CONSTRUCTION OF PROPOSED 2 UNITS TWO (2) STOREY RESIDENTIAL

Project :
BUILDING Quantity Surveyor: MARK ROGER HUBERIT II
Nature of Project: TWO UNITS RESIDENTIAL HOUSE CIVIL ENGINEER

Location: MUNTILUPA
Client: JEFF BELEN
Project Early Start: TBA Approved by: Client
Project Duration: 120 Calendar Days
Subject: BILL OF QUANTITIES COST BREAKDOWN
Date: 4-Apr-2019
Total floor Area: 192 sq.m.

SITE
ITEM DESCRIPTION UNIT QTY %WT UNIT RATE MATERIAL & LABOUR EQUIPMENT TOTAL AMOUNT
MANANGEMENT

CONSTRUCTION OF PROPOSED 2 UNITS TWO (2) STOREY RESIDENTIAL BUILDING

A. General Items
Preliminaries(over head, Administrative Management) 10% of total project cost 1 lot 52,447.87 52,447.87 52,447.87
Site Administration; communication & Transportation;Safety Facilities 1 lot #REF! #REF!
Temporary Facilities; Support equipment rentals;permits & licenses 1 lot #REF! #REF!
1 lot #REF! #REF!
Sub-Total = 2.38% #REF! 52,447.87
B. Construction of 2-Storey residential house
B.1 Ground floor
Foundation
Excavation works
FOOTINGS cu.m. 236.25 180.00 - 29,767.50 12,757.50 42,525.00
TIE BEAMS cu.m. 14.70 180.00 - 2,646.00 101.50 2,747.50
Gravel bedding
FOOTINGS cu.m. 23.63 1,200.00 466.09 28,350.00 1,087.54 29,903.63
TIE BEAMS cu.m. 1.47 1,200.00 29.00 1,764.00 67.67 1,860.67
Rebar works
FOOTINGS kgs 1,125.00 30.00 554.87 33,750.00 1,294.69 35,599.56
TIE BEAMS kgs 1,837.50 25.00 755.24 45,937.50 - 46,692.74
Formworks
FOOTINGS sq.m. 8.00 1,400.00 184.13 11,200.00 429.65 11,813.78
TIE BEAMS sq.m. 16.00 5,000.00 1,315.24 80,000.00 3,068.90 84,384.15
Concrete works
FOOTINGS cu.m. 9.00 4,800.00 710.23 43,200.00 1,657.21 45,567.44
TIE BEAMS cu.m. 14.70 4,800.00 1,160.05 70,560.00 2,706.77 74,426.82
Columns
Rebar works kgs 1,125.00 30.00 554.87 33,750.00 1,294.69 35,599.56
Formorks sq.m. 12.00 1,400.00 276.20 16,800.00 644.47 17,720.67
Concrete works cu.m. 12.50 4,800.00 986.43 60,000.00 2,301.68 63,288.11
Ground slab
 CONSTRUCTION OF PROPOSED 2 UNITS TWO (2) STOREY RESIDENTIAL
Project :
BUILDING Quantity Surveyor: MARK ROGER HUBERIT II
Nature of Project: TWO UNITS RESIDENTIAL HOUSE CIVIL ENGINEER

Location: MUNTILUPA
Client: JEFF BELEN
Project Early Start: TBA Approved by: Client
Project Duration: 120 Calendar Days
Subject: BILL OF QUANTITIES COST BREAKDOWN
Date: 4-Apr-2019
Total floor Area: 192 sq.m.

SITE
ITEM DESCRIPTION UNIT QTY %WT UNIT RATE MATERIAL & LABOUR EQUIPMENT TOTAL AMOUNT
MANANGEMENT

Gravel bedding cu.m. 11.25 1,200.00 221.95 13,500.00 517.88 14,239.82

Rebar works kgs 1,440.00 30.00 710.23 43,200.00 1,657.21 45,567.44
Formworks sq.m. 18.60 1,400.00 428.11 26,040.00 998.93 27,467.04
Concrete works cu.m. 14.40 4,800.00 1,136.37 69,120.00 2,651.53 72,907.90
Comfort rooms/Living room / kitchen
Doors no. 3.00 13,500.00 665.84 40,500.00 1,553.63 42,719.47
Windows no. 4.00 16,500.00 1,085.08 66,000.00 2,531.85 69,616.92
MEP(GF TO 2nd FLR) sq.m. 96.00 650.00 62,400.00 62,400.00
Tile works
Comfort rooms/Living room / kitchen sq.m. 87.50 260.00 374.02 22,750.00 872.72 23,996.74
Painting works sq.m. 75.00 240.00 295.93 18,000.00 690.50 18,986.43
Disposal cu.m. 250.00 150.00 616.52 37,500.00 1,438.55 39,555.07

Blockwall/Masonry CHB laying on side walls/plastering & finishes this includes facade sq.m. 45.00 850.00 628.85 38,250.00 1,467.32 40,346.17

Stair -
Rebar works kgs 196.88 30.00 97.10 5,906.25 226.57 6,229.92
Formworks sq.m. 10.50 1,400.00 241.68 14,700.00 563.91 15,505.59
Concrete works cu.m. 1.58 4,800.00 124.29 7,560.00 290.01 7,974.30
Sub-Total = 44.39% 13,618.33 923,151.25 42,872.89 979,642.47
 CONSTRUCTION OF PROPOSED 2 UNITS TWO (2) STOREY RESIDENTIAL
Project :
BUILDING Quantity Surveyor: MARK ROGER HUBERIT II
Nature of Project: TWO UNITS RESIDENTIAL HOUSE CIVIL ENGINEER

Location: MUNTILUPA
Client: JEFF BELEN
Project Early Start: TBA Approved by: Client
Project Duration: 120 Calendar Days
Subject: BILL OF QUANTITIES COST BREAKDOWN
Date: 4-Apr-2019
Total floor Area: 192 sq.m.

SITE
ITEM DESCRIPTION UNIT QTY %WT UNIT RATE MATERIAL & LABOUR EQUIPMENT TOTAL AMOUNT
MANANGEMENT

B.2 2nd floor+Roof Deck

Beams -1
Rebar works kgs 1,575.00 48.00 - 75,600.00 - 75,600.00
Concrete works cu.m. 7.88 4,800.00 2,500.00 37,800.00 1,000.00 41,300.00
Suspended Slab
Rebar works kgs 2,700.00 30.00 97.10 81,000.00 226.57 81,323.67
Formworks sq.m. 18.60 1,400.00 241.68 26,040.00 563.91 26,845.59
Concrete works cu.m. 13.50 4,800.00 124.29 64,800.00 290.01 65,214.30
Reflected Ceiling
Ceiling board sq.m. 361.00 650.00 - 234,650.00 - 234,650.00

Blockwall/Masonry CHB laying on side walls/plastering & finishes this includes facade sq.m. 285.00 850.00 242,250.00 242,250.00
- -
Painting works sq.m. 855.00 240.00 10,260.00 205,200.00 - 215,460.00
Rent rooms + rest rooms
Doors no. 3.00 13,500.00 40,500.00 - 40,500.00
Windows no. 5.00 16,500.00 82,500.00 - 82,500.00
Strucutral works - roof deck sq.m. 192.00 300.00 11,520.00 57,600.00 - 69,120.00

Sub-Total = 53.23% 43,118.00 24,743.07 1,147,940.00 2,080.49 1,174,763.56

Total Building Cost #REF! #REF! #REF! PHP 2,206,853.90
COST / AREA PHP 11,494.03