Milky Basket Bowl Bolivia IR-022 IR-023 IR-011 Sofia Picnic IR-001 IR-002

Komponen
Basket Set 3 Planter Basket set 3 Basket set 3 Picnic Basket Basket Basket set 3 Basket set 3
Kayu
Komponen
Rotan 22,000 13,000
Anyam 35,000 35,000 38,000 54,000 53,000 78,000 45,000 185,000 170,000
Finish 4,000 2,500 4,000 6,000 6,000 5,000 4,000 15,000 15,000
Cushion
Box
Acc 1 500 500 500 1,500 1,500 6,000 8,000 5,000 5,000
Fob 2,000 1,500 2,350 5,000 3,500 9,000 7,500 32,000 40,000
Total 41,500 39,500 44,850 66,500 64,000 120,000 77,500 237,000 230,000
9,500 4.37 4.16 4.72 7.00 6.74 12.63 8.16 24.95 24.21
P W/Com 5.24 4.99 5.71 8.75 8.08 15.79 10.61 33.93 34.86
8% 0.42 0.40 0.46 0.70 0.65 1.26 0.85 2.71 2.79
P W/O Com 4.82 4.59 5.26 8.05 7.44 14.53 9.76 31.21 32.07
/pcs 0.45 0.43 0.53 1.05 0.70 1.89 1.60 6.27 7.86
Load 5,000 7,700 4,300 2,080 3,200 1,150 1,400 320 255
1 Kont 2,271.58 3,329.64 2,298.02 2,184.00 2,242.02 2,178.95 2,238.53 2,005.37 2,005.21
Persen 20% 20% 21% 25% 20% 25% 30% 36% 44%
Price 5.25 4.99 5.75 8.75 8.10 15.80 10.65 33.99 34.99
IR-003 IR-004 IR-006 IR-017 IR-015

Basket Basket set 2 Basket set 2 Basket Basket

20,000 25,000 40,000 65,000 38,000

1,500 3,000 5,000 11,000 7,500

500 500 500 500 500

2,500 2,500 3,500 1,000 1,000
24,500 31,000 49,000 77,500 47,000 - - - -
2.58 3.26 5.16 8.16 4.95 - - - -
3.35 4.14 6.34 9.38 5.84 - - - -
0.27 0.33 0.51 0.75 0.47 - - - -
3.08 3.81 5.84 8.63 5.37 - - - -
0.51 0.55 0.68 0.47 0.42 - - - -
4,000 4,000 3,200 11,500 13,700
2,021.89 2,198.06 2,172.09 5,441.32 5,801.88 - - - -
30% 27% 23% 15% 18% 20% 20% 20% 20%
3.50 4.25 6.35 9.40 5.90