Escolar Documentos
Profissional Documentos
Cultura Documentos
Fin Pes 03.04
Fin Pes 03.04
CAIXA
CARTEIRA
"SÓ DEUS SABE, AS VEZES TEM 10,00 AS VEZES TEM 1000,00"
ASSIS, M.L.
CONTA CORRENTE
CAIXA TOTAL
HISTÓRICO GERAL
REALIDADE
11/3/2017 12/3/2017 1/3/2018
FUNDOS DE INVESTIMENTOS R$ 42,632.30 R$ 42,804.29 R$ 42,791.86
DINHEIRO EM CARTEIRA R$ 201.00 R$ 50.00 R$ 35.00
DINHEIRO EM CAIXA R$ 3,118.33 R$ 2,000.00 R$ 3,716.89
TOTAL R$ 45,951.63 R$ 44,854.29 R$ 46,543.75
delta x delta -R$1,097.34 delta
PREVISÃO
4/3/2018 5/3/2018 6/3/2018
FUNDOS DE INVESTIMENTOS R$49,221.26 R$49,302.84 R$ 49,473.87
DINHEIRO EM CARTEIRA R$135.86 R$135.86 R$ 135.86
DINHEIRO EM CAIXA R$2,815.82 R$3,791.11 R$ 4,766.40
TOTAL R$ 52,172.94 R$ 53,229.80 R$ 54,376.12
I P
INVESTIMENTOS
0.15
0.15
0
VALOR HISTÓRICO DE DEBITOS CC
4/17 8/17 9/17 10/17
R$ 299.00 R$ 31.80 R$ 325.00 R$ 80.00 R$ 31.90
R$ 217.98 R$ 4.50 R$ 124.00 R$ 3.00 R$ 143.10
R$ 70.00 R$ 29.90 R$ 2.50 R$ 21.80
R$ 8.00 R$ 23.33 R$ 6.00 R$ 14.63
R$ 594.98 R$ 53.96 R$ 91.91 R$ 16.00
R$ 4.00 R$ 14.65 R$ 28.50
VALOR R$ 6.50 R$ 5.00
R$ 100.00 R$ 4.00
R$ 400.00 R$ 5.00 R$ 10.00
R$ 349.15 R$ 30.90 R$ 5.50
R$ 80.58 R$ 3.15
R$ 829.73 R$ 14.58
R$ 3.87
VALOR R$ 33.80
R$ 27.80
R$ 1,424.71 R$ 92.03
R$ 2,800.00 R$ 4.00
R$ 1,375.29 R$ 469.12 R$ 449.00 R$ 222.56 R$ 255.93
MÉDIA R$ 349.15
ATUAL R$ 400.00
ATUAL R$ 1,544.02
CARTEIRA CC TOTAL
CAIXA TOTAL R$ 400.00 + R$ 1,544.02 = R$ 1,944.02
1/3/2018 2/3/2018 3/3/2018 4/3/2018 5/11/2018
R$ 42,791.86 R$ 49,049.15 R$ 49,194.77 R$ 49,221.26 R$ 49,480.85
R$ 35.00 R$ 25.00 R$ 400.00 R$ 120.00 R$ 700.00
R$ 3,716.89 R$ 2,027.15 R$ 2,052.76 R$ 2,815.82 R$ 3,135.91
R$ 46,543.75 R$ 51,101.30 R$ 51,647.53 R$ 52,157.08 R$ 53,316.76
R$1,689.46 delta R$4,557.55 delta R$546.23 delta R$509.55 delta
HISTÓRICO DE IVESTIMENTOS
11/3/2017 Delta 12/3/2017 Delta
FICPLENO DI R$ 29,446.83 0.476% R$ 29,587.11 0.555%
FIA SMALL CAPS R$ 614.54 -2.180% R$ 601.14 7.007%
FIC GIRO IME DI R$ 12,570.93 0.359% R$ 12,616.04 -1.734%
TOTAL R$ 42,632.30 0.403% R$ 42,804.29 -0.029%
-
INTENSO R$ 2,000.00 -
PADRÃO R$ 2,000.00 -
MAMAE R$ 2,000.00 -
5/11/2018 6/11/2018 6/13/2018
R$ 49,480.85 R$ 52,740.48 R$ 52,875.08
R$ 700.00 R$ 1,000.00 R$ 400.00
R$ 3,135.91 -R$ 196.52 R$ 1,544.02
R$ 53,316.76 R$ 53,543.96 R$ 54,819.10
R$1,159.68 delta R$227.20 delta R$1,275.14
ENTOS
1/3/2018 Delta 2/3/2018 Delta 3/3/2018 Delta 4/3/2018 Delta
R$ 29,751.28 0.450% R$ 29,885.02 0.344% R$ 29,987.78 0.372% R$ 30,099.44 0.492%
R$ 643.26 11.955% R$ 6,720.16 0.092% R$ 6,726.34 -2.109% R$ 6,584.48 0.903%
R$ 12,397.32 0.376% R$ 12,443.97 0.295% R$ 12,480.65 0.454% R$ 12,537.34 0.416%
R$ 42,791.86 0.601% R$ 49,049.15 0.297% R$ 49,194.77 0.054% R$ 49,221.26 0.527%
R$ 10,240.27
R$ 8,980.12
R$ 10,204.49
R$ 10,224.98
DEB TOTAL
R$ 944.13 R$ 1,324.71
R$ 944.13 R$ 1,024.71
R$ 944.13 R$ 944.13
GASTOS RESULTADOS
R$ 1,324.71 R$ 675.29
R$ 1,024.71 R$ 975.29
R$ 944.13 R$ 1,055.87
5/11/2018 Delta 6/11/2018 Delta 6/12/2018
R$ 30,247.47 0.460% R$ 30,386.71 0.340% R$ 30,489.90
R$ 6,643.91 -14.071% R$ 5,709.03 4.951% R$ 5,991.66
R$ 12,589.47 32.212% R$ 16,644.74 -1.509% R$ 16,393.52
R$ 49,480.85 6.588% R$ 52,740.48 0.255% R$ 52,875.08