OPEX Tokenomy

Optherium
Token Economy
Optherium Token Economy
Summary of the Premier Round Token Sale

Optherium Labs is raising funds through a series of Token Generation Events (TGE) to support the development of the Optherium
Ecosystem and to deliver a complete suite of modular products, services, VivusPay™, the BitCrox™ Digital Currency Exchange, and
the MultiDecentralized Operating System to the market. In its TGE, Optherium Labs is issuing pre-mined Optherium Tokens
(OPEX™), an ERC20-compliant token.
TGE Structure (Premier Round)
Token name Token Symbol Token Supply
Optherium Token OPEX™ 3 200 000 000 OPEX™

(Three Billion Two Hundred Million only)
Token Generation Initial Rate
Tokens are 100% pre-mined. Any

unsold tokens will be kept in a USD 0.75 per OPEX™
restricted escrow reserve fund. (Seventy-five US Cents)
Minimum Raise Target Raise
USD 5 Million (Five Million US Dollars). If minimum raise USD 43 Million

isn’t achieved, all collected funds will be returned to (Forty-three Million US Dollars)
participants.
Token Distribution for Premier Round:
Unrestricted Non-Node Tokens for Sale 58,000,000 OPEX™

Maximum # of Tokens to be Released in Premier Funding Round and
During Premier Round TGE
Able to be Sold or Traded on Exchange After the TGE.
Overall Token Distribution:
1,520,000,000 OPEX™
Node Tokens
(47%) (Restricted from Sale) *
© Optherium Labs Dammstrasse 16, 6300 Zug, Switzerland. +41 41 725 08 60 Email: info@optherium.com 2
416,000,000 OPEX™
Non-Node Tokens (13%) (Unrestricted for Sale and Trading**) (Non-Node Tokens remaining
after the TGE will be kept in a restricted reserve escrow account** not
available for Sale – 358,058,824 OPEXTM)
800,000,000 OPEX™
OPEX™ Exchange Reserve (Liquidity Reserve)
(25%) Restricted from Sale***
Marketing (unrestricted from sale), Advisors,

480,000,000 OPEX™ (15%)
and Team restricted for 1 year)***
TGE Token Pricing: Price per OPEX™
Whitelist $0.75 USD plus 20% OPEX™ Token Bonus
Pre-Sale $0.85 USD plus 10% OPEX™ Token Bonus
Main Sale $1.00 USD without OPEX™ Token Bonus
Date Whitelist Begins 5 October 2018
Date Pre-Sale Begins 5 December 2018
Date Main Sale Begins 5 February 2019
USD, EUR, BTC, ETH, LTC, DASH, USDT

Currencies Accepted During TGE (Conversion pricing of currency pairs will be obtained at five-minute
intervals from the Digital Currency Market)
Exchanges planned to list OPEX Token CoinBene, Huobi, Okex, FCoin, Binance,
after Premier Round Main Sale YoBit.net, Bitstamp, KuCoin, and Bitfinex.
Future Funding Rounds will be announced by

the Company.
Future Funding Rounds (2019)
Product delivery projections are included in
Roadmap below
* Node tokens are restricted from sale or trading for one year
for all purchasers. Node Licenses can only be sold to the
Details of Restrictions from Sale or
company, not through exchanges.
Trading OPEX
** Non-Node tokens are unrestricted from sale or trading to all
Non-US Investors. Accredited US Investors must hold these
tokens for one year before sale or trading. Non-Node Tokens
remaining after the TGE will be kept in a restricted escrow
reserve account protected by three keys, one held by
Optherium Labs, one held by Bright Law of Estonia, and one
held by Dilendorf, Khurdayan Esq. of New York until needed
for future funding rounds.
*** OPEX Exchange Reserve Tokens will be used in the ecosystem to

support currency conversions and will not be sold through
exchanges.
Advisors, and Team Tokens are restricted from sale or trading for one
year, and then are subject to the company’s divestiture rules for the
second year, after the premier TGE.
Total Token Distribution
Node Investor - Restricted for 1 Year
47% Investor - Total

Unrestricted Tokens Marketing, Advisors
13% 15% Team - Restricted for 1 year
25% Liquidity / Exchange Reserve - Never to be Sold
Unrestricted Token Distribution
Tokens Circulating After TGE (57,941,176 OPEX)

