20 visualizações

Enviado por Snehashish Bhosale

asd

- 5ff8748
- Stock Appreciation Rights Plan
- abba.pdf
- sap fico
- Attock Cement Limited
- Equity Chapter5
- Axis Capital - Power Grid Corpn. (PGCIL) - Co. Update - Dtd. - Dec. 27, 2012
- Income_singles_2013_(Investing_For_Income).pdf
- Chapter 10
- Fsa Assigment 2
- Course Manual Sem 1 v2 (4)
- Malaysia Stock News 14-02
- Philip Morris
- Bonus Shares
- Financial Accounting chapter 12
- Uncertainty Anonymous
- a5
- BONUS SHARES 1
- Project of MCB (1)
- 15H.79115607

Você está na página 1de 22

D 0 (1 g) D

P0

R -g R-

g = (retention ratio *

g = ( 1- payout ratio *

Dividend yield

D1/P0 = Dividend/Current Price

Capital gains yield

(P1 – P0)/P0

Change in the Price/ beginning Price

Total return (rs)

Dividend yield + Capital gains yield

Q. 1

Fee Founders has perpetual stock outstanding that sells for $60 a share and pays a dividend of $5 at the end of each

the required rate of return?

Q. 2

Allied Food Products just paid a dividend of $1.15, and the dividend is expected to grow at a constant rate of 8.3%

consistent with these numbers, assuming a 13.7% required return?

Allied Food Products just paid a dividend of $1.15, and the dividend is expected to grow at a constant rate of 8.3%

consistent with these numbers, assuming a 13.7% required return?

Q.3

You buy a stock for $23.06, and you expect the next annual dividend to be $1.245. Furthermore, you exp

constant rate of 8.3%. What is the expected rate of return and dividend yield on the stock? If the curret trad

capital gain yield?

Q.4

A company just paid a $1.15 dividend, and it is expected to grow at 30% for the next 3 years. After 3 years th

to grow at the rate of 8% indefinitely. If the required return is 13.4%, what is the stock's value

D0

rs

gs Short-run g; for Years 1-3 only.

gL Long-run g; for Year 4 and all following years.

Q.5

A perpetual preferred stock pays a $10 annual dividend and has a required return of 10.3%. What is its valu

D

R

P

Q6. If D1 = $2.00, g = 6%, and P0 = $40, what is the stock’s expected dividend yield, capital gains yield, and total

expected return for the coming year? If P1 = $45.

D1

g

P0

Exp. capital gains yield (P1-P0)/P0

Exp. total return Dividend Yield + Capital gains Yield

Q. 7

A stock is expected to pay a dividend of $1 at the end of the year. The required rate of return is rs =

11%. Other things held constant, what would the stock’s price be if the growth rate was 5%?

D1

g

rs

Price = D1/(r-g)

Stock price

Q. 8

A stock is expected to pay a dividend of $1 at the end of the year. The required rate of return is rs =

11%. Other things held constant, what would the stock’s price be if the growth rate was 0%?

D1

g

rs

Price

Q. 9 Firm B has a 12% ROE. Other things held constant, what would its expected growth rate be if it

paid out 25% of its earnings as dividends?

Payout ratio

g

Q. 9 b

What would its expected growth rate be if it paid out 75% of its earnings as

dividends?

g = (1 – payout)ROE =

iscount Model

g) D1

g R -g

on ratio * ROE)

out ratio * ROE)

% required return?

$1.245. Furthermore, you expect the dividend to grow at a

n the stock? If the curret trading price is $29 what will be the

?

.4%, what is the stock's value today?

urn of 10.3%. What is its value?

d rate of return is rs =

wth rate was 5%?

d rate of return is rs =

owth rate was 0%?

Price = D1/(r-g)

Bon Temps embarked on an aggressive expansion that requires additional capital. Management decided to

payments to increase retained earnings. Its WACC is now 10%, and the projected free cash flows for the ne

cash flow is projected to grow at a constant 6%. What is Bon Temps’s total value? If it has 10 million shares

the price per share?

TTC recently introduced a new line of products that has been wildly successful. On the basis of this

success and anticipated future success, the following free cash flows were projected:

1 $5.5

2 $12.1

3 $23.8

4 $44.1

5 $69.0

6 $88.8

7 $107.5

8 $128.9

9 $147.1

10 $161.3

After the 10th year, TTC's financial planners anticipate that its free cash flow will grow at a constant rate

of 6%. Also, the firm concluded that the new product caused the WACC to fall to 9%. The market value

of TTC's debt is $1,200 million, it uses no preferred stock, and there are 20 million shares of common

stock outstanding. Use the corporate valuation model approach to value the stock.

