Page Est - 1

SUNRISE BISCUIT CO. PVT. LTD

REPARING AND RENOVATION WORKS AT SUNRISE BISCUIT FACTORY AT BORAGAON, GUWAHATI

Detailed Estimate: SEPTIC TANK ( 150 USER)

1 Earthwork in excavation for foundation trenches of

walls, retaining walls, footings of column, steps,
septic tank etc. including refilling (return filling) the
quantity as necessary after completion of work,
breaking clods in return filling, dressing, watering
and ramming etc. and removal of surplus earth with
all lead and lifts as directed and specified in the
following classification of soils including bailing out
water where necessary as directed and specified.

In ordinary soil 50 Cum 140.00 7,000.00

2 Laying , spreading and compacting stone aggregate

53mm to 22.4 mm size in uniform thickness ,
screening / binding material to fill up interstices of
coarse aggregate, watering and compacting to the
required density
10 cu m 2,700.00 27,000.00

5 Plain cement concrete works with coarse aggregate

of sizes 13mm to 32mm in foundation bed for
footing steps, walls, brick works etc. as directed and
specified including dewatering if necessary, and
curing complete

In prop 1cement: 3 sand :6 coarse aggregate by

volume 1 Cum 3,500.00 3,500.00

3 Providing and laying plain/reinforced cement

croncrete works cement, coarse sand & 20mm down
graded stone aggregate including dewatering if
necessary, and curing complete but excluding cost of
form work and reinforcement for reinforced cement
concrete work (form work and reinforcement will be
measured and paid separately)

M15 Grade 5 Cum 4000.00 20,000.00

4 Providing form work of ordinary timber planking so

as to give a rough finish including centering,
shuttering, strutting and propping etc., height of
propping and centering below supporting floor to
ceiling not exceeding 4.0M and removal of the same
for in-situ reinforced concrete and plain concrete
work in: 16 Sqm 275.00 4,400.00
 Page Est - 2
5 Supplying, fitting and fixing in position
reinforcement bars conforming to relevant I.S. Code
for R.C.C. work/ R.B. walling including
straightening, cleaning, cutting and bending to proper
shapes and length as per details, supplying and
binding with 20G annealed black wire and placing in
position with proper blocks, supports, chairs, spacers
etc. complete.
(No extra measurement for lap, hook, chair, anchor etc. will
be entertained in the measurement as they are included in
the rate) (Upto 1st floor level)

TMT Corrosion resistant steel (CRS) reiforcement 520 Kg 80.00 41,600.00

bar
6 Brick work in cement morter with 1st class brick
including racking out joints and curing complete as
directed.
In proportion 1:4. 14.0 Cum 6000.00 84,000.00

7 15 mm thick Cement plaster in two coats on single

or half brick walls for interior plastering up to 1st
floor level including arises, internal rounded
angles,chamfers and / or rounded angles not
exceeding 80mm in girth and finished even and
smooth including curing complete as directed.

In proportion 1:4. 65 Sqm 150.00 9,750.00

8 20 mm thick Cement plaster in two coats on single

or half brick walls for interior plastering up to 1st
floor level including arises, internal rounded
angles,chamfers and / or rounded angles not
exceeding 80mm in girth and finished even and
smooth including curing complete as directed.

In proportion 1:4. 10 Sqm 175.00 1,750.00

Rupees 199,000.00
RUPEES ONE LAKH NINTY NINE THOUSAND ONLY
 Page Est - 3

Detailed Estimate: SEWAGE TREATMENT TANK

1 Earthwork in excavation for foundation trenches of

walls, retaining walls, footings of column, steps,
septic tank etc. including refilling (return filling) the
quantity as necessary after completion of work,
breaking clods in return filling, dressing, watering
and ramming etc. and removal of surplus earth with
all lead and lifts as directed and specified in the
following classification of soils including bailing out
water where necessary as directed and specified.

