ANDHRA PRADESH DRINKING WATER SUPPLY CORPORATION

PREPARATION OF DETAILED PROJECT REPORTS WITH DETAILED ENGINEERING AND BID DOCUMENTS FOR
DRINKING WATER SUPPLY PROJECTS OF VIZIANAGARAM DISTRICTS.

CPWS Scheme to 321 scarecity habitations in S. Kota Constituency in Vijainagaram District

ABSTRACT ESTIMATE
Estt cost in Rs Lakhs

Quantity Unit Rate (Rs. In

Sl. No Description of the work Per
Lakhs)

I Pumping mains and Gravity mains

1 Construction of pipelines 1 No.s 5774.99 Each

II Head works
Construction of 22.00 MLD capacity Rapid Sand
2 1 No.s 689.92 Each
Filters at Head works
III Sumps
3 Construction of 750 KL Clear water Sump 1 No.s 34.68 Each
4 Construction of 200KL clear water sump 1 No.s 13.45 Each
5 Construction of 150KL clear water sump 1 No.s 10.43 Each
6 Construction of 120KL clear water sump 1 No.s 9.13 Each
7 Construction of 40KL clear water sump 1 No.s 3.80 Each
8 Construction of 20KL clear water sump 5 No.s 2.68 Each

IV OHBRs/GLBRs/BPTs

200 KL capacity GLBR on Gutta near

9 1 No.s 13.45 Each
Ramaswamypeta at +120.000 lvl

10 120 KL capacity 30M staging BPT(OHBR) at 1 No.s 95.66 Each

Jammadevipeta Vil at 81.000 lvl

11 60KL OHBR with 30.0M staging atLachhampeta Jn 1 No.s 42.43 Each

at 96.00 lvl

12 40 KL capacity 21M staging BPT(OHBR) near 1 No.s 30.83 Each

Itannapalem at +117.000 lvl

13 40Kl OHBR with 21.0M staging at Nallabilli Jn at 1 No.s 29.53 Each

109.720 lvl

14 40 KL capacity 30M staging at Borravalasa Jn at 1 No.s 35.94 Each

98.500 lvl

15 40Kl OHBR with 25.0M staging at S kota Jn at 2 No.s 31.46 Each

Devada Jn and Thammana Jn

V OHSRs
 Quantity Unit Rate (Rs. In
Sl. No Description of the work Per
Lakhs)
16 20 KL OHSRs 112 No.s 10.76 Each
 Quantity Unit Rate (Rs. In
Sl. No Description of the work Per
Lakhs)
17 40 KL OHSRs 12 No.s 17.23 Each
18 60 KL OHSRs 4 No.s 19.39 Each
19 90KL OHSRs 1 No.s 27.67 Each

VI Pumping Machinery

20 3 HP Monoblock Pump set 3X12 No.s 10301 HP

21 5 HP Monoblock Pump set 5X6 No.s 7090 HP

22 25HP HSC Pumpset 3no(1550 LPM, 54M head) 25X3 No.s 11000 HP

23 250HP HSC Pumpset 1no(24452LPM, 70M head) 250X1 No.s 11000 HP

VII Pump house/watchman qtr

24 Construction of 8.00x6.00 m size Pump House 4 No.s 6.44 Each
25 Construction of 4.00x3.00 m size Pump House 6 No.s 2.91 Each
26 Village distribution network 1 No.s 2867.41 Each
Sub-Total
VIII
Other Provisions
27 Add GST at 12%
28 Provision for Admin charges at 1%
29 Provision for QC charges at 0.50%
Provision for Price variation of Steel, Cement, DI
30 Pipes and pipe materials

Provision towards other charges like R&B payments,

31 QC & unforeseen items etc. charges

32 Provision for unforeseen items if any LS

Total
ON
ND BID DOCUMENTS FOR
RICTS.

ainagaram District

14494.22
Amount (Rs. In
Lakhs)

5774.99

689.92

34.68
13.45
10.43
9.13
3.80
13.40

13.45

95.66

42.43

30.83

29.53

35.94

62.92
Amount (Rs. In
Lakhs)
1205.12
Amount (Rs. In
Lakhs)
206.76
77.56
27.67

3.71

2.13

8.25

27.50

25.76
17.46
2867.41
11329.88

1360.00
114.00
57.00
70.00

1317.07

246.27

14494.22
 ANDHRA PRADESH DRINKING WATER SUPPLY CORPORATION

PREPARATION OF DETAILED PROJECT REPORTS WITH DETAILED ENGINEERING AND BID DOCUMENTS FOR
DRINKING WATER SUPPLY PROJECTS OF VIZIANAGARAM DISTRICTS.

