Open shed 180 m2 units

Excavation & Backfilling 180 m3 2 360

Concrete 60 m3 30 1800
Reinf. steel 3 tons 450 1350
Block 2100 nos. 0.3 630
Cement block 40 nos. 1.6 64
Plaster Cement 70 nos. 1.6 112
Plaster sand 1 trip 200 200
A252 mess 18 nos. 20 360
steel structure 180 m2 50 9000
labour structure & f 180 m2 20 3600
epoxy 240 m2 6 1440
Paint 180 m2 2 360
Electrical & mechanical 180 m2 20 3600
Fire 180 m2 5 900
Grand Total 23776

Boundary wall
excavation & backfilling 336 m3 2 672
concrete 70 m3 30 2100
steel 3.5 tons 450 1575
block nos. 18000 nos. 0.3 5400
plaster sand 4 nos. 200 800
washsand 4 nos. 85 340
shuttering 350 m2 5 1750
cement 1200 nos. 1.6 1920
labour 1456 m2 10 14560
electromechanical 1456 m2 2.5 3640

Grand Total 32757

Aggregate Storage
Excavation & Backfilling 405 m3 2 810
Concrete 240 m3 30 7200
Reinf. steel 30 tons 450 13500
Block 4350 nos. 0.3 1305
Cement block 210 nos. 1.6 336
Plaster Cement 140 nos. 1.6 224
Plaster sand 1 trip 200 200
A252 mess 40 nos. 20 800
steel structure 405 m2 50 20250
labour structure & f 405 m2 20 8100
epoxy 405 m2 6 2430
Paint 405 m2 2 810
Electrical & mechanical 405 m2 10 4050
Fire 405 m2 5 2025
Grand Total 62040
Administration Building
Excavation & Backfilling 145 m3 2 290
Concrete 62 m3 30 1860
Reinf. steel 5.6 tons 450 2520
Block 2900 nos. 0.3 870
Cement block 150 nos. 1.6 240
washsand 1 trip 85 85
Plaster Cement 100 nos. 1.6 160
Plaster sand 1 trip 200 200
A252 mess 9 nos. 20 180
labour structure & f 96 m2 35 3360
Paint 96 m2 2 192
Electrical & mechanical 96 m2 10 960
Fire 145 m2 5 725
Doors 9 nos. 100 900
Windows 6 nos. 50 300
Washbasin 2 nos. 50 100
toilet set 3 nos. 100 300
Wall tile 60 m2 3 180
Floor tile 96 m2 3 288
waterproofing 130 m2 3.5 455
mozaic 96 m2 3 288
steps 2.64 m2 25 66
HCS 96 30 2880
Grand Total 17399
Multipurpose Building
Excavation & Backfilling 183 m3 2 366
Concrete 62 m3 30 1860
Reinf. steel 5.6 tons 450 2520
Block 1720 nos. 0.3 516
Cement block 86 nos. 1.6 137.6
washsand 1 trip 85 85
Plaster Cement 60 nos. 1.6 96
Plaster sand 1 trip 200 200
A252 mess 11 nos. 20 220
labour structure & f 122 m2 35 4270
Paint 122 m2 2 244
Electrical & mechanical 122 m2 10 1220
Fire 183 m2 5 915
Doors Double leaf 1 nos. 300 300
Windows 9 nos. 50 450
Washbasin nos. 50 0
toilet set nos. 100 0
Wall tile m2 2.2 0
Floor tile 122 m2 3 366
waterproofing 133 m2 3 399
mozaic 122 m2 3 366
steps 2.64 m2 25 66
HCS 122 m2 30 3660
Grand Total 18256.6
Washroom
Excavation & Backfilling 90 m3 2 180
Concrete 42 m3 30 1260
Reinf. steel 3.5 tons 450 1575
Block 3000 nos. 0.3 900
Cement block 150 nos. 1.6 240
washsand 1.5 trip 85 127.5
Plaster Cement 100 nos. 1.6 160
Plaster sand 0.5 trip 200 100
A252 mess 60 nos. 20 1200
labour structure & f 60 m2 35 2100
Paint 60 m2 2 120
Electrical & mechanical 60 m2 10 600
Fire 60 m2 5 300
Doors Double leaf 4 nos. 300 1200
Windows 5 nos. 50 250
Shower head 8 nos. 30 240
toilet set 3 nos. 100 300
Wall tile 166 m2 3 498
Floor tile 60 m2 3 180
waterproofing 98.5 m2 3.5 344.75
mozaic 60 m2 3 180
steps 2.5 m2 30 75
HCS 60 m2 30 1800
Grand total 13930.25
Guard room
Excavation & Backfilling 45 m3 2.5 112.5
Concrete 15 m3 30 450
Reinf. steel 1.5 tons 450 675
Block 1000 nos. 0.3 300
Cement block 10 nos. 1.6 16
washsand 0.25 trip 85 21.25
Plaster Cement 30 nos. 1.6 48
Plaster sand 0.25 trip 200 50
A252 mess 3 nos. 20 60
labour structure & f 30 m2 40 1200
Paint 30 m2 5 150
Electrical & mechanical 30 m2 10 300
Fire 30 m2 5 150
Doors 2 nos. 100 200
Windows 3 nos. 50 150
Shower head nos. 30 0
toilet set 1 nos. 100 100
Wall tile 50 m2 3 150
Floor tile 30 m2 3 90
waterproofing 43 m2 3.5 150.5
mozaic 30 m2 3 90
steps 2.5 m2 25 62.5
HCS 30 m2 30 900
pantry 1 100 100
Grand total 5525.75
Cost only for ultratech concrete products llc - 998.2 SQM
Open shed 24000
Guard room 5500
Adminstration 18000
multipurpose 18500
Restroom 14000
aggregate 62000
subsation 15000
Boundary wall 95000
holding tank 3000
fire water tank 2000
fire pump 2000
fire extra 5000
electrical extra 10000
interlock 60000
Asphalt 50000
grand total 384000

electromechanical works for substation not included

no asphalting
no landscapping i.e. Trees, shrubs, etc.
no rockcutting, extra backfilling,
assumed the land is flat