 $0
6
66 $ 1,800,000 $0
67 $ 1,800,000 $0
68 $ 1,800,000 $0
69 $ 1,800,000 $0
70 $ 1,800,000 $0
71 $ 1,800,000 $0
72 $ 2,300,000 $0
73 $ 2,300,000 $0
74 $ 2,300,000 $0
75 $ 2,300,000 $0
76 $ 2,300,000 $0
77 $ 1,800,000 $0
7
78 $ 1,800,000 $0
79 $ 1,800,000 $0
80 $ 1,800,000 $0
81 $ 1,800,000 $0
82 $ 1,800,000 $0
83 $ 1,800,000 $0
84 $ 2,300,000 $0
85 $ 2,300,000 $0
86 $ 2,300,000 $0
87 $ 2,300,000 $0
88 $ 2,300,000 $0
89 $ 1,800,000 $0
8
90 $ 1,800,000 $0
91 $ 1,800,000 $0
92 $ 1,800,000 $0
93 $ 1,800,000 $0
94 $ 1,800,000 $0
95 $ 1,800,000 $0
96 $ 2,300,000 $0
97 $ 2,300,000 $0
98 $ 2,300,000 $0
99 $ 2,300,000 $0
100 $ 2,300,000 $0
101 $ 1,800,000 $0
9
102 $ 1,800,000 $0
103 $ 1,800,000 $0
104 $ 1,800,000 $0
105 $ 1,800,000 $0
106 $ 1,800,000 $0
107 $ 1,800,000 $0
108 $ 2,300,000 $0
109 $ 2,300,000 $0
110 $ 2,300,000 $0
111 $ 2,300,000 $0
112 $ 2,300,000 $0
113 $ 1,800,000 $0
10
114 $ 1,800,000 $0
115 $ 1,800,000 $0
116 $ 1,800,000 $0
117 $ 1,800,000 $0
118 $ 1,800,000 $0
119 $ 1,800,000 $0
Gastos de Costos de I
Mes $inv $mant $mant $mant
0 $ 3,554,520.3
1 $ 365,221.5
2 $ 365,221.5
3 $ 365,221.5
4 $ 3,961,153.8
5 $ 201,837.5
6 $ 174,134.6
7 $ 189,559.4
8 $ 363,161.3
9 $ 310,193.8
10 $ 182,354.5
11 $ 2,976,610.3
12 $ 239,512.8 $ 1,046,376.6
13 $ 135,958.4 $ 23,113.7
14 $ 252,725.9 $ 23,329.7
15 $ 184,894.5 $ 27,649.9
16 $ 148,943.6 $ 1,281,168.9
17 $ 359,998.9 $ 68,612.1
18 $ 366,204.7 $ 41,218.3
19 $ 442,536.1 $ 69,335.7
20 $ 285,371.4 $ 106,551.1
21 $ 152,821.3 $ 134,186.7
22 $ 200,848.1 $ 61,989.1
23 $ 434,511.7 $ 1,271,344.3
24 $ 3,974,737.7 $ 42,171.4 $ 1,046,376.6
25 $ 226,515.6 $ 22,559.0 $ 23,113.7
26 $ 38,012.2 $ 54,145.4 $ 23,329.7
27 $ 143,479.5 $ 45,123.3 $ 27,649.9
28 $ 668,196.0 $ 35,965.9 $ 1,281,168.9
29 $ 116,279.9 $ 68,612.1
30 $ 136,201.8 $ 41,218.3
31 $ 273,752.8 $ 69,335.7
32 $ 170,715.8 $ 106,551.1
33 $ 39,532.7 $ 134,186.7
34 $ 84,029.8 $ 61,989.1
35 $ 54,378.4 $ 1,271,344.3
36 $ 18,569.5 $ 42,171.4 $ 1,046,376.6
37 $ 1,043,044.1 $ 22,559.0 $ 23,113.7
38 $ 86,782.2 $ 54,145.4 $ 23,329.7
39 $ 11,730.4 $ 45,123.3 $ 27,649.9
40 $ 61,391.4 $ 35,965.9 $ 1,281,168.9
41 $ 296,302.8 $ 116,279.9 $ 68,612.1
42 $ 136,201.8 $ 41,218.3
43 $ 273,752.8 $ 69,335.7
44 $ 170,715.8 $ 106,551.1
45 $ 39,532.7 $ 134,186.7
46 $ 84,029.8 $ 61,989.1
47 $ 54,378.4 $ 1,271,344.3
48 $ 18,569.5 $ 42,171.4
49 $ 1,043,044.1 $ 22,559.0
50 $ 86,782.2 $ 54,145.4
51 $ 11,730.4 $ 45,123.3
52 $ 61,391.4 $ 35,965.9
53 $ 296,302.8 $ 116,279.9
54 $ 136,201.8
55 $ 273,752.8
56 $ 170,715.8
57 $ 39,532.7
58 $ 84,029.8
59 $ 54,378.4
60 $ 18,569.5
61 $ 1,043,044.1
62 $ 86,782.2
63 $ 11,730.4
