Escolar Documentos
Profissional Documentos
Cultura Documentos
20 Provision for Bad and Doubtful Advances (Charged during the period) 5,267 10,654 6,642
21 Profit Before Tax 9,961 2,433 8,409
22 Profit After Tax 6,796 -480 5,576
Selected Financial Performance Ratios, Percentage
1 Capital Adequacy
1.1 Core Capital (Tier 1 Capital) Adequacy Ratio 11.6 12.1 9.9
1.2 Total Capital Adequacy Ratio 12.6 12.8 10.4
1.3 Net Non-performing Advances to Capital Ratio 65.1 82.3 75.9
Gross Non-performing Advances Rati
2 Assets Quality 18.0
2.1 Gross Non-performing Advances Ratio(a) 14.7 15.8 13.6
2.2 Net Non-performing Advances Ratio(b) 16.0 9.0 9.2 7.5
2.3 Specific Provisions to Net Non-performing Loans Ratio 14.0 42.6 45.7 48.2
12.0
10.0
8.0
6.0
18.0
16.0
14.0
12.0
3 Profitability
10.0
3.1 Return on Assets (ROA) Before Tax 1.4 0.3 1.0
3.2 Return on Assets (ROA) After Tax 8.0 1.0 -0.1 0.6
3.3 Return on Equity (ROE) 6.0 14.0 -1.0 11.9
3.4 Efficiency Ratio 71.7 92.0 79.6
4.0
3.5 Staff Cost to Operating Expenses 44.6 48.9 47.4
3.6 Interest Margin 2.0 3.9 3.5 3.7
0.0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 1
4 Liquidity Indicators
4.1 Liquid Assets Ratio(e) 29.4 31.4 29.0
4.2 Credit to Deposit Ratio 77.6 80.7 85.9
* Provisional Data
(a) Net of interest in suspense.
1,018,905 1,099,219 1,265,310 1,463,994 1,780,955 2,142,164 2,504,201 2,697,450 3,013,256 3,550,515
593,328 606,350 674,568 815,778 1,002,578 1,289,764 1,534,098 1,634,807 1,596,446 1,975,360
555,696 564,544 627,939 766,956 955,179 1,245,326 1,490,393 1,585,633 1,538,405 1,926,838
90,526 86,922 83,167 74,948 70,701 72,568 79,064 103,271 135,579 107,044
52,895 45,116 36,539 27,166 24,155 28,129 35,359 54,097 77,539 58,522
37,632 41,806 46,628 47,782 46,546 44,439 43,706 49,174 58,041 48,522
233,996 309,487 389,446 403,144 442,646 487,804 552,231 673,459 929,217 1,080,859
443,050 465,866 605,379 717,435 858,852 1,131,032 1,357,133 1,571,384 1,526,980 1,814,957
54,044 65,305 88,413 103,087 137,272 162,519 199,779 218,779 243,176 294,632
44,828 54,548 68,478 82,063 115,475 136,420 165,625 195,776 214,930 259,945
46,439 57,083 71,988 81,531 116,437 150,001 185,856 227,436 246,592 294,065
698,478 792,575 911,501 1,079,016 1,272,983 1,494,457 1,741,310 1,878,231 2,231,575 2,586,032
299,264 330,223 386,173 460,619 554,113 704,967 918,240 1,057,020 1,249,748 1,374,357
283,185 325,228 378,776 447,740 511,522 542,333 573,693 585,099 709,169 863,125
72,311 87,311 106,663 128,462 165,102 183,074 175,129 166,164 199,458 267,438