Trading on Exchanges
86%
14% Remaining Unrescticted Tokens After TGE
(358,058,824 OPEX) Not for Sale
Token Roles
Token Roles
OPEX™ as a Facilitator
The OPEX™ token is a multi-function token designed specifically to cater to the needs of active and passive users of the Optherium
Ecosystem. The primary role of OPEX™ is to act as a facilitator (utility) token within the Optherium Ecosystem, eWallet services,
B2C and B2B platforms, and the Multi-Decentralized™ Digital Currency Exchange. As a facilitator token, OPEX™ serves as an
internal liquidity reserve token (the OPEX™ reserve equals 25% of total tokens) for the formation of digital currency pairs,
permitting rapid internal conversion between up to 150 digital currencies in response to user requests. OPEX™ has been designed
to facilitate all transactions on the Optherium Ecosystem requiring instant conversions and confirmations of digital currencies
initially, before the Exchange is operational, and in expanded form after the Exchange is operational. The internal liquidity reserve
facilitator tokens are held by Optherium Labs for their facilitator function, and the company is committed to never sell these
tokens.
OPEX™ Facilitator Function
X Currency Y Currency
Opex™ Token
Sender Receiver
When a currency is listed on the Optherium Decentralized Currency Exchange, it is immediately paired with OPEX™. Because the
exchange will support up to 150 different digital currencies, trading one currency for another would require a specific trading pair
be created. However, because OPEX™ is a facilitator token, a specific trading pair is no longer required. OPEX™ acts as a junction
between any two tokens so that a token can be instantly converted to another token by using OPEX™.
As an example, suppose that Currency X needs to be exchanged for Currency Y. Because Currency X has a trading pair with
OPEX™, and OPEX™ has a trading pair with Currency Y, a user is able to convert Currency X into Currency Y by first trading
Currency X into OPEX™, and then converting OPEX™ into Currency Y. Despite the conversion being a two-step process, a user
experiences the conversion seamlessly.
Because the Optherium Ecosystem, eWallet, the B2C and B2B platforms, and the Multi-Decentralized™ Currency Exchange will
feature the ability to convert up to 150 digital currencies, the use of OPEX™ tokens as a facilitator ensures that users can always
trade one currency for another, as long as the currencies are both part of the liquidity reserve on the Ecosystem. OPEX™ is
convertible to any of the currencies it is connected to, and vice versa.
Token Roles
This will serve to not only increase the liquidity and usability of all currencies compatible with the Optherium Ecosystem, but will help
maintain the value of OPEX™ tokens as demand is created through increased use of the exchange.
To be listed on the Optherium Currency Exchange, the sponsors of a new digital asset will have to pay the listing fee in OPEX™
tokens, which will be stored in the Optherium liquidity reserve and restricted from sale. Additionally, the new digital asset will also
have to supply its own tokens to provide immediate liquidity within the exchange.
OPEX™ as Proof of Node Licensure

The secondary role of OPEX™ is as a Proof of Node Licensure token for node holders.
• Accredited investors will be given the opportunity to purchase a “Node License” for a node of Optherium
infrastructure, either in its entirety or as a portion
• A total of 18 nodes are being offered for licensure at a value of US$8,400,000 per node, at a price of US$0.75 per
token.
• The smallest available portion of a node licensure is 1/13 of a node with a value of US$647,000.
• In order to participate in the 25% dividend distribution program (subject to the terms and conditions provided in
the Memorandum), an investor must be a node holder or part of a group purchasing an entire node.
• In addition to participating in a share of the dividend pool, the node holder will be responsible for a small yearly
maintenance fee charged by the company to maintain the hardware and functionality of each node.
• The maintenance fee will be deducted from the dividend payment the node holder receives each year using a
smart contract.
• The value of the node holder’s OPEX™ tokens may increase as demand for OPEX™ tokens increases.
• The node holder will be restricted from selling OPEX™ tokens for one year, followed by a requirement to maintain
the initial number of tokens, or the initial value of the node in dollars, to continue to participate in the dividend
payments.
• As a Proof of Licensure token, OPEX™ serves the interest of passive investors.
Requirements for Purchasers of Tokens