64 $ 61,391.4
65 $ 296,302.8
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
Equipos U$$ inv U$$ mant
Surgencia Natural 30000 3000
Gas Lift 80000 8000
Bombeo Mecánico 275000 27500
Bombeo Hidráulico 325000 32500
PCP 295000 29500
Electrosumergible 270000 27000
$ 27,000
$ 27,000
$ 27,000
$ 27,000
$ 27,000
$ 27,500
$ 27,500
$ 27,500
$ 27,500
$ 27,500
$ 27,500
$ 3,000
$ 35,000
$ 35,000
$ 35,000
$ 35,000
$ 35,000
$ 35,500
$ 35,500
$ 54,500
$ 54,500
$ 54,500
$ 54,500
$ 30,500
$ 64,500
$ 64,500
$ 64,500
$ 62,000
$ 62,000
$ 35,500
$ 35,500
$ 54,500
$ 54,500
$ 54,500
$ 54,500
$ 30,500
$ 64,500
$ 64,500
$ 64,500
$ 62,000
$ 62,000
$ 35,500
$ 35,500
$ 54,500
$ 54,500
$ 54,500
$ 54,500
$ 30,500
$ 64,500
$ 64,500
$ 64,500
$ 62,000
$ 62,000
$ 35,500
$ 35,500
$ 54,500
$ 54,500
$ 54,500
$ 54,500
$ 30,500
$ 64,500
$ 64,500
$ 64,500
$ 62,000
$ 62,000
$ 35,500
$ 35,500
$ 54,500
$ 54,500
$ 54,500
$ 54,500
$ 30,500
$ 27,000 $ 64,500
$ 27,000 $ 64,500
$ 27,000 $ 64,500
$ 27,000 $ 62,000
$ 27,000 $ 62,000
$ 27,500 $ 35,500
$ 27,500 $ 35,500
$ 27,500 $ 54,500
$ 27,500 $ 54,500
$ 27,500 $ 54,500
$ 27,500 $ 54,500
$ 3,000 $ 30,500
$ 8,000 $ 27,000 $ 64,500
$ 8,000 $ 27,000 $ 64,500
$ 8,000 $ 27,000 $ 64,500
$ 8,000 $ 27,000 $ 62,000
$ 8,000 $ 27,000 $ 62,000
$ 8,000 $ 27,500 $ 35,500
$ 8,000 $ 27,500 $ 35,500
$ 27,000 $ 27,500 $ 54,500
$ 27,000 $ 27,500 $ 54,500
$ 27,000 $ 27,500 $ 54,500
$ 27,000 $ 27,500 $ 54,500
$ 27,500 $ 3,000 $ 30,500
$ 29,500 $ 8,000 $ 27,000 $ 64,500
$ 29,500 $ 8,000 $ 27,000 $ 64,500
$ 29,500 $ 8,000 $ 27,000 $ 64,500
$ 27,000 $ 8,000 $ 27,000 $ 62,000
$ 27,000 $ 8,000 $ 27,000 $ 62,000
$ 8,000 $ 27,500 $ 35,500
$ 8,000 $ 27,500 $ 35,500
$ 27,000 $ 27,500 $ 54,500
$ 27,000 $ 27,500 $ 54,500
$ 27,000 $ 27,500 $ 54,500
$ 27,000 $ 27,500 $ 54,500
40% 60%
$ -19,010,461
TIR calculada
manualmente
i = 12 %
AÑOS CASH FLOW
0 $ -36,517,978
1 $ -28,918,194
2 $ -10,959,009
$ -11,249,248
3 $ 10,647,422
4 $ 27,234,955
5 $ 37,256,440
6 $ 43,258,148
7 $ 46,812,924
8 $ 48,888,537
9 $ 50,077,682
10 $ 50,741,309
$ -5,110,957
$ -5,110,957 La inflacion no se puede estimar por mas de 2 años debido a que no se sabe como va
pero en este proyecto no se consi
$ -2,013,055
$ -782,675
$ -298,275
$ -109,666
$ -37,270
$ -10,003
$0
TIR 112.96%
-25768581.9
2167782.641
29018214.52
48543284.16
62455748.21
72091308.44
78489381.14
82456791.89
84617981.6211
Cash Flow VS t
$ 60,000,000
$ 40,000,000
$ 20,000,000
$0
0 2 4 6 8 10 12
$ -20,000,000
$ -40,000,000
$ -60,000,000
VAN VS TIR
$ 140,000,000
$ 120,000,000
$ 100,000,000
$ 80,000,000
$ 60,000,000
$ 40,000,000
$ 20,000,000
$0
0% 20% 40% 60% 80% 100% 120%
12
120%