Escolar Documentos
Profissional Documentos
Cultura Documentos
CAIXA
CARTEIRA
"SÓ DEUS SABE, AS VEZES TEM 10,00 AS VEZES TEM 1000,00"
ASSIS, M.L.
CONTA CORRENTE
CAIXA TOTAL
HISTÓRICO GERAL
REALIDADE
11/3/2017 12/3/2017 1/3/2018
FUNDOS DE INVESTIMENTOS R$ 42,632.30 R$ 42,804.29 R$ 42,791.86
DINHEIRO EM CARTEIRA R$ 201.00 R$ 50.00 R$ 35.00
DINHEIRO EM CAIXA R$ 3,118.33 R$ 2,000.00 R$ 3,716.89
TOTAL R$ 45,951.63 R$ 44,854.29 R$ 46,543.75
delta x delta -R$1,097.34 delta
PREVISÃO
4/3/2018 5/3/2018 6/3/2018
FUNDOS DE INVESTIMENTOS R$49,221.26 R$49,302.84 R$ 49,473.87
DINHEIRO EM CARTEIRA R$135.86 R$135.86 R$ 135.86
DINHEIRO EM CAIXA R$2,815.82 R$3,791.11 R$ 4,766.40
TOTAL R$ 52,172.94 R$ 53,229.80 R$ 54,376.12
I P
INVESTIMENTOS
0.15
0.15
0
VALOR HISTÓRICO DE DEBITOS CC
4/17 8/17 9/17 10/17
R$ 299.00 R$ 31.80 R$ 325.00 R$ 80.00 R$ 31.90
R$ 217.98 R$ 4.50 R$ 124.00 R$ 3.00 R$ 143.10
R$ 70.00 R$ 29.90 R$ 2.50 R$ 21.80
R$ 8.00 R$ 23.33 R$ 6.00 R$ 14.63
R$ 594.98 R$ 53.96 R$ 91.91 R$ 16.00
R$ 4.00 R$ 14.65 R$ 28.50
VALOR R$ 6.50 R$ 5.00
R$ 100.00 R$ 4.00
R$ 400.00 R$ 5.00 R$ 10.00
R$ 349.15 R$ 30.90 R$ 5.50
R$ 80.58 R$ 3.15
R$ 829.73 R$ 14.58
R$ 3.87
VALOR R$ 33.80
R$ 27.80
R$ 1,424.71 R$ 92.03
R$ 2,800.00 R$ 4.00
R$ 1,375.29 R$ 469.12 R$ 449.00 R$ 222.56 R$ 255.93
MÉDIA R$ 349.15
ATUAL R$ 400.00
ATUAL R$ 1,544.02
CARTEIRA CC TOTAL
CAIXA TOTAL R$ 400.00 + R$ 1,544.02 = R$ 1,944.02
1/3/2018 2/3/2018 3/3/2018 4/3/2018 5/11/2018
R$ 42,791.86 R$ 49,049.15 R$ 49,194.77 R$ 49,221.26 R$ 49,480.85
R$ 35.00 R$ 25.00 R$ 400.00 R$ 120.00 R$ 700.00
R$ 3,716.89 R$ 2,027.15 R$ 2,052.76 R$ 2,815.82 R$ 3,135.91
R$ 46,543.75 R$ 51,101.30 R$ 51,647.53 R$ 52,157.08 R$ 53,316.76
R$1,689.46 delta R$4,557.55 delta R$546.23 delta R$509.55 delta
HISTÓRICO DE IVESTIMENTOS
11/3/2017 Delta 12/3/2017 Delta
FICPLENO DI R$ 29,446.83 0.476% R$ 29,587.11 0.555%
FIA SMALL CAPS R$ 614.54 -2.180% R$ 601.14 7.007%
FIC GIRO IME DI R$ 12,570.93 0.359% R$ 12,616.04 -1.734%
TOTAL R$ 42,632.30 0.403% R$ 42,804.29 -0.029%
-
INTENSO R$ 2,000.00 -
PADRÃO R$ 2,000.00 -
MAMAE R$ 2,000.00 -
5/11/2018 6/11/2018 6/13/2018
R$ 49,480.85 R$ 52,740.48 R$ 52,875.08
R$ 700.00 R$ 1,000.00 R$ 400.00
R$ 3,135.91 -R$ 196.52 R$ 1,544.02
R$ 53,316.76 R$ 53,543.96 R$ 54,819.10
R$1,159.68 delta R$227.20 delta R$1,275.14
ENTOS
1/3/2018 Delta 2/3/2018 Delta 3/3/2018 Delta 4/3/2018 Delta
R$ 29,751.28 0.450% R$ 29,885.02 0.344% R$ 29,987.78 0.372% R$ 30,099.44 0.492%
R$ 643.26 11.955% R$ 6,720.16 0.092% R$ 6,726.34 -2.109% R$ 6,584.48 0.903%
R$ 12,397.32 0.376% R$ 12,443.97 0.295% R$ 12,480.65 0.454% R$ 12,537.34 0.416%
R$ 42,791.86 0.601% R$ 49,049.15 0.297% R$ 49,194.77 0.054% R$ 49,221.26 0.527%
R$ 10,240.27
R$ 8,980.12
R$ 10,204.49
R$ 10,224.98
DEB TOTAL
R$ 944.13 R$ 1,324.71
R$ 944.13 R$ 1,024.71
R$ 944.13 R$ 944.13
GASTOS RESULTADOS
R$ 1,324.71 R$ 675.29
R$ 1,024.71 R$ 975.29
R$ 944.13 R$ 1,055.87
5/11/2018 Delta 6/11/2018 Delta 6/12/2018
R$ 30,247.47 0.460% R$ 30,386.71 0.340% R$ 30,489.90
R$ 6,643.91 -14.071% R$ 5,709.03 4.951% R$ 5,991.66
R$ 12,589.47 32.212% R$ 16,644.74 -1.509% R$ 16,393.52
R$ 49,480.85 6.588% R$ 52,740.48 0.255% R$ 52,875.08