Escolar Documentos
Profissional Documentos
Cultura Documentos
ABSTRACT
PART I (CIVIL WORK)
Item
Quantity Unit Description Rate Unit Amount
No.
#VALUE!
#VALUE!
#VALUE!
54 65.00 m 10.80 m 702.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
59 #VALUE! no 572.65 no #VALUE!
#VALUE!
#VALUE!
#VALUE!
6857.4
6 /point Group C (long point) 1142.92 /point
7
(a) 1 /each 6 way, Double door 1422.23 /each 1422.2
(b) 1 /each 8 way, Double door 1601.9 /each 1601.9
10 1 /each
Supplying and fixing 3 pin, 5 amp ceiling
rose on the existing junction box/ wooden
block including connection etc as required. 69.45 /each 208.35
11 3 /each
Supplying and fixing stepped type electronic
fan regulator on the existing modular plate
switch box including connections but
excluding modular plate etc. as required. 434.82 /each 1304.4
12 3 /each
Installation, testing and commissioning of
pre-wired, fluorescent fitting / compact
fluorescent fitting of all types, complete with
all accessories and tube etc. directly on
ceiling/ wall, including connection with 1.5 150.98 /each 302
sq. mm FRLS PVC insulated, copper
conductor, single core cable and earthing
etc. as required.
13 2 /each
Installation, testing and commissioning of
pre-wired, fluorescent fitting / compact
fluorescent fitting of all types, complete with
all accessories and tube etc. including
supplying and fixing ball and socket
arrangement, 2 No. down rods of
20mmdiaX1.6mm thick steel conduit up to
30cm length, painting and wiring hte down 372.92 /each 3356.1
rods and connection with 1.5 sq. mm FRLS
PVC insulated, copper conductor, single core
cable and earthing etc. as required.
14 9 /each
21 4 /each
DETAILS OF ESTIMATE
PART 1(CIVIL)
Total
Demolishing stone rubble masonry manually/ by
mechanical means including stacking of serviceable
material and disposal of unserviceable material within
50 metres lead as per direction of Engineer-in-charge :
In cement mortar
3 DSR 2016/15.9.2
Existing trench 2 7 0.55 1
Ramp-RR 1 3 2.1 0.4
Add extra
Total
38
Control room-Door 1 15
41
Control room-Windows 8 1.7 1.45
Say
52
Roof slab bottom -verandah & porch area 1 3.4 10.3
Roof slab bottom -side's 2 0.6 11.2
Roof slab upper side 1 10 11
beam sides above slab 4 10 0.63 2
External wall 1 20.3 3.65
Column sides-External wall 3 0.22 3.65 2
Parapet wall outer 1 39.44 0.6
Parapet wall inner 1 38.24 0.6
Parapet wall top 1 38.24 0.2
Exterior pillars-verandah 3 0.3 0.3 3.65
Exterior pillars-porch 1 0.3 0.3 4.25
Sunshade edge wall-side 4 11.6 0.2
Sunshade edge wall-top 2 11.6 0.2
Sunshade slab bottom 2 11.2 0.6
Wall with decorative finish 1 10.7 2.95
Add extra
Total
Chequerred precast cement concrete tiles 22 mm thick
in footpath & courtyard, jointed with neat cement slurry
mixed with pigment to match the shade of tiles,
including rubbing and cleaning etc. complete, on 20mm
thick bed of cement mortar 1:4 (1 cement: 4 coarse
sand).
Dark shade pigment using ordinary cement
53 (For Ramp, Verandah and Porch)
Verandah & Porch 1 20.97
Ramp 1 2 1.8
Step-Tread 3 2.6 0.3
Step-Riser 3 2.6 0.15
Skirting 1 9.1 0.15
Add extra
Total
55
Exterior pillars-verandah 3 0.3 0.3 2.05
Exterior pillars-porch 1 0.3 0.3 2.65
Add extra
Total
Providing and fixing on wall face unplasticised Rigid PVC
rain water pipes conforming to IS : 13592 Type A,
including jointing with seal ring conforming to IS : 5382,
leaving 10 mm gap for thermal expansion, (i) Single
socketed
pipes. 110 mm diameter
DSR 2016/12.41.2
56
Rain water drain pipe 2 4.35
Add extra
Total
62 15 1
PART2 (ELECTRIFICATION)
Wiring for light point/ fan point/ exhaust fan point/ call
bell point with 1.5 sq.mm FRLS PVC insulated copper
conductor single core cable in surface / recessed
medium class PVC conduit, with modular switch,
modular plate, suitable GI box and earthing the point
with 1.5 sq.mm FRLS PVC insulated copper conductor
single core cable etc. as required.
