Você está na página 1de 1

I PEMASUKAN

NO URAIAN HARGA SATUAN JUMLAH


1 Iuran Peserta Rp 5,000 200 Rp 1,000,000
2 Subsidi Sekolah Rp 1,000,000 1 Rp 1,000,000
JUMLAH KESELURUHAN Rp 2,000,000

II PENGELUARAN

NO URAIAN HARGA SATUAN JUMLAH


1 Snack Peserta Rp 1,500 200 Rp 300,000
2 Konsumsi Panitia Rp 4,000 45 Rp 180,000
3 Sertifikat Rp 1,500 200 Rp 300,000
4 Air Mineral Rp 13,000 2 Rp 26,000
5 Air Galon Rp 3,000 4 Rp 12,000
6 Snack Panitia Rp 30,000 1 Rp 30,000
7 Sewa Tenda Rp 20,000 24 Rp 480,000
8 Penerangan Rp 40,000 1 Rp 40,000
9 Kayu Bakar + Minyak Tanah Rp 50,000 1 Rp 50,000
10 Baterai Alkaline Rp 10,000 2 Rp 20,000
11 Transport Panitia Rp 20,000 11 Rp 220,000
12 Transport Pembina Satuan Rp 50,000 4 Rp 200,000
14 ATK Rp 20,000 1 Rp 20,000
15 Photo Copy Surat Izin Rp 150 200 Rp 30,000
16 ID Card Peserta Rp 400 200 Rp 80,000
17 Hadiah Juara Peserta Pa. Pi. Rp 200,000 1 Rp 200,000
18 Lain-lain Rp 22,000 1 Rp 22,000
19 JUMLAH KESELURUHAN Rp 2,210,000

Você também pode gostar