POSTEC

VIAENERGYA

ITEM Descrição Und. Qtd. R$ Unit.

1
1.1 Estudo nicial Pacote 15 100.00
1.2 Gerenciamento Projeto d/h 15 100.00
1.3 Pré-visita d/h 4 500.00

2
2.1 Instalação/Setup/Configuração d/h 15 1,000.00

3
3.1 Controlador CPU Core (GPS/3G/Ethernet) und. 15 2,600.00
3.2 Contador de Passageiros - Video #D (SENSOR) und. 15 3,000.00
3.3 Kit Cabos, suporte Conectores und. 15 500.00
3.4 Sensor de porta und. 15 120.00
3.5 Switch 4 portas und. 15 120.00

4
4.1 Data Base / Server setup d/h 15 300.00

CUSTO TOTAL DE INVESTIMENTO

RESUMO

1 Custos Recorrente 15 333.33

2 Instalação 15 1,000.00
3 Equipamento por onibus 15 6,340.00
4 Instalação de software 15 300.00
15 7,973.33

CUSTO MENSAL
5
5.1 Licença mensal de Software POSDATA (dados) mes 15 45.00
5.2 Licença mensal de Software POSDATA (Video) mes 15 20.00

6
6.1 Manutenção preventiva e corretiva mensal mes 15 60.00

TOTL MENSAL mes 15 125.00

1/27/2017
CONTRAPROPOSTA CONTRAPROPOSTA
R$ Total Qtd.2 R$ Unit.3 R$ Total4 Qtd.22 R$ Unit.33 R$ Total44
0
1,500.00 100 0.00 0.00
1,500.00 100 0.00 0.00
2,000.00 133.333 0.00 0.00
5,000.00 333.333 0.00 0.00
0
15,000.00 1000 0.00 0.00
15,000.00 1000 0.00 0.00
0
39,000.00 2600 15 1,300.00 19,500.00 15 2,470.00 37,050.00
45,000.00 3000 15 1,500.00 22,500.00 15 2,850.00 42,750.00
7,500.00 500 15 150.00 2,250.00 15 380.00 5,700.00
1,800.00 120 15 60.00 900.00 114.00 0.00
1,800.00 120 15 60.00 900.00 114.00 0.00
95,100.00 6340 46,050.00 85,500.00
0
4,500.00 300 1 500.00 500.00 500.00 0.00
4,500.00 300 500.00 0.00
0
119,600.00 7973.33 46,550.00 85,500.00
0
0
0
5,000.00 333.333 15 0.00 0.00 15 0.00
15,000.00 1000 15 0.00 0.00 15 0.00
95,100.00 6340 15 3,070.00 46,050.00 15 5,700.00 85,500.00
4,500.00 300 15 33.33 500.00 15 0.00
119,600.00 7973.33 15 5,700.00 46,550.00 15 5,700.00 85,500.00
0
0
0
0
675.00 45 15 20.00 300.00 15 30.00 450.00
300.00 20 15 20.00 300.00 15 20.00 300.00
975.00 65 600.00 750.00
0
900.00 60 15 30.00 450.00 15 30.00 450.00
900.00 60 450.00 450.00
0
1,875.00 125 15 70.00 1,050.00 15 80.00 1,200.00
0
R$ Total45
15-Oct

30 11/15/2016

30 60 12/15/2016
43 74 12/28/2016
53 84 7-Jan
0.95 60 90 1/15/2017
0.95
0.95
0.95 70 103 1/28/2017
0.95

7973.333333 4500 5700

531.5555556 300 380
631.5555556

0.95
0.95
0.95
0.95

3230
19
170