Escolar Documentos
Profissional Documentos
Cultura Documentos
SISTEMA DE ALCANTARILLADO
MANO DE OBRA
BIENES
SERVICIOS
CAPACITACION SOCIAL
MANO DE OBRA
BIENES
SERVICIOS
COSTO DIRECTO
COSTO TOTAL
MANO DE OBRA
BIENES
SERVICIOS
ML 0.43 215
ML 0.65 325
0
M3 8.47 2541
ML 3.52 1760
ML 3.5 1750 19005.12 1
ML 8.63 4315 500 0.0263087
ML 8.63 4315 38.01024
ML 9.53 4765
M3 4.02 809.5476
0
ML 26.31 13155
ML 0.6 300
0
UND 166.66 333.32
UND 189.15 378.3
UND 271.69 543.38
UND 92.27 184.54
UND 1890.91 1890.91
UND 1690 1690
UND 224.24 448.48
55 22,020.47
40,037.22 ==============
TOTAL PRESUPUESTO 1,633,701.33
201,678.29
918,825.67
289,551.73
1,410,055.69
16,000.00
16,000.00
10,000.00
10,000.00
1,476,092.91 1,476,092.91
124,287.02
15,000.00 6000 9000
16,987.02 1200 10927.0232 4860
92,300.00 2300 75000 15000
28,783.81
36,902.32
ET R LIQUI EVALU
36,902.32 12,000.00 14,760.93 10,141.39 36,902.32
1,666,066.07
224,685.73 224685.73
948,605.81 948605.81
492,774.52 492774.52
1,666,066.07 1,666,066.06
15,000.00 6,000.00 6,000.00
16,987.02 11,024.70 6,942.32 68,928.09
92,300.00 2,300.00 24,500.00 303,700.00
124,287.02 - 378,628.09 254,341.07
2,783.81
26,000.00 28783.81
28,783.81 0.00