Pinjaman Rp100,000,000.

00
Bunga 1%

No Tanggal Modal Persen Bunga

1 6-Feb-2016 Rp 100,000,000.00 1% Rp1,000,000.00
2 6-Mar-2016 Rp 99,000,000.00 1% Rp990,000.00
3 6-Apr-2016 Rp 97,990,000.00 1% Rp979,900.00
4 6-May-2016 Rp 96,969,900.00 1% Rp969,699.00
5 6-Jun-2016 Rp 95,939,599.00 1% Rp959,395.99
6 6-Jul-2016 Rp 94,898,994.99 1% Rp948,989.95
7 6-Aug-2016 Rp 93,847,984.94 1% Rp938,479.85
8 6-Sep-2016 Rp 92,786,464.79 1% Rp927,864.65
9 6-Oct-2016 Rp 91,714,329.44 1% Rp917,143.29
10 6-Nov-2016 Rp 90,631,472.73 1% Rp906,314.73
11 6-Dec-2016 Rp 89,537,787.46 1% Rp895,377.87
12 6-Jan-2017 Rp 88,433,165.33 1% Rp884,331.65
13 6-Feb-2017 Rp 87,317,496.99 1% Rp873,174.97
14 6-Mar-2017 Rp 86,190,671.96 1% Rp861,906.72
15 6-Apr-2017 Rp 85,052,578.68 1% Rp850,525.79
16 6-May-2017 Rp 83,903,104.46 1% Rp839,031.04
17 6-Jun-2017 Rp 82,742,135.51 1% Rp827,421.36
18 6-Jul-2017 Rp 81,569,556.86 1% Rp815,695.57
19 6-Aug-2017 Rp 80,385,252.43 1% Rp803,852.52
20 6-Sep-2017 Rp 79,189,104.96 1% Rp791,891.05
21 6-Oct-2017 Rp 77,980,996.01 1% Rp779,809.96
22 6-Nov-2017 Rp 76,760,805.97 1% Rp767,608.06
23 6-Dec-2017 Rp 75,528,414.02 1% Rp755,284.14
24 6-Jan-2018 Rp 74,283,698.17 1% Rp742,836.98
25 6-Feb-2018 Rp 73,026,535.15 1% Rp730,265.35
26 6-Mar-2018 Rp 71,756,800.50 1% Rp717,568.00
27 6-Apr-2018 Rp 70,474,368.50 1% Rp704,743.69
28 6-May-2018 Rp 69,179,112.19 1% Rp691,791.12
29 6-Jun-2018 Rp 67,870,903.31 1% Rp678,709.03
30 6-Jul-2018 Rp 66,549,612.34 1% Rp665,496.12
31 6-Aug-2018 Rp 65,215,108.47 1% Rp652,151.08
32 6-Sep-2018 Rp 63,867,259.55 1% Rp638,672.60
33 6-Oct-2018 Rp 62,505,932.15 1% Rp625,059.32
34 6-Nov-2018 Rp 61,130,991.47 1% Rp611,309.91
35 6-Dec-2018 Rp 59,742,301.38 1% Rp597,423.01
36 6-Jan-2019 Rp 58,339,724.40 1% Rp583,397.24
37 6-Feb-2019 Rp 56,923,121.64 1% Rp569,231.22
38 6-Mar-2019 Rp 55,492,352.86 1% Rp554,923.53
39 6-Apr-2019 Rp 54,047,276.39 1% Rp540,472.76
40 6-May-2019 Rp 52,587,749.15 1% Rp525,877.49
41 6-Jun-2019 Rp 51,113,626.64 1% Rp511,136.27
42 6-Jul-2019 Rp 49,624,762.91 1% Rp496,247.63
43 6-Aug-2019 Rp 48,121,010.54 1% Rp481,210.11
44 6-Sep-2019 Rp 46,602,220.64 1% Rp466,022.21
45 6-Oct-2019 Rp 45,068,242.85 1% Rp450,682.43
46 6-Nov-2019 Rp 43,518,925.28 1% Rp435,189.25