In ordinary soil 50 Cum 140.00 7,000.00

2 Laying , spreading and compacting stone aggregate

53mm to 22.4 mm size in uniform thickness ,
screening / binding material to fill up interstices of
coarse aggregate, watering and compacting to the
required density
7 cu m 2,700.00 18,900.00

5 Plain cement concrete works with coarse aggregate

of sizes 13mm to 32mm in foundation bed for
footing steps, walls, brick works etc. as directed and
specified including dewatering if necessary, and
curing complete
In prop 1cement: 3 sand :6 coarse aggregate by
volume 0.5 Cum 3,500.00 1,750.00

3 Providing and laying plain/reinforced cement

croncrete works cement, coarse sand & 20mm down
graded stone aggregate including dewatering if
necessary, and curing complete but excluding cost of
form work and reinforcement for reinforced cement
concrete work (form work and reinforcement will be
measured and paid separately)

M15 Grade 5.5 Cum 4000.00 22,000.00

4 Providing form work of ordinary timber planking so

as to give a rough finish including centering,
shuttering, strutting and propping etc., height of
propping and centering below supporting floor to
ceiling not exceeding 4.0M and removal of the same
for in-situ reinforced concrete and plain concrete
work in: 18 Sqm 275.00 4,950.00

5 Supplying, fitting and fixing in position

reinforcement bars conforming to relevant I.S. Code
for R.C.C. work/ R.B. walling including
straightening, cleaning, cutting and bending to proper
shapes and length as per details, supplying and
binding with 20G annealed black wire and placing in
position with proper blocks, supports, chairs, spacers
etc. complete.
(No extra measurement for lap, hook, chair, anchor etc. will
be entertained in the measurement as they are included in
the rate) (Upto 1st floor level)

TMT Corrosion resistant steel (CRS) reiforcement 475 Kg 80.00 38,000.00

bar
 Page Est - 4

6 Brick work in cement morter with 1st class brick

including racking out joints and curing complete as
directed.
In proportion 1:4. 10 Cum 6000.00 60,000.00

7 15 mm thick Cement plaster in two coats on single

or half brick walls for interior plastering up to 1st
floor level including arises, internal rounded
angles,chamfers and / or rounded angles not
exceeding 80mm in girth and finished even and
smooth including curing complete as directed.

In proportion 1:4. 48 Sqm 150.00 7,200.00

8 20 mm thick Cement plaster in two coats on single

or half brick walls for interior plastering up to 1st
floor level including arises, internal rounded
angles,chamfers and / or rounded angles not
exceeding 80mm in girth and finished even and
smooth including curing complete as directed.

In proportion 1:4. 9 Sqm 175.00 1,575.00

Rupees 161,375.00

RUPEES ONE LAKH SIXTY ONE THOUSAND THREE HUNDRED SEVENTY FIVE ONLY

Detailed Estimate: SOCK PIT

1 Earthwork in excavation for foundation trenches of

walls, retaining walls, footings of column, steps,
septic tank etc. including refilling (return filling) the
quantity as necessary after completion of work,
breaking clods in return filling, dressing, watering
and ramming etc. and removal of surplus earth with
all lead and lifts as directed and specified in the
following classification of soils including bailing out
water where necessary as directed and specified.

In ordinary soil 32 Cum 140.00 4,480.00

2 Laying , spreading and compacting stone aggregate

53mm to 22.4 mm size in uniform thickness ,
screening / binding material to fill up interstices of
coarse aggregate, watering and compacting to the
required density
4 cu m 2,700.00 10,800.00

5 Plain cement concrete works with coarse aggregate

of sizes 13mm to 32mm in foundation bed for
footing steps, walls, brick works etc. as directed and
specified including dewatering if necessary, and
curing complete
In prop 1cement: 3 sand :6 coarse aggregate by
volume 1.0 Cum 3,500.00 3,500.00
 Page Est - 5
3 Providing and laying plain/reinforced cement
croncrete works cement, coarse sand & 20mm down
graded stone aggregate including dewatering if
necessary, and curing complete but excluding cost of
form work and reinforcement for reinforced cement
concrete work (form work and reinforcement will be
measured and paid separately)