Name of Project: CPWS Scheme to 321 scarecity habitations in S. Kota Constituency in Vijainagaram District

Bill of Quantity for Pumping and Gravity main network

Rate per
S.no Item Description Unit unit (Rs.) Quantity Amount (Rs.)
Earth work excavation in all soils upto SDR except hard
rock requiring blasting for HDPE 'filling with excavated
soils including laying jointing testing of pipe line
1.) including cost of materials etc. complete

Pumping Main fromSource to OHSR

6 Kg/Cm2
1 75 mm HDPE 6 Kg M 287 88,571 25,419,877
2 90 mm HDPE 6 Kg M 354 17,864 6,327,429
3 110 mm HDPE 6 Kg M 498 33,549 16,707,402
4 125 mm HDPE 6 Kg M 601 19,725 11,854,725
5 140 mm HDPE 6 Kg M 721 25,710 18,534,339
6 160 mm HDPE 6 Kg M 920 15,527 14,286,393
7 180 mm HDPE 6 Kg M 1,123 22,923 25,749,406
8 Kg/Cm2
8 75mm dia HDPE pipe 8 kg / sq cm M 330 9,927 3,279,881
9 90mm dia HDPE pipe 8 kg / sq cm M 419 3,824 1,603,403
10 110mm dia HDPE pipe 8 kg / sq cm M 589 1,501 884,689
11 125mm dia HDPE pipe 8 kg / sq cm M 724 3,155 2,285,167
12 140mm dia HDPE pipe 8 kg / sq cm M 873 5,142 4,487,423
13 160mm dia HDPE pipe 8 kg / sq cm M 1,115 4,318 4,815,865
14 180mm dia HDPE pipe 8 kg / sq cm M 1,375 3,500 4,810,750
10 Kg/Cm2
15 75 mm dia HDPE pipe 10 kg / sq cm M 370 13,033 4,826,120
16 90mm dia HDPE pipe 10 kg / sq cm M 476 1,741 829,412
17 110mm dia HDPE pipe 10 kg / sq cm M 672 5,202 3,493,663
18 125mm dia HDPE pipe 10 kg / sq cm M 836 1,044 872,993
19 140mm dia HDPE pipe 10 kg / sq cm M 1,016 1,834 1,862,427
20 160mm dia HDPE pipe 10 kg / sq cm M 1,298 7,230 9,384,540
21 180mm dia HDPE pipe 10 kg / sq cm M 1,607 708 1,138,039

As per Rate Analysis

 Earth work excavation in all soils upto SDR except hard
rock requiring blasting for 'DI s/s 'pipes and filling with
excavated soils including laying jointing testing of pipe
2.) line including cost of materials etc. complete

DI K-7
1 200 mm DI K7 M 2,493 20,180 50,298,650
2 250 mm DI K7 M 3,245 331 1,073,996
3 300 mm DI K7 M 4,183 6,773 28,331,459
4 350 mm DI K7 M 5,296 10,148 53,738,734
5 400 mm DI K7 M 6,252 6,166 38,551,065
6 450 mm DI K7 M 7,563 7,297 55,190,130
7 500 mm DI K7 M 8,953 724 6,481,900
DI K-9
8 200mm dia DI K9 M 2,993 12,594 37,692,583
9 250 mm dia DI K9 M 3,870 5,604 21,687,480
10 300 mm dia DI K9 M 4,850 11,612 56,322,845
11 450 mm dia DI K9 M 8,720 2,896 25,251,672

As per Rate Analysis

Supply and Delivery of Flanged Resilient Seated C.I Air
Relief Valves (Single/Double) of following dia.
conforming to IS- 14845 (with amendments up to date,
if any) having Body, Cover, Valve disc, Stuffing box,
Valve guide, Cowl, Gland, Cap, Joint support ring, with
C.I; Stem, Bolts, Nuts with Stainless Steel (IS 6603);
Stem nut, Body seal ring, Float guide with Leaded tin
bronze ( IS 318); Gasket with rubber; Gland packing
3.) with Jute / Hemp; Float Public Health Engineering
Items 76 with timber core and Vulcanite Coating;
excluding transportation and all taxes complete.
including lowering, laying and fixing in position.