Qualified individuals or businesses may purchase OPEX™ if they do not wish to become node holders, but doing so will not entitle
the purchaser to participate in a share of company dividends. All purchasers must meet the following requirements:
• OPEX™ purchasers must pass the Know Your Customer (KYC) and Anti-Money Laundering (AML) processes
at the time of purchase, as might be requested by Optherium Labs;
• OPEX™ purchasers who are U.S. residents must pass accreditation as required under the Act;
• Sale of OPEX™ tokens by any U.S. investors will be restricted for one year after purchase.
Token Roles
Requirements for Licensure of Nodes by Investor

Accredited investors, whether individuals or businesses, may purchase a “Node License” to become node holders, which
will enable them to participate in company dividends. All node holders must meet the following requirements:
Token purchase with commitment to hold token for one year according to requirements outlined above in ‘Proof of Node
Licensure’ section.
Licensure of nodes confers the following benefits and responsibilities:
• Participate in pro rata share of 25% net company income distribution, which will be distributed yearly by smart
contract;
• Annual fees to cover node maintenance expenses will be deducted from dividend payment;
• Maintain initial value of a node, US$8,400,000 (see Proof of Node Licensure above) for the life of the licensing
agreement.
OPEX™ Token Sale Restrictions after Pre-Sale and Main Sale
• All U.S. investors will be required to hold their OPEX™ tokens for 1 year after purchase before resale.
• All U.S. and Non-U.S. ‘Node Holders’ will be required to hold their OPEX™ tokens for 1 year after purchase before resale.
• All Marketers, Advisors, and Members of the Optherium Team will be required to hold their OPEX™ tokens for 1 year after
purchase before resale and then be subject to the rules of divestiture created by the Optherium Management
Committee.
• Non-U.S. token holders who are not ‘Node Holders’ nor members of the Marketing, Advisors, and Team, will be able to
sell their OPEX tokens once OPEX is listed on an external exchange (approx. 3 months.)
• All OPEX™ tokens dedicated to the Exchange and liquidity reserve (25% of total) will never be sold by the company.
Competitors
Competitors
Optherium has a unique combination of the latest wallet features, a Multi-Decentralized Private Blockchains Network™ structure,
and a wide range of functionality on a multi-level platform. Most of Optherium’s competitors are lacking in the number of
currencies supported, transaction speeds, lack of instant confirmations, and the level of wallet and digital asset security.
Optherium Labs has analyzed the most popular platforms and service providers on the market.
Competitive Advantages of Optherium
Optherium is an Ecosystem built around a MultiDecentralized Private Blockchains Network™
capable of instant currency conversions and confirmations, MultiSecure technology™ at
speeds over 100,000 tps, and Dynamic Biometric™- based verification. The Optherium mobile
application allows user to make routine payments at retail locations worldwide.
The PayCommerce Network leverages its proprietary Federated Ledger™ to enable real-
time, instant payments, clearing and settlement integration for its worldwide banking
consortium.
Bitgo empowers businesses to integrate digital currencies into their existing
financial systems securely.
Cardano Foundation provides a decentralized public blockchain and
cryptocurrency project and is fully open source.
Competitors
Criteria
Technology
Hyperledger Federated Ledger Public or Private Public

Technology used
IPFS, – Hybrid between Blockchain Blockchain
Ethereum Centralized and
Decentralized
Networks
Multi-decentralized™
Yes No No No
Ecosystem
Modular Private
Yes No No No
Blockchain Networks
Transaction Speed >100,000 tps Up to 2,000 tps Up to 600 tps 10 tps
MultiSecure Blockchain
Yes No No No
Network™
Services
KYC Yes (provided by

Yes No Yes
Civic)
KRS Yes No Yes No
Digital Data Vault on

Multi-Decentralized™ Yes No No No
blockchains
Biometric-based Yes (provided by

Yes No No
Verification Service HYPR)
Competitors
Criteria
Products
Multi-currency Wallet Yes No No No

with > 150 Currencies
Multi-currency Mobile
Yes No No No
Wallet App with NFC
Payments and QR Code
Ability for Non-fungible