M15 Grade 4.0 Cum 4000.00 16,000.00

4 Providing form work of ordinary timber planking so

as to give a rough finish including centering,
shuttering, strutting and propping etc., height of
propping and centering below supporting floor to
ceiling not exceeding 4.0M and removal of the same
for in-situ reinforced concrete and plain concrete
work in: 16 Sqm 275.00 4,400.00

5 Supplying, fitting and fixing in position

reinforcement bars conforming to relevant I.S. Code
for R.C.C. work/ R.B. walling including
straightening, cleaning, cutting and bending to proper
shapes and length as per details, supplying and
binding with 20G annealed black wire and placing in
position with proper blocks, supports, chairs, spacers
etc. complete.
(No extra measurement for lap, hook, chair, anchor etc. will
be entertained in the measurement as they are included in
the rate) (Upto 1st floor level)

TMT Corrosion resistant steel (CRS) reiforcement 500 Kg 80.00 40,000.00

bar

6 Brick work in cement morter with 1st class brick

including racking out joints and curing complete as
directed.
In proportion 1:4. 12.0 Cum 6000.00 72,000.00

7 15 mm thick Cement plaster in two coats on single

or half brick walls for interior plastering up to 1st
floor level including arises, internal rounded
angles,chamfers and / or rounded angles not
exceeding 80mm in girth and finished even and
smooth including curing complete as directed.

In proportion 1:4. 24 Sqm 150.00 3,600.00

8 20 mm thick Cement plaster in two coats on single

or half brick walls for interior plastering up to 1st
floor level including arises, internal rounded
angles,chamfers and / or rounded angles not
exceeding 80mm in girth and finished even and
smooth including curing complete as directed.

In proportion 1:4. 10 Sqm 175.00 1,750.00

 Page Est - 6
9 Stone Pile
Providing stone piles of required diameter and
length in ordinary / dense soil etc. using 25 mm
dowm graded stone aggregate or river gravel
including cost of boring including watering,
ramming etc. as required, Cost of T&P complete as
directed and specified by the department.

Pile Dia 300 mm 54 Rm 400.00 21,600.00

178,130.00 Rupees
RUPEES ONE LAKH SEVENTY EIGHT THOUSAND ONE HUNDRED THIRTY ONLY

Detailed Estimate: DISMANTALLING & DEMOLISHING WORKS

1 Demolishing brickwork , R.c.c work etc including

stacking of serviceable materials and disposal of
unserviceable materials as directed for all levels LUM SUM 30,000.00

RUPEES THIRTY THOUSAND ONLY

Detailed Estimate: TOILET BLOCK

CIVIL WORK
1 Earthwork in excavation for foundation trenches of
walls, retaining walls, footings of column, steps,
septic tank etc. including refilling (return filling) the
quantity as necessary after completion of work,
breaking clods in return filling, dressing, watering
and ramming etc. and removal of surplus earth with
all lead and lifts as directed and specified in the
following classification of soils including bailing out
water where necessary as directed and specified.

In ordinary soil 15 Cum 140.00 2,100.00

2 Providing soling in foundation with best quality

picked jhama brick, sand packed and laid to level and
in panel after preparing the subgrade as directed
including all labour and materials and if necessary
dewatering, complete.

Brick on flat soiling 70 Sqm 424.00 29,680.00

3 Earth/ sand filling in plinth in layers not more than

150mm thick including necessary carriage, watering,
ramming etc. complete as directed and specified
including payment of land compensation, forest
royalty, sales tax and other duties and taxes as may
be necessary.

With river sand or silt (predominantly non plastic) by

truck carriage including loading and unloading. 20 Cum 400.00 8,000.00
 Page Est - 7
4 Plain cement concrete works with coarse aggregate
of sizes 13mm to 32mm in foundation bed for
footing steps, walls, brick works etc. as directed and
specified including dewatering if necessary, and
curing complete (shuttering where necessary shall be
measured and paid separately).