Air Valve on HDPE pipeline PN1.0

1 40mm Air Valve on 75" Nos 23,228 223 5,179,844
2 40mm Air Valve on 90" Nos 23,358 47 1,097,826
3 40mm Air Valve on 110" Nos 24,203 81 1,960,443
4 40mm Air Valve on 125" Nos 25,381 48 1,218,288
5 40mm Air Valve on 140" Nos 25,431 65 1,653,015
6 40mm Air Valve on 160" Nos 27,091 54 1,462,914
7 50mm Air Valve on 180" Nos 32,101 54 1,733,454
PN 1.0 On DI K7 pipeline
8 50mm Air Valve on 200" Nos 28,159 40 1,126,360
9 80mm Air Valve on 250" Nos 38,499 1 38,499
10 80mm Air Valve on 300" Nos 40,055 14 560,770
11 100mm Air Valve on 350" Nos 48,931 20 978,620
12 100mm Air Valve on 400" Nos 50,575 12 606,900
13 100mm Air Valve on 450" Nos 52,947 15 794,205
14 150mm Air Valve on 500" Nos 88,055 1 88,055
PN 1.6 On DI K9 pipeline
15 50mm Air Valve on 200" Each 31,374 25 784,350
16 80mm Air Valve on 250" Each 44,010 11 484,110
17 80mm Air Valve on 300" Each 45,567 23 1,048,041
18 100mm Air Valve on 450" Each 60,098 6 360,588

As per Rate Analysis

Supply, Delivery of D.I double flanged Sluice Valves
conforming to IS- 14846 (with up to date amendments,
if any) including gear arrangements for the following
dia. as per test pressure having Body, Bonnet, Dome,
Stool cover, Wedge, Stufffing box, Gland, Thrust plate,
Cap/Hand wheel with D.I; Stem, Body seat ring, Wedge
facing ring, Bushes, Bolts, Nuts, Pinion and Pinion shaft
with Stainless steel (IS 6603) ; Wedge nut, Shoe,
Channel with Leaded Tin Bronze (IS 318); Gasket with
Neoprene Rubber; Gland packing with Rubber; Gear,
4.) Gear housing with Cast Steel excluding all taxes and
transportation, etc. complete. including lowering,
laying and fixing in position.

P.N.1.0 on HDPE pipelines

1 80mm Sluice Valve on 75" Nos 15,453 205 3,167,865
2 80mm Sluice Valve on 90" Nos 15,582 45 701,190
3 100mm Sluice Valve on 110" Nos 18,479 53 979,387
4 125mm Sluice Valve on 125" Nos 23,088 39 900,432
5 125mm Sluice Valve on 140" Nos 23,138 31 717,278
6 150mm Sluice Valve on 160" Nos 27,951 25 698,775
7 150mm Sluice Valve on 180" Nos 29,004 25 725,100
PN 1.0 On DI K7 pipeline
8 200mm Sluice Valve on 200" Nos 38,127 19 724,413
9 250mm Sluice Valve on 250" Nos 48,468 3 145,404
10 300mm Sluice Valve on 300" Nos 82,718 10 827,180
11 300mm Sluice Valve on 350" Nos 100,819 12 1,209,828
12 300mm Sluice Valve on 400" Nos 108,568 10 1,085,680
13 300mm Sluice Valve on 450" Nos 115,674 8 925,392
14 350mm Sluice Valve on 500" Nos 160,981 2 321,962
P.N.1.6 on DI K9 pipelines
15 200mm Sluice Valve on 200" Nos 45,279 8 362,232
16 250mm Sluice Valve on 250" Nos 57,588 9 518,292
17 300mm Sluice Valve on 300" Nos 99,402 6 596,412
18 300mm Sluice Valve on 450" Nos 132,358 3 397,074
Resilient Seated Soft Sealing" Gate Valves (Sluice
Valves) with Body and Bonnet of Ductile Iron GGG-
40/SG-400/15 or GGG-50/SG-500/7 or Equivalent as
per IS1865, IS:3896-2, without bypass upto 400mm dia
and DI Sluice valves above 400mm dia including
5.) transporatations, all kind sof specials, valve cahmber ,
lowering , laying , fixing and all.