1
Group A Point (short point) 10 10
Group B Point (medium point) 7 7
Group C (long point) 6 6
Wiring for light/ power plug with 2X4 sq. mm FRLS PVC
insulated copper conductor single core cable in surface/
recessed medium class PVC conduit alongwith 1 No. 4
sq. mm FRLS PVC insulated copper conductor single
core cable for loop earthing as required.
2 40 40
14 9 9
Qnty. Unit
7.14 m3
-0.96 m3
-1.21 m3
0.04 m3
0.2 m3
1.4 m3
-0.29 m3
0.67 m3
7 m3
0.28 m3
0.5 m3
1.85 m3
0.36 m3
2.52 m3
0.5 m3
6 m3
7.7 m3
2.52 m3
0.78 m3
11 m3
0.61 m3
0.41 m3
0.29 m3
0.19 m3
1.5 m3
7.8 m
4.6 m
2.4 m
14.8 m
100.64 Kg
4.36 Kg
105 Kg
26.45 m2
5.25 m2
4.16 m2
87.55 m2
-15.68 m2
-8.4 m2
-5.6 m2
5.7 m2
9.75 m2
2.4 m2
9.75 m2
1.88 m2
10.08 m2
1.91 m2
5.67 m2
105 m2
4.16 m3
0.84 m3
5 m3
3.91 m3
6.41 m3
6.93 m3
0.95 m3
5.04 m3
4.03 m3
3.14 m3
9.45 m3
2.74 m3
0.83 m3
1.12 m3
1.94 m3
0.55 m3
1.18 m3
0.79 m3
0.59 m3
0.43 m3
4.97 m3
43 m3
2 m3
10 m3
0.56 m3
1.28 m3
1.39 m3
0.14 m3
0.72 m3
0.58 m3
0.45 m3
1.35 m3
0.39 m3
0.65 m3
7.5 m3
19.69 m3
-5.69 m3
3.15 m3
0.36 m3
2.86 m3
20 m3
7.48 m2 Formula: (=C108*(D108+E108)*2*F108)
6.6 m2
5.72 m2
17.16 m2
5.28 m2
2.76 m3
45 m2
3.85 m2
5.18 m2
2.41 m2
3.64 m2
1.89 m2
3.63 m2 Formula: (=F121*2*D121*C121)
4.88 m2
2.27 m2
6.86 m2
3.56 m2
2.77 m2
35.53 m2
18.2 m2
7.8 m2
12.4 m2
36.6 m2
39.6 m2
3 m2
1.24 m2
3.66 m2
3.96 m2
0.3 m2
150.07 m2
5.97 m2
13.44 m2
2.36 m2
49.91 m2 375.0864
425 m2
13.2 m2
13.2 m2
13.2 m2
29.52 m2
9.84 m2
6.04 m2
85 m2
76.36 m
57.5 m
76.36 m
57.5 m
76.36 m
57.5 m
209.16 m
157.5 m
62.56 m
324.01 Kg
36.96 m
32.56 m
26.64 m
23.04 m
20.48 m
17.28 m
49.56 m
49.56 m
158.77 Kg
15.12 m
15.12 m
11.79 Kg
45.6 m
112.63 Kg
45.6 m
91.2 m
45.6 m
136.8 m
504.34 Kg
45.6 m
45.6 m
81.17 Kg
145.2 m
372 m
402 m
569.9 Kg
366 m
136.4 m
396 m
32.4 m
30 m
374.71 Kg
0.74 m3
81.68 Kg
0.999 m3
109.89 Kg
0.46 m3
51.08 Kg
1.4 m3
154.44 Kg
0.73 m3
80.19 Kg
0.57 m3
62.37 Kg
6.35 m3
697.95 Kg
1237.6 Kg
13.6 m
21.49 Kg
13.6 m
4.08 m
15.74 Kg
16 m
25.28 Kg
16 m
4.8 m
18.51 Kg
9.28 m
14.66 Kg
9.28 m
8.26 Kg
12.4 m
19.59 Kg
12.4 m
3.72 m
14.35 Kg
6m
9.48 Kg
6m
1.8 m
6.94 Kg
154.3 Kg
24.96 m
34.32 m
17.16 m
24.96 m
24.96 m
49.28 Kg
1004.5 m
972.84 m
1225.95 Kg
245.19 Kg
1471.14 Kg
34 m
126.5 m
99.51 Kg
17 m
15.13 Kg
162.54 m
126.16 m
89.6 m
85.5 m
180.88 Kg
295.52 Kg
5345.17 Kg
254.83 Kg
5600 Kg
16.5 m
2.02 m3
0.96 m3
1.57 m3
0.75 m3
1.18 m3
0.56 m3
3.55 m3
1.69 m3
1.26 m3
0.48 m3
0.44 m3
0.6 m3
0.28 m3
0.42 m3
0.22 m3
0.54 m3
0.73 m3
0.34 m3
1.03 m3
0.53 m3
0.42 m3
5.33 m3
19.58 m3
1.34 m3
0.82 m3
1.82 m3
1.76 m3
1.24 m3
3.66 m3
3.96 m3
0.15 m3
0.87 m2
2.56 m2
2.77 m2
0.11 m2
4.48 m3
70 m3
0.72 m3
0.23 m3
0.04 m3
2.01 m3
3.00 m3
1 m3
54.75 m
18.5 m
24.05 m
97.3 m
369.74 Kg
5.26 Kg
375 Kg
126 m
112.14 Kg
28 m
48 m
76 m
114 Kg
13.86 Kg 226.14
240 Kg
10.95 m2
3.7 m2
4.81 m2
5.04 m2 5.04
1.12 m2
1.92 m2
2.46 m2 27.54
30 m2
79.35 m2
31.03 m2
-21 m2
-8.16 m2
42.18 m2
32.94 m2
35.64 m2
2.55 m2
5.47 m2
200 m2
92.4 m2
35.02 m2
13.44 m2
110 m2
50.4 m2
74.1 m2
4.82 m2
23.66 m2
22.94 m2
7.65 m2
13.14 m2 Formula: (=C369*(D369+E369)*2*F369)