43,718 49,812 39,890 42,194 42,246 64,083 74,248 69,948 73,200 81,113
196,106 167,816 189,962 211,585 289,091 387,593 439,474 458,123 389,343 506,913
232,692 252,225 306,999 332,971 413,613 696,079 1,139,192 1,180,738 1,131,031 1,419,208
112,884 108,758 111,417 113,803 141,847 193,645 278,634 343,785 364,250 330,091
81,294 69,310 60,322 57,615 76,129 108,166 177,029 228,682 233,942 180,333
31,590 39,447 51,095 56,188 65,718 85,478 101,605 115,103 130,307 149,758
18,133 19,599 27,209 29,641 30,200 32,878 40,203 54,453 59,145 67,295
5,319 4,074 4,599 6,941 5,759 9,413 9,210 13,887 12,026 11,882
33,986 36,145 42,243 47,298 52,775 67,077 75,437 88,952 96,507 105,849
16,084 17,198 20,898 22,353 23,946 29,357 33,332 39,596 44,860 47,819
7,348 8,877 12,352 10,664 7,667 8,713 11,532 16,579 26,437 2,375
9,805 14,705 20,709 23,307 29,958 37,089 44,134 50,424 52,210 89,968
7,027 11,587 16,912 17,325 19,972 22,797 25,353 27,756 27,268 59,191
10.1 11.7 11.3 11.4 13.4 12.1 12.2 12.5 14.1 14.3
10.5 12.3 11.9 11.4 13.6 13.3 13.7 14.5 16.1 16.2
97.9 69.1 41.3 26.4 17.6 14.8 14.0 18.5 26.2 19.9
forming Advances Ratio(a)
15.3 14.3 12.3 9.2 7.1 5.6 5.2 6.3 8.5 5.4
9.5 8.0 5.8 3.5 2.5 2.3 2.4 3.4 5.0 3.0
41.6 48.1 56.1 63.8 65.8 61.2 55.3 47.6 42.8 45.3
1.0 1.4 1.7 1.7 1.9 1.9 1.9 1.9 1.8 2.7
0.7 1.1 1.4 1.3 1.2 1.2 1.1 1.1 1.0 1.8
13.7 19.1 21.8 18.1 16.4 15.2 14.0 13.4 11.8 22.0
77.7 71.5 69.5 69.7 67.3 56.7 55.6 55.6 56.3 47.2
47.1 46.7 44.6 41.9 40.1 43.8 44.2 44.5 46.5 45.2
3.3 3.8 4.3 4.1 4.1 4.4 4.4 4.4 4.6 4.6
10 11 12 13 14 15 16 17 18 19 20 21 22
31.9 33.0 32.2 33.8 31.7 30.4 30.4 31.3 39.2 36.6
84.9 76.5 74.0 75.6 78.8 86.3 88.1 87.0 71.5 76.4
2011 2012* 2013* 2014* 2015* 2016* 2017* Q1 2018* Q2 2018*
10,000,000 200,000
8,000,000
150,000
6,000,000
100,000
4,000,000
50,000
2,000,000
0 0
2 3 4 5 6 7 8 9 0 1 2* 3* 4* 5* 6* 7* 8* 8* 8 9 00 01 02
98 9 0 1 0 0 0 0 0 1 99 99 0 0 0
9 99 00 00 0 00 00 00 0 0 0 0 0 01 01 01 01 01 01 01 01 01 1 1 2 2 2 2
1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
1 2
Q Q
Deposits
9,000,000
8,000,000
7,000,000
6,000,000
5,000,000
4,000,000
3,000,000
2,000,000
1,000,000
0
8 0 1 * * * * * * * *
9 99 0 0 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 18
9 9 0 0 0 0 0 0 0 0 0 0 0 0
1 1 2 2 2 2 2 2 2 2 2 2 2 2 20 20 20 20 20 20 20 20
1 2
Q Q
2,000,000
1,000,000
0
8 0 1 * * * * * * * *
9 99 0 0 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 18 18
9 9 0 0 0 0 0 0 0 0 0 0 0 0
1 1 2 2 2 2 2 2 2 2 2 2 2 2 20 20 20 20 20 20 20 20
