QUANTITY & COST ESTIMATE

of
Spring Intake-I

Name of Project: Kubinde Simpani Water Supply Scheme, Kubinde-5, Chautara, Sindhupalch

S Dicription No LengthBreadthHeight Qty. UnitUnit Rate Amount Unit Rate Amount

No (Contr's) Rs. (User's) Rs.
1 Site clearance. 1 1.00 job 500.00 500.00 434.78 434.78
2 E/W in excavation for GBM soil. 0.00 0
Dam wall 1 1.40 0.45 1.40 0.88 0.00 0
Wing wall 2 4.00 0.35 1.40 3.92
Impounding portion 1 1.05 1.40 1.05 1.54
Pipe trench 1 10.00 0.60 0.60 3.60
Water diversion work 1 10.00 0.90 0.90 8.10
### m3 941.68 16987.91 818.85 14772.05
3 Stone masonry work in 1:4 mortar. 0.00 0.00
Dam wall 1 1.40 0.45 1.65 1.04
Wing wall 2 4.00 0.45 1.65 5.94
Collection Chamber Long wall 2 1.05 0.45 0.90 0.85
Collection Chamber Short wall 1 1.40 0.45 0.90 0.57
eduction, pipe embedment block 4 0.30 0.25 0.25 -0.08
8.32 m3 ### ### ### 97151.56
4 PCC work in 1:2:4 mortar.
Impounding portion 1 1.05 1.40 0.10 0.15
Dam wall & wing wall foundation 1 9.40 0.45 0.10 0.42
top 1 9.40 0.45 0.05 0.21
Pipe embedment 2 9.40 0.60 0.10 1.13
1.91 m3 ### 38763.80 ### 33707.64
Stone Boulder Soling Work
Pipe embedment Portion 1 9.40 0.60 0.15 0.85
Collection Chamber 1 1.40 1.15 0.15 0.24
1.09 m3

5 Form work for PCC.

Dam wall & wing wall top 2 9.40 0.05 0.94
Collection Chamber Top 1 3.50 0.05 0.18
20mm thick plaster in 1:4 1.12 m2 475.06 532.07 413.10 462.67
6 mortar.
Dam wall 2 1.35 1.30 3.51
Wing wall 2 8.90 1.30 23.14
Collection Chamber 1 3.50 0.90 3.15
### m2 575.18 15328.58 500.16 13329.26
3mm thick punning in 1:1
7 mortar. Qty is same as item no.( ### m2 259.99 6928.79 226.08 6025.03

1
 8 Dry stone filling in
impounding portion. 1 9.40 0.40 1.05 3.93 0.00
3.93 m 3420.81 13443.77 2974.61 11690.22
3
Laying of 500 gauge
9
polythene sheet over dry
stone filling. 1 9.40 0.40 3.76 m2 276.00 1037.76 240.00 902.40
###Hard soil filling over
polythene sheet. 1 9.40 0.40 0.30 1.13 m3 373.12 421.63 324.45 366.63
###Dewatering work.
Installation of pipes and 1 1.00 job 2500.00 2500.00 2173.91 2173.91
###fittings. 1 1.00 job 5000.00 5000.00 4347.83 4347.83
###Barbed wire fencing TypeA2. 20.00 ### m 2714.44 54288.80 1481.84 29636.80
###Entrance gate. 1 1.00 no. ### 23974.93 0.00 0.00
0.00 0
Total Rs. ### Total Rs. ###
13% VAT :-Rs
Contr's Grand Total ###