Yes No No No
Asset Transactions
Digital Rights Registry

and Document Notary Yes No No No
Function
Multi-Decentralized™
Digital Currency Yes No No No
Exchange
Development
Roadmap
Development Roadmap
The road to creating the fully developed Optherium Ecosystem with modular platforms, services, VivusPay™, the BitCrox™ Digital
Currency Exchange, and the MultiDecentralized Operating System is described in the Optherium Roadmap below. The milestones
illustrated coincide with the completion of the proposed revenue-generating products and their introduction into the market. The
company will monitor the market response to the development of the Ecosystem and its modular products and services.
Additional funding rounds will be announced by the company, if needed.
Optherium has signed an agreement to list the OPEX token on the CoinBene Exchange at the conclusion of the main sale (TGE).
Also, discussions are underway for the OPEX Token listing on the following additional digital currency exchanges:
Roadmap
Registration
Licenses Bitcrox™ Exchange MVP
Patent “Multi-Decentralized Bank Licence OTC Desk Platform
Private Blockchains Network™” VivusPay™ Mobile Bank Foreign Exchange license eCommerce Platform
Whitepaper Cold Storage for a Private Keys Token listing on Exchanges
Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019
Key Recovery Service Token Distribution Bitcrox™ Exchange MultiDecentralized

Know Your Customer Service Debit Card implementation MultiDecentralized Operating System
SEC Regulation D exempted Operating System Data Vault Dynamic Biometrics™ MVP
MultiDecentralized Data VivusPay Desktop
Vault MVP
Development Roadmap
Medium-Term Project Targets

Optherium’s focus from 2020 and beyond will be to systematically expand bank access through the creation of company
accounts, connected by a private blockchain, in multinational banks worldwide. Sales and marketing of the B2C, B2B, and e-
commerce platforms in South America, Canada, and Africa will begin to expand the company’s client base. White label payment
modules, created by Optherium for e-commerce companies, will create unique market positions for these entities, enabling them
to distinguish themselves from their competition.
Business Model and Financial Projections

The Optherium Ecosystem generates revenue from the financial marketplace. Fintech companies currently struggle to provide
instant currency conversions and confirmations among international fiat currencies and digital currencies while maintaining a
satisfying user experience. The Optherium Ecosystem solves current fintech problems by creating a virtually unlimited number of
currency pairs within the decentralized Digital Currency Exchange and implementing innovative and disruptive private blockchain
products for use by individuals, B2C clients, e-commerce clients, digital currency users, and B2B clients.
Optherium will charge its modular Ecosystem users fees for all transactions, ranging from 0.1% to 0.5% of the transaction value.
Such fees will apply to all payments, remittances, instant currency conversions, data storage solutions, the KRS, KYC, and
biometric validations. For B2B clients and other corporates, Optherium also plans to charge licensing fees for white labeled
products and listing fees on the Optherium exchange.
Optherium expects to start generating revenue from the Optherium Ecosystem, eWallet, and B2C customers after the ICO, then
subsequently add revenue from B2B and e-commerce customers. Finally, Optherium expects to add revenue from the projected
high transaction volume of the Digital Currency Exchange, which will offer services to Optherium Ecosystem users and external
customers. A listing fee will be paid to the company by any token project listed on the Optherium Exchange. A financial projection
is presented below utilizing conservative estimates of number of users, number of expected transactions, gross revenue based on
an assumption of US$1000 value of the average transaction, and an average transaction fee of 0.3% (minimum 0.1% to maximum
of 0.5%) for the first three years of operation. After the Digital Currency Exchange is functional, the number of transactions will
increase to a projected 300,000 per month in 2021, to 1 billion per month in 2023, with a higher average transaction amount of
US$2000. Net profit is expected to grow from 20% to approximately 60% by the end of year 3 (2020) and remain stable
thereafter.
Calculation and
Projection of OPEX
Token Price
Development Roadmap
Equation of Exchange:
Optherium’s focus from 2020 and beyond will be to systematically expand bank access through the creation of company
accounts, connected by a private blockchain, in multinational banks worldwide. Sales and marketing of the B2C, B2B, and e-
commerce platforms in South America, Canada, and Africa will begin to expand the company’s client base. White label payment
modules, created by Optherium for e-commerce companies, will create unique market positions for these entities, enabling them
to distinguish themselves from their competition.
P*Q=M*V P= Q
MV
where M is the number of circulating tokens, V is the velocity or number of times each token changes hands in a given period, P is
the token price, and Q is the total transaction value in real terms.
OPEX Price (P) = GDP/mo x 12 (Q) / (Circulating Token Supply

