Você está na página 1de 10

COMMON PREFERRED

1. Issuance of Stock at CASH XX CASH


PAR COMMON STOCK XX PREFERRED STOCK

2. SUBSCRIPTION of SUBSCRIPTION RECEIVABLE XX SUBSCRIPTION RECEIVABLE


Stock at PAR SUBSCRIBED COMMON STOCK XX SUBSCRIBED PREFERRED STOCK

3. COLLECTION OF
PAYMENT FROM SUBSCRIBED COMMON STOCK XX SUBSCRIBED PREFERRED STOCK
SUBSCRIBER SUBSCRIPTION RECEIVABLE XX SUBSCRIPTION RECEIVABLE

CASH XX CASH
COMMON STOCK XX PREFERRED STOCK

CASH XX CASH
4. ISSUANCE OF STOCK AT COMMON STOCK XX PREFERRED STOCK
HIGHER THAN PAR ADDITIONAL PAID IN CAPITAL - COMMOXX ADDITIONAL PAID IN CAPITAL-PR
PREFERRED
XX
RRED STOCK XX

ON RECEIVABLE XX
CRIBED PREFERRED STOCK XX

D PREFERRED STOCK XX
CRIPTION RECEIVABLE XX

XX
RRED STOCK XX

XX
RRED STOCK XX
TIONAL PAID IN CAPITAL-PR XX
ORDINARY SHARES HAS A 100 PAR VALUE
12-Feb CASH 100,000.00
COMMON STOCK 100,000.00

10-Jul CASH 630,000.00


COMMON STOCK 500,000.00
ADDITIONAL PAID IN CAPITAL 130,000.00

5-Nov CASH 1,050,000.00


COMMON STOCK 750,000.00
ADDITIONAL PAID IN CAPITAL 300,000.00

ORDINARY SHARES HAS A P10 STATED VALUE


12-Feb CASH 100,000.00
COMMON STOCK 100,000.00

10-Jul CASH 630,000.00


COMMON STOCK 630,000.00

5-Nov CASH 1,050,000.00


COMMON STOCK 1,050,000.00

ORDINARY SHARES HAS NO PAR OR STATED VALUE.


12-Feb CASH 100,000.00
COMMON STOCK 100,000.00

10-Jul CASH 630,000.00


COMMON STOCK 630,000.00

5-Nov CASH 1,050,000.00


COMMON STOCK 1,050,000.00
PROBLEM #2 ISSUANCE
23-May CASH 72,000.00 PAR VALUE
COMMON STOCK 60,000.00 EXCESS
ADDITIONAL PAID-IN CAPITAL 12,000.00 # OF SHARES ISSUED
APIC

19-Jun CASH 212,500.00 ISSUANCE


COMMON STOCK 187,500.00 PAR VALUE
ADDITIONAL PAID-IN CAPITAL 25,000.00 EXCESS
# OF SHARES ISSUED
APIC

PROBLEM #4
10-Feb CASH 6,450,000.00 ISSUANCE
COMMON STOCK 6,375,000.00 PAR VALUE
ADDITIONAL PAID-IN CAPITAL 75,000.00 EXCESS
# OF SHARES ISSUED
APIC

27-Feb LAND 920,000.00 LAND & BLDG


BUILDING 1,087,500.00 PAR VALUE
COMMON STOCK 1,827,500.00 APIC
ADDITIONAL PAID-IN CAPITAL 180,000.00

3-Mar CASH 2,422,000.00 CASH RECEIPT


COMMON STOCK 2,380,000.00 PAR VALUE
ADDITIONAL PAID-IN CAPITAL 42,000.00 EXCESS
# OF SHARES ISSUED
APIC
18.00
PAR VALUE 15.00
3.00
# OF SHARES ISSUED 4,000.00
12,000.00

17.00
PAR VALUE 15.00
2.00
# OF SHARES ISSUED 12,500.00
25,000.00

86.00
PAR VALUE 85.00
1.00
# OF SHARES ISSUED 75,000.00
75,000.00

LAND & BLDG 2,007,500.00


PAR VALUE 1,827,500.00
180,000.00

CASH RECEIPT 86.50


PAR VALUE 85.00
1.50
# OF SHARES ISSUED 28,000.00
42,000.00
PROBLEM #7

10-Jan CASH 350,000.00


COMMON STOCK 100,000.00
ADDITIONAL PAID-IN CAPITAL - COMMON 250,000.00

1-Mar CASH 550,000.00


PREFERRED SHARES 500,000.00
ADDITIONAL PAID-IN CAPITAL - PREFERRED 50,000.00

1-Apr LAND 85,000.00


COMMON STOCK 25,000.00
ADDITIONAL PAID-IN CAPITAL - COMMON 60,000.00

1-May CASH 300,000.00


COMMON STOCK 75,000.00
ADDITIONAL PAID-IN CAPITAL - COMMON 225,000.00

1-Aug ORGANIZATION EXPENSE 50,000.00


COMMON STOCK 10,000.00
ADDITIONAL PAID-IN CAPITAL - COMMON 40,000.00

1-Sep CASH 30,000.00


COMMON STOCK 5,000.00
ADDITIONAL PAID-IN CAPITAL - COMMON 25,000.00

1-Nov CASH 106,000.00


PREFERRED SHARES 100,000.00
ADDITIONAL PAID-IN CAPITAL - PREFERRED 6,000.00

CASH
1,336,000.00

LAND
85,000.00

VILLARAMA CORPORATION
COMMON STOCK STOCKHOLDERS' EQUITY
215,000.00 AS OF DECEMBER 31, 2015

PREFERRED STOCK
600,000.00 SHARE CAPITAL
COMMON SHARES, AUTHORIZED 50,000 SHARES NO-PAR AT STATED VALUE OF P10
APIC-COMMON PREFERRED SHARES, AUTHORIZED 20,000 SHARES 50 PAR VALUE
600,000.00
ADDITIONAL PAID-IN CAPITAL
APIC-PREF COMMON SHARES
56,000.00 PREFERRED SHARES
TOTAL PAID-IN CAPITAL
ORGANIZ EXP RETAINED EARNINGS (DEFICIT)
50,000.00 TOTAL STOCKHOLDERS' EQUITY
PREFERRED, PAR VALUE P50
COMMON, NO PAR, STATED VALUE P10
RECEIPT OF CASH 350,000.00
COMMON STOCK @10 100,000.00 NOTE:
APIC 250,000.00 COMMON STOCK = ORDINARY SHARES
ADDITIONAL PAID-IN CAPITAL = SHARE PREMIU
RECEIPT OF CASH 550,000.00 PREFERRED STOCK = PREFERENCE SHARES
PREFERRED @P50 500,000.00
APIC 50,000.00

LAND 85,000.00
COMMON STOCK @10 25,000.00
APIC 60,000.00

RECEIPT OF CASH 300,000.00


COMMON STOCK @10 75,000.00
APIC 225,000.00

ORGANIZATION EXPENSE 50,000.00


COMMON STOCK @10 10,000.00
APIC 40,000.00

RECEIPT OF CASH 30,000.00


COMMON STOCK @10 5,000.00
APIC 25,000.00

RECEIPT OF CASH 106,000.00


PREFERRED @P50 100,000.00
APIC 6,000.00
STATED VALUE OF P10 215,000.00
600,000.00
815,000.00

600,000.00
56,000.00 656,000.00
1,471,000.00
(50,000.00)
1,421,000.00
ORDINARY SHARES
N CAPITAL = SHARE PREMIUM
= PREFERENCE SHARES

Você também pode gostar