1 2
Q Q
25,000
20,000
15,000
10,000
5,000
0
9
8
9
9
0
0 1 02 3 04 05 6 07 08 09 10 11 2* 3* 4* 5* 6* 7* 8* 8*
9 9 0 00 0 00 0 0 00 0 0 0 0 0 01 01 01 01 01 01 01 01
1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
1 2
Q Q
Gross Non-performing Advances
250,000
200,000
150,000
100,000
50,000
0
8 9 00 01 02 03 04 5 06 07 08 09 0 1 2* 3* 4* 5* 6* 7* 8* 8*
99 99 0 0 0 0 0 00 0 0 0 0 01 01 01 01 01 01 01 01 01 01
1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
1 2
Q Q
2 Assets Quality
2.1 Gross Non-performing Advances Ratio(a) 15.2 15.7 13.6 15.3 14.5
2.2 Net Non-performing Advances Ratio(b) 8.8 8.3 6.8 9.1 7.8
Specific Provisions to Net Non-performing Loans
2.3 Ratio 46.4 51.8 53.6 44.4 50.4
3 Profitability
3.1 Return on Assets (ROA) Before Tax 1.2 -0.2 0.7 0.8 1.1
3.2 Return on Assets (ROA) After Tax 0.9 -0.5 0.5 0.6 0.9
3.3 Return on Equity (ROE) 13.9 -9.3 11.2 15.5 20.5
3.4 Efficiency Ratio 76.6 104.5 84.7 82.0 77.3
3.5 Staff Cost to Operating Expenses 44.4 49.8 48.3 47.3 47.4
3.6 Interest Margin 4.1 3.6 3.8 3.4 3.8
4 Liquidity Indicators
4.1 Liquid Assets Ratio(e) 28.7 29.6 30.2 30.9 33.2
4.2 Credit to Deposit Ratio 80.6 83.4 90.0 90.5 81.8
* Provisional Data
(a) Net of interest in suspense.
987,215 1,155,214 1,461,540 1,786,949 2,098,279 2,259,914 2,506,585 2,974,559 3,578,497 4,355,688
100.0 100.0 100.0 100.0 100.0 100.0 100 100 100 100
78.0 78.9 82.1 83.4 83.8 83.8 83.2 83.8 84 85
579,784 708,990 901,463 1,151,160 1,366,454 1,456,603 1,406,979 1,764,189 2,329,119 2,830,682
100.0 100.0 100.0 100.0 100.0 100.0 100 100 100 100
85.9 86.9 89.9 89.3 89.1 89.1 88 89 90 90
537,319 664,328 856,109 1,108,508 1,324,734 1,409,914 1,351,988 1,720,518 2,288,122 2,786,887
72,289 63,874 61,765 63,251 67,775 87,395 115,895 90,313 80,862 96,248
29,824 20,253 17,263 20,599 26,055 40,706 60,904 46,642 39,865 52,454
42,465 43,622 44,502 42,652 41,720 46,689 54,990 43,671 40,998 43,794
229,587 234,259 261,414 297,774 348,510 454,041 652,837 763,758 717,222 869,033
529,910 631,895 789,061 1,036,611 1,214,846 1,426,645 1,359,096 1,612,687 2,022,358 2,337,215
57,035 67,927 104,597 129,744 161,710 179,050 197,910 236,381 305,429 366,930
47,028 58,984 95,903 116,831 144,260 158,771 175,336 209,462 271,188 323,773
54,639 65,000 101,321 131,292 165,040 197,077 209,717 244,768 312,932 373,522
730,295 875,736 1,042,003 1,235,537 1,456,701 1,560,247 1,850,591 2,153,425 2,558,731 3,061,297
266,670 326,066 398,068 534,023 722,431 828,871 968,288 1,061,393 1,333,777 1,794,658