In prop 1cement: 3 sand :6 coarse aggregate by 3 Cum 3200.00 9,600.00

volume

5 65 mm thick cement concrete floor consisting of 53

mm under layer of cement concrete in prop. 1:3:6
(1cement : 3 coarse sand : 6 coarse aggregate of
25mm and down) including curing etc. complete as
directed. 44 Cum 500.00 22,000.00

6 Providing and laying plain/reinforced cement

croncrete works cement, coarse sand & 20mm down
graded stone aggregate including dewatering if
necessary, and curing complete but excluding cost of
form work and reinforcement for reinforced cement
concrete work (form work and reinforcement will be
measured and paid separately) M-15 ( 1:2:4)

Sub Structure 8.5 Cum 4000.00 34,000.00

Super Structure 6.0 Cum 6000.00 36,000.00

7 Providing form work of ordinary timber planking so

as to give a rough finish including centering,
shuttering, strutting and propping etc., height of
propping and centering below supporting floor to
ceiling not exceeding 4.0M and removal of the same
for in-situ reinforced concrete and plain concrete
work in: 30 Sqm 275.00 8,250.00

8 Supplying, fitting and fixing in position

reinforcement bars conforming to relevant I.S. Code
for R.C.C. work/ R.B. walling including
straightening, cleaning, cutting and bending to proper
shapes and length as per details, supplying and
binding with 20G annealed black wire and placing in
position with proper blocks, supports, chairs, spacers
etc. complete.
(No extra measurement for lap, hook, chair, anchor etc. will
be entertained in the measurement as they are included in
the rate) (Upto 1st floor level)

TMT Corrosion resistant steel (CRS) reiforcement 1600 Kg 80.00 128,000.00

bar

9 Providing fitting, hoisting and fixing of roof trusses

including purlins fabricated using MS circular
hollow section conforming to relevant I.S. code, as
per approved design and drawings including
providing M.S. cleats, base plates, bolts and nuts and
one coat of red oxide Zinc Chromate primer and two
coats of approved enamel paints complete including
fitting necessary cleats etc. for fixing ceiling joists as
per design and drawing as directed.
 Page Est - 8
TATA make Circular Hollow section- CHS of Grade
YST-310 conforming to I.S. Specification : 1161-1998
600 Kg 85.00 51,000.00

10 Brick work in cement morter with 1st class brick

including racking out joints and curing complete as
directed.
In proportion 1:4. 12 Cum 5800.00 69,600.00

11 1st class brick nogged wall in cement mortar

including racking out joints and curing complete as
directed in super structure above plinth up to 1st
floor level (protruding M.S rod/Tor steel of column
to be embeded in cement mortar and will be
measured and paid separately) Half brick wall

In proportion 1:5 95 Sqm 750.00 71,250.00

12 Providing Antiskid Tiles of approved quality size,

shape not less than 8mm on floor, skirting over a
cement mortar bed 15mm thick of 1:3 (1 cement: 3
coarse sand) approved make fix with Fix-A-Tile
(Choksey/Sika/Pedelite/Rouf)/ white cement
complete at all level as specified and directed. ( Size
300X 300 mm)
44 Sqm 850.00 37,400.00

13 Providing polished ceramic wall tiles of approved

quality, size, shape and thickness not less than 8mm
on walls and skirtings over cement mortar bed 10
mm thick in prop. 1:3 (1 cement : 3 coarse sand )
including cutting where necessary finished with flush
pointing with Fix-A-Tile (Choksey / Sika / Pedelite /
Rouf) /white cement slurry mixed with approved
pigment to match shade of tiles complete at all levels
as specified and directed. (Cement plastering to be
measured and paid separately). (Coloured pigment
should be in conformity with colour of tiles and as
approved and directed by the Department). (SIZE
200mm X 300mm )
65 Sqm 700.00 45,500.00

14 Providing Pre Painted Galvanized Iron Sheet

Roofing (PPGI) at all levels including fitting and
fixing with self drilling, self tapping screws
complete. (Roof trusses, purlins etc. to be measured
and paid separately.)
TATA Blue scope/ Dyna roof / Durakolor /Wonder
Roof or equivalent as directed by the Departement
0.50 mm thick 70 Sqm 900.00 63,000.00