Burklin, Inc., has earnings of $21 million and is projected to grow at a constant rate of 5 percent forever because of

are paid out as dividends. The company plans to launch a new project two years from now that would be complet

year. The project would start generating revenues one year after the launch of the project and the earnings from

million. The company has 7.5 million shares of stock outstanding. Estimate the value of th

Burklin, Inc., has earnings of $21 million and is projected to grow at a constant rate of 5 percent forever because of

are paid out as dividends. The company plans to launch a new project two years from now that would be complet

year. The project would start generating revenues one year after the launch of the project and the earnings from

million. The company has 7.5 million shares of stock outstanding. Estimate the value of th

Fincher Manufacturing has projected sales of $135 million next year. Costs are expected to be $76 million and net in

following year, with the growth rate declining by 2 percent per year until the growth rate reaches 6 percent, where i

require a return of 13 percent return on the company’s sto

1. What is your estimate of the current stock price?

2. Suppose instead that you estimate the terminal value of the company using a PE multiple. The industry PE mul

al. Management decided to finance the expansion by borrowing $40 million and by halting dividend

d free cash flows for the next 3 years are -$5 million, $10 million, and $20 million. After Year 3, free

e? If it has 10 million shares of stock and $40 million of debt and preferred stock combined, what is

he price per share?

at a constant rate

The market value

es of common

5 percent forever because of the benefits gained from the learning curve. Currently, all earnings

m now that would be completely internally funded and require 30 percent of the earnings that

roject and the earnings from the new project in any year are estimated to be constant at $6.7

nding. Estimate the value of the stock. The discount rate is 10 percent.

d to be $76 million and net investment is expected to be $15 million. Each of these values is expected to grow at 14 percent the

te reaches 6 percent, where it is expected to remain indefinitely. There are 5.5 million shares of stock outstanding and investors

nt return on the company’s stock. The corporate tax rate is 40 percent.

multiple. The industry PE multiple is 11. What is your new estimate of the company’s stock price?

row at 14 percent the

tanding and investors

Bon Temps embarked on an aggressive expansion that requires additional capital. Management decided t

the expansion by borrowing $240 million as secured loans and $255 million as unsecured loans and prefere

along with halting dividend payments to increase retained earnings. Its expected sales from this expnasion

860 million. Management expects to earn $261 million EBITDA and $25 million PAT. If it has 10 million

outstanding, perform the stock valaution of Bon Temps following relative valaution using comparable firm

appraoch . Information on its peers are as follows:

Trading Comparables

Sl. No. Company EV Mkt Cap EV/ Sales (x) EV/ EBITDA (x)

FY13A FY14A FY15P FY13A

A Company 1,169 989 1.4x 1.3x 1.1x 4.1x

B Company B 1,321 1,254 1.1x 1.2x 1.1x 4.7x

C Company C 1,456 1,342 1.5x 1.7x 1.5x 4.8x

D Company 1,289 1,432 1.0x 0.9x 0.8x 4.1x

E Company E 987 1,100 2.0x 1.6x 1.5x 3.8x

Mean 1.2x 4.3x

Median 1.1x 4.1x

2

Core Industries is considering acquiring Duo Systems through a hostile takeover. Their plan is to mak

shareholders of Duo Systems. Eva Fox, a financial analyst with Core, has been asked to estimate a fair acq

considered using three different valuation methods to estimate the acquisition price and has gathered th

purpose.

Earnings per share (EPS) ($) 2

Book value per share ($) 10

Sales per share ($) 30

Duo Systems has 1 million shares outstanding. From sixth year onwards, Fox expects Duo’s free cash flows to grow

also determines that Duo’s weighted average cost of capital of 9.5% is the appropriate discount rate

Fox did some research and found three companies from the same industry as Duo, and with a similar capital structu

Wire Dynamics. In addition, Fox could gather data for three takeover transactions with characteristics similar to Duo

and Wrap Corp. Data gathered by Fox are shown in the following figure.

Mouse

Corporati Wire

- on Pad Inc. Dynamics

Comparable Company Statistics

P/E Ratio 20 18 30

P/B Ratio 3 3 3

P/S Ratio 1 1 1

Estimate the intrinsic price that Core Industries should pay for the Duo System using comparable com

Based on P/E Ratio

Based on P/B Ratio

Based on P/S Ratio

Mean Estimated Stock Value

apital. Management decided to finance

s unsecured loans and preference shares

cted sales from this expnasion plan is $

million PAT. If it has 10 million shares

laution using comparable firm mulitple

llows:

FY14A FY15P FY13E FY14A FY15P

3.7x 3.4x 15.1x 11.7x 9.3x

4.3x 3.6x 17.8x 12.2x 8.7x

4.4x 3.8x 16.1x 12.6x 9.7x

3.9x 3.5x 15.6x 12.3x 9.0x

3.5x 3.1x 13.6x 11.3x 8.7x

3.9x 3.4x 15.6x 12.0x 9.1x

3.9x 3.5x 15.6x 12.2x 9.0x

takeover. Their plan is to make a tender offer directly to the

en asked to estimate a fair acquisition price for the offer. Fox has

tion price and has gathered the required financial data for this

ts Duo’s free cash flows to grow at a constant rate of 7% per year. She

is the appropriate discount rate to use for the analysis.

ith characteristics similar to Duo—Page Corporation, Cover Industries,

shown in the following figure.