321,904 383,433 440,573 458,998 485,931 497,727 611,260 745,809 849,820 874,131
106,663 128,462 165,102 183,074 175,129 166,164 199,458 267,438 280,300 269,832
35,058 37,775 38,261 59,442 73,209 67,484 71,586 78,786 94,832 122,675
100.0 100.0 100.0 100.0 100.0 100.0 100 100 100 100
80.1 81.2 81.9 82.7 83.7 83.1 83 83 83 84
136,200 153,329 245,153 338,013 373,853 400,130 334,610 450,293 566,709 727,132
100.0 100.0 100.0 100.0 100.0 100.0 100 100 100 100
71.7 72.5 84.8 87.2 85.1 87.3 86 89 89 90
296,590 321,874 402,477 694,009 1,137,724 1,179,123 1,128,041 1,414,470 1,967,856 2,026,010
80,292 83,533 111,268 156,200 231,778 286,560 299,044 267,386 293,177 418,678
41,786 40,955 57,848 84,777 143,502 183,570 184,766 139,893 153,079 244,446
38,506 42,578 53,421 71,423 88,276 102,989 114,277 127,493 140,098 174,232
24,562 27,441 28,010 31,341 36,226 46,463 49,333 51,756 53,659 71,715
4,599 6,941 5,757 9,401 9,206 13,843 12,056 11,922 15,065 26,827
36,807 41,117 46,930 59,891 67,454 79,561 85,694 94,418 104,436 118,334
17,950 19,135 20,864 25,541 28,946 34,578 39,041 42,165 45,157 53,106
11,321 9,683 7,337 8,134 10,727 15,251 25,150 1,073 4,628 13,692
12,539 15,323 22,463 30,302 37,584 44,373 40,751 69,591 78,643 104,018
10,279 11,433 15,241 18,961 21,796 25,174 20,833 45,183 55,075 73,539
8.9 9.3 12.2 11.3 11.9 11.1 12.9 13.0 13.4 13.9
10.3 10.3 12.8 12.7 13.6 13.8 15.4 15.2 15.5 16.0
52.3 29.8 16.5 13.0 11.9 16.7 25.3 19.7 13.1 14.3
12.5 9.0 6.9 5.5 5.0 6.0 8.2 5.1 3.5 3.4
5.5 3.0 2.0 1.9 2.0 2.9 4.5 2.7 1.7 1.9
58.7 68.3 72.1 67.4 61.6 53.4 47.4 48.4 50.7 45.5
1.4 1.4 1.7 1.9 1.9 2.0 1.7 2.5 2.4 2.5
1.1 1.1 1.2 1.2 1.1 1.2 0.9 1.6 1.7 1.8
21.1 18.3 16.8 16.2 15.0 14.8 11.1 20.8 20.3 21.7
71.2 68.4 63.5 58.6 56.7 56.1 59.1 50.7 54.4 49.3
48.7 46.4 44.4 42.6 42.9 43.5 45.6 44.7 43.2 44.9
4.2 4.0 4.1 4.4 4.5 4.7 4.8 4.7 4.3 4.3
26.1 26.3 24.2 23.9 24.8 25.6 33.0 29.4 26.2 26.2
79.4 81.1 86.5 93.2 93.8 93.4 76.0 81.9 91.0 92.5
2013* 2014* 2015* 2016* 2017* Q1 2018* Q2 2018*
3 Profitability
3.1 Return on Assets (ROA) Before Tax 2.0 2.0 1.8 1.6 2.4
3.2 Return on Assets (ROA) After Tax 1.3 1.4 1.2 1.1 1.7
3.3 Return on Equity (ROE) 14.2 15.5 12.9 10.9 16.8
3.4 Efficiency Ratio 45.8 45.9 55.0 53.4 46.4
3.5 Staff Cost to Operating Expenses 46.2 43.6 42.0 46.0 42.5
3.6 Interest Margin 3.0 3.2 3.3 2.9 3.5
4 Liquidity Indicators
4.1 Liquid Assets Ratio(e) 33.2 39.7 22.3 37.2 31.7
4.2 Credit to Deposit Ratio 64.6 69.3 68.7 61.5 54.1
* Provisional Data
(a) Net of interest in suspense.