15 Providing Pre Painted Galvanized Iron Sheet (PPGI)

accessories (Ridges / Valley / Gutter /Flashing) at all
levels including fitting and fixing self drilling, self
tapping screws complete complete.
TATA Blue scope/ Dyna roof / Durakolor /Wonder
Roof or equivalent as directed by the Departement

0.50 mm thick 12 Sqm 450.00 5,400.00

 Page Est - 9

16 15 mm thick Cement plaster in single coat on

single or half brick wall for interior plastering up to
1st floor level including arises, internal rounded
angles, not exceeding 80mm girth and finished even
and smooth including curing complete as directed.
75 Sqm 150.00 11,250.00

16 20 mm thick Cement plaster in two coats on single

or half brick walls for interior plastering up to 1st
floor level including arises, internal rounded
angles,chamfers and / or rounded angles not
exceeding 80mm in girth and finished even and
smooth including curing complete as directed.

In proportion 1:4. 90 Sqm 175.00 15,750.00

17 Providing two coats of Birla White Wall Care Putty

(Water Resistant White Cement based putty for
concrete/ mortar walls and ceiling both internal and
external) after removing all loosely adhering material
from the wall surface with the help of emery stone,
putty blade or wire brush and moistening the wall
with sufficient quantity of clean water as specified
and directed by the department. (Total thickness of
two coats is maximum 1.5mm)

Thickness = 1.5 mm thick 165 Sqm 65.00 10,725.00

18 Finishing wall with two coats of acrylic emulsion

exterior coatings of Unicem "Rakshak" brand of
required shade by thinning 1ltr. of paint with 750ml
of water to give an even shade after throughly
brooming the surfaces to remove all dirt and remains
of loose powdered materials as specified and directed
by the department. ( Asain paint / Berger paint/ICI
paint/J&N paint/Nerolac )
165 Sqm 90.00 14,850.00

19 Providing, fitting and fixing anodised aluminium

windows and ventilators of standard sections of
approved brand without horizontal glazing bars joints
mitred and welded (manufactured to relevant IS
specifications) fitted with 6mm x 3.15mm lugs
100mm long embedded in CC blocks 150mm x
100mm x 100mm in 1:3:6 mix including providing
and fixing handles, frictions stays, joining cleat,
bolting device, locking arrangement, spring catch as
required complete as specified and directed for all
levels. (Cement concrete to be measured and paid
separately).

Side hung and Top hung windows and ventilators

( 6mm clear glass ) 4 Sqm 6500.00 26,000.00
 Page Est - 10
20 FRP PANNELED DOOR Supplying & fixing of
factory made 30mm thick Fibreglass Reinforced
Plastic (FRP) panneled door shutter of required
colour of FIBREWAYS made with fire retardant
grade unsatured polyster resin,moulded to 3mm thick
FRP laminate for forming hollow rails and
styles,with wooden frame and suitable blocks of
seasoned wood inside at required places for fixing of
fittings,cast monolithically with 5mm thick FRP
laminate for panels and conforming to IS:14856-
2000 including fixing to frames complete as per
direction of Engineer-in charge.

14 Sqm 3200.00 44,800.00

Rupees 744,155.00

RUPEES SEVEN LAKH FOURTY FOUR THOUSAND ONE HUNDRED FIFTY FIVE ONLY

SANITARY AND WATER SUPPLY

1 Providing fitting and fixing vitreous water closet

squatting pan (Indian type W.C Orissa pattern) with
all fittings and fixtures complete including cutting
and making good to the walls and floors whereever
required. (Flushing Cistern to be paid separately)

Coloured ( Niagara - Cat no CO 252 ) inciusive of

saet cover , Parryware make 6 Each 4400.00 26,400.00

2 Supplying, fiting and fixing PVC flushing cistern

with all internal fittings with CI brackets including
fitting and fixing standard size CP flush pipe, union
clamps etc. compete as directed and specified (pipes
will be measured separately)

Coloured ( Economy Single Flush ) 6 Each 2500.00 15,000.00

3 Providing fitting and fixing vitreous china flat back

type lipped front urinal basin of with automatic
flushing cistern with standard flush pipe and CP
brass spreader andbrass unions, etc. complete
including painting of fittings and brackets, cutting
and making good the walls & floors wherever
required.
White ( Flat Back Cat. No CO 501/72) Parryware 5 Each 3200.00 16,000.00
make

Supplying fiting and fixing vitreous china division

plate including fitting and fixing compete as directed
and specified.

