Escolar Documentos
Profissional Documentos
Cultura Documentos
Dollars Hours
Labor
overhead 1099323
spare part
of work for
inventory/ other
typ month division/t
Department CS-29 injectors/ 100 batch (hrs) hrs yp month
casting/stamping 21 305 674
Grinding 12 270 540
Machining 58 1115 2158
Custom work
Assembly 35
Total 126 1690 3372
Normal overhead
overhead per direct Total
Normal value(DLH) cost labor-hr cost/hr
casting/stamping 2500 78800 31.52 21.6 53.12
Grinding 2400 69000 28.75 18 46.75
Machining 8000 492000 61.5 25 86.5
Custom work 3600 147820 41.06111 22 63.06111
Assembly 17500 352450 20.14 19 39.14
Total 34000 1140070 33.53
casting/ Custom
stamping Grinding Machining work Assembly Total
Current
method 7050.781
Proposed
(Actual
cost) 1112.37 577.68 5076.16 0 1406.65 8172.86
Revised
(Normal
cost) 1115.52 561 5017 0 1369.9 8063.42
Proposed
(Actual
cost) 16155.85 12997.8 97584.8 0 0 126738.5
Revised
(Normal
cost) 16201.6 12622.5 96447.5 125271.6
674 540 2158
casting/ Custom
stamping Grinding Machining work Assembly Total
Current
method 188692.3
Proposed
(Actual
cost) 35701.78 25995.6 188868.16 0 0 250565.5
Revised
(Normal
cost) 35802.88 25245 186667 247714.9