47 6-Dec-2019 Rp 41,954,114.53 1% Rp419,541.15
48 6-Jan-2020 Rp 40,373,655.68 1% Rp403,736.56
49 6-Feb-2020 Rp 38,777,392.23 1% Rp387,773.92
50 6-Mar-2020 Rp 37,165,166.15 1% Rp371,651.66
51 6-Apr-2020 Rp 35,536,817.82 1% Rp355,368.18
52 6-May-2020 Rp 33,892,185.99 1% Rp338,921.86
53 6-Jun-2020 Rp 32,231,107.85 1% Rp322,311.08
54 6-Jul-2020 Rp 30,553,418.93 1% Rp305,534.19
55 6-Aug-2020 Rp 28,858,953.12 1% Rp288,589.53
56 6-Sep-2020 Rp 27,147,542.65 1% Rp271,475.43
57 6-Oct-2020 Rp 25,419,018.08 1% Rp254,190.18
58 6-Nov-2020 Rp 23,673,208.26 1% Rp236,732.08
59 6-Dec-2020 Rp 21,909,940.34 1% Rp219,099.40
60 6-Jan-2021 Rp 20,129,039.75 1% Rp201,290.40
61 6-Feb-2021 Rp 18,330,330.14 1% Rp183,303.30
62 6-Mar-2021 Rp 16,513,633.45 1% Rp165,136.33
63 6-Apr-2021 Rp 14,678,769.78 1% Rp146,787.70
64 6-May-2021 Rp 12,825,557.48 1% Rp128,255.57
65 6-Jun-2021 Rp 10,953,813.05 1% Rp109,538.13
66 6-Jul-2021 Rp 9,063,351.18 1% Rp90,633.51
67 6-Aug-2021 Rp 7,153,984.69 1% Rp71,539.85
68 6-Sep-2021 Rp 5,225,524.54 1% Rp52,255.25
69 6-Oct-2021 Rp 3,277,779.79 1% Rp32,777.80
70 6-Nov-2021 Rp 1,310,557.58 1% Rp13,105.58
Jumlah Rp39,323,663.16
 Modal + Bunga Angsuran Jumlah
Rp101,000,000.00 Rp2,000,000.00 Rp99,000,000.00
Rp99,990,000.00 Rp2,000,000.00 Rp97,990,000.00
Rp98,969,900.00 Rp2,000,000.00 Rp96,969,900.00
Rp97,939,599.00 Rp2,000,000.00 Rp95,939,599.00
Rp96,898,994.99 Rp2,000,000.00 Rp94,898,994.99
Rp95,847,984.94 Rp2,000,000.00 Rp93,847,984.94
Rp94,786,464.79 Rp2,000,000.00 Rp92,786,464.79
Rp93,714,329.44 Rp2,000,000.00 Rp91,714,329.44
Rp92,631,472.73 Rp2,000,000.00 Rp90,631,472.73
Rp91,537,787.46 Rp2,000,000.00 Rp89,537,787.46
Rp90,433,165.33 Rp2,000,000.00 Rp88,433,165.33
Rp89,317,496.99 Rp2,000,000.00 Rp87,317,496.99
Rp88,190,671.96 Rp2,000,000.00 Rp86,190,671.96
Rp87,052,578.68 Rp2,000,000.00 Rp85,052,578.68
Rp85,903,104.46 Rp2,000,000.00 Rp83,903,104.46
Rp84,742,135.51 Rp2,000,000.00 Rp82,742,135.51
Rp83,569,556.86 Rp2,000,000.00 Rp81,569,556.86
Rp82,385,252.43 Rp2,000,000.00 Rp80,385,252.43
Rp81,189,104.96 Rp2,000,000.00 Rp79,189,104.96
Rp79,980,996.01 Rp2,000,000.00 Rp77,980,996.01
Rp78,760,805.97 Rp2,000,000.00 Rp76,760,805.97
Rp77,528,414.02 Rp2,000,000.00 Rp75,528,414.02
Rp76,283,698.17 Rp2,000,000.00 Rp74,283,698.17
