Você está na página 1de 8

YEAR 2017 2016 2015

EPS
N.I 6,312,767 5,561,611 5,023,000
PRICE PER SHARE 98 95 91
No of shares 357932.581632653 320774.92631579 320774.92632
SHARE CAPITAL 35,077,393 30,473,618 10,027,000
EPS 17.6367487173 17.3380477828 15.658954575

YEAR 2017 2016 2015


Return on Assets 0.0080756985 0.0084552892 0.0094443922
N.I 6,312,767 5,561,611 5,023,000
TOTAL ASSETS 781,699,196 657,767,097 531850000

YEAR 2017 2016 2015


Return on Equity 0.1799668236 0.1825057661 0.5009474419
N.I 6,312,767 5,561,611 5,023,000
SHARE EQUITY 35,077,393 30,473,618 10,027,000

YEAR 2017 2016 2015


Debt to Total Capital 21.2849855461 20.5848048302 50.414181709
TOTAL DEBT 746,621,803 627,293,479 505,503
SHARE EQUITY 35,077,393 30,473,618 10,027

YEAR 2017 2016 2015


Current ratio
CURRENT LIABILITIES 47,981,388 41,136,499 6,560
CURRENT ASSET 216,681,207 197,173,365 155,940
0.22 0.21 0.04
YEAR 2017 2016 2015
interest cobverage ratio 0.0024136801 0.0023146171 0.0029657575
N.I 6,312,767 5,561,611 5,023,000
Interst expense 15237 12,873 14,897

YEAR 2017 2016 2015


NET PROFIT MARGIN 0.1749309028 0.1807985117 0.1539475297
NET INCOME 6,312,767 5,561,611 5,023,000
TOTAL REVENUE 36,087,203 30,761,376 32,628,000

NET PROFIT MARGIN


NET PROFIT MARGIN

2017
23.96% 26.10% 2016
2015
2014

22.97%
26.97%
2014 EPS
4,570,000
85
320774.92632 14.246749434
2 17.636748717
10,027,000 3
14.246749434
15.658954575
1 17.338047782
2014 8
0.0104454755
4,570,000
437510000

2014
0.4557694226
ROA
4,570,000
10,027,000 22.17%
28.68%

2014
41.15089259 23.22%
412,620 25.93%
10,027

2014

5,620
125,996
0.04
2014
0.0033785558
4,570,000
ROE
15,440

2014
0.1606213974
13.64%
4,570,000
28,452,000 34.55%
13.83%

37.97%
37.97%

DEBT TO CAPITAL RATIO

15.95%
30.84%

15.43%

37.78%

CURRENT RARTIO

8.63%
8.14%
42.85%

40.37%

INTREST COVERAGE RATIO

21.80%
30.51%

20.90%

26.78%
20.90%

26.78%
8717

782

7%

2017
22% 2016
2015
2014

2017
2016
2015
2014
RATIO

2017
2016
2015
2014

TIO

2017
2016
2015
2014

RATIO

2017
2016
2015
2014

Você também pode gostar