278,095 308,781 319,415 355,215 405,922 437,536 506,672 575,956 673,737 742,532
100.0 100.0 100.0 100.0 100.0 100.0 100 100 100 100
22.0 21.1 17.9 16.6 16.2 16.2 16.8 16.2 15.8 14.6
94,783 106,788 101,115 138,604 167,645 178,204 189,468 211,171 272,053 318,644
100.0 100.0 100.0 100.0 100.0 100.0 100 100 100 100
14.1 13.1 10.1 10.7 10.9 10.9 12 11 10 10
90,620 102,628 99,070 136,818 165,659 175,719 186,417 206,320 267,365 314,104
10,878 11,073 8,936 9,317 11,290 15,875 19,685 16,731 18,435 20,387
6,715 6,913 6,892 7,531 9,304 13,391 16,634 11,880 13,746 15,846
4,163 4,160 2,045 1,786 1,986 2,485 3,050 4,851 4,689 4,541
159,859 168,885 181,232 190,031 203,721 219,417 276,379 317,100 339,922 349,032
75,469 85,540 69,791 94,421 142,287 144,739 167,884 202,270 246,606 263,880
31,378 35,160 32,674 32,776 38,069 39,729 45,267 58,251 65,420 68,980
21,450 23,079 19,572 19,589 21,364 37,006 39,594 50,483 54,569 58,105
17,349 16,530 15,117 18,709 20,816 30,359 36,875 49,297 49,800 53,985
181,206 203,280 230,979 258,920 284,609 317,985 380,984 432,606 513,813 564,077
119,503 134,554 156,045 170,944 195,808 228,149 281,460 312,964 379,347 426,578
56,871 64,307 70,949 83,335 87,762 87,372 97,910 117,316 129,843 132,271
0 0 0 0 0 0 0 0 0 0
4,832 4,419 3,985 4,641 1,039 2,464 1,614 2,327 4,623 5,228
100.0 100.0 100.0 100.0 100.0 100.0 100 100 100 100
19.9 18.8 18.1 17.3 16.3 16.9 17 17 17 16
53,762 58,256 43,939 49,580 65,621 57,993 54,733 56,620 68,780 77,185
100.0 100.0 100.0 100.0 100.0 100.0 100 100 100 100
28.3 27.5 15.2 12.8 14.9 12.7 14 11 11 10
10,410 11,097 11,136 2,070 1,468 1,616 2,989 4,738 5,495 7,978
31,125 30,270 30,579 37,445 46,856 57,225 65,206 62,704 64,514 76,940
18,537 16,660 18,281 23,390 33,528 45,111 49,176 40,440 39,595 53,925
12,588 13,610 12,298 14,055 13,328 12,114 16,030 22,265 24,919 23,015
2,647 2,200 2,190 1,537 3,977 7,990 9,812 15,538 6,978 7,160
0 0 2 12 4 44 -30 -41 -173 -89
5,437 6,182 5,844 7,185 7,984 9,391 10,813 11,432 13,006 15,172
2,947 3,218 3,082 3,816 4,387 5,018 5,819 5,654 6,703 8,011
1,031 981 329 579 805 1,328 1,286 1,301 343 673
8,170 7,984 7,494 6,787 6,550 6,051 11,459 20,377 15,434 12,760
6,634 5,892 4,731 3,836 3,557 2,582 6,435 14,008 10,770 9,127
28.4 27.0 28.0 20.7 15.0 25.6 23.6 25.0 22.1 22.0
23.0 19.3 21.7 19.8 14.6 21.0 22.0 24.4 20.2 20.5
21.4 19.7 21.1 21.9 23.0 26.7 30.3 20.4 21.0 23.0
11.5 10.4 8.8 6.7 6.7 8.9 10.4 7.9 6.8 6.4
7.4 6.7 7.0 5.5 5.6 7.6 8.9 5.8 5.1 5.0
38.3 37.6 22.9 19.2 17.6 15.7 15.5 29.0 25.4 22.3
3.1 2.7 2.5 2.0 1.7 1.4 2.4 3.8 2.5 1.8
2.5 2.0 1.6 1.1 0.9 0.6 1.4 2.6 1.7 1.3
22.9 17.7 15.3 11.7 10.0 6.9 15.1 27.1 17.4 13.6
43.1 44.8 54.5 44.7 47.6 51.0 40.8 30.1 41.9 49.9
43.6 46.0 38.3 53.1 54.9 53.4 53.8 49.5 51.5 52.8
4.8 4.6 4.1 4.2 3.5 2.9 3.4 4.1 4.0 3.3
60.3 69.4 69.4 63.6 61.0 61.9 71.1 74.3 65.4 61.4
52.3 52.5 43.8 53.5 58.9 56.0 49.7 48.8 52.9 56.5
2013* 2014* 2015* 2016* 2017* Q1 2018* Q2 2018*