Partion Magnum /Large (Cat No CO571/07) 4 Each 2100.00 8,400.00

 Page Est - 11
4 Providing fitting and fixing vitreous china squatting
plate urinal with automatic flushing cistern with
standard flush pipe and CP brass spreader andbrass
unions, etc. complete including painting of fittings
and brackets, cutting and making good the walls &
floors wherever required.

White ( Cat. No CO 503) Parryware make

1 Each 3500.00 3,500.00

5 Providing vitreous China wash basin with CI/MS

brackets, C.P brass chain with plug,PVC waste pipe
including painting of fittings and brackets, cutting
and making good the walls wherever required. (Pillar
cock, stop cocks, waste coupling are to be paid
separately)

Counter Top Basin

White ( Cat. No CO 430) Parryware make . Cascade
NXT 550*445 3 Each 3370.00 10,110.00

6 Providing polished granite slab of approved quality

size, sahpe and thickness not less than 18mm.
1.5 Sqm 2600.00 3,900.00

7 Providing fitting and fixing Mirror with plastic frame

of size 500x400mm complete as directed and 3 Each 620.00 1,860.00
specified.
8 Providing, fitting and fixing Liquid soap dispenser
and liquid soap container complete as directed and
specified. 3 Each 1200.00 3,600.00

9 Providing, fitting and fixing Chrome Plated towel

ring complete as directed and specified. 3 Each 1200.00 3,600.00

10 Providing, fitting and fixing Chrome Plated robe

hook complete as directed and specified. 8 Each 500.00 4,000.00

12 Providing, fitting and fixing Chrome Plated waste

coupling complete as directed and specified. 3 Each 500.00 1,500.00

13 Supplying, fitting and fixing PVC pipes of 6 Kg/cm2

(Supreme/Prince) or other ISI approved including
joining ,fitting and fixing wiyh clamps etc.as
necessary complete at all levels including below G.L
as directed and specified.

110mm dia. 20 Each 750.00 15,000.00

75mm dia. 8 Each 400.00 3,200.00

14 Supplying fiting and fixing 87.5 degree PVC bend

with door of (Supreme/Prince) or other ISI
approved including joining , fitting and fixing etc.
as necessary complete at all levels including below
G.L. as directed and specified.

110mm dia. 8 Each 300.00 2,400.00

 Page Est - 12
15 Supplying fiting and fixing 45degree PVC bend of
(Supreme/Prince) or other ISI approved including
joining , fitting and fixing etc. as necessary
complete at all levels including below G.L. as
directed and specified.

110mm dia. 12 Each 225.00 2,700.00

16 Supplying fiting and fixing PVC Plain single tee of

(Supreme/ Prince) or other ISI approved including
joining, fitting and fixing etc. as necessary complete
at all levels including below G.L. as directed and
specified.

110mm dia. 8 Each 300.00 2,400.00

17 Supplying fiting and fixing PVC coupler of

(Supreme / Prince)or other ISI approved including
joining , fitting and fixing etc. as necessary
complete at all levels including below G.L. as
directed and specified.
110mm dia. 6 Each 150.00 900.00

18 Supplying fiting and fixing PVC reducer of

(Supreme/Prince) or other ISI approved including
joining , fitting and fixing etc. as necessary
complete at all levels including below G.L. as
directed and specified.