5.1 m2
11.6 m2
4.64 m2
13.44 m2
27.66 m2
510 m2
31.57 m2
1.44 m2
33 m2
55.44 m3
-9.97 m3
2.54 m3
48 m3
0.83 m3
1.12 m3
1.94 m3
0.55 m3
1.18 m3
0.79 m3
0.59 m3
0.43 m3
1.55 m3
1.01 m3
10 m3
3.6 m3
0.97 m3
1.49 m3
2 m3
0.93 m3
1.4 m3
1.13 m3
0.7 m3
0.68 m3
1.08 m3
2.02 m3
16 m3
4.5 m2
1.62 m2
2.48 m2
3.33 m2
1.55 m2
2.34 m2
1.89 m2
1.17 m2
1.13 m2
2 m2
22 m2
2.63 m3
15.87 m3
-3.15 m3
-1.31 m3
6.39 m3
-1.05 m3
-1.63 m3
-0.22 m3
-1.23 m3
4.84 m3
6.16 m3
2.7 m3 27.3
30 m3
92.4 m2
-16.62 m2
5.81 m2
87.55 m2
-15.68 m2
-8.4 m2
-5.6 m2
5.7 m2
9.75 m2
2.4 m2
9.75 m2
1.88 m2
10.08 m2
1.91 m2
9.09 m2
190 m2
107.53 Kg
490.17 Kg
98.6 Kg
392.69 Kg
107.53 Kg
447.37 Kg
16.62 m2
1131.66 Kg
74.46 Kg
2850 Kg
80 Kg
15 Kg
1.27 m2
2.53 m2
0.71 m2
4.5 m2
3.34 m2
4 m2
19.72 m2
20 m2
9.7 m
38 m
2.3 m 47.7
50 m
1 No.
1 No.
10 No.
4 No.
96 No.
24 No.
79.35 m2
31.03 m2
-21 m2
-8.16 m2
92.4 m2
6.39 m2
180 m2
79.35 m2
31.03 m2
-21 m2
-8.16 m2
3.78 m2
85 m2
92.4 m2
79.35 m2
31.03 m2
-21 m2
-8.16 m2
92.4 m2
3.99 m2
270 m2
35.02 m2
13.44 m2
110 m2
50.4 m2
74.1 m2
4.82 m2
23.66 m2
22.94 m2
7.65 m2
13.14 m2 Formula: (=C530*(D530+E530)*2*530)
5.1 m2
9.28 m2
4.64 m2
13.44 m2
31.57 m2
40.8 m2 419.2
460 m2
20.97 m2
3.6 m2
2.34 m2
1.17 m2
1.37 m2
2.56 m2
32 m2
39.94 m
20.4 m
4.66 m 60.34
65 m
2 no
1 no
1 no
1 no
50 no
15 no
KERALA STATE ELECTRICITY BOARD LTD
Name of work:Extension of Control room building of 66kV Substation , Mundakkayam as part of the upgradation work
DATA-PART1 (CIVIL WORK)
Sl NoQuantity Unit Description Rate Unit Amt
15 Nos Drilling 32mm holes, 1.00 m deep using Jack hammer 83.03 Each 1245.45
13
12 Nos Drilling 32mm holes, 0.50 m deep using Jack hammer 41.52 Each 498.24
LS LS Dewatering 47
Total 4619.69
Ls Sundries 1.2
Total 141.52
15% CPOH 21.23
Total 162.75
Say Rs:162.75/10m2 162.75
Wiring for light point/ fan point/ exhaust fan point/ call
bell point with 1.5 sq.mm FRLS PVC insulated copper
conductor single core cable in surface / recessed
medium class PVC conduit, with modular switch,
modular plate, suitable GI box and earthing the point
with 1.5 sq.mm FRLS PVC insulated copper conductor
1 1 / point single core cable etc. as required.
(a) Group A Point (short point) 548
Add cost index for kottayam @ 1.5098 548 827.37
Say @Rs.827.37/point
(b) Group B Point (medium point) 615
Add cost index for kottayam @ 1.5098 615 928.53
Say @ Rs.928.53/point
(c) Group C Point (long point) 757