Mean

Ratio

o System using comparable company analysis.

P 10800

FV 10000

CR 10%

CP 1000

n 10

YTM/rate 9%

n 10

cr 0

fv 20000

cp 0

($9,263.87)

- 5ff8748Enviado porsgstory
- Stock Appreciation Rights PlanEnviado porFibriaRI
- abba.pdfEnviado porTRI HASTUTI
- sap ficoEnviado porrohit12345a
- Attock Cement LimitedEnviado pormuhammad farhan
- Equity Chapter5Enviado porLuis Carrillo
- Axis Capital - Power Grid Corpn. (PGCIL) - Co. Update - Dtd. - Dec. 27, 2012Enviado porSunil Kumar
- Income_singles_2013_(Investing_For_Income).pdfEnviado porJess
- Chapter 10Enviado porKad Saad
- Fsa Assigment 2Enviado porAip Rus
- Course Manual Sem 1 v2 (4)Enviado porny
- Malaysia Stock News 14-02Enviado porChia Cy
- Philip MorrisEnviado porDH Thao
- Bonus SharesEnviado porhydro np
- Financial Accounting chapter 12Enviado porWaqas Mazhar
- Uncertainty AnonymousEnviado pormiranirfan
- a5Enviado porABHIJEET
- BONUS SHARES 1Enviado porJemini Patil
- Project of MCB (1)Enviado porSana Javaid
- 15H.79115607Enviado porRajan
- Exelis, Inc., A.S.B.C.A. (2017)Enviado porScribd Government Docs
- CBIZ Valuation ServicesEnviado porCBIZ Inc.
- 9e24c234-4a26-4755-a60c-7c4cc941de52Enviado porAmina K. Khalil
- Accounting 5008 Ch18 SolutionsEnviado porferoz_bilal
- BillionairesEnviado porKartik Mendiratta
- Income From Other Sources 2003 VersionEnviado porAbhey Singh
- Assignment - Evening StudentsEnviado porBimal Krishna
- Finance_Process_Sample_Presentation.pptEnviado porjpaul
- June 22- Other Transactions Affecting REEnviado porJolo Roman
- Market-Driven Acquisitions Theory - AngJamesS_ChenYingmei (2002)Enviado porFaisal Abdul Karim

- Capital Budgeting MaterialEnviado porvarghees prabhu.s
- subjectct12005-2009Enviado porpaul.tsho7504
- Ashutosh Kumar - Valuation & Performance Consequences of Cross Border Acquisitions- Indian Acquirers and Foreign TargetsEnviado porVaibhav Karthik
- Piramal Enterprises Limited Investor Presentation Nov 2016 20161108025005 (1)Enviado porratan203
- 25Enviado porতানভীর মাহমুদ
- Tutorials Finance Python TradingEnviado porLuis Andrés Muñoz Mercado
- News Letter July''2017Enviado porDaxesh Prajapati
- Week 4 Required Quiz 1Enviado porDonald112
- Laundry T Theory Introduction 1997Enviado porLongterm Yeung
- Nuclear Weapon Locations in IndiaEnviado porARITRA10
- 141236700 Chapter 10 Capital Budgeting STUDENTSEnviado poreya
- application of responsibility accountingEnviado porMahfuzul
- Karle Term Sheet reviced track 28.07.08.docEnviado porVidya Adsule
- EXCEL Referance - Jan ZumwaltEnviado porjwzumwalt
- Ratios - Page 21Enviado porRahul Shukla
- LetterToBuffettEnviado pornanglej
- inflation in india 2012Enviado porPratik Daga
- Finance TestEnviado porHammad Chohan
- 2010 BEC AICPA MCQEnviado porcocashayne
- Ten Simple Rules for Writing a Literature ReviewEnviado poranushan
- Oakland County's Fiscal Year 2018-2022 Budget PlanEnviado porAnonymous NUidh1Tiu
- fin435-final-EVANA-HUMAYRA-TUBA-AMIR.docxEnviado porTanvir Khan
- Investment Hand OutsEnviado porClaudine Dawn Sedigo
- doc-35.2016-3-9.No-36.pptEnviado porDocumentos26
- ULIP in Insurance SectorEnviado porkomzu
- Value Creation in Danish Private Equity Exits - May 2011Enviado poraplu
- Project on Birla Sunlife ulipEnviado porNeha Sharma
- U740046133 (1)Enviado porDaniel Copeland
- PEA Comp Study - Estate Planning for Private Equity Fund Managers (ITaback, JWaxenberg 10_10) (2)Enviado porlbaker2009
- Reliance's Guaranteed Money Back PlanEnviado portrskaran