Rp75,026,535.15 Rp2,000,000.00 Rp73,026,535.15
Rp73,756,800.50 Rp2,000,000.00 Rp71,756,800.50
Rp72,474,368.50 Rp2,000,000.00 Rp70,474,368.50
Rp71,179,112.19 Rp2,000,000.00 Rp69,179,112.19
Rp69,870,903.31 Rp2,000,000.00 Rp67,870,903.31
Rp68,549,612.34 Rp2,000,000.00 Rp66,549,612.34
Rp67,215,108.47 Rp2,000,000.00 Rp65,215,108.47
Rp65,867,259.55 Rp2,000,000.00 Rp63,867,259.55
Rp64,505,932.15 Rp2,000,000.00 Rp62,505,932.15
Rp63,130,991.47 Rp2,000,000.00 Rp61,130,991.47
Rp61,742,301.38 Rp2,000,000.00 Rp59,742,301.38
Rp60,339,724.40 Rp2,000,000.00 Rp58,339,724.40
Rp58,923,121.64 Rp2,000,000.00 Rp56,923,121.64
Rp57,492,352.86 Rp2,000,000.00 Rp55,492,352.86
Rp56,047,276.39 Rp2,000,000.00 Rp54,047,276.39
Rp54,587,749.15 Rp2,000,000.00 Rp52,587,749.15
Rp53,113,626.64 Rp2,000,000.00 Rp51,113,626.64
Rp51,624,762.91 Rp2,000,000.00 Rp49,624,762.91
Rp50,121,010.54 Rp2,000,000.00 Rp48,121,010.54
Rp48,602,220.64 Rp2,000,000.00 Rp46,602,220.64
Rp47,068,242.85 Rp2,000,000.00 Rp45,068,242.85
Rp45,518,925.28 Rp2,000,000.00 Rp43,518,925.28
Rp43,954,114.53 Rp2,000,000.00 Rp41,954,114.53
Rp42,373,655.68 Rp2,000,000.00 Rp40,373,655.68
Rp40,777,392.23 Rp2,000,000.00 Rp38,777,392.23
Rp39,165,166.15 Rp2,000,000.00 Rp37,165,166.15
Rp37,536,817.82 Rp2,000,000.00 Rp35,536,817.82
Rp35,892,185.99 Rp2,000,000.00 Rp33,892,185.99
Rp34,231,107.85 Rp2,000,000.00 Rp32,231,107.85
Rp32,553,418.93 Rp2,000,000.00 Rp30,553,418.93
Rp30,858,953.12 Rp2,000,000.00 Rp28,858,953.12
Rp29,147,542.65 Rp2,000,000.00 Rp27,147,542.65
Rp27,419,018.08 Rp2,000,000.00 Rp25,419,018.08
Rp25,673,208.26 Rp2,000,000.00 Rp23,673,208.26
Rp23,909,940.34 Rp2,000,000.00 Rp21,909,940.34
Rp22,129,039.75 Rp2,000,000.00 Rp20,129,039.75
Rp20,330,330.14 Rp2,000,000.00 Rp18,330,330.14
Rp18,513,633.45 Rp2,000,000.00 Rp16,513,633.45
Rp16,678,769.78 Rp2,000,000.00 Rp14,678,769.78
Rp14,825,557.48 Rp2,000,000.00 Rp12,825,557.48
Rp12,953,813.05 Rp2,000,000.00 Rp10,953,813.05
Rp11,063,351.18 Rp2,000,000.00 Rp9,063,351.18
Rp9,153,984.69 Rp2,000,000.00 Rp7,153,984.69
Rp7,225,524.54 Rp2,000,000.00 Rp5,225,524.54
Rp5,277,779.79 Rp2,000,000.00 Rp3,277,779.79
Rp3,310,557.58 Rp2,000,000.00 Rp1,310,557.58
Rp1,323,663.16 Rp2,000,000.00 Rp676,336.84
Rp40,000,000.00 Rp140,000,000.00 Klop