Add cost index for kottayam @ 1.5098 757 1142.92
Say @ Rs.1142.92/point
Wiring for light/ power plug with 2X4 sq. mm FRLS PVC
insulated copper conductor single core cable in
surface/ recessed medium class PVC conduit alongwith
1 No. 4 sq. mm FRLS PVC insulated copper conductor
2 1 /metresingle core cable for loop earthing as required. 168
Add cost index for kottayam @ 1.5098 168 253.65
Say @ Rs.253.65/metre
Wiring for circuit/ submain wiring alongwith earth wire
with thefollowing sizes of FRLS PVC insulated copper
conductor, single core cable in surface/ recessed
3 1 /metremedium class PVC conduit as required.
2 X 1.5 sq. mm + 1 X 1.5 sq. mm earth wire 112
Add cost index for kottayam @ 1.5098 112 169.1
Say @Rs.169.1/metre
1.10.1
1.10.2
1.10.3
1.12
1.14
1.14.1
1.17.2
1.21.1
1.27.3
1.27.4
1.27.5
1.27.6
2.3.1
2.3.2
2.10.3
2.12.1
2.14.2
1.33
1.25
1.41
1.42
1.44
Trn data
Item: 53
Trn data
Item: 56
Trn data
Item:
58©
Dsr 16
CODE 5.2
Dsr 16
CODE
5.13
KERALA STATE ELECTRICITY BOARD LTD
Name of work:Extension of Control room building of 66kV Substation , Mundakkayam as part of the
upgradation work
SUBDATA-PART 1(CIVIL WORK)
Wedging, picking, barring chiselling and
stacking the hard rock and depositing the
debris in the convenient place as per the
direction of departmental officers ai site.
1 10 m3
133 Quarry man day 5.3 487 2581.1
134 Hammer man day 12.3 368 4526.4
134 Stone cutter day 2 368 736
114 Men for removing blasted rubble day 3 368 1104
114 Women day 6 368 2208
TOTAL 11155.5
Say 11155.5
SUB DATA-PART2 (ELECTRIFICATION)
Excavation
Sl No Foundation Steel bottom centering 1.2.4 1st step-
1.4.8 mat 0.35h
Row 1
Page 111
F1,D5,C1 Page: 8 Page: 12 Page 13 Page 19 Page 20
measurements
Page 112
measurements
Page 113
measurements
centering for
centering for 1.2.4 2nd extension
1.2.4 2nd step- 1.2.4 2nd step- for
centering 0.4,0.25,0.25 centering 0.4,0.25,0.25 10no step- ext- 4 no
foundation ext 0.4,0.25,0.25 foundation ext
Page 114
Page 21 Page 22 Page 23 Page 24
measurements
Page 115
measurements
Page 116
measurements
Page 117
1.6
measurements
20mm Ts 4no Page no 15 20mm Ts
2.04 1No 3.25 1No
0.4
2.04 1No 2.4 1No
1.6
2.04 1No 3.15 1No
0.35
2.04 1No 3.15 1No
16mm Ts 4no Page no 15 16mm Ts
2.04 1No 3.15 1No
2.04 1No 3.15 1No
2.33 1No 3.25 1No
0.375
2.33 1No 3.25 1No
20mm Ts 4no Page no 15 20mm Ts
2.33 1No 3.25 1No
0.4
2.33 1No 3.25 1No
Page 35 1.975
2.33 1No 3.15 1No
