Você está na página 1de 6

Monthly Monthly Lead Reorder Safety Average

Option Mean Std. Dev. Time Interval SD (L+R) Stock Inventory Inv Cost

EUROPE
A 42.3 32.4 42 7 41.4 84.9 89.8 51736.9
AA 420.2 203.9 42 7 260.6 534.2 583.2 335939.9
AB 15830.1 5624.6 42 7 7188.3 14736.1 16583.0 9551783.3
AQ 2301.2 1168.5 42 7 1493.4 3061.4 3329.9 1918006.7
AU 4208 2204.6 42 7 2817.5 5775.9 6266.9 3609706.8
AY 306.8 103.1 42 7 131.8 270.1 305.9 176203.6
6377974 Total 27158.6 15643377.3

ASIA
A 114.7 281.6 42 7 359.9 737.8 751.2 432666.2
AB 331.6 265.8 42 7 339.7 696.4 735.1 423398.4
AG 1005.9 604.5 42 7 772.6 1583.8 1701.1 979838.5
AK 31 23.5 42 7 30.0 61.6 65.2 37546.7
AU 448.5 555.7 42 7 710.2 1455.9 1508.2 868737.8
Total 4760.7 2742187.6

US
A 26432.1 7377.1 8 7 5216.4 10693.6 13777.4 7935759.2
AB 146.2 130.3 8 7 92.1 188.9 205.9 118618.8
AG 14.7 30.3 8 7 21.4 43.9 45.6 26286.9
AK 16.2 23.5 8 7 16.6 34.1 36.0 20710.0
AU 2.7 4.6 8 7 3.3 6.7 7.0 4022.2
Total 14071.9 8105397.2
Reduce Safety Average Reduce
Lead Time SD Stock Inventory Inv Cost Lead Time SD

14 27.1 55.6 60.5 34851.4 8 22.9


14 170.6 349.7 398.7 229676.0 8 144.2
14 4705.9 9647.0 11493.9 6620483.4 8 3977.2
14 977.6 2004.2 2272.6 1309034.7 8 826.3
14 1844.5 3781.2 4272.2 2460764.0 8 1558.9
14 86.3 176.8 212.6 122472.4 8 72.9
Total 18710.6 10777281.9

Annual cost in the case where it is shipped by sea 18139106.1


Annual cost in the case where it is shipped by air 19650984.3
Annual cost in the case where manufacturing is done in Europe = 9348925.3+ Expenditure to start a m
Safety Average
Stock Inventory Inv Cost

47.0 51.9 29895.0


295.6 344.6 198484.1
8153.2 10000.1 5760052.0
1693.8 1962.3 1130281.7
3195.7 3686.7 2123512.1
149.5 185.2 106700.5
Total 16230.8 9348925.3

8925.3+ Expenditure to start a manufacturing plant


Monthly Monthly Lead Reorder Safety Average
Option Mean Std. Dev. Time Interval SD (L+R) Stock Inventory Inv Cost

EUROPE
A 42.3 32.4 42 7 41.4 84.9 89.8 258684.6
AA 420.2 203.9 42 7 260.6 534.2 583.2 1679699.6
AB 15830.1 5624.6 42 7 7188.3 14736.1 16583.0 ###
AQ 2301.2 1168.5 42 7 1493.4 3061.4 3329.9 9590033.4
AU 4208 2204.6 42 7 2817.5 5775.9 6266.9 ###
AY 306.8 103.1 42 7 131.8 270.1 305.9 881018.2
6377974 Total 27158.6 ###

ASIA
A 114.7 281.6 42 7 359.9 737.8 751.2 2163331.1
AB 331.6 265.8 42 7 339.7 696.4 735.1 2116991.8
AG 1005.9 604.5 42 7 772.6 1583.8 1701.1 4899192.4
AK 31 23.5 42 7 30.0 61.6 65.2 187733.5
AU 448.5 555.7 42 7 710.2 1455.9 1508.2 4343689.2
Total 4760.7 ###

US
A 26432.1 7377.1 8 7 5216.4 10693.6 13777.4 ###
AB 146.2 130.3 8 7 92.1 188.9 205.9 593094.2
AG 14.7 30.3 8 7 21.4 43.9 45.6 131434.4
AK 16.2 23.5 8 7 16.6 34.1 36.0 103550.0
AU 2.7 4.6 8 7 3.3 6.7 7.0 20111.1
Total 14071.9 ###
Reduce
Lead Safety Average Reduce
Time SD Stock Inventory Inv Cost Lead Time SD

14 27.1 55.6 60.5 174257.2 8 22.9


14 170.6 349.7 398.7 1148380.0 8 144.2
14 4705.9 9647.0 11493.9 33102417.2 8 3977.2
14 977.6 2004.2 2272.6 6545173.5 8 826.3
14 1844.5 3781.2 4272.2 12303820.1 8 1558.9
14 86.3 176.8 212.6 612361.8 8 72.9
Total 18710.6 53886409.7

Annual cost in the case where it is shipped by sea ###


Annual cost in the case where it is shipped by air ###
Annual cost in the case where manufacturing is done in Europe = 46744626.6+ Expenditure to start a m
Safety Average
Stock Inventory Inv Cost

47.0 51.9 149475.0


295.6 344.6 992420.4
8153.2 10000.1 28800259.9
1693.8 1962.3 5651408.4
3195.7 3686.7 10617560.4
149.5 185.2 533502.4
Total 16230.8 46744626.6

44626.6+ Expenditure to start a manufacturing plant

Você também pode gostar