110 mm x 75 mm 4 Each 250.00 1,000.00

19 Providing fitting and fixing PVC cowel of ISI make

complete as directed and specified.
75mm dia. PVC cowel of ISI make 4 Each 160.00 640.00

20 Supplying fitting and fixing approved uPVC Pipes

of different sizes, with all necessary 'R' brand or
similar approved P.V.C. Fittings such as bend, tee,
elbow, reducer, nipple, plug, long screw fitting,
clamps etc. complete at all levels including below
G.L. as directed and specified.

32 mm Dia 10 Rm 250.00 2,500.00

Concealed
25 mm Dia 25 Rm 200.00 5,000.00
15mm Dia 20 Rm 150.00 3,000.00

21 Supplying fitting and fixing polymer bib cock

(15mm dia) of Polymer Prayag make directed and
specified.(G.I. & C.P pipes will be measured
separately) 8 Each 700.00 5,600.00

22 Supplying fitting and fixing stop-cock of approved

brand of size as mentioned below and directed and
specified (G.I. & C.P. pipes will be measured and
paid separately) 20 Each 195.00 3,900.00
 Page Est - 13
23 Supplying and fitting fixing C.P. pillar cock of 15mm
dia of approved brand as specified and directed.
Heavy type 3 Each 525.00 1,575.00

24 Supplying fitting and fixing overhead adjustable

Chrome Plated (C.P.) spray shower 15mm dia. of
Sona make with wall flange as directed and
specified.(pipes will be measured and paid 1 Each 800.00 800.00
separately)

25 Supplying and fitting gun metal country pit valve

(full way valve) I.S.I. Make as specified and
directed.
25 mm dia. 2 Each 1100.00 2,200.00
150,685.00 Rupees
RUPEES ONE LAKH FIFTY THOUSAND EIGHT HUNDRED EIGHTY FIVE ONLY

Detailed Estimate: PATH WAY ( TOILET BLOCK )

1 Earthwork in excavation for foundation trenches of

walls, retaining walls, footings of column, steps,
septic tank etc. including refilling (return filling) the
quantity as necessary after completion of work,
breaking clods in return filling, dressing, watering
and ramming etc. and removal of surplus earth with
all lead and lifts as directed and specified in the
following classification of soils including bailing out
water where necessary as directed and specified.

In ordinary soil 1 Cum 140.00 140.00

2 Providing soling in foundation with best quality

picked jhama brick, sand packed and laid to level and
in panel after preparing the subgrade as directed
including all labour and materials and if necessary
dewatering, complete.

Brick on flat soiling 30 Sqm 325.00 9,750.00

3 Earth/ sand filling in plinth in layers not more than

150mm thick including necessary carriage, watering,
ramming etc. complete as directed and specified
including payment of land compensation, forest
royalty, sales tax and other duties and taxes as may
be necessary.

With river sand or silt (predominantly non plastic) by

truck carriage including loading and unloading. 5 Cum 400.00 2,000.00

4 Plain cement concrete works with coarse aggregate

of sizes 13mm to 32mm in foundation bed for
footing steps, walls, brick works etc. as directed and
specified including dewatering if necessary, and
curing complete (shuttering where necessary shall be
measured and paid separately).

In prop 1cement: 3 sand :6 coarse aggregate by 2.00 Cum 3200.00 6,400.00

volume
 Page Est - 14
5 Providing and laying 60 mm thick faciory nmade
cement concrete interlocking paver block of M-30
grade made by block making machine with strong
vibratory compection , of approved size , design &
shape . Laid in required colour and pattern over and
including 50 mm thick compected bed of coarse sand
, filling the joints with line sand etc. all complete as
per the direction of Engineer - in - charge
15 Sqm 1200.00 18,000.00

6 20 mm thick Cement plaster in two coats on single

or half brick walls for interior plastering up to 1st
floor level including arises, internal rounded
angles,chamfers and / or rounded angles not
exceeding 80mm in girth and finished even and
smooth including curing complete as directed.
12 Sqm 175.00 2,100.00
Rupees 38,390.00
RUPEES THIRTY EIGHT THOUSAND THREE HUNDRED NINTY ONLY
 Page Est - 15

1,501,735.00

Note -GST 18% extra