0.4
2.33 1No 3.15 1No
16mm Ts 4no Page no 14 16mm Ts
2.33 1No 3.15 1No
0.35
2.33 1No 3.15 1No
2.55 1No 0.51 3.15 1No
2.55 1No 0.3 3.15 1No
16mm Ts 4no Page no 15 16mm Ts
2.55 1No 3.15 1No
0.25
2.55 1No 3.15 1No
Page 35 2.11
2.55 1No 3.05 1No
0.25
2.55 1No 3.05 1No
12mm Ts 4no Page no 16 12mm Ts
2.55 1No 3.05 1No
0.35
2.55 1No 3.05 1No
2.51 1No 0.1 3.05 1No
2.51 1No 0.35 3.05 1No
2.51 1No 3.05 1No
0.25
2.51 1No 3.05 1No
Page 35 12mm Ts 8No Page no 17 1.75 12mm Ts
2.51 1No 3.05 1No
0.25
2.51 1No 3.05 1No
2.51 1No 3.05 1No
0.35
2.51 1No 2.4 1No
2.60 1No 0.45 3.05 1No
2.60 1No 0.25 3.05 1No
Page 35 12mm Ts 4no Page no 18 1.75 12mm Ts
2.60 1No 0.25 3.05 1No
2.60 1No 0.35 3.05 1No
2.08 1No 3.15 1No
0.35
2.08 1No 3.15 1No
16mm Ts 4no Page no 16 16mm Ts
2.08 1No 3.15 1No
0.25
2.08 1No 3.15 1No
1.65
2.08 1No 3.05 1No
0.25
2.08 1No 3.05 1No
12mm Ts 4no Page no 16 12mm Ts
2.08 1No 3.05 1No
0.35
2.08 1No 3.05 1No
Page 118
measurements
2.09 1No 3.15 1No
0.35
2.09 1No 3.15 1No
16mm Ts 4no Page no 16 16mm Ts
2.09 1No 3.15 1No
0.25
2.09 1No 3.15 1No
1.65
2.09 1No 3.05 1No
0.25
2.09 1No 3.05 1No
12mm Ts 4no Page no 16 12mm Ts
2.09 1No 3.05 1No
0.35
2.09 1No 3.05 1No
2.08 1No 0.35 3.15 1No
2.08 1No 0.25 3.15 1No
16mm Ts 4no Page no 18 1.65 16mm Ts
2.08 1No 0.25 2.40 1No
2.08 1No 0.35 2.40 1No
2.10 1No 0.35 3.15 1No
2.10 1No 0.25 3.15 1No
16mm Ts 4no Page no 18 1.65 16mm Ts
2.10 1No 0.25 3.15 1No
2.10 1No 0.35 3.15 1No
Page 119
measurements
1.1.5.3
centering 1.1.5.3
2nd measurement for column
concrete concrete
0.4
4no
0.4
Page no 34
0.35
4no
Page 44-
Page 43 2m
0.4
4no
0.4
Page no 42
0.35
4no
0.3
4no
0.25
Page 53-
Page no 48 Page 51 2m
0.25
4no
0.35
0.35
0.25
Page no Page 53-
8No Page 51
48,49 2m
0.25
0.35
0.35
0.25 Page 53-
4no Page no 49 Page 51
0.25 2m
0.35
0.4
4no Page no 65
Page
page 68- 120
Page 67 2m
measurements
4no Page no 65
0.4
page 68-
Page 67 2m
0.35
4no Page no 65
0.375
4no
0.4
page 68-
Page no 66 page 67 2m
0.4
4no
0.35
0.51
0.3
4no Page no 65
0.25
page 68-
Page 67 2m
0.25
4no Page no 65
0.35
0.1
0.35
0.25
Page 64-
8No Page no 54 Page56 2m
0.25
0.35
0.45
0.25 page 68-
4no Page no 66 page 67
0.25 2m
0.35
0.35
4no
0.25
Page 53-
Page no 49 Page 51 2m
0.25
4no
0.35
Page 121
measurements
0.35
4no
0.25
Page64-
Page no 54 Page 56 2m
0.25
4no
0.35
0.35
0.25 Page 53-
4no Page no 49 Page 51
0.25 2m
0.35
0.35
0.25 Page 64-
4no Page no 54 Page 56
0.25 2m
0.35
Page 122