Você está na página 1de 1

PROPOSED THREE STOREY-RESIDENCE

VICTORINO JACINTO
Bangkal, Makati City
COST ESTIMATE

ITEM QTY UNIT TOTAL


A. DEMOLITION
Demolition of 2nd Floor Walls and Roofing 1 lot 70,000
SUB-TOTAL 70,000

B. STRUCTURAL WORKS
Formworks (suspended slab, stair, beam, column) 95 sq.m. 42,763
Concreting Works (Slab, stair, beam, column) 8 cu.m. 35,332
Installation of 16 mm rebars 569 kg 23,352
Installation of 12 mm rebars 815 kg 33,464
Installation of 10 mm rebars 452 kg 18,337
SUB-TOTAL 153,247

C. MASONRY
150 mm thk CHB Laying 60 sm 38,742
20mm thk. Plastering 120 sm 28,218
SUB-TOTAL 66,960

D. DOORS AND WINDOWS


Panel Door 2 sets 9,020
Window (0.6m x 0.6m) 1 sets 3,850
Window (1.2m x 1.2m) 2 sets 13,200
Window (1.2m x 2.6m) 1 sets 18,000
SUB-TOTAL 44,070

E. FINISHING
Vinyl Planks, 3mm GWT 4974 24 sm 20,218
Ficem Ceiling at T&B 2 sm 750
T&B Ceramic Wall Tile 6 sm 5,176
Rubbed Concrete Ceiling 22 sm 1,518
Exterior Concrete / Masonry Wall 60 sm 23,755
Waterproofing at Roof Deck 24 sm 16,800
Steel Railing 10 lm 5,143
SUB-TOTAL 73,361

F. PLUMBING WORKS
Water Closet 1 sets 3,600
Lavatory 1 sets 3,400
Floor Drain 3 pcs 1,357
Piping 1 lot 30,000
SUB-TOTAL 38,357

G. ELECTRICAL WORKS
Light Outlet 3 nos 2,850
Convenience Outlet 4 nos 3,800
Wiring 1 lot 30,000
SUB-TOTAL 36,650

GRAND TOTAL 482,645