(M) x Velocity (V))
The projected token prices in the chart below represent an average of four projected company economic scenarios ranging from
worst case to best case for each period of time. Certainly other supply/demand factors will affect the market price of OPEX at any
given point in time, but this projection is a reasonable baseline based on the perceived strength of the Optherium Labs business
model.
Development Roadmap
Financial Projections
2019 2020 2021 2022 2023 2024
Number of Users 140,000 415,000 775,000 1,600,000 3,400,000 7,100,000
Number of
25 mil 269 mil 1.3 bil 3.6 bil 7.2 bil 12 bil
Transactions
Gross Revenue $76 mil $807 mil $3,900 mil $11,950 mil $43,200 mil $73,200 mil
Net Income After Taxes

$15 mil $424 mil $2,400 mil $7,500 mil $26,600 mil $45,000 mil
and Depreciation
Projected OPEX
$1.00 $1.50 $7.50 $21.00 $43.00 $80.00
Token Price
OPEX Token Price Projection
90.00
80.00 $80.00
70.00
60.00
50.00 $43.00
40.00
30.00 $21.00
20.00
$7.50
10.00 $1.00 $1.50
1.00
2019 2020 2021 2022 2023 2024 2025
Year of Operation

OPEX Tokenomy

Enviado por

Dados do documento

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

OPEX Tokenomy

Enviado por

Direitos autorais:

Formatos disponíveis

Optherium

Summary of the Premier Round Token Sale

(OPEX™), an ERC20-compliant token.

TGE Structure (Premier Round)

Token name Token Symbol Token Supply

Optherium Token OPEX™ 3 200 000 000 OPEX™

Token Generation Initial Rate

Tokens are 100% pre-mined. Any

Minimum Raise Target Raise

USD 5 Million (Five Million US Dollars). If minimum raise USD 43 Million

Token Distribution for Premier Round:

Unrestricted Non-Node Tokens for Sale 58,000,000 OPEX™

Overall Token Distribution:

Marketing (unrestricted from sale), Advisors,

TGE Token Pricing: Price per OPEX™

Whitelist $0.75 USD plus 20% OPEX™ Token Bonus

Pre-Sale $0.85 USD plus 10% OPEX™ Token Bonus

Main Sale $1.00 USD without OPEX™ Token Bonus

Date Whitelist Begins 5 October 2018

Date Pre-Sale Begins 5 December 2018

Date Main Sale Begins 5 February 2019

USD, EUR, BTC, ETH, LTC, DASH, USDT

Future Funding Rounds will be announced by

*** OPEX Exchange Reserve Tokens will be used in the ecosystem to

Total Token Distribution

Node Investor - Restricted for 1 Year

47% Investor - Total

13% 15% Team - Restricted for 1 year

25% Liquidity / Exchange Reserve - Never to be Sold

Unrestricted Token Distribution

Tokens Circulating After TGE (57,941,176 OPEX)

OPEX™ Facilitator Function

experiences the conversion seamlessly.

convertible to any of the currencies it is connected to, and vice versa.

OPEX™ as Proof of Node Licensure

infrastructure, either in its entirety or as a portion

• As a Proof of Licensure token, OPEX™ serves the interest of passive investors.

Requirements for Purchasers of Tokens

at the time of purchase, as might be requested by Optherium Labs;

Requirements for Licensure of Nodes by Investor

Licensure of nodes confers the following benefits and responsibilities:

OPEX™ Token Sale Restrictions after Pre-Sale and Main Sale

Competitive Advantages of Optherium

Optherium is an Ecosystem built around a MultiDecentralized Private Blockchains Network™

capable of instant currency conversions and confirmations, MultiSecure technology™ at

application allows user to make routine payments at retail locations worldwide.

Bitgo empowers businesses to integrate digital currencies into their existing

financial systems securely.

Cardano Foundation provides a decentralized public blockchain and

cryptocurrency project and is fully open source.

Competitive Advantages of Optherium

Hyperledger Federated Ledger Public or Private Public

Transaction Speed >100,000 tps Up to 2,000 tps Up to 600 tps 10 tps

KYC Yes (provided by

KRS Yes No Yes No

Digital Data Vault on

Biometric-based Yes (provided by

Competitive Advantages of Optherium

Multi-currency Wallet Yes No No No

Ability for Non-fungible

Digital Rights Registry

Additional funding rounds will be announced by the company, if needed.

Patent “Multi-Decentralized Bank Licence OTC Desk Platform

Whitepaper Cold Storage for a Private Keys Token listing on Exchanges