Scour Valve
1 80mm dia on 63 to180 mm with PN 1.60 Nos 20,689 96 1,986,144
Scour Valves with PN 1.0
2 125mm dia on 200 mm dia Nos 30,969 7 216,783
3 150mm dia on 300 mm dia Nos 37,975 2 75,950
4 200mm dia on 350 mm dia Nos 51,013 3 153,039
5 200mm dia on 400 mm dia Nos 51,013 2 102,026
6 250mm dia on 450 mm dia Nos 69,895 3 209,685
Scour Valves with PN 1.6 on DI K9
7 125 mm Valve on 200 mm line Nos 32,757 4 131,028
8 150 mm Valve on 250 mm line Nos 40,266 2 80,532
9 150 mm Valve on 300 mm line Nos 40,266 4 161,064
10 300 mm Valve on 600 mm line Nos 128,407 1 128,407
Total Amount 577,499,292
Total Amount in Lacs 5,774.99
 ANDHRA PRADESH DRINKING WATER SUPPLY CORPORATION

PREPARATION OF DETAILED PROJECT REPORTS WITH DETAILED ENGINEERING AND BID DOCUMENTS FOR
DRINKING WATER SUPPLY PROJECTS OF VIZIANAGARAM DISTRICTS.

Name of Project: CPWS Scheme to 321 scarecity habitations in S. Kota Constituency in Vijainagaram District
Bill of Quantity for Village Distribution network
Rate per
S.no Item Description Unit Quantity
unit (Rs.)
Earth work excavation in all soils upto SDR except
hard rock requiring blasting for HDPE 'filling with
excavated soils including laying jointing testing of
1.) pipe line including cost of materials etc. complete

6 Kg/Cm2
1 63 mm HDPE 6 Kg M 239 330,329
2 75 mm HDPE 6 Kg M 287 141,569
3 90 mm HDPE 6 Kg M 354 16,123
4 110 mm HDPE 6 Kg M 498 9,201
5 125 mm HDPE 6 Kg M 601 2,983
6 140 mm HDPE 6 Kg M 721 2,736
7 160 mm HDPE 6 Kg M 920 1,843
8 180 mm HDPE 6 Kg M 1,123 1,732
Supply, Delivery of D.I double flanged Sluice Valves
conforming to IS- 14846 (with up to date
amendments, if any) including gear arrangements
for the following dia. as per test pressure having
Body, Bonnet, Dome, Stool cover, Wedge, Stufffing
box, Gland, Thrust plate, Cap/Hand wheel with D.I;
Stem, Body seat ring, Wedge facing ring, Bushes,
Bolts, Nuts, Pinion and Pinion shaft with Stainless
steel (IS 6603) ; Wedge nut, Shoe, Channel with
Leaded Tin Bronze (IS 318); Gasket with Neoprene
2.) Rubber; Gland packing with Rubber; Gear, Gear
housing with Cast Steel excluding all taxes and
transportation, etc. complete. including lowering,
laying and fixing in position.

P.N.1.0
1 80mm Sluice Valve on 63" Nos 15,320 628
2 80mm Sluice Valve on 75" Nos 15,453 157
3 80mm Sluice Valve on 90" Nos 15,582 17
4 100mm Sluice Valve on 110" Nos 18,479 34
5 125mm Sluice Valve on 125" Nos 23,088 10
 6 125mm Sluice Valve on 140" Nos 23,138 7
7 150mm Sluice Valve on 160" Nos 27,951 5
8 150mm Sluice Valve on 180" Nos 29,004 1
3.) Scour Valves
1 80mm on all sizes on HDPE with PN1.60 Nos 20,689 314
4.) House Service Connections Nos 2,270 56,989
Total Amount
Total Amount in Lacs
 BID DOCUMENTS FOR
CTS.

in Vijainagaram District

Amount (Rs.)

79,047,730
40,630,303
5,710,767
4,582,098
1,792,783
1,972,382
1,695,744
1,945,556

9,620,960
2,426,121
264,894
628,286
230,880
 161,966
139,755
29,004

6,496,346
129,365,030
286,740,605
2,867.41